Cement Industry Data

Company Time Period
SHREE CEMENT LTD FY09

SHREE CEMENT LTD Q1FY18
AMBUJA CEMENTS LTD FY09
AMBUJA CEMENTS LTD Q1FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD FY09
ACC LTD FY10
ACC LTD FY11
ACC LTD FY12
ACC LTD FY13
ACC LTD FY14
ACC LTD FY15
ACC LTD FY16
ACC LTD FY17
ACC LTD FY18
ACC LTD Q1FY18
ACC LTD Q2FY18
ACC LTD Q3FY18
ACC LTD Q4FY18
ACC LTD Q1FY19
ACC LTD Q2FY19
ACC LTD Q3FY19
ACC LTD Q4FY19
ACC LTD Q1FY20
ACC LTD Q2FY20
ACC LTD Q1FY18
ACC LTD Q2FY18
ACC LTD Q3FY18
ACC LTD Q4FY18
ACC LTD Q1FY19
ACC LTD Q2FY19
ACC LTD Q3FY19
ACC LTD Q4FY19
ACC LTD Q1FY20
ACC LTD Q2FY20
ACC LTD Q1FY18
ACC LTD Q2FY18
ACC LTD Q3FY18
ACC LTD Q4FY18
ACC LTD Q1FY19
ACC LTD Q2FY19
ACC LTD Q3FY19
ACC LTD Q4FY19
ACC LTD Q1FY20
ACC LTD Q2FY20
ACC LTD Q1FY18
ACC LTD Q2FY18
ACC LTD Q3FY18
ACC LTD Q4FY18
ACC LTD Q1FY19
ACC LTD Q2FY19
ACC LTD Q3FY19
ACC LTD Q4FY19
ACC LTD Q1FY20
ACC LTD Q2FY20
ACC LTD Q1FY18
ACC LTD Q2FY18
ACC LTD Q3FY18
ACC LTD Q4FY18
ACC LTD Q1FY19
ACC LTD Q2FY19
ACC LTD Q3FY19
ACC LTD Q4FY19
ACC LTD Q1FY20
ACC LTD Q2FY20
ACC LTD Q1FY18
ACC LTD Q2FY18
ACC LTD Q3FY18
ACC LTD Q4FY18
ACC LTD Q1FY19
ACC LTD Q2FY19
ACC LTD Q3FY19
ACC LTD Q4FY19
ACC LTD Q1FY20
ACC LTD Q2FY20
ACC LTD Q1FY18
ACC LTD Q2FY18
ACC LTD Q3FY18
ACC LTD Q4FY18
ACC LTD Q1FY19
ACC LTD Q2FY19
ACC LTD Q3FY19
ACC LTD Q4FY19
ACC LTD Q1FY20
ACC LTD Q2FY20
ACC LTD Q1FY18
ACC LTD Q2FY18
ACC LTD Q3FY18
ACC LTD Q4FY18
ACC LTD Q1FY19
ACC LTD Q2FY19
ACC LTD Q3FY19
ACC LTD Q4FY19
ACC LTD Q1FY20
ACC LTD Q2FY20
J K CEMENTS LTD FY10
J K CEMENTS LTD Q1FY18
BIRLA CORPORATION LTD FY10
BIRLA CORPORATION LTD Q1FY18
CENTURY TEXTILES & INDUSTRIES LTD FY10
CENTURY TEXTILES & INDUSTRIES LTD Q1FY18
THE RAMCO CEMENTS LTD FY09
THE RAMCO CEMENTS LTD Q1FY16
ORIENT CEMENT LTD FY09
ORIENT CEMENT LTD Q1FY18
INDIA CEMENTS LTD FY10
INDIA CEMENTS LTD Q1FY18
PRISM JOHNSON LTD FY10
PRISM JOHNSON LTD Q1FY18
STAR CEMENT LTD FY09
STAR CEMENT LTD Q1FY18
JK LAKSHMI CEMENT LTD FY10
JK LAKSHMI CEMENT LTD Q1FY18
HEIDELBERGCEMENT INDIA LTD FY09
HEIDELBERGCEMENT INDIA LTD Q1FY18
DALMIA BHARAT LTD FY09
DALMIA BHARAT LTD Q1FY18
GRASIM INDUSTRIES LTD FY10
GRASIM INDUSTRIES LTD Q1FY18
ULTRATECH CEMENT LTD FY10
ULTRATECH CEMENT LTD Q1FY18
Parameter Value Data Type Parameter Type
Revenue (in Cr.) 0.00 Annual P&L
COGS (in Cr.) 0.00 Annual P&L
Employee Expense (in Cr.) 0.00 Annual P&L
Other Income (in Cr.) 0.00 Annual P&L
D&A (in Cr.) 0.00 Annual P&L
Interest Expense (in Cr.) 0.00 Annual P&L
PBT (in Cr.) 0.00 Annual P&L
Tax Expense (in Cr.) 0.00 Annual P&L
Tax Expense (in Cr.) -25.50 Annual P&L
PAT (in Cr.) 0.00 Annual P&L
Dividend (in Cr.) 0.00 Annual P&L
Equity Share Capital (in Cr.) 0.00 Annual Balance Sheet
Reserves & Surplus (in Cr.) 0.00 Annual Balance Sheet
Borrowings (in Cr.) 0.00 Annual Balance Sheet
PPE (in Cr.) 0.00 Annual Balance Sheet
Investments (in Cr.) 0.00 Annual Balance Sheet
Receivables (in Cr.) 0.00 Annual Balance Sheet
Inventories (in Cr.) 0.00 Annual Balance Sheet
Cash (in Cr.) 0.00 Annual Balance Sheet
CFO (in Cr.) 0.00 Annual Cash Flow
Market Capitalization (in Cr.) 0.00 Annual Valuation Metrics
Dividend Payout Ratio 0.00 Annual % P&L
OPM 0.00 Annual % Efficiency Metrics
ROE Annual % Return Metrics
ROE 0.26 Annual % Return Metrics
ROCE 0.00 Annual % Return Metrics
ROCE Annual % Return Metrics
DSO 0.00 Annual WC Metrics
Inventory Turnover 0.00 Annual Efficiency Metrics
