P L A N I L L A "1" D E A C E R O S

Marca Tipo f No. D I M E N S I O N E S (m) Long.

(mm) a b c gancho corte

101 I1 12 4 458.88 2 x 0.12 459.12
102 O 8 2549 0.20 0.20 2 x 0.08 0.96
103 C 14 198 2.10 2 x 0.12 2.34
104 C 14 354 1.70 2 x 0.12 1.94
105 C 16 32 2.70 2 x 0.15 3.00
106 C 16 56 1.90 2 x 0.15 2.20
107 C 16 82 2.70 2 x 0.15 3.00
107b C 16 20 2.70 2 x 0.15 3.00
108b C 16 16 1.50 2 x 0.15 1.80
108 L 14 80 6.20 1 x 0.30 6.50
109 L 14 109 2.20 1 x 0.30 2.50
110 L 16 424 2.20 1 x 0.30 2.50
111 L 16 12 9.43 1 x 0.30 9.73
112 L 16 24 8.83 1 x 0.30 9.13
113 L 16 32 5.43 1 x 0.30 5.73
114 L 16 24 2.20 1 x 0.30 2.50
115 O 10 1152 0.20 0.25 2 x 0.08 1.06
116 O 10 588 0.35 0.40 2 x 0.08 1.66
117 O 10 354 0.35 0.30 2 x 0.08 1.46
118 O 10 568 0.30 0.30 2 x 0.08 1.36
119 O 10 74 0.25 0.35 2 x 0.08 1.36
120 I 10 294 0.60 2 x 0.15 0.90
121 I 10 177 0.50 2 x 0.15 0.80
122 I 10 284 0.50 2 x 0.15 0.80
123 L 12 82 5.00 1.10 1 x 0.12 6.22
124 L 12 82 3.00 0.90 1 x 0.12 4.02
125 C 12 41 3.50 2 x 0.12 3.74
126 C 12 41 2.70 2 x 0.12 2.94
127 I1 10 36 10.00 0 x 0.00 10.00
128 I1 10 22 10.00 0 x 0.00 10.00
129 I1 10 5 10.00 0 x 0.00 10.00
130 I1 10 5 10.00 0 x 0.00 10.00
131 L 16 54 7.00 1 x 0.15 7.15

f 8 10 12 14 16 18 20 22
Longitud
2,447.36 4,900.56 2,950.04 1,942.58 2,579.34 0.00 0.00 0.00
(m)

Var (12m) 203.95 408.38 245.84 161.88 214.95 0.00 0.00 0.00

Peso (kg) 966.71 3,023.65 2,619.64 2,346.64 4,070.20 0.00 0.00 0.00

RESUMEN DE MATERIALES
ACERO DE REFUERZO fy=4200 Kg/cm2
Acero de refuerzo = 13,026.82 kg
HORMIGON f'c=210kg/cm2
Cadena de Amarre = 28.68 m3
Plintos = 40.75 m3
Columnas = 40.46 m3
OS
Long. Obs

total
1,836.48
2,447.36
463.32
686.76
96.00
123.20
246.00
60.00
28.80
520.00
272.50
1,060.00
116.76
219.12
183.36
60.00
1,221.12
976.08
516.84
772.48
100.64
264.60
141.60
227.20
510.04
329.64
153.34
120.54
360.00
220.00
50.00
50.00
386.10

25 28

0.00 0.00

0.00 0.00

0.00 0.00

ES
 PLANILLA "2" DE ACEROS
Marca Tipo f No. D I M E N S I O N E S (m) Long. Long.

(mm) a b c gancho corte total

201 C 12 10 1.13 2x 0.07 1.27 12.70
202 C 12 2 3.02 2x 0.07 3.16 6.32
203 C 12 8 1.15 2x 0.07 1.29 10.32
204 C 12 14 4.00 2x 0.07 4.14 57.96
205 C 12 2 3.50 2x 0.07 3.64 7.28
206 C 12 2 2.53 2x 0.07 2.67 5.34
207 C 12 8 1.16 2x 0.07 1.30 10.40
208 C 12 10 1.13 2x 0.07 1.27 12.70
209 C 12 22 1.56 2x 0.07 1.70 37.40
210 C 12 4 3.39 2x 0.07 3.53 14.12
211 C 12 18 1.15 2x 0.07 1.29 23.22
212 C 12 4 3.80 2x 0.07 3.94 15.76
213 C 12 4 3.73 2x 0.07 3.87 15.48
214 C 12 4 3.80 2x 0.07 3.94 15.76
215 C 12 4 2.03 2x 0.07 2.17 8.68
216 C 12 8 1.24 2x 0.07 1.38 11.04
217 C 12 14 2.07 2x 0.07 2.21 30.94
218 C 12 14 2.00 2x 0.07 2.14 29.96
219 C 12 14 3.08 2x 0.07 3.22 45.08
220 C 12 14 4.00 2x 0.07 4.14 57.96
221 C 12 14 2.13 2x 0.07 2.27 31.78
222 C 12 19 2.25 2x 0.07 2.39 45.41
223 C 12 23 3.90 2x 0.07 4.04 92.92
224 C 12 23 1.65 2x 0.07 1.79 41.17
230 C 14 36 12.00 2x 0.07 12.14 437.04
231 L 12 8 0.50 1x 0.10 0.60 4.80
232 O 10 8 0.50 0.40 2x 0.08 1.96 15.68
233 I1 12 18 23.00 0x 0.00 23.00 414.00

f 8 10 12 14 16 18 20 22 25
Longitud
0.00 0.00 639.70 437.04 0.00 0.00 0.00 0.00 0.00
(m)

