Professional Documents
Culture Documents
Rab Tess
Rab Tess
Farhan Bagustyono
PERENCANA :
PEKERJAAN : BANGUN BARU RUMAH TINGGAL
PEMILIK :
LOKASI :
DOKUMEN : REKAP RENCANA ANGGARAN BIAYA
NOTE :
Farhan Bagustyono
PERENCANA :
PEKERJAAN : BANGUN BARU RUMAH TINGGAL
OWNER :
LOKASI :
DOKUMEN :
Harga Satuan
NO. ITEM DIMENSION & SPESIFICATION Sat Vol. Jumlah Harga
Bahan + Jasa
A Pekerjaan Persiapan
1 Safety Tools P3K, Sarung Tangan, Helem, Sepatu Bot ls 1.00 Rp 1,248,000.00 Rp 1,248,000.00
2 Alat Bantu Kerja Alat Pendukung Pembangunan ls 1.00 Rp 1,040,000.00 Rp 1,040,000.00
3 Mobilisasi dan Demobilisasi tukang, alat kerja dll ls 1.00 Rp 2,496,000.00 Rp 2,496,000.00
4 Penginapan Tukang Sampai Selesai Pembangunan (1 Bulan di Awal) ls 1.00 Rp 2,496,000.00 Rp 2,496,000.00
5 Gudang Uk. 3x4 m tempat simpan material ls 1.00 Rp 156,520.00 Rp 156,520.00
6 Pek Mengukur dan Memasang Bouwplank Papan 220 tiap meter ls 1.00 Rp 2,402,400.00 Rp 2,402,400.00
7 Listrik dan Air Kerja Selama Pekerjaan Berlangsung (Setelah Pemasangan Listrik Tetap) ls - BY OWNER BY OWNER
8 Keamanan Lingkungan Kebisingan, Ormas, Akses Jalan ls - BY OWNER BY OWNER
Rp 1,248,000.00
C Pekerjaan Tanah
1 Galian Tanah Fondasi Galian Tanah Biasa m3 22.76 Rp 83,200.00 Rp 1,893,632.00
2 Urugan Tanah Kembali (Fondasi) Tanah Bekas Galian + Pemadatan m3 22.41 Rp 52,000.00 Rp 1,165,216.00
2 Pekerjaan Fondasi
a Fondasi 40 x 40 x 20 cm
- Beton Site Mix, K-225 m3 0.35 Rp 948,001.60 Rp 333,696.56
- Besi SNI Ø12 mm - 15 cm kg 124.97 Rp 18,720.00 Rp 2,339,446.45
- Begisting Multiplek / Plastik Cor m2 3.52 Rp 99,950.30 Rp 351,825.07
3 Pekerjaan Sloof
a. Sloof 15 x 25 cm
- Beton Site Mix, K-225 m3 1.76 Rp 948,001.60 Rp 1,667,297.81
- Besi 4Ø 12 mm, 2Ø 12 mm, sengkang Ø 8 mm - 15 cm & 20 cm kg 384.20 Rp 18,720.00 Rp 7,192,242.82
- Begisting Multiplek m2 23.45 Rp 99,950.30 Rp 2,343,834.61
4 Pekerjaan Kolom
a. Kolom 15 x 30 cm
- Beton Site Mix, K-225 m3 2.62 Rp 948,001.60 Rp 2,487,082.20
- Besi 6D13 mm, sengkang Ø 10 mm - 15 cm & 20 cm kg 516.12 Rp 18,720.00 Rp 9,661,786.28
- Begisting Multiplek m2 52.47 Rp 99,950.30 Rp 5,244,392.40
b. Kolom Praktis 15 x 15 cm
- Beton Site Mix, K-175 m3 1.09 Rp 717,600.00 Rp 779,851.80
- Besi 4Ø 8 mm, sengkang Ø 8 mm - 20 cm kg 146.40 Rp 18,720.00 Rp 2,740,668.44
- Begisting Multiplek m2 28.98 Rp 99,950.30 Rp 2,896,559.78
Harga Satuan
NO. ITEM DIMENSION & SPESIFICATION Sat Vol. Jumlah Harga
Bahan + Jasa
5 Pekerjaan Balok
a Balok 15 x 25 cm
- Beton Site Mix, K-225 m3 2.23 Rp 948,001.60 Rp 2,116,472.82
- Besi 4Ø12 mm, sengkang Ø 8 mm - 15 cm & 20 cm kg 360.92 Rp 18,720.00 Rp 6,756,343.50
- Begisting Multiplek m2 29.77 Rp 99,950.30 Rp 2,975,270.65
b Balok Topian 15 x 25 cm
- Beton Site Mix, K-225 m3 0.33 Rp 948,001.60 Rp 317,284.29
- Besi 4Ø 12 mm, sengkang Ø8 mm - 15 cm & 20 cm kg 54.11 Rp 18,720.00 Rp 1,012,855.73
- Begisting Multiplek m2 4.46 Rp 99,950.30 Rp 446,028.23
c Balok Lintel 15 x 15 cm
- Beton Site Mix, K-225 m3 0.20 Rp 948,001.60 Rp 190,370.57
- Besi 4Ø 10 mm, sengkang Ø8 mm - 15 cm & 20 cm kg 38.47 Rp 18,720.00 Rp 720,106.53
- Begisting Multiplek m2 2.68 Rp 99,950.30 Rp 267,616.94
6 Topian Beton
- Beton Site Mix, K-175 m3 0.38 Rp 717,600.00 Rp 271,252.80
- Besi Tul. Bawah Ø 8 mm - 20 cm, Tul. Atas Ø 6 mm - 20 cm kg 24.82 Rp 18,720.00 Rp 464,539.31
- Begisting Multiplek m2 7.37 Rp 99,950.30 Rp 736,733.68
Rp 71,994,131.26
Rp 6,614,416.00
D. 5. Struktur Pendukung
1 Plat Lantai Garasi
- Beton Site Mix, K-225 m3 1.32 Rp 948,001.60 Rp 1,254,206.12
- Besi M8 2 Layer kg 55.20 Rp 18,720.00 Rp 1,033,250.40
- Begisting Multiplek m2 1.58 Rp 99,950.30 Rp 157,421.73
3 Meja Beton
a. Plat
- Beton Site Mix, K-175 m3 0.38 Rp 691,600.00 Rp 261,424.80
- Besi Tul. Bawah Ø 6 mm - 20 cm, Tul. Atas Ø 6 mm - 20 cm kg 10.94 Rp 18,720.00 Rp 204,813.00
- Begisting Multiplek m2 4.41 Rp 99,950.30 Rp 440,780.84
b. Balok Meja Beton 10 x 15 cm
- Beton Site Mix, K-175 m3 0.06 Rp 691,600.00 Rp 43,570.80
- Besi 4Ø 6 mm, sengkang Ø 6 mm - 20 cm kg 3.84 Rp 18,720.00 Rp 71,948.36
- Begisting Multiplek m2 1.68 Rp 99,950.30 Rp 167,916.51
4 Lantai Kerja
- Beton K-100 (Tebal 5 cm) m3 3.47 Rp 558,480.00 Rp 1,935,133.20
Rp 7,210,119.62
E Pekerjaan Atap
E. 1. Atap Bangunan Utama
Harga Satuan
NO. ITEM DIMENSION & SPESIFICATION Sat Vol. Jumlah Harga
Bahan + Jasa
2 Finishing Atap
- Roof Drain Talang Saringan Roof Drain Vone 3" bh 5.00 Rp 176,800.00 Rp 884,000.00
- Sika Top Sika Top 107 Seal, 1 : 4,5 (2 Lapis) m2 9.96 Rp 57,893.33 Rp 576,617.60
- Screding Plaster t =2 cm & Acian m2 9.96 Rp 90,480.00 Rp 901,180.80
Rp 20,349,409.60
Harga Satuan
NO. ITEM DIMENSION & SPESIFICATION Sat Vol. Jumlah Harga
Bahan + Jasa
F Pekerjaan Dinding
F. 1. Pekerjaan Dinding Rumah Lantai 1
1 Pasangan Dinding
- Pasangan Dinding Bata Ringan 10 x 20 x 60 cm + MU 380 m2 178.60 Rp 113,880.00 Rp 20,338,968.00
- Plasteran Plesteran Tiga Roda 1 SP : 5 PP, Tebal 20 mm m2 357.20 Rp 46,800.00 Rp 16,716,960.00
- Acian Acian Tiga Roda, Tebal 5 mm m2 357.20 Rp 32,744.40 Rp 11,696,299.68
2 Pengecatan Dinding
- Cat Dinding Interior Cat Tembok Interior Mowilex Emulsion (1 Lapis Dasar, 2 Cat Penutup) (Waterbased) m2 243.20 Rp 39,520.00 Rp 9,611,264.00
- Cat Dinding Exterior Cat Tembok Eksterior Mowilex Weathercoat (1 Lapis Dasar, 2 Cat Penutup) (Waterbased) m2 114.00 Rp 53,040.00 Rp 6,046,560.00
Rp 64,410,051.68
Rp 1,895,244.00
F. 4. Pekerjaan Fasad
1 Lantai 1
