Professional Documents
Culture Documents
Solution 2019 May June
Solution 2019 May June
FASSET CLASS 3
SECOND SEMESTER
Important FASSET Information
• Have you signed and submitted your contract?
39 x 1.8 =
70 minutes
QUESTION 1: REQUIRED: Marks
(a) Disclose the following notes to the annual financial statements of Cape Cafe Ltd for the year ended 39
30 June 2018:
(b) Calculate the deferred tax balance on 30 June 2018 of Cape Cafe Ltd according to the statement of financial 13
position approach ONLY relating to the Cape Town and Knysna properties. Clearly indicate in your
answer the carrying amount, tax base, temporary difference and applicable tax rate used.
13 x 1.8 =
23 minutes
Year‐end
Cape Cafe Ltd is a restaurant group based in the Western Cape. The company has a 30 June year-end.
The following details regarding the assets of the company are available:
Everything
Purchase Start
Property, Cape Town classified as PPE!!!
date Cost depreciation
On 1 July 2014, Cape Cafe Ltd purchased the property located on erf 722, Cape Town at a cost of R2 130 000 (land:
R780 000; building: R1 350 000). It was available for use, as intended by management, as well as brought into use, on
this date. According to the terms of a five (5) year operating lease agreement, 25% of the floor space of the building is
leased out for R55 000 per month. The remaining 75% of the floor space of the building is used by Cape Cafe Ltd for
their own purposes. The directors of Cape Cafe Ltd consider the 25% of the floor space of the building to be an
insignificant portion. The building has an estimated useful life of 25 years and a residual value of R270 000.
Land
Change in estimate revaluatioin
(residual value)
Please note! Marks are awarded for using the correct PRINCIPLES according to IFRS,
not just for amounts
Ensure that you always UNDERSTAND
what you are doing and WHY you are
doing it
If you understand the principles,
you will be able to apply them
in any given scenario.
Question 1 discussion
PPE note Separate columns for
land and buildings
Remember narrative
information
780 000 + 520 000 = 1 300 000
IF more than 2 assets in 1 column, show calculation for totals 1 350 000 + 900 000 = 2 250 000
29 564 + 33 000 = 62 564
NB! Change in residual Cape Town Property (Building)
Change in residual value =
value
no effect on tax
1.2 Building
Tempo-rary Deferred tax
Total carrying differ-rence asset / (liability)
amount Tax R @28%
R Base R
R
Cost 1 July 2014 1 350 000 1 350 000
Accumulated depreciation (calc 1.2.1) / Building allowance
(calc 1.2.2) (129 600) (202 500)
Carrying amount 1 July 2017 1 220 400 1 147 500 72 900 (20 412)
Depreciation (calc 1.2.3) (29 564) -
Building allowance (calc 1.2.4) - (67 500)
Useful life
Carrying amount 30 June 2018 (calc 1.2.5) 1 190 836 1 080 000 110 836 (31 034)
= 25 years
1.2.1. (1 350 000 – 270 000) / 300 x 36 = 129 600 OR (1 350 000 – 270 000) / 25 x 3 = 129 600
2.2. Building
Carrying
amount
R
Cost 1 September 2016 900 000
Accumulated depreciation (calc 2.2.1) (24 000)
Carrying amount 30 June 2017 876 000
Depreciation (calc 2.2.2) Derecognise CA on (33 000)
Carrying amount 31 May 2018 the date of sale 843 000
Derecognition (843 000)
Carrying amount 30 June 2018 -
1/11/16 – 30/6/2017
2.2.1. (900 000 - 180 000) / 240 x 8 = 24 000 OR (900 000 - 180 000) / 20 x 8/12 = 24 000
2.2.2. (900 000 – 180 000) / 240 x 11 = 33 000 OR (900 000 – 180 000) / 20 x 11/12 = 33 000
Sold on 31/5/2018
Depreciation from 1/7/17 –
31/5/18
Transferred to NCAHFS Kitchen equipment
4. Equipment
Carrying amount
R
Cost 1 April 2016 (calc 4.1) 138 700
Accumulated depreciation (calc 4.2) NB! Transferred @ CA (38 500)
Carrying amount 1 July 2017 Impairment takes place after 100 200
Depreciation 2018 (calc 4.3) (28 233)
Transfer to NCAHFS transferred to NCAHFS 71 967
Impairment loss 1 June 2018 (calc 4.4) (1 967)
Carrying amount 1 June 2018 70 000
Impairment loss 30 June 2018 (calc 4.5) (5 000)
Carrying amount 30 June 2018 65 000
All costs directly attributable to bringing the asset to the
location and condition necessary for it to be capable to
operate in manner intended by management
4.1. 118 800 + 10 400 + 9 500 = 138 700
1/4/16 – 30/6/16
4.2. (138 700 - 15 500) / 48 x 15 = 38 500 OR (138 700 – 15 500) / 4 x 15/12 1/7/16 – 30/6/17
4.3. (138 700 - 15 500) / 48 x 11 = 28 233 OR (138 700 – 15 500) / 4 x 11/12
Carrying
amount
R
Cost 1 February 2018 140 000
Depreciation (calc 5.1) (6 000)
Carrying amount 30 June 2018 134 000
The R6 000 is not capitalised = NOT costs directly attributable
to bringing the asset to the location and condition necessary
for it to be capable to operate in manner intended by
management
Investment Property note
Remember narrative Fair value adjustment done in prior year.
