Advil in Gala

A B C D E F G H I
1 DATA-CD STRUCTURES
2 Name of Work ::-#REF!
4 S.No. Quantity Description of Item Rate per
5
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures
per drawing and technical specification including setting out, construction of shoring and bracin
removal of stumps and other deleterious matter, dressing sides of bottom, back filling t
30
excavation earth to the extent required etc., complete excluding seignioarge charges f
finished item of work as per MoRT&H specification 304(5th Revision) and as directed by t
Engineer-in-Charge. (Payment Based on Levels)
31 Unit : Cum Page 323 of MoRT&H SDB
32 Taking out put = 240 Cum
33 (A) Labour
34 0.32 day Mate 490.00 day
35 8.00 day Mazdoor unskilled 490.00 day
36 0% Agency area allowance 4076.80
37
38 (B) Machinery
Hydraualic Excavator 1 Cum bucket
39 6.00 hr 3331.20 hr
capacity @ 60 cum/hr
41
42 (C) Over head charges
43 0.00% Over head charges 0% on (A) + (B) 24064.00
44 (D) Total of (A) + (B)+( C)
45 (E) Add Contractors Profit at 10% on (D)
46 Cost per 240 cum (D)+(E)
47 Rate for 1 cum
50 Rate to be adopted
51
52
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HB
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggrega
conforming to table 1000-2) including cost, (excluding seigniorage) and conveyance of a
53 materials to site and all labour charges ,centering, machine mixing, laying in positio
Compacting , Vibrating and curing including all other incidental and all other operational charg
of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision) f
levelling Course
54 Unit = cum Page 335 of MoRT&H SDB
55 Taking output = 15 cum
56 (A) Labour
57 0.86 Day Mate 490.00 day
58 1.50 Day Mason 524.00 day
59 20.00 Day Mazdoor 490.00 day
61 Total
62 (B) Material
63 8.10 cum Cost of 40mm SS-5 HBG M/C metal 1564.53 cum
A B C D E F G H I
66 6.75 cum Sand at site 1314.03 cum
67 4.13 MT Cement at site 5500.00 MT
68 Total
69 (C) Machinery
70 6.00 hr Concrete mixer 0.4/0.28 cum 627.60 hr
71 6.00 hr Generator set 35 KVA 1237.40 hr
72 hr Water tanker 6 KL capacity 699.00 hr
73 Total
74 (D) Form work
75 % Form work @ 10% on (A)+(B)+( C) 75764.61 Cum
76 (E) Over head charges @ 5%
77 0.00% Add for Over head charges @ 5% on (A)+(B)+( C) 75764.61
78 (F) Total of (A) + (B)+( C)+(D)+(E)
79 (G) Add Contractors Profit at 10% on (F)
80 Cost per 15 cum (F)+(G)
81 Rate for 1 cum
83
84
Providing and filling bedding of Granular material around the pipes of Hume pipe culver
suitably compacted / rammed including cost, (excluding seigniorage) and conveyance
85 materials to site etc., complete as per drawing and MoRT&H Specification 2900 ( 5th Revisio
and as directed by the Engineer-in-Charge.

88 (A) Labour
89 0.28 Day Mate 490.00 day
92 Total
94 (B) Material
95 12.00 cum Cost of Gravel 282.80 cum
96 Total
97 © Machinery
Plate compactor/Power rammer/road
98 2.50 hr 54.00 hr
roller
99 0.05 hr Water tanker 6 KL capacity 699.00 hr
100 Total
101 (D) Over head charges
102 0.00% Over head charges 0% on (A) + (B)+(C) 7130.76
103 (E) Total of (A) + (B)+( C)+(D)
104 (F) Add Contractors Profit at 10% on (E)
105 Cost per 10 cum (E)+(F)
106 Rate for 1 cum
108
109
A B C D E F G H I
Vibrated cement concrete M20 Grade Concrete using 40mm , 20mm and 10mm size HB
materials to site and all labour charges , centering, machine mixing, laying in positio
110
Compacting, Vibrating and curing including all other incidental and all other operational charg
foundation & Sub structure .
111 Unit = cum Page 335,455 of MoRT&H SDB