- Pekerjaan Kisi - Kisi WPC Kisi - Kisi Fasad WPC Kayu Asri 8 cm (Spasi 5 cm) + Rangka m2 6.20 Rp 1,044,659.20 Rp 6,476,887.04
G Pekerjaan Plafond
G. 1. Pekerjaan Plafond dan Pengecatan Lantai 1
1 Pekerjaan Plafond
- Plafond Gypsum Flat Rangka Hollow 4x4cm, 2x4cm, t 0,3 mm, Gypsum Aplus 9 mm m2 40.00 Rp 121,680.00 Rp 4,867,200.00
- List Plafond Gypsum Gypsum dengan Motif Sesuai Desain m2 50.00 Rp 48,625.20 Rp 2,431,260.00
2 Pekerjaan Plafond
- Cat Plafond Cat Plafon Vinilex m2 40.00 Rp 32,096.48 Rp 1,283,859.20
b Dinding Kamar Mandi Art Keramik Platinum UK. 30 x 60 - Tinggi 300 cm m2 - Rp 283,920.00 Rp -
c Dinding Kamar Mandi Utama Keramik Platinum UK. 30 x 60 - Tinggi 300 cm m2 - Rp 283,920.00 Rp -
- Sika Top Lantai + Dinding 100 Cm Keliling KM. Utama,Powder Room,Kamar Mandi Art Sika Top 107 Seal, 1 : 4,5 (2 Lapis) m2 - Rp 57,893.33 Rp -
Jumlah Sub Rp -
H. 5. Pintu & Jendela Lantai 1
a. Pas. Kusen & Daun Pintu
1 Pintu Utama 90 x 240 cm Kusen Alumunium Inkalum 4'' + Daun Pintu Kamper + Fin. Duco + Acc Ex. Solid unit - Rp 5,438,614.52 Rp -
2 Pintu Ruang Samping (70 x 220) Kusen Alumunium Inkalum 4'' + Daun Pintu Multiplek + Fin. Hpl Ex. Taco + Acc Ex. Solid unit - Rp 2,923,925.33 Rp -
3 Pintu Kamar Art, Pintu Gudang 65 x 200 cm Kusen Alumunium Inkalum 4'' + Daun Pintu Multiplek + Fin. Hpl Ex. Taco + Acc Ex. Solid unit - Rp 2,533,776.76 Rp -
4 Pintu Dapur Kotor Depan 70 x 220 cm Kusen Alumunium Inkalum 4'' + Daun Pintu Multiplek + Fin. Hpl Ex. Taco + Acc Ex. Solid unit - Rp 2,923,925.33 Rp -
5 Pintu Kamar Utama, Dan Dapur Kotor Dalam 90 x 220 cm Kusen Alumunium Inkalum 4'' + Daun Pintu Multiplek + Fin. Hpl Ex. Taco + Acc Ex. Solid unit - Rp 3,555,373.71 Rp -
6 Pintu Jendela Mushola (250 x 220 cm) Alexindo 4" + 2 Daun Pintu Sliding + 2 Daun Jendela Mati + Kaca Clear 8 mm + ACC unit - Rp 6,146,400.00 Rp -
7 Pintu Jendela Taman (460 x 220 cm) Alexindo 4" + 2 Daun Pintu Sliding + 4 Daun Jendela Mati + Kaca Clear 8 mm + ACC unit - Rp 10,754,640.00 Rp -
8 Pintu Sliding Servis & KM Utama (70 x 220 cm) Inkalum 4" + 1 Daun Pintu Sliding Pvc +ACC unit - Rp 925,766.40 Rp -
9 Pintu Km. Art, Powder Room 70 x 200 cm Pintu PVC Crystal Minimalis unit - Rp 1,338,480.00 Rp -
b. Pas. Kusen & Daun Jendela
1 Jendela Kamar Utama (195 x 120 cm) Kusen Alumunium Inkalum 4'' + 3 Daun Jendela Alumunium Kaca 6 mm Casment + Acc Ex. Solid unit - Rp 3,938,459.20 Rp -
Kusen Alumunium Inkalum 4'' + 1 Daun Jendela Alumunium Kaca 5mm Casment+ 1 Daun Jendela
2 Jendela Kamar Art, Foyer, Mushola (70 x 200 cm) unit - Rp 2,601,640.89 Rp -
Kaca Mati + Acc Ex. Solid
3 Jendela Dapur Kotor (80 x 200 cm) Kusen Alumunium Inkalum 4'' + 1 Daun Jendela Casement Kaca 8 mm + Acc Ex. Solid unit - Rp 2,231,032.37 Rp -
Jumlah Sub Rp -
I Pekerjaan MEP
I.1. Pekerjaan Elektrikal
1. Pek. Elektrikal Lantai 1
a Pas. Instalasi Kabel Listrik
1 Inst. Kabel Utama Inst. Kabel Utama, NYM 3x2,5 mm2 (o) PVC HI dia. 20mm m' - Rp 28,080.00 Rp -
2 Inst. Lampu Bangunan Inst. Lampu Bangunan, NYM 2x1,5 mm2 (o) PVC HI dia. 20mm ttk - Rp 213,312.55 Rp -
3 Inst. Stop Kontak Inst. Stop Kontak, NYM 3x2,5 mm2 (o) PVC HI dia. 20mm ttk - Rp 296,512.55 Rp -
4 Inst. MCB-KWH Meter Inst. MCB-KWH Meter, NYM 3x2,5 mm2 (o) PVC HI dia. 20mm ttk - Rp 260,268.55 Rp -
5 Inst. Saklar Inst. Saklar, NYM 2x1,5 mm2 (o) PVC HI dia. 20mm ttk - Rp 214,404.55 Rp -
6 Inst. Out TV Inst. Out TV, (o) PVC HI dia. 20mm (Jasa Pasang + Aksesoris) ttk - Rp 144,418.86 Rp -
7 Inst. Stop Kontak Pompa Air NYM 3x2,5 mm2 (o) PVC HI dia. 20mm ttk - Rp 298,748.55 Rp -
8 Inst. Exhaust Fan Inst. Exhaust Fan, NYA 6 mm2 (o) PVC HI dia. 20mm ttk - Rp 176,028.55 Rp -
9 Inst. Listrik AC Inst. Listrik AC, NYM 3x2,5 mm2 (o) PVC HI dia. 20mm ttk - Rp 307,302.67 Rp -
10 Inst. Out Data Inst. Out Data, (o) PVC HI dia. 20mm (Jasa Pasang + Aksesoris) ttk - Rp 144,418.86 Rp -
11 Inst. Stop Kontak Air Panas Inst. Stop Kontak, NYM 3x2,5 mm2 (o) PVC HI dia. 20mm ttk - Rp 298,748.55 Rp -
2. Saklar
- Saklar Single Schneider Electric Leona Saklar Lampu - 1 Gang 1 Arah - LNA0100321 bh - Rp 57,200.00 Rp -
- Saklar Double Schneider Electric Leona Saklar Lampu - 2 Gang 1 Arah - LNA0300321 bh - Rp 65,520.00 Rp -
3. Stop Kontak
- Stop Kontak Schneider Electric Leona Stop Kontak - 1 Gang Schuko CP - LNA2900221 ttk - Rp 60,320.00 Rp -
- Stop Kontak Data Stop Kontak Data RJ45 Cat5 Leona Schneider - LNA4300121 ttk - Rp 93,600.00 Rp -
- Stop Kontak AC SCHNEIDER NEO STOP KONTAK AC 13A E3015D_EBGS ttk - Rp 270,400.00 Rp -
4 Water Heater
- Unit Water Heater Water Heater Listrik Ariston Andris2 R 10L 200 Watt Model 2020 NEW unit - Rp 3,682,670.16 Rp -
5 Exhaust Fan
- Exhaustfan Plafond Exhaust Fan Ceiling Mitsubishi 8" 20SC5T unit - Rp 416,187.20 Rp -
6 Panel KWH
a. Bok MCB
Harga Satuan
NO. ITEM DIMENSION & SPESIFICATION Sat Vol. Jumlah Harga
Bahan + Jasa
- Unit Bok MCB Box MCB Schneider Electric 12 Group Inbow MIP22112S unit - Rp 674,435.84 Rp -
b. ELCB
- Unit ELCB ELCB/RCCB Schneider Electric DOMAE 2P 25A 30MA AC 6KA DOMR01225 bh - Rp 673,244.00 Rp -
c. MCB
- MCB 10 Amp Untuk Lampu ( 1 MCB : 20 ttk Lampu ) MCB Schneider Electric DOMAE 6KA 1P 10A DOMF01110 bh - Rp 136,356.48 Rp -
- MCB 10 Amper Untuk Stop Kontak MCB Schneider Electric DOMAE 6KA 1P 10A DOMF01110 bh - Rp 136,356.48 Rp -
- MCB 10 Amper Untuk AC ( 1 Unit 1 MCB) MCB Schneider Electric DOMAE 6KA 1P 10A DOMF01110 bh - Rp 136,356.48 Rp -
Jumlah Sub Rp -
Jumlah Sub Rp -
J Pekerjaan Besi