Var (12m) 0.00 0.00 53.31 36.42 0.00 0.00 0.00 0.00 0.00

Peso (kg) 0.00 0.00 568.05 527.94 0.00 0.00 0.00 0.00 0.00

RESUMEN DE MATERIALES
ACERO DE REFUERZO fy=4200 Kg/cm2
Losas N+2,88, N+5,76, N+8,64,
1,096.00 kg
N+11,52, Templadores =
HORMIGON f'c=210kg/cm2
Losas = 81.23 m3
Obs

28

0.00

0.00

0.00
 CUADRO DE CADENAS DE AMARRE
DIMENSIONES (m)
TIPO Acero longitudinal Estribo cerrado
Largo b h
Ca (1) 458.88 0.25 0.25 4 F 12 mm Mc 101 2549 F 8 mm
AMARRE
Volumen
bo cerrado
(m3)

Mc 102 28.68

28.68
 CUADRO DE PLINTOS
DIMENSIONES ARMADURAS
UBICACIÓN TIPO No.
A B h fx
2B-2C-2D-2E-2F-2G-2H-2I-2J-
P1 18 1.80 2.20 0.30 11 F 14 mm
2K-6D-6E-6F-6G-6H-6I-6J-6K

3B-3K-4B-4K-5B-5K P2 6 1.60 1.60 0.30 10 F 14 mm

B'6''-B7 P3 2 2.80 2.40 0.40 16 F 16 mm

8B P4 1 2.00 2.00 0.40 12 F 16 mm

7D P5 1 2.80 2.80 0.45 16 F 16 mm

8C-8D P6 2 2.80 1.90 0.40 16 F 16 mm

6'D-6'E P7 2 1.60 1.40 0.40 10 F 16 mm

6''C/7C P8 1 4.30 2.80 0.40 25 F 16 mm

33
INTOS
RMADURAS ARMADURAS
Vol. (m3)
fx fy 103 104 105

Mc 103 13 F 14 mm Mc 104 21.38 198 0 0 234 0 0

Mc 104 10 F 14 mm Mc 104 4.61 0 0 60 60 0 0

Mc 105 14 F 16 mm Mc 107 5.38 0 0 0 0 32 0

Mc 106 12 F 16 mm Mc 106 1.60 0 0 0 0 0 0

Mc 107 16 F 16 mm Mc 107 3.53 0 0 0 0 0 0

Mc 106 11 F 16 mm Mc 107 4.26 0 0 0 0 0 0

Mc 107b 8 F 16 mm Mc 107 1.79 0 0 0 0 0 0

Mc 107 16 F 16 mm Mc 108b 4.82 0 0 0 0 0 0

40.75 198 0 60 294 32 0

103 198
104 354
105 32
106 56
107 82
107b 20
108b 16
0 0
0 0
 106 107 107b 108b

0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 28 0 0 0 0 0 0 0 0

12 12 0 0 0 0 0 0 0 0 0 0

0 0 16 16 0 0 0 0 0 0 0 0

32 0 0 22 0 0 0 0 0 0 0 0

0 0 0 16 20 0 0 0 0 0 0 0

0 0 25 0 0 0 0 16 0 0 0 0

44 12 16 66 20 0 0 16 0 0 0 0
 CUADRO DE COLUMNAS DE HORMIGON

Tipo CH1 CH1 CH2 CH3 CH3 CH3 CH4 CH4

Dimensiones b x l 0.35 X 0.50 0.40 X 0.50 0.35 X 0.55 0.35 X 0.55 0.35 X 0.55 0.35 X 0.55 0.40 X 0.65 0.40 X 0.65

2B-2C-2D-2E-2F-2G-2H-2I-
1E-1F-1G-1H-1-I1J-1K-1L-2L-
Ubicación 1A-2A-3A-4A-5A-1B-1C-1D
3-L4-L5L-5'L
2J-2K-26-B6-C6-D6-E6-F6- 3B-3K-4B-4K-5B-5K 7B-8B 7C-7D-8C-8D 6A 7A-8A
G6-H6-I6-J6K

Cantidad 10 11 20 6 2 4 1 2

Nivel superior 4.00 0.00 0.00 0.00 -3.23 -3.40 4.00 3.40

Nivel inferior -2.20 -2.20 -2.20 -2.20 -5.43 -5.60 -5.43 -5.43

Altura columna 6.20 2.20 2.20 2.20 2.20 2.20 9.43 8.83

Acero Longitudinal 80 F 14 mm Mc 108 88 F 14 mm Mc 109 280 F 16 mm Mc 110 72 F 16 mm Mc 110 24 F 16 mm Mc 110 48 F 16 mm Mc 110 12 F 16 mm Mc 111 24 F 16 mm Mc 112

Estribo cerrado 828 F 10 mm Mc 115 324 F 10 mm Mc 115 588 F 10 mm Mc 116 176 F 10 mm Mc 117 60 F 10 mm Mc 117 118 F 10 mm Mc 117 126 F 10 mm Mc 118 236 F 10 mm Mc 118

Estribo adicional 1 F 10 mm Mc F 10 mm Mc 294 F 10 mm Mc 120 88 F 10 mm Mc 121 30 F 10 mm Mc 121 59 F 10 mm Mc 121 63 F 10 mm Mc 122 118 F 10 mm Mc 122

