08/21/2023 15:16:20

CURSO DE EXCEL 15:16:20

Mes Vendedor Cliente Venta 1 Venta 2

Jan-2022 Dale A. Datum Corporation $ 2,265.12 $ 657.99
Feb-2022 Dale A. Datum Corporation
Mar-2022 Dale A. Datum Corporation $ 486.32
Jan-2022 Dale Atlantic Museum of Science $ 467.88
Feb-2022 Dale Atlantic Museum of Science $ 1,487.55 $ 786.58
Mar-2022 Dale Atlantic Museum of Science $ 498.25 $ 1,632.89
Jan-2022 Dale Downfall Coffee & Tea $ 2,156.55
Feb-2022 Dale Downfall Coffee & Tea $ 485.25 $ 1,151.23
Mar-2022 Dale Downfall Coffee & Tea $ 1,643.89
Jan-2022 Dale Fourth Coffee
Feb-2022 Dale Fourth Coffee
Mar-2022 Dale Fourth Coffee $ 783.54 $ 348.98
Jan-2022 Dale Friendship Vineyards $ 783.54 $ 348.98
Feb-2022 Dale Friendship Vineyards $ 783.54
Mar-2022 Dale Friendship Vineyards $ 345.25
Jan-2022 Dale M. Morales $ 342.95 $ 786.57
Feb-2022 Dale M. Morales $ 789.45
Mar-2022 Dale M. Morales $ 485.25 $ 551.23
Jan-2022 Dale Pacific Musical Instruments
Feb-2022 Dale Pacific Musical Instruments $ 283.54
Mar-2022 Dale Pacific Musical Instruments $ 486.58
Jan-2022 Dale R.A. Hiatt $ 398.98 $ 485.25
Feb-2022 Dale R.A. Hiatt $ 345.25
Mar-2022 Dale R.A. Hiatt $ 486.32
Jan-2022 Dale Solomon Weiss Importers $ 781.58 $ 398.98
Feb-2022 Dale Solomon Weiss Importers $ 783.54
Mar-2022 Dale Solomon Weiss Importers $ 347.58 $ 348.98
Jan-2022 Dale Tailspin Toys $ 1,643.89
Feb-2022 Dale Tailspin Toys $ 345.25
Mar-2022 Dale Tailspin Toys
Jan-2022 Dale Volcano Coffee Company $ 812.58
Feb-2022 Dale Volcano Coffee Company $ 2,156.55
Mar-2022 Dale Volcano Coffee Company $ 486.32
Jan-2022 Rita Astro Mountain Bike Co. $ 486.44
Feb-2022 Rita Astro Mountain Bike Co. $ 487.25
Mar-2022 Rita Astro Mountain Bike Co. $ 347.58
Jan-2022 Rita Blue Sky Airlines $ 347.70 $ 347.18
Feb-2022 Rita Blue Sky Airlines $ 397.18 $ 1,643.89
Mar-2022 Rita Blue Sky Airlines $ 1,487.55 $ 786.58
Jan-2022 Rita City Power and Light $ 487.25 $ 645.89
Feb-2022 Rita City Power and Light $ 781.58
Mar-2022 Rita City Power and Light $ 487.25
Jan-2022 Rita Coho Winery $ 1,487.55 $ 786.58
Feb-2022 Rita Coho Winery
Mar-2022 Rita Coho Winery $ 486.32
Jan-2022 Rita Healthy Food Store $ 345.25
Feb-2022 Rita Healthy Food Store $ 283.54 $ 345.25
Jan-2022 Rita J. Hollings-Aldrich $ 783.54
Feb-2022 Rita J. Hollings-Aldrich
Mar-2022 Rita J. Hollings-Aldrich $ 433.99
Jan-2022 Rita Kwiatkowski $ 783.54 $ 345.25
Feb-2022 Rita Kwiatkowski $ 865.12 $ 657.99
 08/21/2023 15:16:20
CURSO DE EXCEL 15:16:20