1 Tangga Servis (Monkey Ladder) Ke Dak Torn Besi Hollow Hitam 2 x 4 x 0.12 cm + 4 x 4 x 0.12 cm, Fin. Cat m' 3.00 Rp 364,000.00 Rp 1,092,000.00
CATATAN
1 Ketinggian Plafond di 3,45 meter
2 Ketinggian Antar Lantai Di 3,8 Meter
3 Septictank dibuat baru
4 Keamanan By Owner
PERENCANA :
PEKERJAAN : BANGUN BARU RUMAH TINGGAL
PEMILIK : -
LOKASI : -
DOKUMEN : TIME SCHEDULLE & KURVA S
INDRA JAYA
DIREKTUR
9
PERENCANA :
PEKERJAAN : BANGUN BARU RUMAH TINGGAL
PEMILIK : -
LOKASI : -
DOKUMEN : TIME SCHEDULLE & KURVA S
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
pintu lipat handerson, Rangka Holow 30x60 40x60 40x80 1,2mm + Plat panel Plat bending 1,2mm + rail atas da
ok
ok
PINTU
Pintu Dapur Kotor dan Mushola 90x210 (Sliding)
Kusen Alumunium Inkalum 4'' + Daun Pintu Multiplek + Fin. Hpl Ex. Taco + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + Daun Pintu Multiplek + Fin. Hpl Ex. Taco + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + Daun Pintu Multiplek + Fin. Hpl Ex. Taco + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + Daun Pintu Multiplek + Fin. Hpl Ex. Taco + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + Daun Pintu Multiplek + Fin. Hpl Ex. Taco + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + Daun Pintu Multiplek + Fin. Hpl Ex. Taco + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + Daun Pintu Kamper + Fin. Duco + Acc Ex. Solid
JENDELA
Uk : 95x180 cm (1 Daun Jendela)
Kusen Alumunium Inkalum 4'' + 3 Daun Jendela Alumunium Kaca 6 mm Casment + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + 1 Daun Jendela Alumunium Kaca 5mm Casment+ 1 Daun Jendela Kaca
Kusen Alumunium Inkalum 4'' + 1 Daun Jendela Alumunium Kaca 5mm Casment + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + 1 Daun Jendela Alumunium Kaca 5mm Casment + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + 1 Daun Jendela Alumunium Kaca 5mm Casment + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + 2 Daun Jendela Alumunium Kaca 5mm Casment + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + 2 Daun Jendela Alumunium Kaca 5mm Casment + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + 2 Daun Jendela Alumunium Kaca 5mm Casment + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + 1 Daun Jendela kaca mati Kaca 5mm + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + 1 Daun Jendela kaca mati Kaca 5mm + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + 3 Daun Jendela kaca mati Kaca 8 mm + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + 1 Daun Jendela Casement Kaca 8 mm + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + 2 Daun Jendela Casement + 2 kaca mati Kaca 8 mm + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + 2 Daun Jendela Casement + 4 kaca mati Kaca 8 mm + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + 2 Daun Jendela kaca mati Kaca 5mm + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + 2 Daun Jendela kaca mati Kaca 5mm + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + 2 Daun Jendela kaca mati Kaca 5mm + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + 2 Daun Jendela Swing+1 Daun Jendela kaca mati Kaca 5mm + Acc Ex. S
Kusen Alumunium Inkalum 4'' + 2 Daun Jendela Swing+1 Daun Jendela kaca mati Kaca 5mm + Acc Ex. S
Kusen Alumunium Inkalum 4'' + 3 Daun Jendela kaca mati Kaca 5mm + Acc Ex. Solid
Uk : 100 x 300 cm (1 Daun Pintu)
Kusen Alumunium Inkalum 4'' + 1 Daun Jendela kaca mati Kaca 5mm + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + 3 Daun Jendela Alumunium Kaca 5mm Lipat + Acc Ex. Solid
pintu lipat handerson, Rangka Holow 30x60 40x60 40x80 1,2mm + Plat panel Plat bending 1,2mm + rail atas dan belakang
Kusen Alumunium Alexindo 4'' + 4 Daun Jendela Alumunium Kaca 8 mm Mati + Acc Ex. Solid
Kusen Alumunium Inkalum 4'' + 2 Daun Jendela Sliding+ 2 Daun Jendela Alumunium Kaca 5mm Mati + A
vol real Vol Sat Harga Satuan harga real Jumlah Harga
vol real Vol Sat Harga Satuan harga real Jumlah Harga
vol real Vol Sat Harga Satuan harga real Jumlah Harga
7.10 m' Rp 120,000 Rp 852,000
1.89 3.24 m2 Rp 2,300,000 Rp 1,216,931 Rp 3,942,857
1.00 ls Rp 1,438,457 Rp 1,438,457
TOTAL Rp 6,233,314
vol real Vol Sat Harga Satuan harga real Jumlah Harga
A
vol real Vol Sat Harga Satuan harga real Jumlah Harga
vol real Vol Sat Harga Satuan harga real Jumlah Harga
vol real Vol Sat Harga Satuan harga real Jumlah Harga
vol real Vol Sat Harga Satuan harga real Jumlah Harga
vol real Vol Sat Harga Satuan harga real Jumlah Harga
8.60 m' Rp 120,000 Rp 1,032,000
2.24 4.50 m2 Rp 1,633,320 Rp 729,161 Rp 3,281,223
1.00 ls Rp -
TOTAL Rp 4,313,223
vol real Vol Sat Harga Satuan harga real Jumlah Harga
vol real Vol Sat Harga Satuan harga real Jumlah Harga
vol real Vol Sat Harga Satuan harga real Jumlah Harga
vol real Vol Sat Harga Satuan harga real Jumlah Harga
vol real Vol Sat Harga Satuan harga real Jumlah Harga
vol real Vol Sat Harga Satuan harga real Jumlah Harga
vol real Vol Sat Harga Satuan harga real Jumlah Harga
vol real Vol Sat Harga Satuan harga real Jumlah Harga
vol real Vol Sat Harga Satuan harga real Jumlah Harga
c
Penutup Atap Lantai 3
Rangka Atap
Penutup Atap
Lisplank
4
5 Tangga Servis (Monkey Ladder) Ke Dak Torn
Rangka Atap Baja Ringan 0.75mm
Genteng Beton Flat Cisangkan
Lisplang Simpleplank 20cm Polos+cat
Railing
Tangga
Hollow
Model
Minimalis
Finish
Cat Spasi
10 cm
Hollow
Hitam
40x60x1.6
mm+hand
rail
Gerbang
Rangka
Hollow
Model
Minimalis
Spasi 5
cm,
Hollow
Hitam 40
x 60 x 1.6
mm,
Hollow
Hitam 20
x 40 x 1.6
mm , Fin.