EBITDA (in Cr.) 0.00 Annual P&L
EBITDA Margins #DIV/0! Annual % Efficiency Metrics
EBITDA Margins 0.32 Annual % Efficiency Metrics
RM % of Sales #DIV/0! Annual % DD
RM % of Sales 0.08 Annual % DD
Employee Exp. % of Sales #DIV/0! Annual % DD
Employee Exp. % of Sales 0.06 Annual % DD
SGA % of Sales #DIV/0! Annual % DD
SGA % of Sales 0.23 Annual % DD
Power % of Sales #DIV/0! Annual % DD
Power % of Sales 0.27 Annual % DD
Misc. Exp. % of Sales #DIV/0! Annual % DD
Misc. Exp. % of Sales 0.07 Annual % DD
Other Income/Investments + Cash #DIV/0! Annual % DD
Other Income/Investments + Cash 0.07 Annual % DD
D&A/NFA #DIV/0! Annual % DD
D&A/NFA 0.24 Annual % DD
Interest Exp. / Borrowings #DIV/0! Annual % DD
Interest Exp. / Borrowings 0.15 Annual % DD
Tax % #DIV/0! Annual % DD
Tax % 0.10 Annual % DD
Tax % -0.06 Annual % DD
PAT Margins #DIV/0! Annual % Efficiency Metrics
PAT Margins 0.19 Annual % Efficiency Metrics
CFO/PAT #DIV/0! Annual % DD
CFO/PAT 1.25 Annual % DD
Revenue Growth 0.00 Annual % Growth
Revenue Growth #DIV/0! Annual % Growth
Revenue Growth -0.12 Annual % Growth
EBITDA Growth 0.00 Annual % Growth
EBITDA Growth #DIV/0! Annual % Growth
EBITDA Growth -0.15 Annual % Growth
PAT Growth 0.00 Annual % Growth
PAT Growth #DIV/0! Annual % Growth
PAT Growth -0.22 Annual % Growth
Net Worth (in Cr.) 0.00 Annual Balance Sheet
Debt/Equity #DIV/0! Annual Balance Sheet
Debt/Equity 0.34 Annual Balance Sheet
Leverage #DIV/0! Annual Balance Sheet
Leverage 1.60 Annual Balance Sheet
Interest Coverage #DIV/0! Annual P&L
Interest Coverage 6.80 Annual P&L
Total Asset Turnover #DIV/0! Annual Efficiency Metrics
Total Asset Turnover 0.88 Annual Efficiency Metrics
Cash/Market Cap #DIV/0! Annual % DD
Cash/Market Cap 0.02 Annual % DD
Investments/Market Cap #DIV/0! Annual % DD
Investments/Market Cap 0.14 Annual % DD
Price/Book #DIV/0! Annual Valuation Metrics
Price/Book 4.23 Annual Valuation Metrics
Retention Ratio 1.00 Annual % DD
ROE #DIV/0! Annual % Return Metrics
SSGR #DIV/0! Annual % DD
SSGR 0.24 Annual % DD
Dividend Yield #DIV/0! Annual % DD
Dividend Yield 0.00 Annual % DD
P/E #DIV/0! Annual Valuation Metrics
P/E 16.20 Annual Valuation Metrics
ROA #DIV/0! Annual % Return Metrics
ROA 0.16 Annual % Return Metrics
Revenue (in Cr.) 0.00 Quarterly P&L
OPEX (in Cr.) 0.00 Quarterly P&L
Other Income (in Cr.) 0.00 Quarterly P&L
Other Income (in Cr.) -126.50 Quarterly P&L
D&A (in Cr.) 0.00 Quarterly P&L
Interest Expense (in Cr.) 0.00 Quarterly P&L
PBT (in Cr.) 0.00 Quarterly P&L
Tax Expense (in Cr.) 0.00 Quarterly P&L
Tax Expense (in Cr.) -47.29 Quarterly P&L
PAT (in Cr.) 0.00 Quarterly P&L
Other Income (in Cr.) -66.27 Annual P&L
Other Income/Investments + Cash -0.05 Annual % DD
Misc. Exp. % of Sales -0.01 Annual % DD
PBT (in Cr.) -25.22 Quarterly P&L
PAT (in Cr.) -21.84 Quarterly P&L
PBT (in Cr.) -71.21 Annual P&L
PAT (in Cr.) -34.49 Annual P&L
ROE -0.02 Annual % Return Metrics
PAT Margins -0.01 Annual % Efficiency Metrics
CFO/PAT -14.32 Annual % DD
Retention Ratio -1.31 Annual % DD
SSGR -0.02 Annual % DD
P/E -35.18 Annual Valuation Metrics
ROA -0.01 Annual % Return Metrics
Reserves & Surplus (in Cr.) -1.07 Annual Balance Sheet
EBITDA (in Cr.) -1.59 Annual P&L
Net Worth (in Cr.) -1.02 Annual Balance Sheet
Leverage -0.56 Annual Balance Sheet
CFO (in Cr.) -74.19 Annual Cash Flow
Misc. Exp. % of Sales -0.17 Annual % DD
LEGEND
Parameter Parameter Type
Revenue (in Cr.) P&L