Mar-2022 Rita Kwiatkowski $ 812.58

Jan-2022 Rita Main Street Theater
Jan-2022 Rita Scootney Publishing $ 1,643.89
Feb-2022 Rita Scootney Publishing
Mar-2022 Rita Scootney Publishing
Jan-2022 Rita The Wine Cellar $ 781.58
Feb-2022 Rita The Wine Cellar $ 342.95 $ 786.57
Mar-2022 Rita The Wine Cellar $ 487.55 $ 786.58
Jan-2022 Rita Wingtip Toys $ 485.25
Feb-2022 Rita Wingtip Toys
Jan-2022 Steven Alpine Sports Ski House
Feb-2022 Steven Alpine Sports Ski House $ 347.58 $ 348.98
Jan-2022 Steven Dale Carter $ 487.25
Feb-2022 Steven Dale Carter $ 812.58
Mar-2022 Steven Dale Carter $ 398.98 $ 485.25
Jan-2022 Steven Enchantment Lakes Corp. $ 487.25
Feb-2022 Steven Enchantment Lakes Corp. $ 648.58
Mar-2022 Steven Enchantment Lakes Corp. $ 781.58 $ 398.98
Jan-2022 Steven Island Hopper News
Feb-2022 Steven Island Hopper News $ 487.25
Mar-2022 Steven Island Hopper News $ 783.54
Jan-2022 Steven Margo Tea Company $ 487.25 $ 583.47
Feb-2022 Steven Margo Tea Company $ 398.98 $ 485.25
Mar-2022 Steven Margo Tea Company
Jan-2022 Steven Market Florist
Jan-2022 Steven Northwind Traders $ 348.98 $ 454.88
Feb-2022 Steven Northwind Traders $ 781.58 $ 398.98
Mar-2022 Steven Northwind Traders $ 487.25 $ 1,645.89
Jan-2022 Steven V.J. Bernstein $ 433.99
Feb-2022 Steven V.J. Bernstein $ 648.58
Mar-2022 Steven V.J. Bernstein $ 487.25
Jan-2022 Steven Yates Institute of Art $ 648.58
Feb-2022 Steven Yates Institute of Art
Mar-2022 Steven Yates Institute of Art $ 781.58 $ 398.98
 08/21/2023 15:16:20
CURSO DE EXCEL 15:16:20

Venta 3 Total Ingresos

$ 1,723.55 $ 4,646.66
$ 1,684.47 $ 1,684.47
$ 1,789.05 $ 2,275.37
$ 684.47 $ 1,152.35
$ 1,105.59 $ 3,379.72
$ 687.84 $ 2,818.98
$ 1,444.56 $ 3,601.11
$ 1,196.55 $ 2,833.03
$ 1,457.88 $ 3,101.77
$ 1,759.55 $ 1,759.55
$ 684.47 $ 684.47
$ 1,688.25 $ 2,820.77
$ 688.25 $ 1,820.77
$ 1,248.58 $ 2,032.12
$ 645.23 $ 990.48
$ 1,455.88 $ 2,585.40
$ 1,124.33 $ 1,913.78
$ 1,196.55 $ 2,233.03
$ 487.25 $ 487.25
$ 283.54
$ 486.58
$ 2,156.55 $ 3,040.78
$ 1,645.23 $ 1,990.48
$ 789.05 $ 1,275.37
$ 688.55 $ 1,869.11
$ 1,248.58 $ 2,032.12
$ 1,687.51 $ 2,384.07
$ 886.87 $ 2,530.76
$ 947.80 $ 1,293.05
$ 687.84 $ 687.84
$ 587.25 $ 1,399.83
$ 1,444.56 $ 3,601.11
$ 789.05 $ 1,275.37
$ 789.05 $ 1,275.49
$ 687.84 $ 1,175.09
$ 487.51 $ 835.09
$ 1,687.51 $ 2,382.39
$ 886.87 $ 2,927.94
$ 1,105.59 $ 3,379.72
$ 1,687.84 $ 2,820.98
$ 781.58
$ 124.98 $ 612.23
$ 805.59 $ 3,079.72
$ 1,488.55 $ 1,488.55
$ 789.05 $ 1,275.37
$ 1,245.23 $ 1,590.48
$ 628.79
$ 1,248.58 $ 2,032.12
$ 1,759.55 $ 1,759.55
$ 1,488.55 $ 1,922.54
$ 2,447.80 $ 3,576.59
$ 1,723.55 $ 3,246.66
 08/21/2023 15:16:20
CURSO DE EXCEL 15:16:20