Cat
Gerbang
Rangka
Hollow
Model
Minimalis
Spasi 5
cm,
Hollow
Hitam 40
x 60 x 1.6
mm, m2 -
Hollow
Hitam 20
x 40 x 1.6
mm +
Expanded
Metal +
GRC
Motif
Kayu,
Fin. Cat
2
8
8
Rp 1,800,222
4
x 4 cm + Fin. Cat Hitam+ Handrail 5
Rp 888,000
5.2
Rp - Rp - Rp - Rp - 1.30 - - Rp 888,000
1 12600000
Rp - Rp - Rp - Rp - 3.20 - - Rp 250,000
0
Rp 46,000
38000
###
Rp 100,000
Rp 100,000 Rp 988,000 Rp - Rp - Rp -
Rp 100,000 Rp 350,000 Rp - Rp - Rp -
lintel lt 1 belum masuk
Err:509
satuan Harga
Kusen 5.25 m' Rp 140,000.00
Daun Pintu 1.08 m2 Rp 1,011,904.76
Daun Jendela 4.95 m' Rp 130,000.00
Kaca 0.68 m2 Rp 350,000.00
Sunblast m2 Rp 40,000.00
ACC 0.35 ls Rp 2,709,357.14
Total
Err:509
satuan Harga
Kusen 5.2 m' Rp 140,000.00
Daun Pintu 6.8 m' Rp 140,000.00
Kaca 1.76 m2 Rp 350,000.00
Sunblast m2 Rp 40,000.00
ACC 0.3 ls Rp 2,296,000.00
Total
Err:509
satuan Harga
Kusen 23.6 m' Rp 140,000.00
Daun Pintu/ Jendela 16.8 m' Rp 140,000.00
Kaca 8.55 m2 Rp 350,000.00
Sunblast m2 Rp 40,000.00
ACC 0.25 ls Rp 8,648,500.00
Total
Err:509
satuan Harga
Kusen 23.6 m' Rp 140,000.00
Daun Pintu/ Jendela 16.8 m' Rp 140,000.00
Kaca 8.55 m2 Rp 350,000.00
Sunblast m2 Rp 40,000.00
ACC 0.25 ls Rp 8,648,500.00
Total
Err:509
satuan Harga
Kusen 6.4 m' Rp 140,000.00
Daun Jendela 6.4 m' Rp 140,000.00
Ornamen m' Rp 60,000.00
Kaca 2.55 m2 Rp 350,000.00
Sunblast m2 Rp 40,000.00
ACC 0.25 ls Rp 2,684,500.00
Total
Err:509
satuan Harga
Kusen 3.2 m' Rp 140,000.00
Daun Jendela 8.4 m' Rp 120,000.00
Kaca 0.6 m2 Rp 350,000.00
Sunblast m2 Rp 40,000.00
ACC 0.25 ls Rp 1,666,000.00
Total
Jumlah
Rp 735,000.00
Rp 1,092,857.14
Rp 643,500.00
Rp 238,000.00
Rp -
Rp 948,275.00
Rp 3,657,632.14
Jumlah
Rp 728,000.00
Rp 952,000.00
Rp 616,000.00
Rp -
Rp 688,800.00
Rp 2,984,800.00
Jumlah
Rp 1,008,000.00
Rp 770,000.00
Rp 2,750,000.00
Rp -
Rp 1,132,000.00
Rp 5,660,000.00
x 200 cm)
Jumlah
Rp 432,000.00
Rp 184,800.00
Rp -
Rp -
Rp 123,360.00
Rp 740,160.00
0 x 200 cm)
Jumlah
Rp 1,596,000.00
Rp 1,416,800.00
Rp 5,060,000.00
Rp -
Rp 2,018,200.00
Rp 10,091,000.00
Jumlah
Rp 3,304,000.00
Rp 2,352,000.00
Rp 2,992,500.00
Rp -
Rp 2,162,125.00
Rp 10,810,625.00
Jumlah
Rp 3,304,000.00
Rp 2,352,000.00
Rp 2,992,500.00
Rp -
Rp 2,162,125.00
Rp 10,810,625.00
Jumlah
Rp 896,000.00
Rp 896,000.00
Rp -
Rp 892,500.00
Rp -
Rp 671,125.00
Rp 3,355,625.00
Jumlah
Rp 448,000.00
Rp 1,008,000.00
Rp 210,000.00
Rp -
Rp 416,500.00
Rp 2,082,500.00
Jumlah
Rp 1,736,000.00
Rp 660,000.00
Rp 1,925,000.00
Rp -
Rp 1,080,250.00
Rp 5,401,250.00
0.816667
Jumlah
Rp 1,188,000.00
Rp 480,000.00
Rp 1,400,000.00
Rp -
Rp 613,600.00
Rp 3,681,600.00
Jumlah
Rp 816,000.00
Rp 142,800.00
Rp 416,500.00
Rp -
Rp 343,825.00
Rp 1,719,125.00
Jumlah
Rp 784,000.00
Rp 66,000.00
Rp 192,500.00
Rp -
Rp 260,625.00
Rp 1,303,125.00
Jumlah
Rp 2,508,000.00
Rp 940,800.00
Rp 2,744,000.00
Rp -
Rp 1,548,200.00
Rp 7,741,000.00
Jumlah
Rp 1,624,800.00
Rp 468,000.00
Rp 1,365,000.00
Rp -
Rp 864,450.00
Rp 4,322,250.00
Jumlah
Rp 648,000.00
Rp 168,000.00
Rp 490,000.00
Rp -
Rp 326,500.00
Rp 1,632,500.00
Jumlah
Rp 1,598,800.00
Rp 1,281,600.00
Rp 1,312,500.00
Rp -
Rp 1,048,225.00
Rp 5,241,125.00
Hollow 4
x 4 cm +
2 x 4 cm
+ Fin. Cat
Putih
(Spasi 8
cm &
Spasi 10
cm) +
Handrail
Conwood,
Tebal 3
mm
0
Water booster Wasser PB-318EA
0
0
880000
l Conwood, Tebal 3 mm 880000
1187500
2205700
https://www.tokopedia.com/aepkuswara/pintu-handerson-untuk-garasi-rumah
garasi-rumah
NO. ITEM Spek
A Pekerjaan Persiapan
1 Safety Tools
2 Alat Bantu Kerja
3 Mobilisasi dan Demobilisasi
4 Penginapan Tukang
5 Gudang Uk. 5x4 m
6 Pagar Keamanan Proyek
7 Pek Mengukur dan memasang Bouwplank
8 Akomodasi dan Transportasi
9 Keamanan
10 Sumur Bor Maksimal Kedalaman 30m
11 Shimizu Pompa Satelit
12 Bongkaran
13 Buang Puing / Sampah Proyek
14 Pembersihan Lahan
B Pekerjaan Tanah
1 Urugan Peninggi Lantai Tanah Urug / Pasir Urug T = 40 cm Dari Jalan
2 Galian Tanah Pondasi
3 Galian Tanah Sloof
4 Galian Tanah Pondasi Batu Kali
5 Galian Tanah Rolag
5 Urugan Tanah Kembali
C Pekerjaan Struktur
C. 1. Struktur Lantai 1
1. Pas. Pondasi Batu Kali
a Pas. Batu Kali 20 x 50 cm 1 pc : 6 ps
b Pas. Batu Kali 20 x 30 cm 1 pc : 6 ps
c Pas. Rolag 1/2 Bata Bata Merah
2. Pekerjaan Fondasi
a. Fondasi 30 x 30 x 20 cm Untuk Pagar 1 s/d 2 meter
- Beton Molen Site Mix, K-225
- Besi SNI Ø10 mm - 15cm
- Begisting Multriplek / Plastik Cor
b. Fondasi 50 x 50 x 20 cm Untuk Pagar 2 s/d 3 meter
- Beton Molen Site Mix, K-225
- Besi SNI Ø10 mm - 15cm
- Begisting Multriplek / Plastik Cor
c. Fondasi 60 x 60 x 20 cm Untuk Pagar 3 s/d 6 meter, Struktur Bentang < 2,5 Meter dan Gedung 1 Lantai
- Beton Molen Site Mix, K-225
- Besi SNI Ø10 mm - 15cm
- Begisting Multriplek / Plastik Cor
d. Fondasi 80 x 80 x 20 cm Untuk Struktur 2 s/d 2,5 Lantai
- Beton Molen Site Mix, K-225
- Besi SNI Ø12 mm - 15cm
- Begisting Multriplek / Plastik Cor
e. Fondasi 100 x 100 x 25 cm Untuk Struktur 2 s/d 3,5 Lantai + Bore Pile / Pancang Kedalaman Min 10 Meter
- Beton Molen Site Mix, K-225
- Besi SNI D13 mm - 15cm
- Begisting Multriplek / Plastik Cor
f. Fondasi Tangga 30 x 120 x 30 cm
- Beton Molen Site Mix, K-225
- Besi SNI Ø10 mm - 15cm
- Begisting Multriplek / Plastik Cor
3. Pekerjaan Sloof
a. Sloof 25 x 35 cm Untuk Struktur 3 Lantai Bentang 4 s/d 6 Meter
- Beton Molen Site Mix, K-225
- Besi SNI 6Ø 12 mm, 2Ø 10 mm, Ø 8 mm - 15cm
- Begisting Multriplek / Plastik Cor
b. Sloof 20 x 25 cm Untuk Struktur 2 s/d 2,5 Lantai Bentang 3 s/d 4 Meter
- Beton Molen Site Mix, K-225
- Besi SNI 4Ø 12 mm, 2Ø 8 mm, Ø 8 mm - 15cm
- Begisting Multriplek
c. Sloof 15 x 20 cm Untuk Struktur 2 s/d 2,5 Lantai Bentang 2,5 s/d 3 Meter
- Beton Molen Site Mix, K-225
- Besi SNI 4Ø 10 mm, 2Ø 8 mm, Ø 8 mm - 15cm
- Begisting Multriplek
d. Sloof 15 x 20 cm (Pagar) Untuk Struktur Pagar Tinggi 2,5 s/d 4 Meter atau Dinding Rumah 1 Lantai Bentang < 3 Meter
- Beton Molen Site Mix, K-225