113 (A) Labour
114 0.86 Day Mate 490.00 day
115 1.50 Day Mason 524.00 day
118 Total
119 (B) Material
125 Total
126 (c ) Machinery
129 Total
130 (D) Form work charges @ 4%
131 4.00 % Add for Form work charges @ 4% on (A)+(B)+(C)
134 (F) Total of (A) + (B)+( C)+(D)
135 (G) Add Contractors Profit at 10% on (E)
137 Rate for 1 cum
139
170
Providing, laying Reinforced cement concrete Hume pipes of 1000 mm Dia., NP-4 class for pip
culverts including cost and conveyance of Pipes etc., complete and Labour charges for layin
jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering an
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5
171 Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge f
finished item of work. (NP-4 Concrete Pipe on First Class Bedding in Single Row)
172 Unit = metre Page 272,273 of MoRT&H SDB

173 Taking output = 12.5 metre
174 1000 mm Dia.,
175 (A) Labour
176 0.18 nos Mate 490.00 day
A B C D E F G H I
177 0.50 nos Mason 524.00 day

178 4.00 nos Mazdoor 490.00 day
180 Total
181 (B) Material
182 12.50 RM Cost of 1000mm Dia., pipes 11364.20 RM
183 Total
184 (C) Over head charges @ 5%
186 (D) Total of (A) + (B)+( C)
188 Cost per 12.5 metre (D)+(E)
189 Rate for 1 RM
191
192
Providing and laying filter material with Gravel underneath pitching in slopes including co
(excluding seigniorage) charges and conveyance of materials to site including labour charge
193
etc., complete for finished item of work as per MoRT&H Specification 2504 (5th Revision) and
directed by the Engineer-in-Charge
196 (A) Labour
197 0.05 Day Mate 490.00 day
198 0.25 Day Mazdoor skilled 524.00 day
201 Total
202
203 (B) Material
205 Total
208 (E) Total of (A) + (B)+( C)+(D)
211 Rate for 1 cum
213
214
Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300 mm si
including cost, (excluding seigniorage) charges and conveyance of materials to site a
215 including labour charges for packing the stones for revetment etc., complete for finished item
work as per MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-i
Charge for Pitching of slopes
218 (A) Labour
A B C D E F G H I
219 0.04 Day Mate 490.00 day

220 0.35 Day Mason 524.00 day
223 Total
224
225 (B) Material
226 1.00 cum Cost of Rough stone HBG 300mm thick 923.53 cum
227 0.20 cum Cost of stone spalls 705.53 cum
228 Total
229 (D) Over head charges @ 3%
230 0.00% Over head charges 0% on (A) + (B)+(C)+(D) 1635.14
231 (E) Total of (A) + (B)+( C)+(D)
235
Providing and laying Boulder's apron on River Bed for protection against scour with sto
boulders weighing not less than 40 k.g each complete as per drawing and technical specificati
300 mm thick with HBG stone of not less than 300 mm size including cost, (excluding
236 seigniorage) charges and conveyance of materials to site and including labour charges f
packing the stones for apron etc., complete for finished item of work as per MoRT&
specification 2503 ( 5th revision ) and as directed by the Engineer-in-Charge for Bed Protectio
237 Unit : Cum

238 Taking out put = 1 Cum Page 520 of MoRT&H SDB
239 (A) Labour
240 0.04 day Mate 490.00 day
241 0.35 day Mason 524.00 day
242 0.75 day Mazdoor Unskilled 490.00 day
244
245 (B) Material
246 1.00 cum Cost of Rough stone HBG 300mm thick 923.53 cum
247 0.20 Cost of stones spalls 705.53
248
249
251 (D) Total of (A) + (B)+( C)
253 Cost per 10 sqm (D) + (E)
254 Rate per sqm
255 Rate per 1 sqm
256
257
#REF!
258
A B C D E F G H I
259 Unit = Sqm Page 220 of MoRT&H SDB

260 Taking output = 40 Sqm
261 (A) Labour
262 0.12 Day Mate 490.00 day
263 2.00 Day Painter 625.00 day
266 Total
267
268 (B) Material
269 6.00 cum Paint (Page No 20, Sno 71) 240.00 cum
270 Total
273 (E) Total of (A) + (B)+( C)+(D)
275 Cost per 40 Sqm (E)+(F)
276 Rate for 1 Sqm
278
279
280
Filling in between body walls with gravel including cost,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC : 78 and as p
281 MoRT&H Specification No. 2200 & 2907 (5th Revision) and as per Drawing and technic
specifications for finished item of work

284 (A) Labour
285 0.28 Day Mate 490.00 day
288 Total
290 (B) Material
292 Total
293 © Machinery
Plate compactor/Power rammer/road
294 2.50 hr 54.00 hr
roller
296 Total
298 0.00% Over head charges 0% on (A) + (B)+(C) 7130.76
299 (E) Total of (A) + (B)+( C)+(D)
302 Rate for 1 cum
A B C D E F G H I
304
305
Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of
mm HBG metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&
specifications to a thickness of not less than 600mm with smaller size towards the soil a
bigger size towards the wall and provided over the entire surface behind the abutment, wing w
306 and return wall to the full height compacted to a firm condition including cost and conveyance
all metal (excluding seigniorage) charges ,and all labour charges as directed by t
departmental officers as per drawing and Technical specifications as per clause 710.1.1
IRC:78 and Clause 2200 of MoRT&H (5th Revision) for finished item of work.

