Professional Documents
Culture Documents
EPS Remaining Solutions Full PDF
EPS Remaining Solutions Full PDF
EPS 16 800,000/50,000
Solution 2:
Solution 4:
EPS 16.25
Solution 5:
EPS 4.5
Solution 6:
Op 500,000 x 12 500,000
12
EPS 7.07
Solution 7:
Op 100,000 x 12 100,000
12
Ex-Right Price:
RAF 40.000
39.167
######
Solution 15:
Market Price 1 x 40 40
0.25 x 25 6.25
1.25 46.25
Ex-Right Price 37
RAF 40
37
1 x 80 80
0.2 x 70 14
1.2 94
w-1:
Solution 18:
Ex-Right Price:
1 x 25 25
0.25 x 15 3.75
1.25 28.75
Price 23
RAF 25
23
174.1
Ex-Right Price 30
RAF 32
30
Continued Discontinued
Ex-Right Price
1 x 15 15
0.2 x 12 2.4
1.2 17.4
RAF 15
14.5
PAT 150
Cummulative Return -3
147
Ex-Price:
1 x 12.5 12.5
0.2 x 11 2.2
1.2 14.7
RAF 12.5
12.25
Discontiuned -40
W.Avg shares 204.54
EPS 0.80
EPS (0.196)
Solution 22:
Solution 22:
Op 300,000 x 1.05 x x 12/12 315,000
1-Jul 80,000 x 6/12 40,000
355,000
Solution 23:
Ex-Right Price 18.75
RAF 20
18.75
PAT 6,000,000
Cummulative (200,000)
5,800,000
Earnings W.Avg shares EPS
Basic 5,800,000 560,000 10.36
Cummulative Pref Shares 200,000 400000
6,000,000 960,000 6.25
Non-cummulative - 210,000
6,000,000 1,170,000 5.13
Reemable 253,125 360,000
3 x 15% x 9/12 x 75% 6,253,125 1,530,000 4.09
Solution 24:
Ex-Right Price 27
RAF 30
27
PAT 7,500,000
Cummulative (150,000)
Non-cumm (204,000)
7,146,000
Workings:
2500 x 200 500,000 x (20-12/20)x 6/12 100,000
Solution 25:
Ex-Right Price 48
RAF 50
48
Right:
Op 300,000
Convert 450,000
F.I 100,000
Bonus 85,000
935,000
Case 3:
40% options
Exercised on 1 3000 x150 x 40% x 1.1 x 50 x 12/12 206,250
Jan 2019 48
Case 4:
Case 5:
657,292
Solution 28:
Correction in question Tax amount is 735
PAT 4165
Dividend -96
4069
Rankings:
Earnings Shares EPS
Pref.Shares 96 2400 0.04 1st
Loan 140 200 0.7 2nd
Working 1:
1 x 25 25
0.2 x 20 4
1.2 29
29
1.2
24.167
RAF 25
24.167
Calculations of EPS:
Earnings Shares EPS
Basic 4069 2152 1.89
Prefrence Shares 96 2400
4165 4552 0.91
Loan 140 200
4305 4752 0.91
Solution 31:
Basic
PAT 127.83
Less:
Pref.Shares
Return (2.45)
125.38
EPS 1.47
RANKINGS:
Earnings W.Avg Shares Ratio
Options 0 0.15 0 1
Pref. Shares 2.45 4 0.6125 2
Debentures 5.25 3 1.75 3
Solution 32:
Case a:
Bonus Factor 1.1
Case b:
Bonus Factor 1.1
Coversion of 100%
120,000,000 x 25/1000 x 40% x 1.10 x 12/12 1,320,000
Solution 33:
1 x 15 15
0.1972 x 12 2.3664
1.1972 17.3664
RAF 15
14.51
5,638,492
BASIC EPS
March 31,2010:
PAT 110,000,000
Less:
Cummulative pref.shares Return (3,000,000)
200k x 100 x 15%
107,000,000
21.4
March 31,2011:
Less:
Cummulative pref.shares Return (2,850,000)
200,000 -10,000 x 100 x 15%
Pref.Shares
Converted - 17,500
70,000 x 3/12
########## 6,985,992 21.47153957 Dilluted
Solution 34:
Ex-Right Price:
30-Sep 12.25
RAF 12.5
12.25
Rankings:
Earnings Shares Ratio Rank
EPS Working:
Earnings Shares EPS
Basic 164.25 85.224 1.93 Continued
Options 0 0.5
164.25 85.72365306 1.93 Dilluted
Debentures 7.15 6
171.4 91.72365306 1.87 Dilluted
Pref.Shares 5.75 4
177.15 95.72365306 1.85 Dilluted
Solution 35:
RAF 25
23
Solution 36:
RAF 50
48
487,500
PAT 2,500,000
487,500
5.13 EPS