- Besi SNI 4Ø 8 mm, Ø 6 mm - 15cm
- Begisting Multriplek
e. Sloof 15 x 15 cm Untuk Struktur Pagar Tinggi < 2,5 Meter, Bentang < 3 Mater
- Beton Molen Site Mix, K-225
- Besi SNI 4Ø 8 mm, Ø 6 mm - 15cm
- Begisting Multriplek
4. Pekerjaan Kolom
a. Kolom L& T 30 x 30 x 15 cm
- Beton Molen Site Mix, K-225
- Besi 5Ø 12 mm, 3Ø 10 mm, sengkang Ø8 mm-15cm,
- Begisting Multriplek
b. Kolom 25 x 35 cm Untuk Struktur 3 Lantai, Bentang 5 s/d 6 Meter
NO. ITEM Spek
5. Pekerjaan Balok
a. Balok 20 x 30 cm
- Beton Molen Site Mix, K-225
- Besi 4Ø 12 mm, 5Ø 10 mm sengkang Ø8 mm-15 cm
- Begisting Multriplek
b. Balok 20 x 25 cm
- Beton Molen Site Mix, K-225
- Besi 6Ø 10 mm, sengkang Ø8 mm-15 cm
- Begisting Multriplek
c. Balok 15 x 25 cm
- Beton Molen Site Mix, K-225
- Besi 5Ø 10 mm, sengkang Ø8 mm-15 cm
- Begisting Multriplek
d. Balok 15 x 20 cm
- Beton Molen Site Mix, K-225
- Besi 4Ø 10 mm, sengkang Ø8 mm-15 cm
- Begisting Multriplek
e. Balok 13 x 15 cm
- Beton
- Besi
- Begisting
f. Balok Baja I WF
- Besi 298 x 149 x 6 x 8 mm – 12 M + Finishing Zinkromat
- Aksesoris Angkur, Siku,Base Plate dll
i. Balok Baja I WF
- Besi 250 x 125 x 6 x 9 mm – 12 M
- Aksesoris Angkur, Siku,Base Plate dll
6. Pekerjaan Tangga
a. Plat Tangga & Bordes
- Beton Molen Site Mix, K-225
- Besi Tul. Bawah Ø 10 mm - 15 cm, Tul. Atas Ø 8 mm - 15 cm (Dobel Layer)
- Begisting Multriplek
b. Anak Tangga
- Beton Molen Site Mix, K-225
- Besi Tul. Bawah Ø 8 mm - 15 cm, Tul. Atas Ø 8 mm - 15 cm (Singgel Layer)
- Begisting Multriplek
C. 2. Struktur Lantai 2
1. Pekerjaan Plat Lantai t = 12 cm
- Beton Molen Site Mix, K225
- Besi M7 2 Layer
- Bondek Bondek 0,75 mm
3. Pekerjaan Kolom
a. Kolom L 30 x 30 x 15 cm
- Beton
- Besi
- Begisting
b. Kolom 20 x 30 cm
- Beton Molen Site Mix, K-225
- Besi 4Ø 12 mm, 2Ø 8 mm sengkang Ø8 mm-15 cm
- Begisting Multriplek
c. Kolom 20 x 25 cm
- Beton Molen Site Mix, K-225
- Besi 4Ø 10 mm, 2Ø 6 mm, sengkang Ø8 mm-15 cm
- Begisting Multriplek
d. Kolom 15 x 30 cm
- Beton
- Besi
- Begisting
e. Kolom 15 x 25 cm
- Beton
- Besi
- Begisting
f. Kolom 15 x 20 cm
- Beton Molen Site Mix, K-225
- Besi 4Ø 10 mm, sengkang Ø8 mm-15 cm
NO. ITEM Spek
- Begisting Multriplek
g. Kolom 10 x 15 cm
- Beton
- Besi
- Begisting
h. Kolom 10 x 10 cm
- Beton Molen Site Mix, K-175
- Besi 4Ø 6 mm, sengkang Ø6 mm-15 cm
- Begisting Multriplek
5. Topian Beton
- Beton Molen Site Mix, K-175
- Besi Ø 8 mm-20 cm
- Begisting Multriplek
6. Janggutan Beton
- Beton Molen Site Mix, K-175
- Besi Ø 8 mm-20 cm
- Begisting Multriplek
7. Pekerjaan Tangga
a. Plat Tangga & Bordes
- Beton Molen Site Mix, K-225
- Besi Tul. Bawah Ø 10 mm - 15 cm, Tul. Atas Ø 8 mm - 15 cm (Dobel Layer)
- Begisting Multriplek
b. Anak Tangga
- Beton Molen Site Mix, K-225
- Besi Tul. Bawah Ø 8 mm - 15 cm, Tul. Atas Ø 8 mm - 15 cm (Singgel Layer)
- Begisting Multriplek
C. 3. Struktur Lantai 3
1. Pekerjaan Plat Lantai t = 12 cm
- Beton Molen Site Mix, K225
- Besi M7 2 Layer
- Bondek Bondek 0,75 mm
2. Pekerjaan Kolom
a Kolom 15 x 25 cm (Untuk Top Roof Hanya Beban Toren Bentang 3 s/d 4 m)
- Beton Molen Site Mix, K-225
NO. ITEM Spek
3. Pekerjaan Balok
a. Balok 20 x 25 cm ( Bentang 3 Meter Balok Utama Toren)
- Beton Molen Site Mix, K-225
- Besi 4Ø 10 mm, sengkang Ø8 mm-15 cm
- Begisting Multriplek
D. Pekerjaan Atap
1. Atap Bangunan Utama
a. Rangka Baja Ringan
- Rangka Baja 0,75 mm
- Rangka Baja 1 mm
- Rangka Baja 1,2 mm
b. Aluminium Foil
- Singgel Foam
- Dobel Foam
c. Atap
- Genteng Beton Flat
- Genteng Spandek Berpasir
- Genteng Metal Berpasir Berpasir
d. Nok Genteng
- Genteng Beton Flat
- Genteng Spandek Berpasir
- Genteng Metal Berpasir Berpasir
3. Finishing Atap
a. Roof Drain
b. Sika Top
c. Water Profing
d. Screding
e. Flashing Ban - Banan
Up Cealing (m')
Plafond Gypsum Flat Tengah Pinggir
1 KT Tamu 7.3 7.2 2.2
KM. KT Tamu 2.71
Gudang 3.762
Garasi Sepeda 3.762
Dapur Kotor 2.64
Dapur Kotor (Miring) 6.45
Dapur Bersih & Ruant Utama 26.65 19.35 10.5
KT ART 5.27 1.2
Area Cuci 6.6
65.144
2 KT Utama 13.67 9.4 4
WIC 17.87 11.1 5
KM. KT Utama 14.71 8.2
Foyer 6.35 6.43
52.6
3 Foyer 12.67 12.4 5
KT Anak 11.82 10.4 5
KM KT Anak 4.7
Home Teater 10.97 9.4 0
40.16
GRC Flat
taman samping 0.81
taman belakang & depan 20.93
Carport Depan 2.51
24.25
Expose + Mu 200
KM ART 1.6
Powder Room 4.6
6.2
p Cealing (m')
Total Atap Utama Luas
9.4 1 KT Tamu, Gudang & R. Sepeda 17.195
0 Dapur Kotor 8.47
0 Ruang Cuci Jemur 8.58
0
0 2 Tidak Ada 0
0
29.85 3 Foyer tangga 8.245
1.2 KT Anak & Teater Home 29.945
0
40.45
13.4 Pendukung
16.1 1 Carport 49.56
8.2 Samping Karport 23.31
6.43 Gudang 1.45
44.13 R. Sepeda 0.5
Dapur Kotor 1
17.4 R. Cuci Jemur 3.68
15.4
0 2 Tidak Ada
9.4
42.2 3 Void Tangga 1.105
Area Bebas (Toren) 8.05
Lisplank Flahing BATU KALI lebar
8 13.25 Horizontal 0.3
3 8.25 0.3
3.9 8.3 0.3
66
A Fondasi 0.80 x 0.80 x 0.30 m
- Jumlah = 18.00 Ttk
- Jarak = 0.15 cm
- Jml Besi - X = 7.00 bh 13 mm → 12.50 kg
- Jml Besi - Y = 7.00 bh 13 mm → 12.50 kg
- Besi
- Jml Besi - X = 24.00 bt → 299.93 kg 168.00
- Jml Besi - Y = 24.00 bt → 299.93 kg 125.00
Jumlah = 599.86 kg 68.00
Volume 77
- Beton = 3.46 m3 20.00
- Besi = 599.86 m2 24.00
- Begisting = 17.28 m2 22.00
- Galian Tanah = 23.04 m3 9.00
513.00
B Fondasi 0.60 x 0.60 x 0.30 m
- Jumlah = 4.00 Ttk
- Jarak = 0.15 cm
- Jml Besi - X = 5.00 bh 13 mm → 12.50 kg
- Jml Besi - Y = 5.00 bh 13 mm → 12.50 kg
- Besi
- Jml Besi - X = 3.00 bt → 37.49 kg
- Jml Besi - Y = 3.00 bt → 37.49 kg
Jumlah = 74.98 kg
Volume
- Beton = 0.43 m3
- Besi = 74.98 m2
- Begisting = 2.88 m2
- Galian Tanah = 2.88 m3
B Fondasi 0.40 x 0.40 x 0.20 m
- Jumlah = 11.00 Ttk
- Jarak = 0.15 cm
- Jml Besi - X = 4.00 bh 13 mm → 12.50 kg
- Jml Besi - Y = 4.00 bh 13 mm → 12.50 kg
- Besi
- Jml Besi - X = 5.00 bt → 62.49 kg
- Jml Besi - Y = 5.00 bt → 62.49 kg
Jumlah = 124.97 kg
Volume
- Beton = 0.35 m3
- Besi = 124.97 m2
