Sale by bottle

STOCK ITEMS DESCRIPTIONS Size Cost Price (VND) % cost

(VND)

SOFTDRINK
48 Coke 330 7,500 30,000 25%
48 Sprite 330 7,500 30,000 25%
48 Soda 330 7,500 30,000 25%
48 Tonic 330 7,500 30,000 25%
48 Ginger Ale 330 22,000 70,000 31%
48 Red Bull 330 8,500 30,000 28%
48 Evian 330 23,000 70,000 33%
48 Perrier 330 30,000 90,000 33%
BEER
24 Heineken 330 13,667 90,000 15%
24 Corona 330 30,000 100,000 30%
RED WINE
2 CARMEN INSIGNE 750 225,000 750,000 30%
2 DELAS ST ESPRIT 750 350,000 785,000 45%
2 CHATEAU LA ROSE BELLEVUE 750 402,000 850,000 47%
2 CHATEAU HAUT MADRAC 750 625,000 1,400,000 45%
2 CHATEAU PONTAC LYNCH 750 1,000,000 2,250,000 44%
2 CHATEAU LYNCH MOUSSAS 750 1,550,000 3,450,000 45%
2 CALITERRA RESERVA 750 325,000 730,000 45%
2 NORTON PRIVADA 750 725,000 1,600,000 45%
2 RUFFINO RIERVA DUCALE 750 650,000 1,450,000 45%
2 CARPINETO 750 750,000 1,670,000 45%
2 ST HALLET GAMEKEEPER'S 750 395,000 880,000 45%
WHITE WINE
2 CARMEN INSIGNE 750 225,000 750,000 30%
2 DELAS ST ESPRIT 750 350,000 790,000 44%
2 CHATEAU LA ROSE BELLEVUE 750 402,000 850,000 47%
2 CALITERRA RESERVA 750 325,000 730,000 45%
2 RUFFINO ORVIETO CLASSICO 750 275,000 690,000 40%
2 LEEUWIN ESTATE SIBLINGS 750 575,000 1,250,000 46%
ROSE WINE
2 CARPINETO DOGAJOLO 750 375,000 845,000 44%
SPARKLING WINE
2 POL REMY 750 250,000 600,000 42%
2 BELL STAR 750 300,000 #DIV/0!
CHAMPGNE
2 DEUTZ BRUT 750 1,471,000 2,950,000 50%
LIQUOR
GIFFARD
1 PEACH 1,000 310,000 #DIV/0!
1 APIRICOT 750 310,000 #DIV/0!
2 MELON 750 310,000 #DIV/0!
2 VIOLLET 750 310,000 #DIV/0!
1 CHERRY BRANDY 750 310,000 #DIV/0!
2 AMARETTO 750 310,000 #DIV/0!
2 ELDER FLOWER 750 310,000 #DIV/0!
1 CACAO BLANC 750 310,000 #DIV/0!
1 DRY ORANGE 750 310,000 #DIV/0!
1 BLUE CURACAO 750 310,000 #DIV/0!
1 TRIPLE SEC 750 310,000 #DIV/0!
MARTINI
2 DRY VERMOUTH 750 290,000 #DIV/0!
2 SWEET VERMOUTH 750 290,000 #DIV/0!
1 BIANCO 750 290,000 #DIV/0!
DOLIN
1 VERMOUTH 750 750,000 #DIV/0!
1 ROUGE 750 750,000 #DIV/0!
LILLET
1 BLANC 750 450,000 #DIV/0!
1 ROSE 750 #DIV/0!
LUXADO
1 MARASHCHINO 1,000 968,000 #DIV/0!
1 LIMONCELLO 750 874,000 #DIV/0!
1 CHERRY CANDY 503,000 #DIV/0!
1 AMARETTO 750 #DIV/0!

3 CAMPARI 750 330,000 #DIV/0!

1 APEROL 750 350,000 #DIV/0!
4 CONTREAU 750 350,000 #DIV/0!
1 KAH LÚA 750 350,000 #DIV/0!
1 BAILEY 750 300,000 #DIV/0!
1 FRANGELICO 750 570,000 #DIV/0!
1 LIQUOR 43 750 350,000 #DIV/0!
1 DOM BENEDIC 750 600,000 #DIV/0!
1 DRAMBUIE 750 550,000 #DIV/0!
AMARO
1 CYNAR 750 520,000 #DIV/0!
1 FERNET BLANCA 750 525,000 #DIV/0!
1 BLANCA METAL 750 525,000 #DIV/0!
1 SAMUCA 750 370,000 #DIV/0!
1 RICARD 750 300,000 #DIV/0!
1 ABSINTHE 70% 750 550,000 #DIV/0!
1 S.T GERMAIN 750 955,000 #DIV/0!
1 CHAMBORD 750 720,000 #DIV/0!
2 MALIBU 750 300,000 #DIV/0!
SPIRITS
SINGLE MALT
1 MACALLAN 12 750 1,250,000 5,400,000 23%
1 MACALLAN 18 750 4,500,000 19,900,000 23%
1 GLENLIVET 12 750 1,150,000 3,400,000 34%
1 GLENLIVET 18 750 2,500,000 7,750,000 32%
1 GLENLIVET 1824 750 800,000 2,700,000 30%
1 GLENMORANGIE QUINTA RUBAN 750 1,300,000 3,750,000 35%
1 GLENMORANGIE NECTAR DOR 750 1,450,000 4,500,000 32%
1 SINGLETON 15 750 1,200,000 3,700,000 32%
1 SINGLETON 12 GLEN ORD 750 750,000 2,700,000 28%
1 SINGLETON 18 750 1,900,000 6,500,000 29%
1 GLENFIDDICH 12 750 880,000 2,500,000 35%
1 GLENFIDDICH 21 750 4,700,000 11,000,000 43%
1 BALVENIE 14 750 2,150,000 6,300,000 34%
1 DAMORE 12 750 1,300,000 3,400,000 38%
1 BOWMORE NO.1 750 1,100,000 2,700,000 41%
1 BOWMORE NO.15 750 4,650,000 0%
1 LAGAVULIN 16 750 1,600,000 4,950,000 32%
2 LAPHOAIG 10 750 1,000,000 3,690,000 27%
1 TALISKER 750 1,000,000 3,250,000 31%
1 PORT CHARLOTTE 750 1,700,000 4,650,000 37%
1 BRUICHLADDICH 750 4,950,000 0%
BLENDED
1 CHIVAS 12 750 500,000 1,800,000 28%
1 CHIVAS MIZUNARA 750 950,000 3,000,000 32%
1 CHIVAS 15 750 900,000 3,000,000 30%
1 ROYAL SALOUTE 21 750 1,950,000 7,500,000 26%
1 BALLANTINE'S 17 750 950,000 3,350,000 28%
1 BALLANTINE'S 21 750 1,450,000 5,000,000 29%
1 J.N BLACK LABEL 750 470,000 3,000,000 16%
1 J.N WHITE LABEL 750 970,000 3,500,000 28%
1 J.N BLUE LABEL 750 2,800,000 7,900,000 35%
1 MONKEY SHOULDER 750 650,000 1,800,000 36%
JAPPANESE
1 BLACK NIKKA 750 450,000 1,300,000 35%
1 YAMAYAKI 750 2,200,000 5,600,000 39%
IRISH WHISKEY
1 JAMESON 750 350,000 1,800,000 19%
AMERICAN WHISKEY
1 MAKER'S MARK 750 550,000 2,100,000 26%
2 JACK DANIEL 750 450,000 1,800,000 25%
6 JIMBEAM 750 250,000 #DIV/0!
6 JIMBEAM RYE 750 450,000 #DIV/0!
1 RITTEN HOUSE RYE 750 760,000 2,800,000 27%
COGNAC
1 HENNESSY VSOP 750 1,100,000 3,600,000 31%
1 MARTEL VSOP 750 1,150,000 3,500,000 33%
BRANDY
1 S.T REMY VSOP 750 250,000 #DIV/0!
VODKA
6 SMIRNOFF 750 220,000 #DIV/0!
1 ABSOLUTE 750 300,000 1,900,000 16%
1 ABSOLUTE EXTRACT 750 420,000 1,500,000 28%
1 CIROC 750 900,000 2,800,000 32%
GIN
1 BEEFEATER 750 300,000 1,800,000 17%
6 GORDON 750 230,000 #DIV/0!
2 BOMBAY 750 423,000 1,800,000 24%
2 TANQUERAY 750 450,000 1,800,000 25%
2 HENDRIRCK 750 880,000 2,600,000 34%
1 ROKU 750 650,000 2,800,000 23%
1 MONKEY 47 750 1,450,000 4,500,000 32%
1 FERDINAND'S 750 550,000 2,300,000 24%
1 MAY FAIR 750 700,000 1,950,000 36%
1 CAORUNN 750 1,000,000 3,150,000 32%
1 FOUR PILLAR 750 1,100,000 4,500,000 24%
1 SIP SMITH (SLOE GIN) 750 800,000 2,600,000 31%
RUM
6 BARCADI BLANCA 750 230,000 #DIV/0!
1 CAPTAIN SPICE 750 320,000 1,400,000 23%
3 CAPTAIN DARK 750 320,000 1,400,000 23%
2 SAILOR JERRY 750 350,000 1,400,000 25%
1 HAVANA 7 750 650,000 2,100,000 31%
1 PLAINTAINTION 750 #DIV/0!
CACHACA
1 SAGATIBA 750 600,000 1,900,000 32%
PISCO
1 DEMONIO 750 620,000 #DIV/0!
TEQUILA
1 JOSE CUREVO REPOSADO 750 300,000 1,500,000 20%
6 JOSE CUREVO SILVER 750 300,000 1,500,000 20%
1 1800 ANEJO 750 1,300,000 4,200,000 31%
1 1800 SLIVER 750 1,150,000 3,600,000 32%
 SYRUP
1 OGREAT Giffar 1,000 325,000 #DIV/0!
1 GRENADIN monin 750 210,000 #DIV/0!
1 ROSE monin 750 210,000 #DIV/0!
1 CUCUMBER monin 750 210,000 #DIV/0!
1 BANANA monin 750 210,000 #DIV/0!
1 MOJITO monin 750 210,000 #DIV/0!
1 OSMENTHUS monin 750 210,000 #DIV/0!
1 ELDER FLOWER monin 750 210,000 #DIV/0!
1 LYCHEE monin 750 210,000 #DIV/0!
1 PASSION 1,000 325,000 #DIV/0!
PUREE
1 PASSION monin 1,000 385,000 #DIV/0!
1 RASPBERRY monin 1,000 385,000 #DIV/0!
1 COCONUT monin 1,000 385,000 #DIV/0!
Bitter
1 Angostura 200 450,000
1 Orange Bitter 200
1 Peychauds Bitter 200 500,000