D&A (in Cr.) P&L
Other Income (in Cr.) P&L
COGS (in Cr.) P&L
EBITDA (in Cr.) P&L
Employee Expense (in Cr.) P&L
Interest Expense (in Cr.) P&L
OPEX (in Cr.) P&L
PBT (in Cr.) P&L
Tax Expense (in Cr.) P&L
PAT (in Cr.) P&L
Dividend (in Cr.) P&L
Revenue Growth % Growth
EBITDA Growth % Growth
EPS Growth % Growth
Fee Income Growth % Growth
EBITDA Growth % Growth
PAT Growth % Growth
Borrowings (in Cr.) Balance Sheet
Investments (in Cr.) Balance Sheet
Cash (in Cr.) Balance Sheet
Working Capital (in Cr.) Balance Sheet
PPE (in Cr.) Balance Sheet
Inventories (in Cr.) Balance Sheet
Equity Share Capital (in Cr.) Balance Sheet
Reserves & Surplus (in Cr.) Balance Sheet
Net Worth (in Cr.) Balance Sheet
Receivables (in Cr.) Balance Sheet
Payables (in Cr.) Balance Sheet
Debt/Equity Balance Sheet
Leverage Balance Sheet
AUM Growth % Growth
Deposit Growth % Growth
CASA Growth % Growth
SA Growth % Growth
Borrowings Growth % Growth
PCR % Underwriting Metrics
Provisions (in Cr.) Underwriting Metrics
Credit Cost (in Cr.) Underwriting Metrics
GNPA (in Cr.) Underwriting Metrics
NNPA (in Cr.) Underwriting Metrics
GNPA % % Underwriting Metrics
NNPA % % Underwriting Metrics
Collection Efficiency % Underwriting Metrics
PAR (in Cr.) Underwriting Metrics
Credit Cost % % Underwriting Metrics
PAT Margins % Efficiency Metrics
Gross Margins % Efficiency Metrics
EBITDA Margins % Efficiency Metrics
Asset Turnover % Efficiency Metrics
Cost of Funds % Expenses
AUM Yield % Return Metrics
ROCE % Return Metrics
ROA % Return Metrics
ROE % Return Metrics
Revenue/Employee Efficiency Metrics
OPEX/Assets % Efficiency Metrics
Yield on Assets % Return Metrics
Cost of Deposits % Expenses
Corporate Book Yield % Return Metrics
Consumer Book Yield % Return Metrics
CAR % Balance Sheet
Branches Business Metrics
Districts Business Metrics
Borrowers Business Metrics
Employees Business Metrics
Borrower Retention % Business Metrics
CASA/Total Deposit % Deposits
CA/Total Deposits % Deposits
Retail/Total Deposit % Deposits
SA/Total Deposits % Deposits
ATMs Business Metrics
Deposits (in Cr.) Business Metrics
CASA (in Cr.) Business Metrics
SA (in Cr.) Business Metrics
CA (in Cr.) Business Metrics
DSCs Business Metrics
P/E Valuation Metrics
P/B Valuation Metrics
Revenue/Sq.Ft. Business Metrics
Rent Expense/Branch
Employee Expense/Employee
CFO (in Cr.) Cash Flow
DIO WC Metrics
DPO WC Metrics
DSO WC Metrics
Net Working Capital Days WC Metrics
Interest Coverage P&L
Market Capitalization (in Cr.) Valuation Metrics
Dividend Payout Ratio % P&L
OPM % Efficiency Metrics
Inventory Turnover Efficiency Metrics
RM % of Sales % DD
Employee Exp. % of Sales % DD
SGA % of Sales % DD
Power % of Sales % DD
Misc. Exp. % of Sales % DD
Other Income/Investments + Cash % DD
D&A/NFA % DD
Interest Exp. / Borrowings % DD
Tax % % DD
CFO/PAT % DD
Interest Coverage % DD
Total Asset Turnover Efficiency Metrics
Cash/Market Cap % DD
Investments/Market Cap % DD
Price/Book Valuation Metrics
Retention Ratio % DD
SSGR % DD
Dividend Yield % DD
Parameter Type - multiple -
Data Type - all -
Average of Value Time Period