- Begisting = 3.52 m2
- Galian Tanah = 1.76 m3
Kolom Lantai 3
a. Kolom 0.15 x 0.25 m
- Tinggi Kolom = 3.90 m
- Titik = 11.00 ttk
= 0.18 m
- Jml Besi Utama = 6.00 bh 12 mm → 10.65 kg/bt
- Jml Besi Bagi = - bh - mm → - kg/bt
- Begel = 1.00 bh 8 mm → 4.73 kg/bt
- Besi
- Utama Ø = 22.0 bt → 234.64 kg
- Bagi Ø = 0.1 bt → - kg
- Begel Ø = 19.61 bt → 92.81 kg
Jumlah = 327.45 kg
Volume
- Beton = 1.61 m3
- Besi = 327.45 kg
- Begisting = 34.32 m2
Kolom PARAPET
a. Kolom 0.13 x 0.13 m
- Tinggi Kolom = 2.00 m
- Titik = 5.00 ttk
= 0.20 m
- Jml Besi Utama = 4.00 bh 8 mm → 4.73 kg/bt
- Jml Besi Bagi = - bh - mm → - kg/bt
- Begel = 1.00 bh 8 mm → 4.73 kg/bt
- Besi
- Utama Ø = 3.5 bt → 16.72 kg
- Bagi Ø = 0.1 bt → - kg
- Begel Ø = 2.60 bt → 12.30 kg
Jumlah = 29.03 kg
Volume
- Beton = 0.17 m3
- Besi = 29.03 kg
- Begisting = 5.20 m2
LANTAI 1
a. Balok Split 0.20 x 0.40 m
- Panjang = 17.20 m
- Jarak Sengkang = 0.18 m
BALOK LANTAI 2
a. Balok 0.15 x 0.30 m
- Panjang = 65.00 m
- Jarak Sengkang = 0.18 m
BALOK LANTAI 3
a. Balok 0.15 x 0.25 m
- Panjang = 65.50 m
- Jarak Sengkang = 0.18 m
PARAPET
a. Balok 0.13 x 0.15 m
- Panjang = 23.00 m
- Jarak Sengkang = 0.20 m
2. Anak Tangga
- Panjang = 1.00 m
- aantrade = 0.30 m
- Optrade = 0.20 m
- Floor To Flor = 3.80 m FtC+Ceiling+Beam+Plat
- Jumlah Trap = 19.00 bh
- Jml Besi - X = 2.00 bt 6 mm → 2.66 kg → 0.20 m
- Jml Besi - Y = 5.00 bt 6 mm → 2.66 kg → 0.20 m
- Besi
Jml Besi - X = 4.12 bt → 10.96 kg
Jml Besi - Y = 3.96 bt → 10.54 kg
Jumlah = 21.50 kg
- Volume
- Beton = 0.57 m3
- Besi = 21.50 kg
- Begisting = 6.08 m2
2. Anak Tangga
- Panjang = 1.00 m
- aantrade = 0.30 m
- Optrade = 0.20 m
- Floor To Flor = 0.40 m FtC+Ceiling+Beam+Plat
- Jumlah Trap = 2.00 bh
- Jml Besi - X = 2.00 bt 6 mm → 2.66 kg → 0.20 m
- Jml Besi - Y = 5.00 bt 6 mm → 2.66 kg → 0.20 m
- Besi
Jml Besi - X = 0.43 bt → 1.15 kg
Jml Besi - Y = 0.42 bt → 1.11 kg
Jumlah = 2.26 kg
- Volume
- Beton = 0.06 m3
- Besi = 2.26 kg
- Begisting = 0.64 m2
PLAT GARASI
Pekerjaan Plat Lantai Garasi
- Luas = 12.60 m2 63.00
- Tebal = 0.10 m
- Keliling = 15.00 m
- Wiremesh M = 2.10 x 5.40 m → 47.31 kg/lbr
- Wiremesh M 7 = 1.11 lbr → 52.57 kg
Volume
- Beton = 1.26 m3
- Besi = 52.57 kg
- Begisting = 1.50 m2
PLAT DRAINASE
Pekerjaan Plat Drainase
- Luas = 3.80 m2
- Tebal = 0.12 m
- Keliling = 13.00 m
- Wiremesh M = 2.10 x 5.40 m → 47.31 kg/lbr
- Wiremesh M 7 = 0.67 lbr → 31.71 kg
Volume
- Beton = 0.46 m3
- Besi = 31.71 kg
- Begisting = 5.36 m2
PLAT LANTAI
1. Pekerjaan Plat Lantai 2
- Luas = 34.00 m2
- Tebal = 0.12 m
Penggunaan Besi
- Wiremesh M = 2.00 x 5.10 m → 61.79 kg/lbr 61.79 kg/lbr 11,005.02 /kg
- Bondek 0,75 = 1.00 x 6.00 m → 120,000.00 /m2
- Besi
- Wiremesh M 8 = 4.00 lbr → 247.16 kg
- Wiremesh M 8 = 4.00 lbr → 247.16 kg
Jumlah = 494.32 kg
Volume
- Beton = 4.08 m3
- Besi = 494.32 kg
- Bondek = 37.78 m2
B. Lantai 2
- Luas = 8.30 m2
- Tebal = 0.10 m
Penggunaan Besi
- Wiremesh M = 2.00 x 5.10 m → 61.79 kg/lbr 61.79 kg/lbr 11,005.02 /kg
- Besi
- Wiremesh M 8 = 1.00 lbr → 61.79 kg
- Wiremesh M 8 = 1.00 lbr → 61.79 kg
Jumlah = 123.58 kg
Volume
- Beton = 0.83 m3
- Besi = 123.58 kg
- Begisting = 9.96 m2
C. Lantai 3
- Luas = 3.70 m2
- Tebal = 0.10 m
Penggunaan Besi
- Wiremesh M = 2.00 x 5.10 m → 61.79 kg/lbr 61.79 kg/lbr 11,005.02 /kg
- Besi
- Wiremesh M 8 = 1.00 lbr → 61.79 kg
- Wiremesh M 8 = 1.00 lbr → 61.79 kg
Jumlah = 123.58 kg
Volume
- Beton = 0.37 m3
- Besi = 123.58 kg
- Begisting = 4.44 m2
JANGGUTAN BETON
1. Lantai 1 0.08 x 0.45 m
- Panjang = 14.00 m
TOPIAN BETON
1. Topian Beton Lt. 1 1.20 x 0.10 m
- Panjang = 3.00 m
1 Pekerjaan Struktur
- Beton Mutu K-100 m3 391,563.08 450,297.54 87,000.00 537,297.54
- Beton Mutu K-175 m3 556,563.08 640,047.54 87,000.00 727,047.54
- Beton Mutu K-225 m3 721,563.08 829,797.54 87,000.00 916,797.54
- Besi Per Kg Besi Polos kg 12,000.00 13,800.00 5,000.00 18,800.00
- Bondek 0,75 Bondek Tebal 0,75 mm m2 120,000.00 138,000.00 10,000.00 148,000.00
- Begisting Multriplek m2 55,000.00 63,250.00 40,000.00 103,250.00
b. Armatur Listrik
1 Fiting Lampu
- Lampu Downlight Lampu Downlight LED Panel IB Bulat 12 Watt bh 85,000.00 97,750.00 29,750.00 127,500.00
- Lampu Outbow Lampu Downlight LED Panel OB Bulat 6W bh 85,000.00 97,750.00 29,750.00 127,500.00
- Viting Lampu Downlight Viting Philips Downlight 66664 Recessed Light 4 " Putih bh 65,000.00 74,750.00 22,750.00 97,500.00
- Viting Lampu Outbow Viting Lampu Downlight Outbow E27 4 Inch bh 65,000.00 74,750.00 22,750.00 97,500.00
- Lampu Strip Light Strip Light Drop Ceiling Plafon Putih 2835 Led m' 18,571.43 21,357.14 6,500.00 27,857.14
- Lampu Taman Spotlight BULAT 5x1 Watt OUTDOOR bh 60,000.00 69,000.00 21,000.00 90,000.00
- Lampu Pagar Lampu Pagar Lampu pilar IP65, 7 Watt bh 400,000.00 460,000.00 140,000.00 600,000.00
- Lampu Dinding Aklirik Hias Minimalis 29 x 11 Cm bh 350,000.00 402,500.00 122,500.00 525,000.00
- Lampu Gantung
- Lampu Sorot NYMANE - lampu sorot plafon dg 1 tempat putih bh 300,000.00 345,000.00 105,000.00 450,000.00
- Bohlam Lampu Philips 12 wat bh 30,000.00 34,500.00 10,500.00 45,000.00
2 Saklar
- Saklar Hotel Singgel
Boss/Saklar 1 Gang Dua Arah bh 30,000.00 34,500.00 12,000.00 46,500.00
- Saklar Singgel
New Gee Urea Broco 6621U / 1G bh 15,000.00 17,250.00 6,000.00 23,250.00
Broco Saklar Engkel Tunggal G161-59 - 56 bh 25,000.00 28,750.00 10,000.00 38,750.00
Boss/Saklar 1 Gang/Saklar Puro B1000 bh 25,000.00 28,750.00 10,000.00 38,750.00
Panasonic bh 40,000.00 46,000.00 16,000.00 62,000.00
Schneider Putih - E8231L1F_WE_G3 bh 56,000.00 64,400.00 22,400.00 86,800.00
- Saklar Dobel
New Gee Urea Broco 6622U / 2G bh 25,000.00 28,750.00 10,000.00 38,750.00
Boss/Saklar 2 Gang Boss / B1032/1/2A bh 33,000.00 37,950.00 13,200.00 51,150.00
Broco Saklar Seri 2G Galleo G162-54S 1 Way bh 40,000.00 46,000.00 16,000.00 62,000.00