1 Cuttyshark 700 380,000 #DIV/0!

1 Tripple sec 700 270,000 #DIV/0!
1 Glenrothes Maker's cut 700 3,450,000 8,450,000 41%
1 Glenrothes 12 700 1,500,000 4,750,000 32%
1 Glenrothes 18 700 3,900,000 8,950,000 44%
1 Opirh 700 680,000 1,950,000 35%
1 Song Cai Gin 700 957,000 3,500,000 27%
 Cost by Sale by glass
% cost Suplier
Glass (VND) (VND)

Hùng Ánh
Hùng Ánh
Hùng Ánh
Hùng Ánh
Hùng Ánh
Hùng Ánh
Annam
Annam

Hùng Ánh
Hùng Ánh

45,000 150,000 30% Đa Lộc

70,000 #DIV/0! Đa Lộc
80,400 #DIV/0! Đa Lộc
125,000 #DIV/0! Đa Lộc
200,000 #DIV/0! Đa Lộc
310,000 #DIV/0! Đa Lộc
65,000 #DIV/0! Đa Lộc
145,000 #DIV/0! Đa Lộc
130,000 #DIV/0! Đa Lộc
150,000 #DIV/0! Đa Lộc
79,000 #DIV/0! Đa Lộc

45,000 150,000 30% Đa Lộc

70,000 #DIV/0! Đa Lộc
80,400 #DIV/0! Đa Lộc
65,000 #DIV/0! Đa Lộc
55,000 #DIV/0! Đa Lộc
115,000 #DIV/0! Đa Lộc

75,000 #DIV/0! Đa Lộc

50,000 #DIV/0! Đa Lộc

60,000 #DIV/0! Đa Lộc

294,200 #DIV/0! Đa Lộc

12,400 #DIV/0! Light House

16,533 #DIV/0! Light House
16,533 #DIV/0! Light House
16,533 #DIV/0! Light House
16,533 #DIV/0! Light House
16,533 #DIV/0! Light House
16,533 #DIV/0! Light House
16,533 #DIV/0! Light House
16,533 #DIV/0! Light House
16,533 #DIV/0! Light House
16,533 #DIV/0! Light House

15,467 #DIV/0! Hùng Ánh

15,467 #DIV/0! Hùng Ánh
15,467 #DIV/0! Hùng Ánh

40,000 #DIV/0! Order

40,000 #DIV/0! Order

24,000 #DIV/0! Hùng Ánh

- #DIV/0! Hùng Ánh

38,720 #DIV/0! Wine cellier

46,613 #DIV/0! Wine cellier
#DIV/0! Wine cellier
- #DIV/0! Wine cellier

17,600 #DIV/0! Hùng Ánh

18,667 #DIV/0! Hùng Ánh
18,667 #DIV/0! Hùng Ánh
18,667 #DIV/0! Hùng Ánh
16,000 #DIV/0! Hùng Ánh
30,400 #DIV/0! Ngọc Thanh
18,667 #DIV/0! Hùng Ánh
32,000 #DIV/0! Hùng Ánh
29,333 #DIV/0! Chị Huệ

27,733 #DIV/0! Ngọc Thanh

28,000 #DIV/0! Brand Connect
28,000 #DIV/0! Brand Connect
19,733 #DIV/0! Chị Huệ
16,000 #DIV/0! Hùng Ánh
29,333 #DIV/0! Huy Thắng
50,933 #DIV/0! Chị Huệ
 38,400 #DIV/0! Order
16,000 #DIV/0! Hùng Ánh

66,667 315,000 21% Hùng Ánh

240,000 #DIV/0! Hùng Ánh
61,333 200,000 31% Hùng Ánh
133,333 #DIV/0! Hùng Ánh
42,667 #DIV/0! Hùng Ánh
69,333 260,000 27% Hùng Ánh
77,333 320,000 24% Hùng Ánh
64,000 220,000 29% Hùng Ánh
40,000 160,000 25% Hùng Ánh
101,333 #DIV/0! Hùng Ánh
46,933 160,000 29% Hùng Ánh
250,667 #DIV/0! Hùng Ánh
114,667 #DIV/0! Hùng Ánh
69,333 200,000 35% Hùng Ánh
58,667 190,000 31% Hùng Ánh
- 330,000 0% Hùng Ánh
85,333 285,000 30% Hùng Ánh
53,333 210,000 25% Hùng Ánh
53,333 185,000 29% Hùng Ánh
90,667 330,000 27% Hùng Ánh
- 350,000 0% Hùng Ánh

26,667 115,000 23% Hùng Ánh

50,667 180,000 28% Hùng Ánh
48,000 180,000 27% Hùng Ánh
104,000 #DIV/0! Hùng Ánh
50,667 195,000 26% Hùng Ánh
77,333 290,000 27% Hùng Ánh
25,067 175,000 14% Hùng Ánh
51,733 200,000 26% Hùng Ánh
149,333 465,000 32% Hùng Ánh
34,667 115,000 30% Hùng Ánh

24,000 110,000 22% Hùng Ánh

117,333 330,000 36% Hùng Ánh

18,667 115,000 16% Hùng Ánh

29,333 150,000 20% Hùng Ánh

24,000 115,000 21% Hùng Ánh
13,333 #DIV/0! Hùng Ánh
24,000 #DIV/0! Huy Thắng
24,000 165,000 15% Light House

58,667 160,000 37% Hùng Ánh

61,333 150,000 41% Hùng Ánh

13,333 #DIV/0! Hùng Ánh

11,733 #DIV/0! Hùng Ánh

16,000 85,000 19% Hùng Ánh
22,400 95,000 24% Hùng Ánh
48,000 170,000 28% Hùng Ánh

16,000 115,000 14% Hùng Ánh

12,267 #DIV/0! Hùng Ánh
22,560 115,000 20% Hùng Ánh
24,000 115,000 21% Hùng Ánh
46,933 155,000 30% Hùng Ánh
34,667 165,000 21% Hùng Ánh
77,333 260,000 30% Hùng Ánh
29,333 235,000 12% Hùng Ánh
37,333 140,000 27% Hùng Ánh
53,333 225,000 24% Hùng Ánh
58,667 320,000 18% Hùng Ánh
42,667 155,000 28% Hùng Ánh

12,267 #DIV/0! Hùng Ánh

17,067 90,000 19% Hùng Ánh
17,067 90,000 19% Hùng Ánh
18,667 90,000 21% Hùng Ánh
34,667 130,000 27% Hùng Ánh
- #DIV/0! Order