$ 1,587.25 $ 2,399.83
$ 689.55 $ 689.55
$ 1,457.88 $ 3,101.77
$ 786.58 $ 786.58
$ 684.47 $ 684.47
$ 447.25 $ 1,228.83
$ 1,455.88 $ 2,585.40
$ 1,105.59 $ 2,379.72
$ 485.25
$ 542.58 $ 542.58
$ 1,124.33 $ 1,124.33
$ 696.56
$ 487.89 $ 975.14
$ 812.58
$ 1,156.55 $ 2,040.78
$ 1,842.58 $ 2,329.83
$ 1,455.88 $ 2,104.46
$ 688.55 $ 1,869.11
$ 486.58 $ 486.58
$ 1,842.58 $ 2,329.83
$ 3,248.58 $ 4,032.12
$ 688.87 $ 1,759.59
$ 756.55 $ 1,640.78
$ 684.47 $ 684.47
$ 487.25 $ 487.25
$ 1,487.55 $ 2,291.41
$ 688.55 $ 1,869.11
$ 2,687.84 $ 4,820.98
$ 1,488.55 $ 1,922.54
$ 689.55 $ 1,338.13
$ 487.89 $ 975.14
$ 1,455.88 $ 2,104.46
$ 1,759.55 $ 1,759.55
$ 688.55 $ 1,869.11
 08/21/2023 15:16:20
CURSO DE EXCEL 15:16:20

$ 160,969.79
 08/21/2023 15:16:20
CURSO DE EXCEL 15:16:20

Mes Vendedor Cliente Venta 1 Venta 2

Jan-2022 Dale A. Datum Corporation $ 2,265.12 $ 657.99
Feb-2022 Dale A. Datum Corporation
Mar-2022 Dale A. Datum Corporation $ 486.32
Jan-2022 Dale Atlantic Museum of Science $ 467.88
Feb-2022 Dale Atlantic Museum of Science $ 1,487.55 $ 786.58
Mar-2022 Dale Atlantic Museum of Science $ 498.25 $ 1,632.89
Jan-2022 Dale Downfall Coffee & Tea $ 2,156.55
Feb-2022 Dale Downfall Coffee & Tea $ 485.25 $ 1,151.23
Mar-2022 Dale Downfall Coffee & Tea $ 1,643.89
Jan-2022 Dale Fourth Coffee
Feb-2022 Dale Fourth Coffee
Mar-2022 Dale Fourth Coffee $ 783.54 $ 348.98
Jan-2022 Dale Friendship Vineyards $ 783.54 $ 348.98
Feb-2022 Dale Friendship Vineyards $ 783.54
Mar-2022 Dale Friendship Vineyards $ 345.25
Jan-2022 Dale M. Morales $ 342.95 $ 786.57
Feb-2022 Dale M. Morales $ 789.45
Mar-2022 Dale M. Morales $ 485.25 $ 551.23
Jan-2022 Dale Pacific Musical Instruments
Feb-2022 Dale Pacific Musical Instruments $ 283.54
Mar-2022 Dale Pacific Musical Instruments $ 486.58
Jan-2022 Dale R.A. Hiatt $ 398.98 $ 485.25
Feb-2022 Dale R.A. Hiatt $ 345.25
Mar-2022 Dale R.A. Hiatt $ 486.32
Jan-2022 Dale Solomon Weiss Importers $ 781.58 $ 398.98
Feb-2022 Dale Solomon Weiss Importers $ 783.54
Mar-2022 Dale Solomon Weiss Importers $ 347.58 $ 348.98
Jan-2022 Dale Tailspin Toys $ 1,643.89
Feb-2022 Dale Tailspin Toys $ 345.25
Mar-2022 Dale Tailspin Toys
Jan-2022 Dale Volcano Coffee Company $ 812.58
Feb-2022 Dale Volcano Coffee Company $ 2,156.55
Mar-2022 Dale Volcano Coffee Company $ 486.32
Jan-2022 Rita Astro Mountain Bike Co. $ 486.44
Feb-2022 Rita Astro Mountain Bike Co. $ 487.25
Mar-2022 Rita Astro Mountain Bike Co. $ 347.58
Jan-2022 Rita Blue Sky Airlines $ 347.70 $ 347.18
Feb-2022 Rita Blue Sky Airlines $ 397.18 $ 1,643.89
Mar-2022 Rita Blue Sky Airlines $ 1,487.55 $ 786.58
Jan-2022 Rita City Power and Light $ 487.25 $ 645.89
Feb-2022 Rita City Power and Light $ 781.58
Mar-2022 Rita City Power and Light $ 487.25
Jan-2022 Rita Coho Winery $ 1,487.55 $ 786.58
Feb-2022 Rita Coho Winery
Mar-2022 Rita Coho Winery $ 486.32
Jan-2022 Rita Healthy Food Store $ 345.25
Feb-2022 Rita Healthy Food Store $ 283.54 $ 345.25
Jan-2022 Rita J. Hollings-Aldrich $ 783.54
Feb-2022 Rita J. Hollings-Aldrich
Mar-2022 Rita J. Hollings-Aldrich $ 433.99
Jan-2022 Rita Kwiatkowski $ 783.54 $ 345.25
Feb-2022 Rita Kwiatkowski $ 865.12 $ 657.99