Boss B1000 PURO 10A 250V 2 gang 1 way switch B1032/1/2A bh 45,000.00 51,750.00 18,000.00 69,750.00
Broco Saklar Seri 2G Galleo Biru G162-54S Blue Double 2 Gang 1 Way bh 45,000.00 51,750.00 18,000.00 69,750.00
- Saklar Tripel Schneider Saklar 3G Triple Vivace Kb33 1 We 3 Gang 1 Way Putih bh 50,000.00 57,500.00 SCHNEIDER
20,000.00
SAKLAR77,500.00
3G TRIPLE VIVACE KB33 1 WE 3 GANG 1 WAY PUTIH
Broco Saklar Switch Triple 3 Gang 1 Way IB 6613 bh 30,000.00 34,500.00 https://www.tokopedia.com/britplaza/broco-saklar-switch-triple-3-gang-1-way-ib-6613
12,000.00 46,500.00
3 Stop Kontak
- Stop Kontak indor Schneider Electric PIENO 60,869.57 70,000.00 15,000.00
- Stop Kontak Outdor (Pompa & Area Cuci) Schneider Electric Kavacha Penutup Stop Kontak Putih - E223R_WE 78,260.87 90,000.00 15,000.00
- Stop Kontak AC SCHNEIDER NEO STOP KONTAK AC 13A E3015D_EBGS 195,652.17 225,000.00 15,000.00
5 Panel KWH
- Bok MCB Schneider Electric Domae MCB Box 8 Modul - DOMH12108F bh 300,000.00 345,000.00 120,000.00 465,000.00
- ELCB Schneider A9R71225 bh 350,000.00 402,500.00 140,000.00 542,500.00
- MCB 6 Ampe Untuk Lampu ( 1 MCB Untuk 20 ttk Lampu Schneider bh 35,000.00 40,250.00 14,000.00 54,250.00
- Mcb 10 Amper Untuk Skop Kontak Schneider bh 45,000.00 51,750.00 18,000.00 69,750.00
- Mcb 10 Amper Untuk AC ( 1 Unit 1 MCB) Schneider bh 50,000.00 57,500.00 20,000.00 77,500.00
6 exhaust Fan
- exhaustfan Plafond (By Maspion) bh 185,000.00 350,000.00 150,000.00 500,000.00 https://www.tokopedia.com/beofficialstore/maspion-ceiling-exhaust-fan-plafon-mv-16-ex-6
- exhaustfan Dinding (By Maspion) bh 274,900.00 400,000.00 150,000.00 550,000.00 https://www.tokopedia.com/mel-8/maspion-exhaust-fan-hexos-dinding-mv-200-nex-8-inch
3 Pekerjaan Besi
Rangka Hollow Hollow 4 x 6 x 0,15 cm, Kerangka 50 x 100 cm & Fin. Cat Zincromate + Cat Hitam m2 263,900.00 303,485.00 136,100.00 439,585.00
Roof Drain Stenlis 3" m2 60,000.00 69,000.00 20,000.00 89,000.00
Sika Top Sika Top 107 Seal, 1 : 4,5 (2 Lapis) m2 28,800.00 33,120.00 15,000.00 48,120.00
4 Penutup Atap
Solar Flat Solar Flat Solid 1,2 mm Clear m2 200,000.00 230,000.00 50,000.00 280,000.00
Alderon Alderon 10 mm m2 400,000.00 460,000.00 50,000.00 510,000.00
Kaca Tempered Kaca Tempered Tebal 10 mm m2 1,600,000.00 1,840,000.00 50,000.00 1,890,000.00
5 Finishing Dinding
- Jenis Bata Tempel
- Bata Tempel Bevel – Natural Halus Bata Tempel Bevel – Natural Halus m2 130,000.00 149,500.00 50,000.00 199,500.00
- Bata Tempel Serabut Kelapa Bata Tempel Serabut Kelapa m2 115,000.00 132,250.00 50,000.00 182,250.00
- Bata Tempel Ekspos – Natural Halus Bata Tempel Ekspos – Natural Halus m2 135,000.00 155,250.00 50,000.00 205,250.00
- Bata Tempel Vintage Belanda Bata Tempel Vintage Belanda m2 125,000.00 143,750.00 50,000.00 193,750.00
- Bata Tempel natural Halus Tirakota Bata Tempel natural Halus Tirakota m2 125,000.00 143,750.00 50,000.00 193,750.00
- Bata Tempel Putih Natural Halus Bata Tempel Putih Natural Halus m2 140,000.00 161,000.00 50,000.00 211,000.00
- Bata Tempel Ekspos Natural Halus Tirakota Bata Tempel Ekspos Natural Halus Tirakota m2 130,000.00 149,500.00 50,000.00 199,500.00
6 Pekerjaan Plumbing
1. Rucika Untuk Instalasi Air Tekanan 10 Kg
- 1/2" - (22 mm) Rucika Tipe AW m' 10,824.75 12,448.46 10,000.00 22,448.46
- 3/4" - (26 mm) Rucika Tipe AW m' 14,688.00 16,891.20 10,000.00 26,891.20
- 1" - (32 mm) Rucika Tipe AW m' 20,081.25 23,093.44 10,000.00 33,093.44
- 1-1/4" - (42 mm) Rucika Tipe AW m' 30,026.25 34,530.19 10,000.00 44,530.19
- 1-1/2" - (48 mm) Rucika Tipe AW m' 34,463.25 39,632.74 10,000.00 49,632.74
- 2" - (60 mm) Rucika Tipe AW m' 44,102.25 50,717.59 10,000.00 60,717.59
- 2-1/2" - (76 mm) Rucika Tipe AW m' 64,298.25 73,942.99 10,000.00 83,942.99
- 3" - (89 mm) Rucika Tipe AW m' 90,576.00 104,162.40 15,000.00 119,162.40
- 4" - (114 mm) Rucika Tipe AW m' 150,054.75 172,562.96 20,000.00 192,562.96
- 5" - (140 mm) Rucika Tipe AW m' 237,685.50 273,338.33 25,000.00 298,338.33
- 6" - (165 mm) Rucika Tipe AW m' 333,387.00 383,395.05 30,000.00 413,395.05
- 8" - (216 mm) Rucika Tipe AW m' 559,406.25 643,317.19 35,000.00 678,317.19
- 10" - (267 mm) Rucika Tipe AW m' 864,947.25 994,689.34 45,000.00 1,039,689.34
- 12" - (318 mm) Rucika Tipe AW m' 1,219,601.25 1,402,541.44 60,000.00 1,462,541.44
2. Rucika Untuk Instalasi Air Tekanan 5 Kg
- 1-1/4" - (42 mm) Rucika Tipe D m' 18,857.25 21,685.84 10,000.00 31,685.84
- 1-1/2" - (48 mm) Rucika Tipe D m' 21,305.25 24,501.04 10,000.00 34,501.04
- 2" - (60 mm) Rucika Tipe D m' 27,310.50 31,407.08 10,000.00 41,407.08
- 2-1/2" - (76 mm) Rucika Tipe D m' 36,911.25 42,447.94 10,000.00 52,447.94
- 3" - (89 mm) Rucika Tipe D m' 48,998.25 56,347.99 15,000.00 71,347.99
- 4" - (114 mm) Rucika Tipe D m' 77,073.75 88,634.81 20,000.00 108,634.81
- 5" - (140 mm) Rucika Tipe D m' 118,651.50 136,449.23 25,000.00 161,449.23
- 6" - (165 mm) Rucika Tipe D m' 156,519.00 179,996.85 30,000.00 209,996.85
- 8" - (216 mm) Rucika Tipe D m' 275,247.00 316,534.05 35,000.00 351,534.05
- 10" - (267 mm) Rucika Tipe D m' 453,339.00 521,339.85 45,000.00 566,339.85
- 12" - (318 mm) Rucika Tipe D m' 636,327.00 731,776.05 60,000.00 791,776.05
7 Armatur Plumbing
1. Closet Duduk American Standar
- LA Vita LA01HA10K (By American Standar) LA Vita LA01HA10K (By American Standar) bh 8,920,000.00 10,258,000.00 300,000.00 10,558,000.00
- Acacia One Piece (By American Standar) Acacia One Piece (By American Standar) bh 7,290,000.00 8,383,500.00 300,000.00 8,683,500.00
- IMAGINE HA01YNC10 (By American Standar) IMAGINE HA01YNC10 (By American Standar) bh 6,980,000.00 8,027,000.00 300,000.00 8,327,000.00
- MOMENTS HAM9YNC10 (By American Standar) MOMENTS HAM9YNC10 (By American Standar) bh 6,400,000.00 7,360,000.00 300,000.00 7,660,000.00