32,000 115,000 28% Chị Huệ

33,067 180,000 18% Light House

16,000 110,000 15% Hùng Ánh

16,000 110,000 15% Hùng Ánh
69,333 300,000 23% Hùng Ánh
61,333 250,000 25% Hùng Ánh
 13,000 #DIV/0! Light House
11,200 #DIV/0! Tấn Khoa
11,200 #DIV/0! Tấn Khoa
11,200 #DIV/0! Tấn Khoa
11,200 #DIV/0! Tấn Khoa
11,200 #DIV/0! Tấn Khoa
11,200 #DIV/0! Tấn Khoa
11,200 #DIV/0! Tấn Khoa
11,200 #DIV/0! Tấn Khoa
13,000 #DIV/0! Light House

15,400 #DIV/0! Tấn Khoa

15,400 #DIV/0! Tấn Khoa
15,400 #DIV/0! Tấn Khoa

Hùng Ánh
Order
Order

21,714 #DIV/0! Hùng Ánh

15,429 #DIV/0! Hùng Ánh
197,143 550,000 36% Hùng Ánh
85,714 350,000 24% Hùng Ánh
222,857 650,000 34% Hùng Ánh
38,857 145,000 27% Light House
54,686 225,000 24% Hùng Ánh
Tồn Kho Qui cách Tên Sp D.vi Giá nhập theo qui cách Giá / dvi NCC

100 100 ICE 8X8 VIEN 500,000 5,000 Lộng Gió

1,000 1,000 QUẤT XANH Gr 30,000 30 Chợ
15,000 1,000 CHANH XANH Gr 45,000 45 Chợ
5,000 1,000 CHANH VÀNG Gr 50,000 50 Chợ
5,000 1,000 CHANH LEO Gr 30,000 30 Chợ
5,000 1,000 CAM XANH Gr 40,000 40 Chợ
5,000 1,000 CAM VÀNG Gr 90,000 90 Chợ
5,000 1,000 KHẾ Gr 60,000 60 Chợ
5 1 DỨA XANH quả 15,000 15,000 Chợ
100 100 RASPBERRY Gr 70,000 700 Chợ
100 100 ROSEMARRY Gr 50,000 500 Chợ
100 100 THYME Gr 50,000 500 Chợ
100 100 MINT Gr 25,000 250 Chợ
100 100 PANDAN Gr 25,000 250 Chợ
50 LÁ DONG Gr #DIV/0! Chợ
1,000 DÂU TÂY Gr #DIV/0! Chợ
1,000 1,000 LÊ Gr 50,000 50 Chợ
1,000 1,000 MẬN Gr 60,000 60 Chợ
1,000 1,000 CƠM DỪA TƯƠI Gr 40,000 40 Chợ
50 CƠM DỪA KHÔ Gr #DIV/0! Chợ
165 165 NƯỚC CỐT DỪA ML 30,000 182 Hàng thiếc
250 250 UNSALT BUTTER GR 105,000 420 Hàng thiếc
400 400 BAKING SODA GR 60,000 150 Hàng thiếc
1,870 1,870 CRANBERRY JUICE ML 170,000 91
500 500 NƯỚC VẢI ML 45,000 90
1,000 1,000 APPLE JUICE ML 55,000 55
1,000 1,000 TOMATO ML 55,000 55
300 1,000 SỮA TƯƠI ML 35,000 35
600 600 MẬT ONG ML 30,000 50
200 200 STEVIA ML 100,000 500
 100 100 TIÊU ĐEN GR 30,000 300
100 100 TIÊU TRẮNG GR 60,000 600
100 100 TIÊU HỒNG GR 85,000 850
100 100 HẠT MÙI(CORIANDER SEED) GR 35,000 350
100 100 QUẢ BÁCH XÙ(JUNIPER BERRY) GR 35,000 350
100 100 HOA HỒI(ANISE) GR 40,000 400
100 100 ĐINH HƯƠNG(CLOVES) GR 45,000 450
100 100 NHỤC ĐẬU KHẤU(NUTMEG) GR 35,000 350
100 100 QUẾ TA(ASIAN CINAMON) GR 40,000 400
100 100 QUẾ TÂY(GARNISH CINAMON) GR 60,000 600
10 CỎ XẠ HƯƠNG(THYME) GR #DIV/0!
10 LÁ QUẾ TÂY(BASIL) GR #DIV/0!
10 LÁ NGUYỆT QUÊ(BAY LEAF) GR #DIV/0!
10 LÁ HƯƠNG THẢO(ROSEMARY) GR #DIV/0!
10 LÁ OREGANO GR #DIV/0!
10 DILL SEED GR #DIV/0!
10 FENNEL SEED GR #DIV/0!
10 VỪNG TRẮNG GR #DIV/0!
10 VỪNG ĐEN GR #DIV/0!
10 LÁ RONG BIỂN GR #DIV/0!
10 HẠT CA CAO GR #DIV/0!
10 CHOCO CHIP GR #DIV/0!
10 BỘT CACAO GR #DIV/0!
10 BỘT MATCHA GR #DIV/0!
10 LONG NHÃN GR #DIV/0!
10 VẢI KHÔ GR #DIV/0!
10 CHUỐI KHÔ GR #DIV/0!
10 CAM THẢO GR #DIV/0!
10 KẸO GƯƠNG GR #DIV/0!
100 MUỐI THÁI GR #DIV/0!
100 MUỐI HIMALAYA GR #DIV/0!
1,000 ĐƯỜNG CÁT TRẮNG GR #DIV/0!
1,000 ĐƯỜNG CÁT NÂU GR #DIV/0!
300 ĐƯỜNG ICING GR #DIV/0!
1,000 ĐƯỜNG VIÊN GR #DIV/0!
300 ĐƯỜNG PHÈN GR #DIV/0!
300 ĐƯỜNG THỐT NỐT GR #DIV/0!
150 MAPLE SYRUP ML #DIV/0!
150 TRÀ HOA NHÀI GR #DIV/0!
150 TRÀ HOA HỒNG GR #DIV/0!
150 LAVENDER GR #DIV/0!
10 GLUCOSE GR #DIV/0!
50 TÔM KHÔ GR #DIV/0!
250 KHOAI CHIPS GR #DIV/0!
50 MUỐI TÔM GR #DIV/0!
100 MỠ BÒ AYGRU GR #DIV/0!
50 BAÁNH WAFFLE GR #DIV/0!
50 BÁNH DỪA NƯỚNG GR #DIV/0!
STT Tên NL Định lượng Đơn vị Giá nhập Thành tiền
207,000
Syrup Rasberry Rasberry tươi 400 g 240,000 192,000
Sugar 1000 g 15,000 15,000
282,500
Tôm nõn khô 100 g 60,000 40,000
Shrim Fatwash Vodka Dầu ăn 500 ml 40,000 20,000
Vodka Smirnoff 700 ml 220,000 220,000
Thyme 5 g 10,000 2,500
532,500
Mỡ bò 150 g 200,000 30,000
Whisky Fatwash mỡ bò
Black Label 750 ml 500,000 500,000
Thyme 5 g 10,000 2,500
318,000
Gin infuse Lavender Lavender 15 cành 600,000 18,000
Beefeater Gin 700 ml 300,000 300,000
262,500
BeetRoot Infuse Rum Củ dền 300 g 65,000 32,500
Barcadi Blanca 750 ml 230,000 230,000
245,529
Redwine 600 ml 200,000 171,429
Redwine Vinegar 100 ml 130,000 26,000
Pickle Pear Lê 1000 g 45,000 45,000
 Pickle Pear
Cloves 1 g 120,000 1,200
Sugar 100 g 15,000 1,500
Cinamon 5 g 40,000 400
28,250
Ginger 150 g 45,000 6,750
Ginger Syrup
Honey 200 ml 50,000 20,000
Sugar 100 g 15,000 1,500
150,000
Pepper Syrup Pepper white 300 g 450,000 135,000
Sugar 1000 g 15,000 15,000
290,000
Sauce nấm Nấm hương 300 g 300,000 90,000
Vang trắng 750 ml 200,000 200,000
STT Tên NL Định lượng Đơn vị Giá nhập Thành tiền
7,500
HOA CÚC 25 g 150,000 3,750
1 hoa cúc cordial SUGAR 250 g 15,000 3,750
CITRIC ACID 15 g 250,000 3,750
77,500
2 peach cordial PEACH SYRUP 250 ml 210,000 75,000
CITRIC ACID 10 g 250,000 2,500
3 900
CINAMON STICK 1 g 60,000 600
SPICE WATER
 SPICE WATER
STAR ANISE 0.5 g 60,000 300
WATER 1000 ml 0 0
4 20,000
hibicus 25 g 650,000 16,250
hibicus cordial sugar 250 g 15,000 3,750
citric acid 12.5 g 250,000 3,125
nước hoa bưởi 0.5 ml 100,000 50