141
 08/21/2023 15:16:20
CURSO DE EXCEL 15:16:20

Mar-2022 Rita Kwiatkowski $ 812.58

Jan-2022 Rita Main Street Theater
Jan-2022 Rita Scootney Publishing $ 1,643.89
Feb-2022 Rita Scootney Publishing
Mar-2022 Rita Scootney Publishing
Jan-2022 Rita The Wine Cellar $ 781.58
Feb-2022 Rita The Wine Cellar $ 342.95 $ 786.57
Mar-2022 Rita The Wine Cellar $ 487.55 $ 786.58
Jan-2022 Rita Wingtip Toys $ 485.25
Feb-2022 Rita Wingtip Toys
Jan-2022 Steven Alpine Sports Ski House
Feb-2022 Steven Alpine Sports Ski House $ 347.58 $ 348.98
Jan-2022 Steven Dale Carter $ 487.25
Feb-2022 Steven Dale Carter $ 812.58
Mar-2022 Steven Dale Carter $ 398.98 $ 485.25
Jan-2022 Steven Enchantment Lakes Corp. $ 487.25
Feb-2022 Steven Enchantment Lakes Corp. $ 648.58
Mar-2022 Steven Enchantment Lakes Corp. $ 781.58 $ 398.98
Jan-2022 Steven Island Hopper News
Feb-2022 Steven Island Hopper News $ 487.25
Mar-2022 Steven Island Hopper News $ 783.54
Jan-2022 Steven Margo Tea Company $ 487.25 $ 583.47
Feb-2022 Steven Margo Tea Company $ 398.98 $ 485.25
Mar-2022 Steven Margo Tea Company
Jan-2022 Steven Market Florist
Jan-2022 Steven Northwind Traders $ 348.98 $ 454.88
Feb-2022 Steven Northwind Traders $ 781.58 $ 398.98
Mar-2022 Steven Northwind Traders $ 487.25 $ 1,645.89
Jan-2022 Steven V.J. Bernstein $ 433.99
Feb-2022 Steven V.J. Bernstein $ 648.58
Mar-2022 Steven V.J. Bernstein $ 487.25
Jan-2022 Steven Yates Institute of Art $ 648.58
Feb-2022 Steven Yates Institute of Art
Mar-2022 Steven Yates Institute of Art $ 781.58 $ 398.98