Volumen (m3) 10.85 4.84 8.47 2.54 0.85 1.69 2.45 4.59

Volumen Total (m3) 40.46

 CUADRO DE MUROS DE HORMIGON

Tipo Muro 1 Muro 2

Espesor pared muro (m) 0.25 0.20

Espesor de zapata (m) 0.30 0.25

Longitud muro (m) 10 10

Altura total muro (m) 5 3

Ancho zapata (m) 1.20 1.00

Acero Longitudinal 1 82 F 12 mm Mc 123 82 F 12 mm Mc 124

Acero Longitudinal 2 41 F 12 mm Mc 125 41 F 12 mm Mc 126

Acero transverzal muro 36 F 10 mm Mc 127 22 F 10 mm Mc 128

Acero transverzal zapata 5 F 10 mm Mc 129 5 F 10 mm Mc 130

Acero anclaje 36 F 16 mm Mc 131 18 F 16 mm Mc 131

Volumen muro (m3) 12.50 6.00

Volumen zapata (m3) 2.85 2.00

A = 25 X 40 A = 40 X 50 A =

B 25 B 40 B
H 40 H 50 H

# var 8 # var 12 # var

A col 10 cm2 A col 20 cm2 A col

F A var As tot Var F A var As tot Var F
12 1.13 9.0 Aumente 12 1.13 13.6 Aumente 12
14 1.54 12.3 Ok 14 1.54 18.5 Aumente 14
16 2.01 16.1 Ok 16 2.01 24.1 Ok 16
18 2.54 20.4 Ok 18 2.54 30.5 Ok 18
20 3.14 25.1 Ok 20 3.14 37.7 Ok 20
22 3.80 30.4 Ok 22 3.80 45.6 Ok 22
25 4.91 39.3 Ok 25 4.91 58.9 Ok 25

A = 40 X 65 A = 40 X 55 A =

B 40 B 40 B
H 65 H 55 H

# var 14 # var 12 # var

A col 26 cm2 A col 22 cm2 A col

F A var As tot Var F A var As tot Var F
12 1.13 15.8 Aumente 12 1.13 13.6 Aumente 12
14 1.54 21.6 Aumente 14 1.54 18.5 Aumente 14
16 2.01 28.1 Ok 16 2.01 24.1 Ok 16
18 2.54 35.6 Ok 18 2.54 30.5 Ok 18
20 3.14 44.0 Ok 20 3.14 37.7 Ok 20
22 3.80 53.2 Ok 22 3.80 45.6 Ok 22
25 4.91 68.7 Ok 25 4.91 58.9 Ok 25
 35 X 55

35
55

12

19.25 cm2
A var As tot Var
1.13 13.6 Aumente
1.54 18.5 Aumente
2.01 24.1 Ok
2.54 30.5 Ok
3.14 37.7 Ok
3.80 45.6 Ok
4.91 58.9 Ok

30 X 50

30
50

15 cm2
A var As tot Var
1.13 9.0 Aumente
1.54 12.3 Aumente
2.01 16.1 Ok
2.54 20.4 Ok
3.14 25.1 Ok
3.80 30.4 Ok
4.91 39.3 Ok
Carga P 0.90 t/m2
Esfuerzo Suelo 12.00 t/m2
entrepiso = =
COMPROBACION PLINTO COMPROBACION PLINTO
A cooperante = 17.72 m2 A cooperante = 11.76 m2
No. Pisos = 3 Und No. Pisos = 3 Und
A= 2.00 m A= 1.50 m
B= 1.60 m B= 1.40 m
A plinto = 3.99 m2 A plinto = 2.65 m2
3.20 2.10
Aumente Aumente
COMPROBACION PLINTO COMPROBACION PLINTO COMPROBACION PLINTO
A cooperante = 18.07 m2 A cooperante = 19.94 m2 A cooperante = 20.85 m2
No. Pisos = 3 Und No. Pisos = 3 Und No. Pisos = 3 Und
A= 1.80 m A= 2.80 m A= 2.00 m
B= 1.80 m B= 2.80 m B= 1.90 m
A plinto = 4.07 m2 A plinto = 4.49 m2 A plinto = 4.69 m2
< que < que < que
3.24 7.84 3.80
Aumente Ok Aumente
COMPROBACION PLINTO COMPROBACION PLINTO COMPROBACION PLINTO
A cooperante = 12.29 m2 A cooperante = 16.38 m2 A cooperante = 16.05 m2
No. Pisos = 3 Und No. Pisos = 3 Und No. Pisos = 3 Und
A= 1.50 m A= 2.00 m A= 2.00 m
B= 1.50 m B= 1.50 m B= 1.50 m
A plinto = 2.77 m2 A plinto = 3.69 m2 A plinto = 3.61 m2
< que < que < que
2.25 3.00 3.00
Aumente Aumente Aumente
COMPROBACION PLINTO COMPROBACION PLINTO COMPROBACION PLINTO
A cooperante = 10.72 m2 A cooperante = m2 A cooperante = m2
No. Pisos = 3 Und No. Pisos = Und No. Pisos = Und
A= 1.40 m A= 1.00 m A= 1.00 m
B= 1.40 m B= 1.00 m B= 1.00 m
A plinto = 2.41 m2 A plinto = 0.00 m2 A plinto = 0.00 m2
< que < que < que
1.96 1.00 1.00
Aumente Ok Ok
COMPROBACION PLINTO COMPROBACION PLINTO COMPROBACION PLINTO
A cooperante = m2 A cooperante = m2 A cooperante = m2
No. Pisos = Und No. Pisos = Und No. Pisos = Und
A= m A= m A= m
B= m B= m B= m
A plinto = 0.00 m2 A plinto = 0.00 m2 A plinto = 0.00 m2
< que < que < que
0.00 0.00 0.00
Ok Ok Ok
 CUADRO
Tipo CM1 CM2 CM2
Dimension (mm) 500x250 400x250 400x250