309 (A) Labour
310 0.32 Day Mate 490.00 day
312 1.00 Day Mazdoor skiled 524.00 day
314 Total
315 (B) Material
316 6.00 cum Cost of 150mm size IRC soling stone 850.53 cum
317 6.00 cum Cost of 40mm size IRC metal 1564.53 cum
318 Total
319 © Machinery
321 Total
324 (E) Total of (A) + (B)+( C)+(D)
327 Rate for 1 cum
329
330
331
materials to site and all labour charges ,centering, machine mixing, laying in positio
Curtainwalls

334 (A) Labour
335 0.86 Day Mate 490.00 day
336 1.50 Day Mason 524.00 day
A B C D E F G H I

339 Total
340 (B) Material
346 Total
347 © Machinery
350 Total
352 4.00 % Add for Over head charges @ 4% on (A)+(B)+(C)
353 (E) Over head charges
355 (F) Total of (A) + (B)+( C)+(D)
358 Rate for 1 cum
360
361
materials to site and all labour charges ,centering, machine mixing, laying in positio
Sub Structures.
362 Unit = cum Page 335,500 of MoRT&H SDB

364 (A) Labour
365 0.86 Day Mate 490.00 day
366 1.50 Day Mason 524.00 day
369 Total
370 (B) Material
376 Total
377 © Machinery
A B C D E F G H I
380 Total
385 (F) Total of (A) + (B)+( C)+(D)
388 Rate for 1 cum
390
Vibrated cement concrete M20 Grade Concrete using 20mm and 10mm size HBG crushed sto
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to tab
1000-2) including cost, (excluding seigniorage) and conveyance of all materials to site and
391 labour charges , centering, machine mixing, laying in position, Compacting, Vibrating and curi
including all other incidental and all other operational charges of T&P required etc., complete
per MoRT&H Specification 1500,1600, 1700, 2200 (5th Revision) for Bed Blocks & Backing Wa
392 Unit = cum Page 472, 457 of MoRT&H SDB

394 (A) Labour
395 0.86 Day Mate 490.00 day
396 1.50 Day Mason 524.00 day
399 Total
400 (B) Material
406 Total
407 (c ) Machinery
410 Total
415 (F) Total of (A) + (B)+( C)+(D)
418 Rate for 1 cum
420
A B C D E F G H I
Vibrated cement concrete M20 Grade Concrete using 20mm and 10mm size HBG crushed sto
1000-2) including cost, (excluding seigniorage) and conveyance of all materials to site and
421 labour charges , centering, machine mixing, laying in position, Compacting, Vibrating and curi
per MoRT&H Specification 1500,1600, 1700, 2200 (5th Revision) for Deck Slabs
422 Unit = cum Page 472, 457 of MoRT&H SDB

424 (A) Labour
425 0.86 Day Mate 490.00 day
426 1.50 Day Mason 524.00 day
429 Total
430 (B) Material
436 Total
437 (c ) Machinery
440 Total
445 (F) Total of (A) + (B)+( C)+(D)
448 Rate for 1 cum
450
Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG crushed sto
1000-2) including cost, (excluding seigniorage) conveyance of all materials to site and labo
charges, centering, machine mixing, laying, vibrating, curing etc., including other incidental h
451
and operational charges of all T&P as per approved drawings and as directed during executi
but excluding cost of steel and its fabrication charges for finished item as per SBD specificati
1500, 1600, 1700 & 2704 as directed by the Engineer-in-Charge for Approach Slabs
452 Unit = cum Page 340 SDB, Chapter-12

454 (A) Labour
455 0.86 Day mate 490.00 day
456 1.50 Day Mason 524.00 day
A B C D E F G H I