141
 08/21/2023 15:16:20
CURSO DE EXCEL 15:16:20

Venta 3 Total Ingresos

$ 1,723.55 $ 4,646.66
$ 1,684.47 $ 1,684.47
$ 1,789.05 $ 2,275.37
$ 684.47 $ 1,152.35
$ 1,105.59 $ 3,379.72
$ 687.84 $ 2,818.98
$ 1,444.56 $ 3,601.11
$ 1,196.55 $ 2,833.03
$ 1,457.88 $ 3,101.77
$ 1,759.55 $ 1,759.55
$ 684.47 $ 684.47
$ 1,688.25 $ 2,820.77
$ 688.25 $ 1,820.77
$ 1,248.58 $ 2,032.12
$ 645.23 $ 990.48
$ 1,455.88 $ 2,585.40
$ 1,124.33 $ 1,913.78
$ 1,196.55 $ 2,233.03
$ 487.25 $ 487.25
$ 283.54
$ 486.58
$ 2,156.55 $ 3,040.78
$ 1,645.23 $ 1,990.48
$ 789.05 $ 1,275.37
$ 688.55 $ 1,869.11
$ 1,248.58 $ 2,032.12
$ 1,687.51 $ 2,384.07
$ 886.87 $ 2,530.76
$ 947.80 $ 1,293.05
$ 687.84 $ 687.84
$ 587.25 $ 1,399.83
$ 1,444.56 $ 3,601.11
$ 789.05 $ 1,275.37
$ 789.05 $ 1,275.49
$ 687.84 $ 1,175.09
$ 487.51 $ 835.09
$ 1,687.51 $ 2,382.39
$ 886.87 $ 2,927.94
$ 1,105.59 $ 3,379.72
$ 1,687.84 $ 2,820.98
$ 781.58
$ 124.98 $ 612.23
$ 805.59 $ 3,079.72
$ 1,488.55 $ 1,488.55
$ 789.05 $ 1,275.37
$ 1,245.23 $ 1,590.48
$ 628.79
$ 1,248.58 $ 2,032.12
$ 1,759.55 $ 1,759.55
$ 1,488.55 $ 1,922.54
$ 2,447.80 $ 3,576.59
$ 1,723.55 $ 3,246.66

141
 08/21/2023 15:16:20
CURSO DE EXCEL 15:16:20

$ 1,587.25 $ 2,399.83
$ 689.55 $ 689.55
$ 1,457.88 $ 3,101.77
$ 786.58 $ 786.58
$ 684.47 $ 684.47
$ 447.25 $ 1,228.83
$ 1,455.88 $ 2,585.40
$ 1,105.59 $ 2,379.72
$ 485.25
$ 542.58 $ 542.58
$ 1,124.33 $ 1,124.33
$ 696.56
$ 487.89 $ 975.14
$ 812.58
$ 1,156.55 $ 2,040.78
$ 1,842.58 $ 2,329.83
$ 1,455.88 $ 2,104.46
$ 688.55 $ 1,869.11
$ 486.58 $ 486.58
$ 1,842.58 $ 2,329.83
$ 3,248.58 $ 4,032.12
$ 688.87 $ 1,759.59
$ 756.55 $ 1,640.78
$ 684.47 $ 684.47
$ 487.25 $ 487.25
$ 1,487.55 $ 2,291.41
$ 688.55 $ 1,869.11
$ 2,687.84 $ 4,820.98
$ 1,488.55 $ 1,922.54
$ 689.55 $ 1,338.13
$ 487.89 $ 975.14
$ 1,455.88 $ 2,104.46
$ 1,759.55 $ 1,759.55
$ 688.55 $ 1,869.11

141
 08/21/2023 15:16:20
CURSO DE EXCEL 15:16:20

$ 160,969.79

141
 Venta 1 Venta 2 Venta 3
Dale $17,839.03 $12,820.92 $36,311.14 ventas 202
Rita $12,173.15 $10,291.04 $29,210.67
$35,000.00
Steven $ 6,222.25 $ 9,717.02 $26,384.57
$30,000.00

$25,000.00

$20,000.00

$15,000.00

$10,000.00

$5,000.00

$-
Rita

Venta 1 Venta 2

Chart Title
1600000
ventas 2023
1400000
1200000
1000000
Steven
800000 17%

600000
400000 Dale
200000 49%

0
1 2 3 4 5 Rita 6 7 8 9
34%
Column K Column L Column M Column N Column O
 ventas 2023 ventas 2023
$30,000.00

$25,000.00

$20,000.00

$15,000.00

$10,000.00

$5,000.00

Rita $-
Steven
Venta 1 Venta 2 Venta 3
Venta 1 Venta 2 Venta 3

mes gastos av. Kilometros

enero 45000 20
febrero 30000 30
marzo 90000 40
abril 20000 20
mayo 1500000 25
junio 35000 40
julio 50000 60

ale
9%
 ventas 2023 ventas 2023
$40,000.00
$35,000.00
$30,000.00
$25,000.00
$20,000.00
$15,000.00
$10,000.00
$5,000.00
$-
Steven Dale

Venta 1 Venta 2 Venta 3 Venta 1 Venta 2 Venta 3