information Opening balance is NOT cost price, but FV at end
of prior year.
Non-current asset held for sale note
On 1 June 2018, Cape Café Ltd decided to dispose of the equipment because of the high maintenance costs thereof. On 1 June
2018, all the requirements for classification as held for sale were met. It is expected that the sale will be completed by 31 July
2018 for cash.
A pre-tax impairment loss of R1 967 was recognised on initial classification as held for sale and is included in other expenses on
the face of the statement of profit and loss and other comprehensive income.
A pre-tax impairment loss of R5 000 was recognised on subsequent measurement as held for sale and is included in other
expenses on the face of the statement of profit and loss and other comprehensive income.
A total pre-tax impairment loss of R6 967 was recognised on initial classification and subsequent measurement as held for sale
and is included in other expenses on the face of the statement of profit and loss and other comprehensive income.
Non‐current asset disclosed at LOWER of carrying amount and fair value less cost to sell
Non-current asset held for sale note (continued)
4. Equipment
Carrying amount
R
Cost 1 April 2016 (calc 4.1) 138 700
Accumulated depreciation (calc 4.2) (38 500)
Carrying amount 1 July 2017 100 200
Depreciation 2018 (calc 4.3) (28 233)
Transfer to NCAHFS 71 967
Impairment loss 1 June 2018 (calc 4.4) (1 967)
Carrying amount 1 June 2018 70 000
Impairment loss 30 June 2018 (calc 4.5) (5 000)
Carrying amount 30 June 2018 65 000
Test for impairment ON transfer date AND at year end
On date of classification: At year end:
CA = 71 967 CA = 70 000
Fair value = 70 000 Fair value = 65 000
Impairment loss = R1 967 Impairment loss = 5 000
Deferred tax calculation
R
Cape Town Property - Land (950 000 – 780 000) x 80% x 28% NB! Required was to CALCULATE (38 080)
Knysna Property – Land (1 410 000 – 1 100 000) x 80% x 28% (69 440)
Knysna Property – Building [(1 660 000 – 1 400 000) x 80% x 28% +
(1 400 000 – 1 260 000) x 28%] (97 440)
31 March 2017
Year end
J3 Foreign exchange difference / loss (P/L) 54 600
Creditor / Trade payables / Account payables 54 600
[140 000 x (13,41 – 13,02)]
28 February 2018
Payment date
J4 Creditor / Trade payables / Account payables 245 000
Foreign exchange difference / gain (P/L) 245 000
[140 000 x (13,41 – 11,66)]
The purchased intangible asset has a remaining useful life of 47 months (3 years and 11 months).
Narrative information
The internally generated intangible asset has a remaining useful life of 58 months (4 years and 10 months).
The Licence was impaired during the year due to a new competitor entering the market. The impairment loss amounted to R179 350. The
recoverable amount is based on value in use and is determined using a pre tax discount rate of 9,5% per annum. The impairment loss
was included in profit/loss in the statement of profit or loss and other comprehensive income, in the cost of sales line item.
2.1.6 Calculate current year depreciation
BEFORE impairment
Cost 1 953 000
Amortisation (32 550 + 390 600) (423 150)
1 529 850
Recoverable amount: Higher of (1 350 500)
Fair value less costs to sell R1 290 000 Recoverable amount is HIGHEST of Fair
Value in use R1 350 500
Impairment loss value less cost and value in use 179 350
Intangible assets note – Internally generated
Research = expensed to P/L Research Development
Development = capitalised to IA note 01/06/17 – 31/08/17 01/09/17 – 31/01/18
3 months 5 months
R R
Engineer: 95 000 x 3 285 000
Engineer: 95 000 x 4 380 000
Engineer: 95 000 x 1,075 x 1 102 125
FAC3702-19-S2@unisa.ac.za