5 1,500
purple cabbage water dried purple cabbage 25 g 30,000 1,500
water 1000 g 0 0

6 47,333
hoa mộc quế 10 g 2,000,000 20,000
hoa mộc air foam
sugar 100 g 15,000 1,500
surco 6.2 g 2,500,000 25,833

7 911,500
jujube glenfiddich 12 jujube 350 g 90,000 31,500
glenfiddich 12 700 g 880,000 880,000

8 53,500
red wine 300 g 350,000 35,000
white wine 100 g 100,000 13,333
sparkling wine orange marmalde 90 g 300,000 13,500
spice water 100 g 900 90
citric acid 1 g 250,000 250
 sparkling wine

soda charge 1 charge 185,000 18,500

9 4,050
sugar 150 g 15,000 2,250
caramel candy
oil 20 g 40,000 800
icing sugar 30 g 60,000 1,800
15,000
sugar 1000 g 15,000 15,000
jewelry candy agar agar 24 g 60,000 8,000
food color 20 g 50,000 5,000
water 1200 ml 0 0
127,543
hibicus hendrick hibicus cordial 120 g 120,000 14,400
hendrick 90 ml 880,000 113,143
108,929
red wine 750 g 350,000 87,500
st. remy brandy 60 g 250,000 21,429
vanilla extract 0.5 g 60,000 1,071
water 200 g 0 0
palm sugar 50 g 50,000 2,500
orange peel 10 g 100,000 1,000
mulled wine orange 1 g 100,000 100
pear 1 g 40,000 40
cloves 6 g 40,000 2,400
CINAMON STICK 2 g 20,000 400
STAR ANISE 2 g 40,000 800
BLACK PEPPERCON 9 g 20,000 1,800
CARDAMOM 9 g 100,000 9,000
ALLSPICE 9 g 100,000 9,000
53,147
rich lùn 480 g 30,000 31,718

eggnog
 milk 480 g 30,000 28,800
cinamon powder 1 g 40,000 400
nugmeg powder 1 g 60,000 600
eggnog
ginger powder 1 g 30,000 300
sugar 150 g 15,000 2,250
egg 6 q 40,000 2,400
havana 7 30 ml 650,000 27,857
chivas 12 30 ml 500,000 21,429
Quy cách đóng gói Thành phẩm
1000ml
500 g
1000 g
500ml
150 g
1000 ml
700 ml
20 g
550ml
1000 g
750 ml
20 g
550ml
500 cành
700 ml
500ml
600 g
750 ml
500ml
700 ml
500 ml
1000 g
 100 g
1000 g
500 g
300ml
1000 g
500 ml
1000 g
1000ml
1000 g
1000 g
500ml
1000 g
750 ml
Quy cách đóng gói Thành phẩm

1000 g 1000ml
1000 g
1000 g
1000ml
700 g
1000 ml
550ml
100 g
100 g
1000 ml
550ml
1000 g
1000 g
1000 g
1000 g
500ml
500 g
1000 ml
600ml
1000 g
1000 g
600 g
700ml
1000 g
700 g
1000ml
3000 l
750 ml
2000 g
1000 g
1000 g
10 charge
500g
1000 g
1000 g
1000 g
500ml
1000 g
180 g
200 g
1000 ml
210ml
1000 g
700 ml
1000ml
3000 g
700 ml
28 g
1000 ml
1000 g
1000 g
1000 g
1000 g
100 g
100 g
100 g
100 g
100 g
100 g
500ml
454 g
500 g
100 g
100 g
100 g
1000 g
100 q
700 ml
700 ml
Stt Type Base Name Cost
1 Classic Vodka Moscow Mule 48,357
2 Classic Vodka Black Russian 34,514
3 Classic Vodka Sex on the Beach 39,429
4 Classic Vodka Cosmopolitan 37,500
5 Classic Vodka Bloody mary 41,204
6 Classic Gin Gin fizz 51,707
7 Classic Gin Clover club 50,614
8 Classic Gin Dry Martini 40,750
9 Classic Gin Aviation 25000
10 Classic Gin Negroni 56,071
11 Classic Gin Singapore Sling 48,357
12 Classic Gin French 75 61,371
13 Classic Gin Matinez 49,001
14 Classic Gin White lady 55,664
15 Classic Rum Daiquiri 30,000
16 Classic Rum Mojito 43,850
17 Classic Rum Maitai 38,283
18 Classic Rum Pinacolada 33,150
19 Classic Whiskey Mint julep 23,300
20 Classic Whiskey Old Fashion 47,200
21 Classic Whiskey Blue Blaze 30000
22 Classic Whiskey Manhattan 48,250
23 Classic Tequila Magarita 41,800
24 Classic Cognac Sidecar 40,007
25 Classic Cognac Sarezac 44,336
31 Twist Vodka FWB(FRIEND WITH BEACH) 44,786
32 Twist Vodka BAD MOOD 29,002
33 Twist Vodka FLAPPER 24,314
34 Twist Vodka HANOI MULE 45,454
35 Twist Gin JASMINE 42,174
36 Twist Gin MORNING NEGRONI 44,855
37 Twist Gin THE DRUNKEN BEE 34,453
38 Twist Gin Soixante Quinze 38,395
39 Twist Gin LIVING IN CLOVER 41,557
40 Twist Gin ORANGE FIZZ 43,829
41 Twist Rum DREAMER 33,014
42 Twist Rum BELOW FREEZING 25,074
43 Twist Rum COLADACOOLER 25,712
44 Twist Whiskey ORIENTAL C-SOUR 46,271
45 Twist Whiskey WONKA 37,971
46 Twist Whiskey NEW WORLD 47,786
47 Twist Whiskey CACAO 41,914
Sale price % cost HH cost HH % cost HH
180000 27% 48,357 120,000 40%
180000 19% 34,514 120,000 29%
180000 22% 39,429 120,000 33%
180000 21% 35,214 120,000 29%
180000 23% 41,204 120,000 34%
180000 29% 35,164 120,000 29%
180000 28% 36,829 120,000 31%
180000 23% 24,207 120,000 20%
180000 14% 20,000 120,000 17%
180000 31% 45,043 120,000 38%
180000 27% 48,357 120,000 40%
180000 34% 45,300 120,000 38%
180000 27% 37,973 120,000 32%
180000 31% 39,593 120,000 33%
180000 17% 30,000 120,000 25%
180000 24% 43,850 120,000 37%
180000 21% 38,283 120,000 32%
180000 18% 33,150 120,000 28%
180000 13% 23,300 120,000 19%
180000 26% 26,200 120,000 22%
180000 17% 30,000 120,000 25%
180000 27% 32,250 120,000 27%
180000 23% 39,514 120,000 33%
180000 22% 37,721 120,000 31%
180000 25% 44,336 120,000 37% 20%
180000 25% 120,000 0%
180000 16% 120,000 0%
180000 14% 120,000 0%
180000 25% 120,000 0%
180000 23% 120,000 0%
180000 25% 120,000 0%
180000 19% 120,000 0%
180000 21% 120,000 0%
180000 23% 120,000 0%
180000 24% 120,000 0%
180000 18% 120,000 0%
180000 14% 120,000 0%
180000 14% 120,000 0%
180000 26% 120,000 0%
180000 21% 120,000 0%
180000 27% 120,000 0%
180000 23% 120,000 0%
STTTên Giá bán
1 Old Fashioned 180,000

2 Martini 180000

3 Martinez 180000

4 Manhattan 180000

5 Negroni 180000
6 Vesper 180000

7 JameBond 180000

8 Margarita 180000

9 Whisky Sour 180000

10 Mojito 180000
11 Caiprinha 180000

12 Sex on the beach 180000

13 Daiquiri 180000

14 Pina Colada 180000

15 Black Russian 180000

16 Long Island 180000

17 Bloody Marry 180000

18 Maitai 180000

19 White Lady 180000

20 Cosmopolitan 180000
21 Rusty Nail 180000

22 God Father 180000

23 SideCar 180000

24 French 75 180000

25 Beeknee 180000
26 Sazerac 180000

27 Vieux Caree 180000

28 New York Sour 180000

29 Mint Julep 180000

30 Moscow Mule 180000

31 Tequila Sunrise 180000

32 Gimlet 180000

33 Gin Fizz 180000

34 Clover Club 180000

35 Singapore Sling 180000

36 Boulevardie 180000

37 Penicilin 180000
38 Queen 220000

39 King 220000

40 ACE 220000

41 Jack 220000

42 Joker 220000
 180000

43 BlueBlaze

180000

44 Aviation

180000

FWB(FRIEND WITH
45 BEACH)