Parameter Company FY09 FY10 FY11
Debt/Equity #VALUE! #VALUE! #VALUE!
ACC LTD 0.10 0.08 0.07
AMBUJA CEMENTS LTD 0.03 0.01 0.01
CENTURY TEXTILES & INDUSTRIES 1.33 1.59
HEIDELBERGCEMENT INDI 0.00 0.00 0.95
SHREE CEMENT LTD #VALUE! #VALUE! #VALUE!
STAR CEMENT LTD #VALUE! #VALUE! #VALUE!
Total Result #VALUE! #VALUE! #VALUE!
FY12 FY13 FY14 FY15 FY16 FY17 FY18
0.84 0.94 0.93 0.96 0.77 0.65 0.48
0.02 0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.01 0.00 0.00 0.00 0.00 0.00
2.12 2.69 3.25 3.11 2.45 2.30 1.59
1.22 1.63 1.49 1.16 0.73 0.59
0.34 0.25 0.17 0.13 0.17 0.38
0.97 1.14 0.96 0.89 0.70 0.29
0.84 0.94 0.93 0.96 0.77 0.65 0.48
FY19 Total Result
0.23 #VALUE!
0.03
0.01
0.16 2.06
0.44 0.82
0.29 #VALUE!
0.04 #VALUE!
0.23 #VALUE!
Data Type - all -
Parameter Type - multiple -
Average of Value Time Period