- Acacia HAA4YQC10 (By American Standar) Acacia HAA4YQC10 (By American Standar) bh 6,210,000.00 7,141,500.00 300,000.00 7,441,500.00
- Acacia CAA4YPC10 (By American Standar) Acacia CAA4YPC10 (By American Standar) bh 6,220,000.00 7,153,000.00 300,000.00 7,453,000.00
- Neo Modern (By American Standar) Neo Modern (By American Standar) bh 3,800,000.00 4,370,000.00 300,000.00 4,670,000.00
- New Codio II One Piece (By American Standar) New Codio II One Piece (By American Standar) bh 3,780,000.00 4,347,000.00 300,000.00 4,647,000.00
- Winplus (By American Standar) Winplus (By American Standar) bh 2,590,000.00 2,978,500.00 300,000.00 3,278,500.00
- Rough in 40/45/47 (By American Standar) Rough in 40/45/47 (By American Standar) bh 2,450,000.00 2,817,500.00 300,000.00 3,117,500.00
- Newton Smart washer (By American Standar) Newton Smart washer (By American Standar) bh 2,119,000.00 2,436,850.00 300,000.00 2,736,850.00
- Granada Basic Dual Flush CCST (By American Standar) Granada Basic Dual Flush CCST (By American Standar) bh 2,009,000.00 2,310,350.00 300,000.00 2,610,350.00
- GR13CAxxK (By American Standar) GR13CAxxK (By American Standar) bh 1,750,000.00 2,012,500.00 300,000.00 2,312,500.00
4. Jet Spray
- Toto THX20NB Shower Spray White Toto THX20NB Shower Spray White unit 200,000.00 230,000.00 34,500.00 264,500.00
- Tidy FL010 Toilet Jet Shower Tidy FL010 Toilet Jet Shower unit 110,000.00 126,500.00 18,975.00 145,475.00
- Wasser WS-88TS Jet Shower Wasser WS-88TS Jet Shower unit 95,000.00 109,250.00 16,387.50 125,637.50
- Onda S75WCS White Jet Shower Onda S75WCS White Jet Shower unit 120,000.00 138,000.00 20,700.00 158,700.00
- Toto THX20NB N5 Black Toto THX20NB N5 Black unit 200,000.00 230,000.00 34,500.00 264,500.00
6. Shower Mandi
- Head Shower
- Shower Tiang Lever Column Set GERMANY BRILLIANT G Shower Tiang Lever Column Set GERMANY BRILLIANT GBV 1388 B (Full Set) bh 2,600,000.00 2,990,000.00 149,500.00 3,139,500.00
- Sello Set Shower Tiang - Mixer SL9811 (Full Set) Sello Set Shower Tiang - Mixer SL9811 (Full Set) bh 1,600,000.00 1,840,000.00 276,000.00 2,116,000.00
- Sello Set Shower Tiang - Mixer SL9817 (Full Set) Sello Set Shower Tiang - Mixer SL9817 (Full Set) bh 2,200,000.00 2,530,000.00 379,500.00 2,909,500.00
- ONDA SO250 + kran cabang onda k406 + tiang shower ONDA SO250 + kran cabang onda k406 + tiang shower bh 650,000.00 747,500.00 112,125.00 859,625.00
7. Shower Mandi
- Hend Shower
- Hand Shower Wasser SHS 533 (Exclude Kran) Hand Shower Wasser SHS 533 (Exclude Kran) bh 260,000.00 299,000.00 44,850.00 343,850.00
- Wasser SHS-567 Hand Shower (Exclude Kran) Wasser SHS-567 Hand Shower (Exclude Kran) bh 350,000.00 402,500.00 60,375.00 462,875.00
9. Kran Dinding
- Keran Tembok Onda CLS 03 CLS03 1/2" Keran Tembok Onda CLS 03 CLS03 1/2" bh 80,000.00 92,000.00 13,800.00 105,800.00
- Onda Keran Tembok/Taman CLS 01 [1/2 Inch] Onda Keran Tembok/Taman CLS 01 [1/2 Inch] bh 75,000.00 86,250.00 12,937.50 99,187.50
- Kran Air Besi 1/2" Kran Air Besi 1/2" bh 25,000.00 28,750.00 4,312.50 33,062.50
- kran Dinding VONE 2416-55 kran Dinding VONE 2416-55 bh 170,000.00 195,500.00 29,325.00 224,825.00
- Kran Dinding Cabang RINOKS SD-202 Kran Dinding Cabang RINOKS SD-202 bh 120,000.00 138,000.00 20,700.00 158,700.00
- Onda KUBC Kran Tembok [1/2 Inch] Onda KUBC Kran Tembok [1/2 Inch] bh 35,000.00 40,250.00 6,037.50 46,287.50
- Onda Kran Tembok BC [1/2 Inch] Onda Kran Tembok BC [1/2 Inch] bh 30,000.00 34,500.00 5,175.00 39,675.00
- Onda BM Kran Tembok [1/2 Inch] Onda BM Kran Tembok [1/2 Inch] bh 25,000.00 28,750.00 4,312.50 33,062.50
- Kran Tembok BLS ONDA 1-2″ Kran Tembok BLS ONDA 1-2″ bh 65,000.00 74,750.00 11,212.50 85,962.50
- Kran Tembok Onda CLS 02 Kran Tembok Onda CLS 02 bh 75,000.00 86,250.00 12,937.50 99,187.50
- Onda Kran Dinding Cabang K 406 CTG Onda Kran Dinding Cabang K 406 CTG bh 140,000.00 161,000.00 24,150.00 185,150.00
10 Floor Drain
- Smart Drain SS 304 Smart Drain SS 304 bh 140,000.00 161,000.00 24,150.00 185,150.00
- Floor Drain FS 02 SS Floor Drain FS 02 SS bh 30,000.00 34,500.00 5,175.00 39,675.00
- Germany Brilliant Floor drain GB01-SM Germany Brilliant Floor drain GB01-SM bh 250,000.00 287,500.00 43,125.00 330,625.00
- PAPS 6355-1 Floor Drain PAPS 6355-1 Floor Drain bh 65,000.00 74,750.00 11,212.50 85,962.50
- TOTO TX1EBV1 Floor Drain TOTO TX1EBV1 Floor Drain bh 350,000.00 402,500.00 60,375.00 462,875.00
- Floor drain mesin cuci full Floor drain mesin cuci full bh 700,000.00 805,000.00 120,750.00 925,750.00
- Wasser HSA-6042 4" Wasser HSA-6042 4" bh 270,000.00 310,500.00 46,575.00 357,075.00
12 Penutup Lantai
a Kusen Alumunium Pintu
- Open Back Polos 4 inch (Untuk Kusen Pintu), P = 600 cm Open Back Polos 4 inch (Untuk Kusen Pintu), P = 600 cm bt 517,000.00 594,550.00 594,550.00 86,166.67
- Urat Kayu Alexindo 4 inch (Untuk Kusen Pintu) P = 600 c Urat Kayu Alexindo 4 inch (Untuk Kusen Pintu) P = 600 cm bt 610,000.00 701,500.00 701,500.00 101,666.67
- Inkalum Polos 4 inch (Untuk Kusen Pintu) P = 600 cm Inkalum Polos 4 inch (Untuk Kusen Pintu) P = 600 cm bt 350,000.00 402,500.00 402,500.00 58,333.33
Kaca
- Kaca Clear 5 mm Kaca Clear 5 mm m2 300,000.00 345,000.00 345,000.00
- - m2 - -
g. Cat Dinding
- Interior
- Nipon Super Vinilex 8006-Lily White Nipon Super Vinilex 8006-Lily White m2 9,120.00 10,488.00 12,000.00 22,488.00
- Vinilex Pro Cat Interior 1.000-3033 Broken White 15 Lt Vinilex Pro Cat Interior 1.000-3033 Broken White 15 Lt m2 7,296.00 8,390.40 12,000.00 20,390.40
- - m2 - -
h Cat Dasar
- Danapaint Cat Dasar 591-0001 Alkali Resistant Sealer 20L Danapaint Cat Dasar 591-0001 Alkali Resistant Sealer 20L m2 7,040.00 8,096.00 12,000.00 20,096.00 40,486.40
- - m2 - -
- - m2 - -
- - m2 - -
- - m2 - -
- - m2 - -
- - m2 - -
- - m2 - -
- - m2 - -
- - m2 - -
- - m2 - -
Æ = 20 x 75
Æ = 1500
N = 150 x 3 x 4
1500 x 0.7 x 0.5 x
= 1800
525
N = 4
1