2B-2C-2D-2E-
2F-2G-2H-2I-
Ubicación 3B-3K-5B-5K 4B-4K
2J-2K-6F-6G-
6H-6I-6J-6K

Cantidad 16 4 2
Nivel inferior (m) 0.00 0.00 0.00
Nivel superior (m) 8.00 9.09 9.45
Altura columna (m) 8.00 9.09 9.45
Perimetro L (m) 1.50 1.30 1.30
PL= rigidizador e=8x80x8000mm. 160.76 160.76 160.76
ANG= rigidizador 40x3x8000mm. 28.96 28.96 28.96
PL=cartela soporte 12x250x1200mm. 74.78
Espesor (mm) 8 8 8
Peso (kg) 12,057.60 2,968.43 1,543.00
Kg. Rigidizador & hombro 1,386.20 189.72 189.72
Subtotal 13,443.80 3,158.15 1,732.72
Peso Total (kg) con rigidizadores
Peso Total (kg) sin rigidizadores

CUADRO
Tipo Pl1 Pl2 Pl2
Cantidad 16 4 2
Dimension (mm) 650x400 450x400 450x400
Espesor (mm) 12 12 12
Peso (kg) 391.87 97.97 48.98
Peso Total (kg)
CUADRO DE COLUMNAS METALICAS
CM3 CM3 CM3 CM3 CM3 CM4
400x250 400x250 400x250 400x250 400x250 400x200

6A 7A-8A 7E-8E 7B-8B 7C-7D-8C-8D 6B'

1 2 2 2 4 1
0.00 0.00 0.00 -3.23 -3.40 0.00
4.00 3.40 6.80 6.80 6.80 6.80
4.00 3.40 6.80 10.03 10.20 6.80
1.30 1.30 1.30 1.30 1.30 1.20
160.76 160.76 160.76 160.76 160.76 160.76
28.96 28.96 28.96 28.96 28.96 28.96

12 15 15 15 15 12
489.84 1,040.91 2,081.82 3,070.68 6,245.46 768.67
189.72 189.72 189.72 189.72 189.72 189.72
679.56 1,230.63 2,271.54 3,260.40 6,435.18 958.39
43,216.18
36,286.92

CUADRO DE PLACAS METALICAS

Pl3 Pl3 Pl3 Pl3 Pl3 Pl4
1 2 2 2 4 1
550x400 550x400 550x400 550x400 550x400 550x350
15 15 15 15 15 12
30.62 61.23 61.23 61.23 122.46 24.49
1,408.29
 CM4 CM5 CM6 CM6
400x200 500x250 300x200 300x200

1G-1H-1I-1J-
6'B'-6C 6B-6C-6D-6E 1K-1L-2L-3L- 5L-6L
4L

2 4 9 2
-3.23 0.00 0.00 0.00
3.40 8.00 4.00 3.00
6.63 8.00 4.00 3.00
1.20 1.50 1.50 1.50
160.76 160.76 160.76 160.76
28.96 28.96 28.96 28.96
74.78
12 12 6 6
1,498.91 4,521.60 2,543.40 423.90
189.72 488.84 189.72 189.72
1,688.63 5,010.44 2,733.12 613.62

Pl4 Pl5 Pl6 Pl6

2 4 9 2
550x350 650x400 450x350 450x350
12 15 15 15
48.98 122.46 275.54 61.23
 VIGAS METALICAS LOSA N +0,00

Tipo A x L (m) x e (mm) Cant. Peso/m

(mm) (kg)
Patin Pl: 180 x 23.32 x 10 2 1 14,130.00
V1
Alma Pl: 330 x 23.32 x 6 1 1 15,543.00
Patin Pl: 150 x 75.78 x 8 2 1 9,420.00
V2
Alma Pl: 234 x 75.78 x 5 1 1 9,184.50
Patin Pl: 100 x 136.87 x 5 2 1 3,925.00
V3
Alma Pl: 240 x 136.87 x 3 1 1 5,652.00
PESO TOTAL (kg) =

DECK METALICO e=0,65 (mm) =

HORMIGON (m3) =
MALLA ELECTROSOLDADA R5.15 (m2) =

VIGAS METALICAS LOSA N +3,40

Tipo A x L (m) x e (mm) Cant. Peso/m

(m) (kg)
Patin Pl: 180 x 59.80 x 10 2 1 14,130.00
V1
Alma Pl: 330 x 59.80 x 6 1 1 15,543.00
Patin Pl: 150 x 99.41 x 8 2 1 9,420.00
V2
Alma Pl: 234 x 99.41 x 5 1 1 9,184.50
Patin Pl: 100 x 162.04 x 5 2 1 3,925.00
V3
Alma Pl: 240 x 162.04 x 3 1 1 5,652.00
PESO TOTAL (kg) =

DECK METALICO (m) e=0,65 (mm) =

HORMIGON (m3) =
MALLA ELECTROSOLDADA R5.15 (m2) =

VIGAS METALICAS LOSA N +6,80

Tipo A x L (m) x e (mm) Cant. Peso/m

(m) (kg)
Patin Pl: 180 x 65.93 x 10 2 1 14,130.00
V1
Alma Pl: 330 x 65.93 x 6 1 1 15,543.00
Patin Pl: 150 x 70.85 x 8 2 1 9,420.00
V2
Alma Pl: 234 x 70.85 x 5 1 1 9,184.50
Patin Pl: 100 x 185.76 x 5 2 1 3,925.00
V3
Alma Pl: 240 x 185.76 x 3 1 1 5,652.00
 PESO TOTAL (kg) =