Parameter Company FY09 FY10 FY11 FY12 FY13 FY14
RM % of Sales #VALUE! #VALUE! #VALUE! ### 0.16 0.16
ACC LTD 0.16 0.20 0.17 0.15 0.16 0.17
AMBUJA CEMENTS LTD 0.13 0.09 0.06 0.09 0.06 0.08
GRASIM INDUSTRIES LTD 0.19 0.22 0.22 0.24 0.26
J K CEMENTS LTD 0.13 0.14 0.13 0.16 0.18
SHREE CEMENT LTD #VALUE! #VALUE! #VALUE! 0.08 0.08
STAR CEMENT LTD #VALUE! #VALUE! #VALUE! 0.24 0.18
THE RAMCO CEMENTS LT#VALUE! #VALUE! #VALUE! ### 0.18
ULTRATECH CEMENT LTD 0.15 0.16 0.15 0.17 0.17
Total Result #VALUE! #VALUE! #VALUE! ### 0.16 0.16
FY15 FY16 FY17 FY18 FY19 Total Result
0.16 0.17 0.17 0.16 0.17 #VALUE!
0.16 0.14 0.15 0.17 0.16
0.08 0.12 0.12 0.14 0.10
0.28 0.26 0.25 0.23 0.23 0.24
0.17 0.17 0.17 0.16 0.16 0.16
0.10 0.08 0.09 0.08 0.09 #VALUE!
0.14 0.22 0.24 0.18 0.23 #VALUE!
0.18 0.16 0.16 0.18 0.16 #VALUE!
0.18 0.18 0.17 0.18 0.18 0.17
0.16 0.17 0.17 0.16 0.17 #VALUE!
30.00%
25.00%
0.20
20.00%
0.19
0.17 0.17
0.17
0.17
0.17
0.160.16 0.16
0.16 0.16 0.16
0.16
0.15 0.15
15.00%
0.14
0.14
0.13
0.12
0.12
10.00%
0.09
0.09
0.080.08
0.06
0.06
5.00%
0.06
0.06
5.00%
0.00%
RM % of Sales
3.50
3.00
2.50
2.00
1.50
1.50
1.00
0.940.930.96
0.84
0.77
0.65
0.50 0.48
0.100.08
0.07
0.020.00 0.030.010.010.010.01
0.000.000.000.000.00 0.000.000.00
0.00
Debt/Equity
0.28
0.26
0.26
0.25
0.24 0
0.23
0.220.22
0.19
0.18
0.17
0.170.17
0.16 0.16
0.14 0.14
0.13 0.13
0.12
0.12
0.10
09
0.09
0.080.08
0.08
0.080.08 0.08
0.06
0.06
Company Time Period FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18
3.25
3.11
2.69
2.45
2.30
2.12
1.63
1.59 1.59
1.49
1.33
1.63
1.59 1.59
1.49
1.33
1.22
1.16
0.95
0.73
0.59
0.030.010.010.010.01
0.000.000.000.000.00 0.000.00
Company Time Period FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18
0.24 0.24
0.22
0.18
0.18
0.18 0.18 0.18 0.18 0.18 0.18
0.170.17 0.17
0.16
0.16 0.160
0.16 0.16
0.15 0.15
0.14
0.10
0.09
8 0.08
0.08
Total Result
15 FY16 FY17 FY18
9
9
1.16 1.14
0.97 0.96 0.940.930.96

0.89
0.84
0.77
0.73
0.70
0.65
0.59
0.48
0.38
0.34
0.29
0.25
0.17 0.17
0.13
Total Result
Y16 FY17 FY18

This shape represents a slicer. Slicers are supported in
Excel 2010 or later.
If the shape was modified in an earlier version of Excel,

or if the workbook was saved in Excel 2003 or earlier, the
slicer cannot be used.
This shape represents a slicer. Slicers are

8 0.18
supported in Excel 2010 or later.
0.17
0.17
0.17
0.16 If the shape was modified in an earlier version
0.160.16 of Excel, or if the workbook was saved in
0.16 Excel 2003 or earlier, the slicer cannot be used.
This shape represents a
slicer. Slicers are supported
in Excel 2010 or later.
If the shape was modified in

an earlier version of Excel,
or if the workbook was saved
in Excel 2003 or earlier, the
Total Result
This shape represents a slicer. Slicers are supported in Excel 2010 or

later.
If the shape was modified in an earlier version of Excel, or if the

workbook was saved in Excel 2003 or earlier, the slicer cannot be
used.
This shape represents a This shape represents a slicer. Slicers

slicer. Slicers are supported are supported in Excel 2010 or later.
If the shape was modified in an
If the shape was modified in earlier version of Excel, or if the
an earlier version of Excel, workbook was saved in Excel 2003
or if the workbook was saved or earlier, the slicer cannot be used.
slicer. Slicers are supported are supported in Excel 2010 or later.
If the shape was modified in an
If the shape was modified in earlier version of Excel, or if the
an earlier version of Excel, workbook was saved in Excel 2003
or if the workbook was saved or earlier, the slicer cannot be used.
0.940.930.96
0.84
0.77
0.65
0.48
Total Result

Cement Industry Data

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Cement Industry Data

Uploaded by

Copyright:

Available Formats

Company Time Period

SHREE CEMENT LTD FY09

Revenue (in Cr.) P&L

Average of Value Time Period

Average of Value Time Period

15 FY16 FY17 FY18

0.97 0.96 0.940.930.96

Y16 FY17 FY18

If the shape was modified in an earlier version of Excel,

This shape represents a slicer. Slicers are

If the shape was modified in

This shape represents a slicer. Slicers are supported in Excel 2010 or

If the shape was modified in an earlier version of Excel, or if the

This shape represents a This shape represents a slicer. Slicers

You might also like