REGULER 2021

1 7,590,958
2 6,786,502
3 48,279,000 33,901,540
4 11,175,920
5 8,653,146
6 64,372,000 20,229,840
7 7,427,806
8 11,287,048
9 15,919,450
10 46,284,000 7,075,030
11 6,373,648
12 22,514,112
2021
160,703 14,377,460
(14,377,460) 33,901,540
- 48,279,000
(11,175,920)
(19,829,066)
24,313,094
16,885,288
5,598,240
(10,321,210)
28,887,760
22,514,112
160,703
 1
2
3
4
5
6
7 4,085,000 (4,085,000)
8 (4,085,000)
9 100,000,000 95,915,000
10 21,609,000 74,306,000
11 67,806,000 6,500,000
12 6,500,000 -
 REGULER 2022
1 18,078,790 160,000
2 14,266,326 (32,345,116)
3 46,284,000 13,938,884 -
4 5,216,945 (5,216,945)
5 10,370,764 (15,587,709)
6 15,662,712 (31,250,421)
7 (31,250,421)
8 (31,250,421)
9 (31,250,421)
10 (31,250,421)
11 (31,250,421)
12 (31,250,421)
 KINERJA 2022
1
2
3 2,840,000 (2,840,000)
4 (2,840,000)
5 2,388,000 (5,228,000)
6 70,000,000 5,142,604 59,629,396
7
8
9
10
11
12