180000

46 BAD MOOD
 180000

47 FLAPPER

180000

48 HANOI MULE

180000

49 JASMINE

180000

50 MORNING NEGRONI

180000

51 THE DRUNKEN BEE

 180000

52 Soixante Quinze

180000

53 LIVING IN CLOVER

180000

54 ORANGE FIZZ

180000

55 DREAMER

180000

56 BELOW FREEZING
56 BELOW FREEZING

180000

57 COLADACOOLER

180000

58 ORIENTAL C-SOUR

180000

59 WONKA

180000

60 NEW WORLD

180000
 CUTTY SHARK INFUSION CACAO POWDER

61 CACAO

235000

62 Tiramisu

180000

Red VelVet

235000

Macaron

235000

Pop Corn
 Pop Corn

235000

Mashmallow

180000
 Danh mục ĐVT Số lượng Đơn giá

Jim Beam Rye ml 60 450,000

Sugar cube viên 2 100,000
Water ml 5 -
Clear Ice viên 1 5,000
Orange Peel g 70 60,000

BomBay ml 60 423,000
Dry Vermouth ml 10 290,000
Olive g 5 86,000

BomBay ml 40 423,000
Sweet Vermouth ml 30 290,000
Maraschino Liqueur ml 10 968,000
Angostura Bitter ml 1 450,000
Orange Peel g 70 60,000

Jim Beam Rye ml 60 450,000

Sweet Vermouth ml 20 290,000
Angostura Bitter ml 1 450,000

Orange Peel g 70 60,000

BomBay ml 40 423,000
Sweet Vermouth ml 30 290,000
Campari ml 30 350,000
Orange peel g 70 60,000
Clear Ice viên 1 5,000
 BomBay ml 40 423,000
Smirnoff ml 40 220,000
Lillet Blanc ml 20 450,000
Lemon Peel g 20 50,000

BomBay ml 35 423,000
Smirnoff ml 35 220,000
Bianco Vermouth ml 35 290,000
Angostura bitter ml 1 450,000
Dry Onion g 15 30,000

Jose Tequila ml 60 300,000

Cointreau ml 20 350,000
Lime Juice g 150 50,000
Sugar g 20 15,000

Jim Beam Borbon ml 60 250,000

Lime juice g 150 45,000
Sugar g 40 15,000
Egg-white quả 1 5,000
Angostura Bitter ml 2 450,000

Barcadi Blanca ml 60 230,000

Monin Mojito ml 15 210,000
Mint g 15 20,000
Sugar g 30 15,000
Lime juice g 200 50,000
 Soda can 1 7,500

Cachaca ml 50 600,000
Lime juice g 200 50,000
Sugar g 30 15,000

Smirnoff ml 60 220,000
Peach Liqueur ml 20 310,000
Orange Juice g 60 50,000
Cranberry Juice ml 60 180,000
Orange Slice g 50 60,000

Barcadi Blanca ml 60 230,000

Lime juice g 200 50,000
Sugar g 40 15,000
Lime Slice g 20 50,000

Barcadi Blanca ml 60 230,000

Lime juice g 150 50,000
Sugar g 30 15,000
Pineapple Juice g 200 20,000
Coconut Cream ml 30 28,000

ABSOLUTE ml 50 300,000
Kahlua ml 20 360,000
Cream ml 30 28,000
 Smirnoff Smirnoff ml 15 220,000
Jose Tequila ml 15 300,000
Barcadi Blanca ml 15 230,000
Gordon ml 15 230,000
Cointreau ml 15 350,000
Lime juice g 100 50,000
Coke can 1 7,500

ABSOLUTE ml 50 300,000
Tomato juice ml 70 40,000
Lime juice g 200 50,000
Sugar g 30 15,000
Lea & Pearin ml 10 109,000
Tabasco ml 2 65,000
Salt & Pepper g 2 300,000

Captain Morgan Dark Rum ml 50 320,000

Orgeat Syrup ml 20 325,000
Lime juice g 200 50,000
Sugar g 30 15,000

BomBay ml 50 423,000
Cointreau ml 20 350,000
Lime juice g 200 50,000
Sugar g 30 15,000
Egg-white quả 1 5,000

Smirnoff Smirnoff ml 50 220,000

Cointreau ml 20 350,000
Lime Juice g 150 50,000
 Cranberry Juice ml 45 180,000

Black Label ml 50 470,000

Drambuie ml 20 550,000
Lemon g 30 50,000

Black Label ml 50 470,000

Amaretto ml 20 310,000
Maraschino Cherry g 6 450,000

ST-Remy Napoleon ml 50 250,000

Cointreau ml 20 350,000
Lime Juice g 150 50,000
Sugar g 30 15,000
Orange Peel g 70 60,000

BomBay ml 50 423,000
Cointreau ml 20 350,000
Lemon juice g 150 50,000
Sugar g 20 15,000
Sparkling wine ml 30 300,000
Lemon peel g 10 50,000

BomBay ml 60 423,000
lime juice g 150 50,000
Honey Syrup ml 20 70,000
Lemon peel g 10 50,000
ST-Remy Napoleon ml 60 250,000
Absinthe ml 10 550,000
Peychaud's bitter ml 2 690,000
Sugar g 10 15,000
Soda can 1 8,000

ST-Remy Napoleon ml 30 250,000

Jimbeam ml 30 250,000
Sweet Vermouth ml 15 290,000
D.O.M ml 5 600,000
Peychaud's Bitter ml 2 690,000
Angostura Bitter ml 2 450,000
Orange peel g 70 60,000

Jim Beam Bourbon ml 60 250,000

Lemon juice g 150 50,000
Sugar g 30 15,000
Egg-white quả 1 5,000
Redwine ml 20 225,000

Jim Beam Bourbon ml 60 250,000

Mint g 15 20,000
Sugar g 20 15,000

Smirnoff Smirnoff ml 60 220,000

Lime Juice g 150 50,000
Ginger Beer can 1 22,000
 Jose Tequila ml 60 300,000
Orange Juice g 400 50,000
Grenadine syrup ml 10 210,000

BomBay ml 60 423,000
Lime juice g 150 50,000
Sugar g 30 15,000

BomBay ml 60 423,000
Lime Juice g 150 50,000
Sugar g 30 15,000
Soda can 1 7,500

Bombay ml 50 423,000
Rasperry Syrup ml 20 250,000
Lemon juice g 150 50,000
Dry Vermouth ml 10 290,000
Egg-white quả 1 5,000

Gordon ml 50 230,000
Cherry Brandy ml 20 310,000
D.O.M ml 10 600,000
Pineapple juice g 200 20,000
Lime juice g 150 50,000
Grenadine syrup ml 10 210,000

Jim Beam Bourbon ml 45 250,000

Sweet Vermouth ml 30 290,000
Campari ml 30 330,000
Orange Peel g 70 60,000
Clear ice viên 1 5,000

Black Label ml 50 470,000

Syrup gừ ng ml 20 28,250
 Lemon juice g 150 50,000
Laphroai 10 ml 3 1,000,000
Kẹo gừ ng g 10 50,000

Smirnoff fatwash Tô m ml 60 282,500

Tomato juice ml 70 40,000
Lea&Pearin ml 10 109,000
Lime juice g 150 50,000
Tabasco ml 2 65,000
Sugar g 30 15,000

Black label fatwash bò ml 50 532,500

Syrup tiêu ml 15 150,000
Sauce nấ m ml 10 290,000
Bowmore ml 10 800,000
Angostura bitter ml 2 400,000
Clear Ice viên 1 5,000

Barcadi blanca ml 45 230,000

Kefir milk ml 60 60,000
Passion Puree ml 20 360,000
Passion Syrup ml 10 220,000
Cherry bitter ml 2 690,000
Sailor jerry ml 20 450,000

Barcadi Blanca infuse BeetRoot ml 30 270,000

Dark Rum ml 20 330,000
Cold Brew Coffee ml 30 30,000
Rasperry Puree ml 20 360,000
Pickle Pear ml 30 245,529
Lime juice g 150 50,000

Gin infuse Lavender ml 40 318,000

Tanqueray gin ml 20 400,000
Earl Grey Syrup ml 30 40,000
Passion Puree ml 20 360,000
 Lime juice g 150 50,000
Pineapple juice g 100 20,000
St-Germain ml 10 1,000,000