DECK METALICO e=0,65 (mm) =

HORMIGON (m3) =
MALLA ELECTROSOLDADA R5.15 (m2) =

VIGAS METALICAS LOSA N +4,00

Tipo A x L (m) x e (mm) Cant. Peso/m

(m) (kg)
Patin Pl: 150 x 218.18 x 8 2 1 9,420.00
V2
Alma Pl: 234 x 218.18 x 5 1 1 9,184.50
Patin Pl: 100 x 247.06 x 6 2 1 4,710.00
V3
Alma Pl: 240 x 247.06 x 4 1 1 7,536.00
PESO TOTAL (kg) =

DECK METALICO e=0,65 (mm) =

HORMIGON (m3) =
MALLA ELECTROSOLDADA R5.15 (m2) =

VIGAS METALICAS N +8,00

Tipo A x L (m) x e (mm) Cant. Peso/m

(m) (kg)
Patin Pl: 150 x 141.70 x 8 2 1 9,420.00
V2
Alma Pl: 234 x 141.70 x 5 1 1 9,184.50

PESO TOTAL (kg) =

VIGAS METALICAS CUBIERTA ANGAR

Perfil Tipo L Cant. Peso/m

(m) (kg)
CELOSIA 1
1 Canal U:200x50x5 V4 29.55 10 11.10

2 Canal U:200x50x4 V6 22.09 10 9.01

3 Angulo L:40x3 V5 51.61 20 1.81

V4

V6 713.86 356.93
 V5

PESO TOTAL (kg) =

4 PL= 836X180X15 2 17.71902
5 PL= 1032X180X15 2 21.87324
6 PL=445X180X15 2 9.431775
PESO TOTAL (kg) =
7 V=LISA 15mm TENSOR 6,000.00 72 1.39
8 V=LISA 12mm SEPARADOR 6,000.00 68 0.89

CELOSIA 2a
1 Canal U:200x50x4 V4 13.45 16 9.01

2 Angulo L:40x3 V5 7.59 3.00 32 1.81

3 PL= 1656X180X15mm. PL 1656x180 68 35.29

PESO TOTAL (kg) =

CELOSIA 2b
1 Canal U:200x50x4 V4 10.38 2 9.01

2 Angulo L:40x3 V5 5.37 4 1.81

3 PL= 1656X180X15mm. PL 1656x180 8 35.29

PESO TOTAL (kg) =

CORREA 1
1 Correa G:200x75x20x5 Correa 1 1,050.00 1 11.91

PESO TOTAL (kg) =

ARRIOSTRADO DIAGONAL ENTRE COLUMNAS

1 ANGULO 75X5 ANGULO 136.48 1 6.78

2 PL CARTELAS PL 8.00 1 94.60

PESO TOTAL (kg) =

Peso (kg)
659.02
362.46
1,427.70
696.00
1,074.43
773.59
4,993.20

220.54
16.54
220.54

Peso (kg)
1,689.95
929.47
1,872.88
913.03
1,272.01
915.85
7,593.20

252.78
18.96
252.78

Peso (kg)
1,863.18
1,024.75
1,334.81
650.72
1,458.22
1,049.92
 7,381.60

224.08
16.81
224.08

Peso (kg)
4,110.51
2,003.87
2,327.31
1,861.84
10,303.53

418.11
31.36
418.11

Peso (kg)
2,669.63
1,301.44

3,971.07

Peso (kg)

3,280.05

1,990.31

1,868.28

328.01

199.03
 186.83

7,138.64
35.44
43.75
18.86
98.05
600.48
363.12

1,938.95 121.1845
439.61 13.7379
2,399.70 35.289675
4,778.26

187.05 93.5238
38.88 19.4394
282.32 225.9264
508.24

12,505.50

12,505.50 6000 160 91.84 14694.4

4500 20 68.88 1377.6 16072

89.2888889
150 200 2.3 460

16532

925.33

756.80

1,682.13 6000 160 91.84 14694.4

CARTELA 13.8474 55.3896
CARTELA CENT39.211409 39.2114094 94.6010094
ANGULO 57.8334
 VIGAS METALICAS LOSA N +0,00

Tipo A x L (m) x e (mm) Cant. Peso/m

(mm) (kg)
Patin Pl: 180 x 23.32 x 10 2 1 14,130.00
V1
Alma Pl: 330 x 23.32 x 6 1 1 15,543.00
Patin Pl: 150 x 75.78 x 8 2 1 9,420.00
V2
Alma Pl: 234 x 75.78 x 5 1 1 9,184.50
Patin Pl: 100 x 136.87 x 5 2 1 3,925.00
V3
Alma Pl: 240 x 136.87 x 3 1 1 5,652.00
PESO TOTAL (kg) =

DECK METALICO e=0,65 (mm) =

HORMIGON (m3) =
MALLA ELECTROSOLDADA R5.15 (m2) =
Peso (kg) codigo eje L patin alma

659.02 V1 TODOS 2,330.00 180.00 330.00

362.46 V2 TODOS 73,970.00 150.00 234.00
1,427.70 V3 TODOS 136,610.00 100.00 240.00
696.00
1,074.43 PL TODOS 250.00 150.00 12.00
773.59 TOTAL m 212,910.00
4,993.20

220.54
16.54
220.54
 N+6.80

PATINe=mmALMA e=mmKg. CANT/V Kg/V Kg/T

10.00 6.00 65.85 36.22 1.00 102.06 102.06

8.00 6.00 1,393.59 815.25 1.00 2,208.85 2,208.85
5.00 3.00 1,072.39 772.12 1.00 1,844.51 1,844.51
TOTAL Kg 4,155.42
3.53 124.00 438.03
TOTAL Kg 4,593.45
 VIGAS METALICAS LOSA N +3,40

