You are on page 1of 6

(MARCH 18, 2023)

CASH ON HAND = P10,000

STORE UNIT/PRICE SUB TOTAL (CASH-EXPENSES) =


ZAMORA ALPHAGENA REMAINING BALANCE
TRADING CLOTH 91 meters 3,003
CHECKERED
(10,000−3,142)¿ P 6,858
  FABRIC 1 meter 90
LNU-DT P24
TRANSPORTATION
DT-LNU P25 49
OVERALL TOTAL     P3,142.00 CASH ON HAND = P6,858

(CASH-EXPENSES) =
STORE UNIT/PRICE SUB TOTAL REMAINING BALANCE

PRAKAS DINNER   860 (6,858−909)¿ P 5,949

LNU-PRAKAS P24
TRANSPORTATION
PRAKAS -LNU P25 49
OVERALL TOTAL
    P909.00

MARCH 19, 2023

CASH ON HAND = P5,949


(CASH-EXPENSES) =
STORE   UNIT/PRICE SUB TOTAL REMAINING BALANCE
TAP COMMERCIAL MATERIALS   580
(5,949−1,4 38)¿ P 4 , 511
  MATERIALS   846
TRANSPORTATIO
N DT-LNU 12 12
OVERALL TOTAL     P1,438

CASH ON HAND = P4,511

(CASH-EXPENSES) =
STORE   UNIT/PRICE SUB TOTAL
REMAINING BALANCE
GLOVES   152
578 (4 , 511−3,498)¿ P 1,013
MATERIALS   1,391
 
  MATERIALS   1,915
TRANSPORTATION 578-LNU 40
OVERALL TOTAL     P3,498

CASH ON HAND = P1,013

(CASH-EXPENSES) =
STORE   UNIT/PRICE SUB TOTAL REMAINING BALANCE
578 MATERIALS   611
(1,013−973)¿ P 40
REYNAS MATERIALS   314 
TRANSPORTATIO LNU-578 24
N 578-LNU 24 48
OVERALL TOTAL     P973

STORE   UNIT/PRICE SUB TOTAL CASH ON HAND = P1,000


PUREGOLD RICE 2KLS  127.93 (CASH-EXPENSES) =
MERKADO INGREDIENTS   711 REMAINING BALANCE
LNU-MARKET 36
MARKET-
TRANSPORTATION YOUNGFIELD 36
YOUNGFIELD-
LNU 36 108
OVERALL TOTAL     P946.93
(1,000−946.93)¿ P 53.07

MARCH 20, 2023

CASH ON HAND = (40+53=P93)

(CASH-EXPENSES) =
STORE   UNIT/PRICE SUB TOTAL REMAINING BALANCE
BUTANE   30
(93−92)¿ P 1
SARI SARI STORE OIL   20
  GARLIC &
  SEASONING   18
TRANSPORTATIO YOUNGFIELD-
N LNU 24
OVERALL TOTAL     P92

CASH ON HAND = P10,000

(CASH-EXPENSES) =
STORE   UNIT/PRICE SUB TOTAL
STORE   UNIT/PRICE SUB TOTAL REMAINING BALANCE
MERKADO INGREDIENTS   631
SAVEMORE GROCERY   811.50 (10,000−1,715)¿ 8,285
REYNAS MATERIALS   1,084
GAISANO
OVERALL GROCERY   964.85
TOTAL
578  
HEADBAND   P1,715 70
BAKING
BIG BAKERS SUPPLIES 755
SUPERSTAR DECORATIONS 1,170
ZAMORA CLOTH/GARTER 884
TAP COMMERCIAL CREPE PAPER 207 CASH ON HAND = P8,285
MABUHAY STYROFOAM 450
(CASH-EXPENSES) =
LEYTE ATLANTIC YARN 81 REMAINING BALANCE
COLOR WEB PAINT 1,100
LEYTE LUMBER NAILS 1/4KL 13
FACE PAINT
UNITOP CREPE PAPER 150
TRANSPORTATIO LNU-MARKET
N (VICE VERSA) 64
OVERALL TOTAL     P6,720.35
(8,285−6 , 720.35)¿ 1 ,564 .65

MARCH 21, 2023

CASH ON HAND = P1,564.65

(CASH-EXPENSES) =
STORE
STORE    UNIT/PRICE
UNIT/PRICE SUBTOTAL
SUB TOTAL
REMAINING BALANCE
578 WOOD CRATE
MATERIALS 15  PCS.  150
418
MERKADO
ZAMORA INGREDIENTS
WHITE CLOTH 9 meters 155
297 (1 , 564 .65−1 , 49 5)¿ 69.65
QUALITY BREAD
REYNAS CUPCAKES
MATERIALS 50 PCS.  700
170
SAVEMORE GROCERY
GROCERY 493.50
691
GAISANO CAPITAL RED CLOTH
GROCERY 2 meters 66
764
TACLOBAN FAR
SAVEMORE GROCERY 159
EAST NAILS 1/4 14.50
GAISANO
TRANSPORTATION
CAPITAL GROCERY 36
639.60
OVERALL TOTAL
REYJAN SPRAY  PAINT   P1,495
130
COLORWEB RED PAINT 1L 320
GAISANO REAL QUEZO 84 CASH ON HAND =
578 CANDLES 740 (69.65+7,000= 7,069.64)
SUPERSTAR DECORATIONS 106
UNITOP POSTER COLOR 44
JOEBZ PHOTOPAPER 560
INK/
JOEBZ PHOTOPAPER 1,590
TRANSPORTATIO LNU-MARKET
N (VICE VERSA) 158
OVERALL TOTAL     P6,990.6
(CASH-EXPENSES) = REMAINING BALANCE

(7,069.6 4−6,99 0 .6)¿ P 7 9.0 4

CASH ON HAND = (79.04+1,000=1,079.04)

(CASH-EXPENSES) =
STORE   UNIT/PRICE SUB TOTAL
REMAINING BALANCE
METRO GAISANO GROCERY 443.40
REYNAS MATERIALS   403 (1,07 9 .0 4−870.04 )
TRANSPORTATION 24 ¿ P 20 8 .0 4
OVERALL TOTAL     P870.04

MARCH 22, 2023

CASH ON HAND = (208.04)


STORE   UNIT/PRICE SUB TOTAL (CASH-EXPENSES) =
REMAINING BALANCE
MERKADO BBQ STICKS 20
578 MATERIALS   85 (20 8.04−117)¿ 91.04
TRANSPORTATION 12
OVERALL TOTAL     P117

CASH ON HAND (P91.04+1,000=1,091.04)

STORE   UNIT/PRICE SUB TOTAL (CASH-EXPENSES) =


REMAINING BALANCE
SAVEMORE GROCERY 448.50
BBQ 50 (1,0 91.04−534.5)¿ P 556.54
TRANSPORTATION 36
OVERALL TOTAL     P534.5

(CASH RECEIVED – OVERALL EXPENSES) = REMAINING BALANCE

( 30,000−29,44 1. 42 ) = 558.58

CASH RECEIVED = 30,000

TOTAL EXPENSES=29,44 1 . 42

REMAINING BALANCE = 558.58


CASH ON HAND =579.25
EXCESS CASH= 20.67

You might also like