Smirnoff ML 45 220,000
TRIPLE SEC ML 15 310,000
ORANGE GR 100 40,000
PINEAPLLE GR 200 20,000
GRENADIN ML 5 210,000
BANANA ML 10 210,000
LIME gr 50 45,000
EGG WHITE quả 1 5,000
BITTER ml 1 450,000
WAFFLE PSC 1 2,000

ABSOLUTE ML 45 300,000
KAH LÚ A ML 10 350,000
LIQUORIE SYRUP ML 5
ICE CUBE CUBE 1 5,000
DRY LIQUORIE gr 1 50,000
 Smirnoff ML 15 220,000
MELON ML 30 310,000
PINEAPPLE JUICE gr 30
BASIL GR 2
LIME JUICE gr 150 48,000
SUGAR gr 10
JAGER MEISTER ML 10

Smirnoff ML 50 220,000
Green tea syrup ML 15
Gingerale cam 1 22,000
Tea Leave gr 2 30,000
Dried lemon slice gr 10 48,000
Lime juice gr 150 48,000

GIN INFUSION JASMINE ML 15 230,000

Bombay ML 30 423,000
Cointreau ML 10 350,000
EGG WHITE quả 1 5,000
LIME JUICE gr 150 48,000
BITTER ml 1 450,000
JASMINE FLOWER PSC 1

SWEET VERMOUTH ML 20 290,000

Campari ML 20 330,000
Bombay ML 40 423,000
TONIC COLD BREW COFFEE ML 20 7,500
ICE CUBE CUBE 1 5,000

HONEY INFUSION ROSE ML 10 35,000

LEMON JUICE gr 150 48,000
APPLE JUICE ML 15 50,000
Bombay ML 40 423,000
Smirnoff INFUSION APPLE CINAMON ML 5 220,000
SALT gr 1 30,000
HONEY INFUSION LAVENDER ML 20 35,000
Bombay ML 30 423,000
LEMON JUICE ML 150 48,000
BRANDY ML 15 250,000
SPARKLING ML 20 250,000
LAVENDER PSC 1

AS Extract ML 5 420,000
Branca Menthe ML 5 525,000
Bombay ML 30 423,000
WILD BERRY SYRUP ML 10 310,000
LIME JUICE gr 150 48,000
EGG WHITE quả 1 5,000
Mint gr 1 5,000

Bombay ML 30 423,000
SALOR JERRY ML 15 350,000
ELDER FLOWER SYRUP ML 10 210,000
ORANGER MARMALADE GR 5
PINEAPPLE JUICE gr 20
BASIL GR 3
SPARKLING ML 20 300,000
LIME JUICE gr 150 48,000

MƠ ML 20 80,000
LIME JUICE gr 150 48,000
AMARETTO ML 5 310,000
Smirnoff EXTRACT ML 5 420,000
BARCADI BLANCA ML 35 230,000
SPICE RUM ML 15 350,000

ORANGE MARMALADE GR 3 50,000

SALOR JERRY ML 15 350,000
BARCADI BLANCA ML 30 230,000
LIME JUICE gr 150 48,000
 SUGAR GR 2 30,000
CINAMON SPRAY ML 0.5 220,000

PASSION JUICE ml 20
PINEAPPLE ML 10
COCONUT PUREE GR 3 385,000
SALOR JERRY ML 15 350,000
BARCADI BLANCA ML 30 230,000
LIME JUICE gr 150 48,000
BASIL GR 5 50,000
PASSION PUREE ml 3 385,000
ICE CUBE CUBE 1

KAFIR SYRUP ML 20
LIME JUICE gr 150 48,000
Black label ML 50 470,000
ORANGE BLOSSOM ML 5 50,000
EGG WHITE quả 1 5,000

PEANUT BUTTER FATWASH JIMBEAM ML 15 250,000

AMARETTO ML 5 310,000
Jim Beam Rye ML 35 450,000
CHOCOLATE BITTER ML 1
KẸ O GƯƠNG PSC 1 5,000
SWEET VERMOUTH ML 10 290,000

CUTTY SHARK INFUSION COACAO NIBS ML 30 380,000

CACAO BLANC ML 5 310,000
Jim Beam Rye ML 30 450,000
CHERRY BITTER ml 1
ICE CUBE PSC 1 5,000
CHOCOLATE PSC 1 5,000
CUTTY SHARK INFUSION CACAO POWDER ML 15 380,000
BLACK LABEL ML 30 470,000
GINGER SYRUP ML 20
LEMON JUICE ML 150 48,000
GINGER CACAO CANDY PSC 1 5,000
LAPHOARGH SPRAY ML 1 1,000,000

Havana 7 ml 50
Fernet branca ml 5
Kahlua ml 10
Cacao Blanc bs 1
Chocolate bitter dash 1
Cream cheese foam top

Rum infused Beetroot ml 30

Beefeater Gin ml 20
Licor 43 ml 10
Lime juice ml 5
Lillet Blanc ml 5
Cocoa Cream foam

Beefeater ml 50
Lemoncello ml 10
Lilet blanc ml 5
Lime juice ml 25
Red wine foam top

Ballantine 17 ml 30
Havana 7 wash caramel candy ml 30
Caramel syrup bs 1
Chocolate bitter dash 1
Popcorn
 Beefeater ml 50
Licor 43 ml 10
Lilet rose ml 5
Coconut juice ml 30
Mashmallow foam top
Thành tiền Quy cách đóng gói Tỷ lệ
47,200 26%
36,000 750 ml
2,000 100 viên
- - -
5,000 1 viên
4,200 1000 g

40,750 23%
36,257 700 ml
2,900 1000 ml
1,593 270 g

49,001 27%
24,171 700 ml
8,700 1000 ml
9,680 1000 ml
2,250 200 ml
4,200 1000 g
48,250 27%
36,000 750 ml
5,800 1000 ml
2,250 200 ml

4,200 1000 g
56,071 31%
24,171 700 ml
8,700 1000 ml
14,000 750 ml
4,200 1000 g
5,000 1 viên
50,600 28%
24,171 700 ml
12,571 700 ml
12,857 700 ml
1,000 1000 g

45,000 25%
21,150 700 ml
11,000 700 ml
10,150 1000 ml
2,250 200 ml
450 1000 g
41,800 23%
24,000 750 ml
10,000 700 ml
7,500 1000 g
300 1000 g

36,850 20%
20,000 750 ml
6,750 1000 g
600 1000 g
5,000 1 quả
4,500 200 ml
43,850 24%
18,400 750 ml
4,500 700 ml
3,000 100 g
450 1000 g
10,000 1000 g
7,500 1 can
53,307 30%
42,857 700 ml
10,000 1000 g
450 1000 g

39,429 22%
18,857 700 ml
8,857 700 ml
3,000 1000 g
5,714 1890 ml
3,000 1000 g
30,000 17%
18,400 750 ml
10,000 1000 g
600 1000 g
1,000 1000 g

33,150 18%
18,400 750 ml
7,500 1000 g
450 1000 g
4,000 1000 g
2,800 300 ml
34,514 19%
21,429 700 ml
10,286 700 ml
2,800 300 ml

40,243 22%
4,714 700 ml
6,000 750 ml
4,600 750 ml
4,929 700 ml
7,500 700 ml
5,000 1000 g
7,500 1 can
41,204 23%
21,429 700 ml
2,800 1000 ml
10,000 1000 g
450 1000 g
3,759 290
2,167 60
600 1000 g
38,283 21%
21,333 750 ml
6,500 1000 ml
10,000 1000 g
450 1000 g

55,664 31%
30,214 700 ml
10,000 700 ml
10,000 1000 g
450 1000 g
5,000 1 quả
37,500 21%
15,714 700 ml
10,000 700 ml
7,500 1000 g
4,286 1890 ml

47,500 26%
31,333 750 ml
14,667 750 ml
1,500 1000 g

46,940 26%
31,333 750 ml
8,857 700 ml
6,750 400 g

40,007 22%
17,857 700 ml
10,000 700 ml
7,500 1000 g
450 1000 g
4,200 1000 g
61,371 34%
30,214 700 ml
10,000 700 ml
7,500 1000 g
300 1000 g
12,857 700 ml
500 1000 g
47,057 26%
36,257 700 ml
7,500 1000 g
2,800 500 ml
500 1000 g
44,336 25%
21,429 700 ml
7,857 700 ml
6,900 200 ml
150 1000 g
8,000 1 can
44,950 25%
10,714 700 ml
10,000 750 ml
4,350 1000 ml
4,286 700 ml
6,900 200 ml
4,500 200 ml
4,200 1000 g
39,379 22%
20,000 750 ml
7,500 1000 g
450 1000 g
5,000 1 quả
6,429 700 ml
23,300 13%
20,000 750 ml
3,000 100 g
300 1000 g