Tipo A x L (m) x e (mm) Cant. Peso/m

(m) (kg)
Patin Pl: 180 x 59.80 x 10 2 1 14,130.00
V1
Alma Pl: 330 x 59.80 x 6 1 1 15,543.00
Patin Pl: 150 x 99.41 x 8 2 1 9,420.00
V2
Alma Pl: 234 x 99.41 x 5 1 1 9,184.50
Patin Pl: 100 x 162.04 x 5 2 1 3,925.00
V3
Alma Pl: 240 x 162.04 x 3 1 1 5,652.00
PESO TOTAL (kg) =

DECK METALICO (m) e=0,65 (mm) =

HORMIGON (m3) =
MALLA ELECTROSOLDADA R5.15 (m2) =
Peso (kg) codigo eje L patin alma PATINe=mm

1,689.95 V1 TODOS 60,800.00 180.00 330.00 10.00

929.47 V2 TODOS 91,690.00 150.00 234.00 8.00
1,872.88 V3 TODOS 161,980.00 100.00 240.00 5.00
913.03
1,272.01 PL TODOS 250.00 150.00 12.00
915.85 TOTAL m 314,470.00
7,593.20

252.78
18.96
252.78
 N+6.80

ALMA e=mmKg. CANT/V Kg/V Kg/T

6.00 1,718.21 945.01 1.00 2,663.22 2,663.22

6.00 1,727.44 1,010.55 1.00 2,737.99 2,737.99
3.00 1,271.54 915.51 1.00 2,187.05 2,187.05
TOTAL Kg 7,588.27
3.53 124.00 438.03
TOTAL Kg 8,026.30
 VIGAS METALICAS LOSA N +6,80

Tipo A x L (m) x e (mm) Cant. Peso/m

(m) (kg)
Patin Pl: 180 x 65.93 x 10 2 1 14,130.00
V1
Alma Pl: 330 x 65.93 x 6 1 1 15,543.00
Patin Pl: 150 x 70.85 x 8 2 1 9,420.00
V2
Alma Pl: 234 x 70.85 x 5 1 1 9,184.50
Patin Pl: 100 x 185.76 x 5 2 1 3,925.00
V3
Alma Pl: 240 x 185.76 x 3 1 1 5,652.00
PESO TOTAL (kg) =

DECK METALICO e=0,65 (mm) =

HORMIGON (m3) =
MALLA ELECTROSOLDADA R5.15 (m2) =
Peso (kg) codigo eje L patin

1,863.18 V1 TODOS 65,930.00 180.00

1,024.75 V2 TODOS 67,320.00 150.00
1,334.81 V3 TODOS 544,450.00 100.00
650.72
1,458.22 PL TODOS 250.00 150.00
1,049.92 TOTAL m 677,700.00
7,381.60

224.08
16.81
224.08
 N+6.80

alma PATINe=mmALMA e=mmKg. CANT/V Kg/V

330.00 10.00 6.00 1,863.18 1,024.75 1.00 2,887.93

234.00 8.00 6.00 1,268.31 741.96 1.00 2,010.27
240.00 5.00 3.00 4,273.93 3,077.23 1.00 7,351.16
TOTAL Kg
12.00 3.53 124.00
TOTAL Kg
Kg/T

2,887.93
2,010.27
7,351.16
12,249.37
438.03
12,687.40
 VIGAS METALICAS LOSA N +4,00

Tipo A x L (m) x e (mm) Cant. Peso/m

(m) (kg)
Patin Pl: 150 x 218.18 x 8 2 1 9,420.00
V2
Alma Pl: 234 x 218.18 x 5 1 1 9,184.50
Patin Pl: 100 x 247.06 x 6 2 1 4,710.00
V3
Alma Pl: 240 x 247.06 x 4 1 1 7,536.00
PESO TOTAL (kg) =

DECK METALICO e=0,65 (mm) =

HORMIGON (m3) =
MALLA ELECTROSOLDADA R5.15 (m2) =
 8

Peso (kg)
codigo eje L patin
4,110.51 V2 TODOS 156510 150
2,003.87 V3 TODOS 213010 150
2,327.31 PL TODOS 250 150
1,861.84 TOTAL m 369,520.00
10,303.53

Kg/m 31.4350951349
418.11
31.36
418.11
 6 N+4.00

alma Kg. CANT/V Kg/V Kg/T

234 2948.6484 1724.9593 1 4673.6077 4673.6077
234 4013.1084 2347.6684 1 6360.7768 6360.7768
12 3.5325 204 720.63
TOTAL Kg 11755.015
 VIGAS METALICAS N +8,00

Tipo A x L (m) x e (mm) Cant. Peso/m

(m) (kg)
Patin Pl: 150 x 141.70 x 8 2 1 9,420.00
V2
Alma Pl: 234 x 141.70 x 5 1 1 9,184.50

PESO TOTAL (kg) =

 8

Peso (kg)
codigo eje L patin
2,669.63 V2 (2) B-K (6) B-K 5750 150
1,301.44 V2 (2) J-K (6) J-K 4250 150
PL TODOS 250 150
TOTAL m 100,500.00

Kg/m 33.48804812
3,971.07
 6 N+8.00

alma Kg. CANT/V Kg/V Kg/T

234 108.33 63.37305 16 171.70305 2747.2488
234 80.07 46.84095 2 126.91095 253.8219
12 3.5325 36 127.17
TOTAL Kg 3001.0707
 VIGAS METALICAS GRADAS