48,357 27%
18,857 700 ml
7,500 1000 g
22,000 1 can

47,000 26%
24,000 750 ml
20,000 1000 g
3,000 700 ml

44,207 25%
36,257 700 ml
7,500 1000 g
450 1000 g

51,707 29%
36,257 700 ml
7,500 1000 g
450 1000 g
7,500 1 can

50,614 28%
30,214 700 ml
5,000 1000 ml
7,500 1000 g
2,900 1000 ml
5,000 1 quả
48,357 27%
16,429 700 ml
8,857 700 ml
8,571 700 ml
4,000 1000 g
7,500 1000 g
3,000 700 ml
46,100 26%
15,000 750 ml
8,700 1000 ml
13,200 750 ml
4,200 1000 g
5,000 1 viên
45,717 25%
31,333 750 ml
1,883 300 ml
7,500 1000 g
4,000 750 ml
1,000 500 g

50,575 23%
33,900 500 ml
2,800 1000 ml
3,759 290 ml
7,500 1000 g
2,167 60 ml
450 1000 g
76,888 35%
48,409 550 ml
2,250 1000 ml
5,800 500 ml
11,429 700 ml
4,000 200 ml
5,000 1 viên
47,500 22%
13,800 750 ml
3,600 1000 ml
7,200 1000 ml
3,143 700 ml
6,900 200 ml
12,857 700 ml
60,732 28%
13,500 600 ml
8,800 750 ml
9,000 100 ml
7,200 1000 ml
14,732 500 ml
7,500 1000 g

66,742 30%
23,127 550 ml
11,429 700 ml
1,200 1000 ml
7,200 1000 ml
 7,500 1000 g
2,000 1000 g
14,286 700 ml
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
44,786 25%
14,143 700 ml
6,643 700 ml
4,000 1000 gr
4,000 1000 gr
1,500 700 ml
3,000 700 ml
2,250 1000 gr
5,000 1 quả
2,250 200 ml
2,000 1 pcs
29,002 16%
19,286 700 ml
4,667 750 ml
0 500 ml
5,000 1
50 1000 gr
0
0
24,314 14%
4,714 700 ml
12,400 750 ml
0 1000 gr
0 100 gr
7,200 1000 gr
0 1000 gr
0 700 ml
45,454 25%
15,714 700 ml
0 500 ml
22,000 1 can
60 1000 gr
480 1000 gr
7,200 1000 gr
0
42,174 23%
4,929 700 ml
18,129 700 ml
4,667 750 ml
5,000 1 quả
7,200 1000 gr
2,250 200 ml
0 1000 gr
44,855 25%
5,800 1000 ml
9,429 700 ml
24,171 700 ml
455 330 ml
5,000 1
34,453 19%
700 500 ml
7,200 1000 gr
750 1000 ml
24,171 700 ml
1,571 700 ml
60 500 gr
0
38,395 21%
1,400 500 ml
18,129 700 ml
7,200 1000 gr
5,000 750 ml
6,667 750 ml
0 1000 gr
0
41,557 23%
3,000 700 ml
3,750 700 ml
18,129 700 ml
4,429 700 ml
7,200 1000 gr
5,000 1 quả
50 100 gr
43,829 24%
18,129 700 ml
7,500 700 ml
3,000 700 ml
0 500 gr
0 1000 gr
0 1000 gr
8,000 750 ml
7,200 1000 gr
33,014 18%
1,600 1000 ml
7,200 1000 gr
2,214 700 ml
3,000 700 ml
11,500 700 ml
7,500 700 ml
0
25,074 14%
300 500 gr
7,500 700 ml
9,857 700 ml
7,200 1000 gr
 60 1000 gr
157 700 ml
0
25,712 14%
0 1000 gr
0 1000 gr
1,155 1000 ml
7,500 700 ml
9,857 700 ml
7,200 1000 gr
500 500 gr
1,155 1000 ml
0 1000 gr
46,271 26%
0 500 ml
7,200 1000 gr
33,571 700 ml
500 500 ml
5,000 1 quả
0
0
37,971 21%
5,357 700 ml
2,214 700 ml
22,500 700 ml
0 200 ml
5,000 1
2,900 1000 ml
0
47,786 27%
16,286 700 ml
2,214 700 ml
19,286 700 ml
0 200 ml
5,000 1
5,000 1
0
41,914 23%
 8,143 700 ml
20,143 700 ml
0 500 ml
7,200 1000 ml
5,000 1 ml
1,429 700 ml
0
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
STT Tên Giá bán Danh mục ĐVT Số lượng Đơn giá Thành tiền
120,000 26,200
Jim Beam Bourbon ml 60 250,000 20,000
Sugar cube viên 2 100,000 2,000
1 Old Fashioned Water ml 5 - -
Clear Ice viên 0 5,000 0
Orange Peel g 70 60,000 4,200

120,000 24,207
Gordon ml 60 230,000 19,714
2 Martini Dry Vermouth ml 10 290,000 2,900
Olive g 5 86,000 1,593

120,000 37,973
Gordon ml 40 230,000 13,143
Sweet Vermouth ml 30 290,000 8,700
3 Martinez
Maraschino Liqueur ml 10 968,000 9,680
Angostura Bitter ml 1 450,000 2,250
Orange Peel g 70 60,000 4,200
120,000 32,250
Jim Beam Bourbon ml 60 250,000 20,000
Sweet Vermouth ml 20 290,000 5,800
4 Manhattan
Angostura Bitter ml 1 450,000 2,250
4 Manhattan

Orange Peel g 70 60,000 4,200

120,000 45,043
Gordon ml 40 230,000 13,143
Sweet Vermouth ml 30 290,000 8,700
5 Negroni
Campari ml 30 350,000 14,000
Orange peel g 70 60,000 4,200
Clear Ice viên 1 5,000 5,000
120,000 39,571
Gordon ml 40 230,000 13,143
Vodka ml 40 220,000 12,571
6 Vesper Lillet Blanc ml 20 450,000 12,857
Lemon Peel g 20 50,000 1,000

120,000 35,350
Gordon ml 35 230,000 11,500
Vodka ml 35 220,000 11,000
7 JameBond
Bianco Vermouth ml 35 290,000 10,150
Angostura bitter ml 1 450,000 2,250
Dry Onion g 15 30,000 450
120,000 39,514
Jose Tequila ml 60 300,000 24,000

8 Margarita
 Tripple sec ml 20 270,000 7,714
8 Margarita
Lime Juice g 150 50,000 7,500
Sugar g 20 15,000 300

120,000 36,850
Jim Beam Borbon ml 60 250,000 20,000
Lime juice g 150 45,000 6,750
9 Whisky Sour
Sugar g 40 15,000 600
Egg-white quả 1 5,000 5,000
Angostura Bitter ml 2 450,000 4,500
120,000 43,850
Barcadi Blanca ml 60 230,000 18,400
Monin Mojito ml 15 210,000 4,500
10 Mojito Mint g 15 20,000 3,000
Sugar g 30 15,000 450
Lime juice g 200 50,000 10,000
Soda can 1 7,500 7,500
120,000 53,307
Cachaca ml 50 600,000 42,857
11 Caiprinha Lime juice g 200 50,000 10,000
Sugar g 30 15,000 450

120,000 39,429

12 Sex on the beach

 Smirnoff ml 60 220,000 18,857
Peach Liqueur ml 20 310,000 8,857
12 Sex on the beach
Orange Juice g 60 50,000 3,000
Cranberry Juice ml 60 180,000 5,714
Orange Slice g 50 60,000 3,000
120,000 30,000
Barcadi Blanca ml 60 230,000 18,400
Lime juice g 200 50,000 10,000
13 Daiquiri
Sugar g 40 15,000 600
Lime Slice g 20 50,000 1,000