Perfil Tipo L (m) Cant. Peso/m

(kg)
GRADAS
1 Perfil T:150x100x3 T 74.78 1 11.78
2 Perfil L:50x4 T 138.00 1 3.14

PESO TOTAL (kg) =

Peso (kg)

898.15
441.99

1,340.13
 PERFILES METALICOS SOBRE GRADAS
Perfil Tipo L (m) Cant. Peso/m
(kg)

GRADAS
1 Perfil T:150x100x3 T 227.26 1 11.78

PESO TOTAL (kg) =

AS
Peso (kg)

2,729.51

2,729.51
 RESUMEN TOTAL DE CANTIDADES MATERIAL
Varillas de refuerzo fy=4200kg/cm2 (kg) 14,122.82

Hormig'on fc'=210kg/cm2 214.46

Acero estructural fy=2450kg/cm2 4,069.64

Deck metálico e = 0,65 mm (m2) 1,083.01

Malla electrosoldada R 5,15 (m2) 1,083.01

 AUNITARIOS ESTRUCTURA METALICA CUBIERTA ANGAR DON GATO
FACTOR DESPERDICIO 1.06 UTILIDAD OPERATIVA DE SUM
FACTOR PERNOS 1.00 UTILIDAD OPERATIVA DE SER

CATEGO CANTIDAD A COSTOTOTAL

ITEM DESCRIPCIÓN UND CANT COSTO
RIA COMPRAR USD

1 SUM Suministro Acero KG 12,449.47 13,196.44 1.314 17,338.10

2 SUM Pernos conexión KG 39.20 39.20 3.500 137.21
3 FAB Ingenieria KG 12,488.67 12,488.67 0.130 1,623.53
4 FAB Fabricacion KG 12,449.47 12,449.47 0.450 5,602.26
5 FAB Pintura KG 12,449.47 12,449.47 0.350 4,357.32
6 FAB Galvanizado KG 12,449.47 12,449.47 0.00

TOTALES 12,488.67 12,488.67 2.33 29,058.41

AUNITARIOS CANAL DE AGUA LLUVIA

FACTOR DESPERDICIO 1.19 UTILIDAD OPERATIVA DE SU

CATEGO CANTIDAD A COSTOTOTAL

ITEM DESCRIPCIÓN UND CANT COSTO
RIA COMPRAR USD

1 SUM Suministro Tool Galv. e=1,1mm KG 133.12 158.41 1.430 226.53

2 FAB Ingenieria KG 133.12 133.12 0.033 4.39
3 FAB Fabricacion KG 133.12 133.12 0.300 39.94

TOTALES 133.12 133.12 2.03 270.86

12.33 USD/M

AUNITARIOS PANEL PREPINTADO

FACTOR DESPERDICIO 1 UTILIDAD OPERATIVA DE SUM

CATEGO CANTIDAD A COSTOTOTAL

ITEM DESCRIPCIÓN UND CANT COSTO
RIA COMPRAR USD

1 SUM Suministro Cubierta Panel 0,4 M2 124.65 124.65 9.900 1,234.04

2 SUM Suministro Cumbrero Panel 0,4 M 10.00 10.00 5.400 54.00

TOTALES 124.65 124.65 10.33 1,288.04

186.99 KG

AUNITARIOS BAJANTES
FACTOR DESPERDICIO 1 UTILIDAD OPERATIVA DE SUM

CATEGO CANTIDAD A COSTOTOTAL

ITEM DESCRIPCIÓN UND CANT COSTO
RIA COMPRAR USD

1 SUM BajantesTUBO PVC 4" m 27.00 27.00 3.420 92.34

3 SUM CODO 45° PVC 4" C/U 8.00 8.00 5.400 43.20
3 SUM CODO 45° PVC 4" C/U 8.00 8.00 4.500 36.00

TOTALES 27.00 27.00 6.35 171.54

 44.20 KG

TRANSPORTE
FACTOR DESPERDICIO 1 UTILIDAD OPERATIVA DE SUM

CATEGO CANTIDAD A COSTOTOTAL

ITEM DESCRIPCIÓN UND CANT COSTO
RIA COMPRAR USD

1 SUM Transporte GLB 3,969.33 3,969.33 0.125 496.17

TOTALES 1.00 1.00 496.17 496.17

PESO TOTAL 3,969.33

Total Costos Oferta $31285.014.85

GAR DON GATO
TILIDAD OPERATIVA DE SUMINISTROS 20.0%
TILIDAD OPERATIVA DE SERVICIOS 25.0%

C.D. TOTAL / FACTOR PR. UNIT PR. TOTAL INC

1.390 1.46 2.03 25,352.01 60%

0.010 1.46 0.01 124.89 0%
0.130 1.46 0.19 2,372.85 6% 153.60 H/ING
0.450 1.46 0.66 8,242.52 19%
0.350 1.46 0.51 6,369.22 15%
0.000 1.46 0.00 0.00 0%

2.330 3.400 42,461.49 100%

31.57%

TILIDAD OPERATIVA DE SU 20.0% 20.0%

C.D. TOTAL / FACTOR PR. UNIT PR. TOTAL INC

1.700 1.46 2.48 330.14 84%

0.030 1.46 0.04 5.32 1% 0.42 H/ING
0.300 1.46 0.44 58.57 15%

2.030 2.96 394.03 100%

17.94 USD/M
31.26%

TILIDAD OPERATIVA DE SUMINISTROS 20.0%

C.D. TOTAL / FACTOR PR. UNIT PR. TOTAL INC

9.900 1.46 14.45 1,801.20 96% 9.1

5.400 1.46 7.88 78.80 4%

15.300 15.082 1,880.00 100%

31.49%

TILIDAD OPERATIVA DE SUMINISTROS 20.0%

C.D. TOTAL / FACTOR PR. UNIT PR. TOTAL INC

3.420 1.46 4.99 134.73 54%

5.400 1.46 7.88 63.04 25%
4.500 1.46 6.57 52.56 21%

13.320 9.271 250.33 100%

 31.47%

TILIDAD OPERATIVA DE SUMINISTROS 20.0%

C.D. TOTAL / FACTOR PR. UNIT PR. TOTAL INC

0.130 1.46 0.19 754.17 100%

0.130 754.173 754.17 100%

34.21%

Total Precio Oferta ###

31.60%

11.52
 PROYECTO ANGAR MIRANDA
TIPO DE
GEOMETRIA MEDIDAS MM. CANT PRECIO
ACERO
A36 Canal U:200x50x5 6000MM 46 104.06
A37 Canal U:200x50x4 6000MM 30 84.21
A36 Angulo L:40x3 600OMM 30 13.58
Correa G:200x75x20x5
A36 600OMM 50 138.39
A36 Tubo Cuadrado 60X3 600OMM 12 49.02
A36 Tubo redondo 11/4x2 600OMM 30 14.48
A36 tubo redondo 11/2x2.5 600OMM 10
A37 Plancha negra 1MM formato estandar 24 36.23
Plancha galvanizada
formato estandar 54 46.90
1.1mm
A36 Plancha negra 3MM 1220x6000MM 30 253.92
A36 Plancha negra 6MM 1500x6000MM 22 650.22
A36 Plancha negra 8MM 1500x6000MM 10 901.37
A36 Plancha negra 10MM 2500x12000MM 8 4,243.10
A36 Plancha negra 12MM 2500x12000MM 6 5,091.71
A36 Plancha negra 18MM 2500x12000MM 4
A36 Plancha negra 20MM 2500x12000MM 2 8,486.19
SMAW electrodo 70-18 25 kKg 7.37
Rrollo alambre suelda
GMAW 15 rollos
mig 0.9 15 Kg
Disco de desvaste
NORTON 10 und 2.39
7x1/4x 7/8
NORTON Disco de corte 7x1/8x7/8 30 und 1.89
Estilpanel/techos
6500 104 54.05
galvalume e=0.40mm
Estilpanel/techos
4500 104 37.42
galvalume e=0.40mm

condor Anticorrosivo gris 25 galones 12.14

Tinner laca 45 golanes 7.25
Peso Total (k
LARGO ANCHO ESPESOR ACERO FACTOR KG PRECIO X Kg
MM MM MM

6000 300 5 7.85 1000000 70.65 1.47

6000 300 4 7.85 1000000 56.52 1.49
6000 80 3 7.85 1000000 11.304 1.20

390 5
6000 7.85 1000000 91.845 1.51
6000 240 3 7.85 1000000 33.912 1.45
6000 99.74 2 7.85 1000000 9.395508 1.54
6000 38.1 2.5 7.85 1000000 4.486275 0.00

1220 1
2440 7.85 1000000 23.36788 1.55

2440 1220 1.1 7.85 1000000 25.704668

1.82
2440 1220 3 7.85 1000000 70.10364 3.62
6000 1500 6 7.85 1000000 423.9 1.53

12000 2500 12 7.85 1000000 2826 1.80

12000 2500 20 7.85 1000000 4710 1.80

6.5 1.04 6.76 8.00

4.5 1.04 4.68 8.00

 C

EJES ESTILPANEL e= ANCHO UTIL

EJE 5¨-5 COLOR NATURAL 0.35 1040

EJE 5-4 COLOR NATURAL 0.35 1040

EJE 2-3 COLOR NATURAL 0.35 1040

EJE 3-4 COLOR NATURAL 0.35 1040

POLICARBONATO
EJE 3 0.80 1000
BLANCO
POLICARBONATO
EJE 5 0.80 1000
BLANCO

CU
Tipo Pl1 Pl2 Pl2
Cantidad COLOR NATURAL 0 1,040
Dimension (mm) 650x400 450x400 450x400
Espesor (mm) 12 12 12
Peso (kg) #VALUE! 8.57 25,471.68
Peso Total (kg)
 CUADRO DE CUBIERTA GALPON

AREA AREA TOTAL AREA K/G

LARGO UTIL Kg/M2 Kg/M2 T/S
SECCION M2 TOTAL

6500 3.15 6.76 21.294 342,875 1080.05

4500 3.15 4.68 14,742 237,375 747,731

6500 3.15 6.76 21,294 342,875 1080.05

4500 3.15 4.68 14-742 237,375.00 747,731

3000

3000

C U A D R O D E CUBIERTA CANTILIVER
Pl3 Pl3 Pl3 Pl3 Pl3 Pl4
6,500 3 7 21,294 342,875 1,080
550x400 550x400 550x400 550x400 550x400 550x350
15 15 15 15 15 12
198,997.50 96.44 206.96 651,915.81 10,497,118.13 26,452.58
#VALUE!
 ACCESORIOS CABLE DE
CANT/U PRECIO M2 COLUMNETAS
DE MONTAJE ACERO

42

52

42

52

Pl4 Pl5 Pl6 Pl6

42 0 0 0
550x350 650x400 450x350 450x350
12 15 15 15
1,028.66 0.00 0.00 0.00
372,841

372,841

#VALUE!