120,000 33,150
Barcadi Blanca ml 60 230,000 18,400
Lime juice g 150 50,000 7,500
14 Pina Colada
Sugar g 30 15,000 450
Pineapple Juice g 200 20,000 4,000
Coconut Cream ml 30 28,000 2,800
120,000 34,514
ABSOLUTE ml 50 300,000 21,429
Kahlua ml 20 360,000 10,286
15 Black Russian
Cream ml 30 28,000 2,800
 120,000 38,529
Smirnoff Vodka ml 15 220,000 4,714
Jose Tequila ml 15 300,000 6,000
Barcadi Blanca ml 15 230,000 4,600
16 Long Island
Gordon ml 15 230,000 4,929
Tripple sec ml 15 270,000 5,786
Lime juice g 100 50,000 5,000
Coke can 1 7,500 7,500
120,000 41,204
ABSOLUTE ml 50 300,000 21,429
Tomato juice ml 70 40,000 2,800
Lime juice g 200 50,000 10,000
17 Bloody Marry
Sugar g 30 15,000 450
Lea & Pearin ml 10 109,000 3,759
Tabasco ml 2 65,000 2,167
Salt & Pepper g 2 300,000 600
120,000 38,283
Captain Morgan Dark Rum ml 50 320,000 21,333
Orgeat Syrup ml 20 325,000 6,500
18 Maitai
Lime juice g 200 50,000 10,000
Sugar g 30 15,000 450

120,000 39,593

19 White Lady
 Gordon ml 50 230,000 16,429
Tripple sec ml 20 270,000 7,714
19 White Lady
Lime juice g 200 50,000 10,000
Sugar g 30 15,000 450
Egg-white quả 1 5,000 5,000
120,000 35,214
Smirnoff Vodka ml 50 220,000 15,714
Tripple sec ml 20 270,000 7,714
20 Cosmopolitan
Lime Juice g 150 50,000 7,500
Cranberry Juice ml 45 180,000 4,286

120,000 47,500
Black Label ml 50 470,000 31,333
Drambuie ml 20 550,000 14,667
21 Rusty Nail
Lemon g 30 50,000 1,500

120,000 46,940
Black Label ml 50 470,000 31,333
22 God Father Amaretto ml 20 310,000 8,857
Maraschino Cherry g 6 450,000 6,750

120,000 37,721

23 SideCar
 ST-Remy Napoleon ml 50 250,000 17,857
Tripple sec ml 20 270,000 7,714
23 SideCar
Lime Juice g 150 50,000 7,500
Sugar g 30 15,000 450
Orange Peel g 70 60,000 4,200
120,000 45,300
Gordon ml 50 230,000 16,429
Tripple sec ml 20 270,000 7,714
24 French 75 Lemon juice g 150 50,000 7,500
Sugar g 20 15,000 300
Sparkling wine ml 30 300,000 12,857
Lemon peel g 10 50,000 500
120,000 30,514
Gordon ml 60 230,000 19,714
lime juice g 150 50,000 7,500
25 Beeknee
Honey Syrup ml 20 70,000 2,800
Lemon peel g 10 50,000 500

120,000 44,336
ST-Remy Napoleon ml 60 250,000 21,429
Absinthe ml 10 550,000 7,857
26 Sazerac
Peychaud's bitter ml 2 690,000 6,900
Sugar g 10 15,000 150
26 Sazerac

Soda can 1 8,000 8,000

120,000 44,950
ST-Remy Napoleon ml 30 250,000 10,714
Jimbeam ml 30 250,000 10,000
Sweet Vermouth ml 15 290,000 4,350
27 Vieux Caree
D.O.M ml 5 600,000 4,286
Peychaud's Bitter ml 2 690,000 6,900
Angostura Bitter ml 2 450,000 4,500
Orange peel g 70 60,000 4,200
120,000 39,379
Jim Beam Bourbon ml 60 250,000 20,000
28 New York Sour Lemon juice g 150 50,000 7,500
Sugar g 30 15,000 450
Egg-white quả 1 5,000 5,000
Redwine ml 20 225,000 6,429
120,000 23,300
Jim Beam Bourbon ml 60 250,000 20,000
Mint g 15 20,000 3,000
29 Mint Julep
Sugar g 20 15,000 300

120,000 48,357
Smirnoff Vodka ml 60 220,000 18,857
Lime Juice g 150 50,000 7,500
30 Moscow Mule
Ginger Beer can 1 22,000 22,000
 120,000 47,000
Jose Tequila ml 60 300,000 24,000
31 Tequila Sunrise Orange Juice g 400 50,000 20,000
Grenadine syrup ml 10 210,000 3,000

120,000 27,664
Gordon ml 60 230,000 19,714
Lime juice g 150 50,000 7,500
32 Gimlet
Sugar g 30 15,000 450

120,000 35,164
Gordon ml 60 230,000 19,714
Lime Juice g 150 50,000 7,500
33 Gin Fizz
Sugar g 30 15,000 450
Soda can 1 7,500 7,500

120,000 36,829
Gordon ml 50 230,000 16,429
Rasperry Syrup ml 20 250,000 5,000
34 Clover Club
Lemon juice g 150 50,000 7,500
Dry Vermouth ml 10 290,000 2,900
Egg-white quả 1 5,000 5,000
120,000 48,357
Gordon ml 50 230,000 16,429
Cherry Brandy ml 20 310,000 8,857
35 Singapore Sling D.O.M ml 10 600,000 8,571
Pineapple juice g 200 20,000 4,000
Lime juice g 150 50,000 7,500
Grenadine syrup ml 10 210,000 3,000
120,000 46,100
Jim Beam Bourbon ml 45 250,000 15,000
36 Boulevardie
 Sweet Vermouth ml 30 290,000 8,700
36 Boulevardie
Campari ml 30 330,000 13,200
Orange Peel g 70 60,000 4,200
Clear ice viên 1 5,000 5,000
120,000 45,717
Black Label ml 50 470,000 31,333
Syrup gừ ng ml 20 28,250 1,883
37 Penicilin Lemon juice g 150 50,000 7,500
Laphroai 10 ml 3 1,000,000 4,000
Kẹo gừ ng g 10 50,000 1,000
 Tỷ lệ
Quy cách đóng gói
22%
750 ml
100 viên
- -
1 viên
1000 g

20%
700 ml
1000 ml
270 g

32%
700 ml
1000 ml
1000 ml
200 ml
1000 g
27%
750 ml
1000 ml
200 ml
1000 g
38%
700 ml
1000 ml
750 ml
1000 g
1 viên
33%
700 ml
700 ml
700 ml
1000 g

29%
700 ml
700 ml
1000 ml
200 ml
1000 g
33%
750 ml
700 ml
1000 g
1000 g

31%
750 ml
1000 g
1000 g
1 quả
200 ml
37%
750 ml
700 ml
100 g
1000 g
1000 g
1 can
44%
700 ml
1000 g
1000 g

33%
700 ml
700 ml
1000 g
1890 ml
1000 g
25%
750 ml
1000 g
1000 g
1000 g

28%
750 ml
1000 g
1000 g
1000 g
300 ml
29%
700 ml
700 ml
300 ml
 32%
700 ml
750 ml
750 ml
700 ml
700 ml
1000 g
1 can
34%
700 ml
1000 ml
1000 g
1000 g
290
60
1000 g
32%
750 ml
1000 ml
1000 g
1000 g

33%
700 ml
700 ml
1000 g
1000 g
1 quả
29%
700 ml
700 ml
1000 g
1890 ml

40%
750 ml
750 ml
1000 g

39%
750 ml
700 ml
400 g

31%
700 ml
700 ml
1000 g
1000 g
1000 g
38%
700 ml
700 ml
1000 g
1000 g
700 ml
1000 g
25%
700 ml
1000 g
500 ml
1000 g

37%
700 ml
700 ml
200 ml
1000 g
 1 can
37%
700 ml
750 ml
1000 ml
700 ml
200 ml
200 ml
1000 g
33%
750 ml
1000 g
1000 g
1 quả
700 ml
19%
750 ml
100 g
1000 g

40%
700 ml
1000 g
1 can
 39%
750 ml
1000 g
700 ml

23%
700 ml
1000 g
1000 g

29%
700 ml
1000 g
1000 g
1 can

31%
700 ml
1000 ml
1000 g
1000 ml
1 quả
40%
700 ml
700 ml
700 ml
1000 g
1000 g
700 ml
38%
750 ml
1000 ml
750 ml
1000 g
1 viên
38%
750 ml
300 ml
1000 g
750 ml
500 g

32%
 Tên Giá nhập SL Sử Dụng DVT Cost Tổng Giá bán % Cost
Salami 769 1 20 gr 15,380
Parmaham 726 1 20 gr 14,520
Lườn ngỗng 135 1 20 gr 2,700
Gouda 1,014,750 4500 15 gr 3,383
Brie 82,500 125 15 gr 9,900
Goat 568,700 1000 15 gr 8,531
86,871 275,000 32%
Emmat 841,500 3000 15 gr 4,208
Mơ khô 35,000 100 5 gr 1,750
Điều 35,000 100 20 gr 7,000
Sung 35,000 100 5 gr 1,750
Pate 200,000 500 20 gr 8,000
Bicusti 39,000 600 150 gr 9,750