459 Total
460 (B) Material
465 Total
466 (C) Machinery
469 Total
470 (D) Form work
471 3.75 % Form work @ 3.75 on (A)+(B)+( C) 87312.80 Cum
474 (F) Total of (A) + (B)+( C)+(D)+(E)
477 Rate for 1 cum
479
480 and operational charges of all T&P as per approved drawings and as directed during executi
but excluding cost of steel and its fabrication charges for finished item as per SBD specificati
1500, 1600, 1700 & 2702 as directed by the Engineer-in-Charge for Wearing Coat over De
Slab
483 (A) Labour
484 0.90 Day mate 490.00 day
485 1.50 Day Mason 524.00 day
487
489 Total
490 (B) Material
495 Total
496 (C) Machinery
499 Total
500 (D) Form work
A B C D E F G H I
501 % Form work @ 20% on (A)+(B)+( C) 88097.40 Cum

503 Over head charges 0% on (A) + (B)+(C)+(D) 88097.40
504 (F) Total of (A) + (B)+( C)+(D)+(E)
507 Rate for 1 cum
509
510 Unit = 1 Cum
512 (B) Material
513 1.00 cum Cement Concrete M 30 Grade 6460.00 cum
514 0.08 cum HYSD Bar reinformcement 63000.00 cum
515
516 (B) Labour
517 0.15 day Labour for cleaning deck slab concrete 490.00 cum
518
521
522
523
524
525
but excluding cost of steel and its fabrication charges for finished item as per SBD specificatio
as directed by the Engineer-in-Charge for Foundation

533 Taking output = 120cum
534 (A) Labour
535 0.84 Day mate 490.00 day
536 3.00 Day Mason 524.00 day
539 Total
540 (B) Material
545 Total
546 (C) Machinery
547 6.00 hr Batching Plant @ 20 cum/hour 1205.80 hr
548 6.00 hr Generator 100 KVA 1261.00 hr
A B C D E F G H I
549 6.00 hr Loader 1 cum capacity 1 cum 1844.00 hr

550 15.00 hr Transit Mixer 4 cum capacity for lead upt 2532.40 hr
Transit Mixer 4 cum capacity lead
551 300.00 tkm 0.00 tkm
beyond 1 Km, L - lead in Kilometer
552 6.00 hr Concrete Pump 899.00 hr
553 Total
554 (D) Form work
555 3.75 % Form work @ 3.75 on (A)+(B)+( C) 600861.65 Cum
558 (F) Total of (A) + (B)+( C)+(D)+(E)
561 Rate for 1 cum
563
564
and operational charges of all T&P as per approved drawings and as directed during executi
as directed by the Engineer-in-Charge for Sub structure

567 (A) Labour
568 0.84 Day mate 490.00 day
569 3.00 Day Mason 524.00 day
572 Total
573 (B) Material
578 Total
579 (C) Machinery
584 300.00 L 0.00 hr
586 Total
587 (D) Form work
588 10.00 % Form work @ 10 on (A)+(B)+( C) 600861.65 Cum

A B C D E F G H I
591 (F) Total of (A) + (B)+( C)+(D)+(E)

594 Rate for 1 cum
596
as directed by the Engineer-in-Charge for superstructure

600 (A) Labour
601 0.84 Day mate 490.00 day
602 3.00 Day Mason 524.00 day
605 Total
606 (B) Material
611 Total
612 (C) Machinery
617 300.00 L 0.00 hr
619 Total
620 (D) Form work
621 20.00 % Form work @ 20% on (A)+(B)+( C) 598759.45 Cum
624 (F) Total of (A) + (B)+( C)+(D)+(E)
627 Rate for 1 cum
629
630
A B C D E F G H I
Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL, VSP,Jindal a
approved by Ministry of Steel) of different diameters, wrought and put up bars of
diameters including cost and conveyance of steel to site and all labour charges for fabrication
reinforcement including cutting, bending, binding rods, tying grills, placing them in position et
631 complete including cost and conveyance of binding wire and all handling charges and operation
charges etc., and including over lapping welding if required etc., complete for all R.C.C items f
finished item of work as per standard drawings, as per the directions of the Engineer-in-Char
and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 f
foundation RCC items.
632 Page 449 of MoRT&H SDB
633 Unit = MT
634 Taking output = 1 MT
635 (A) Labour
636 0.40 no Mate 490.00 1.00
637 2.00 no Black smith 540.00 1.00
638 6.00 no Mazdoor 490.00 1.00
640 TOTAL A=
641 (B) Material
642 1.05 MT HYSD bars including overlaps 63000.00 1.00
643 6.00 Kg Binding wire ( I&CAD SSR item no.3 ) 66.00 1.00
644 TOTAL B=
645 (A + B )
646 0.00% (C) Over Head Charges on (A+B) 70762.00
647
648 10.00 % (D) Contractors Profit on (A+B+C) 70762.00
649
650 1.00 MT TOTAL Cost for 1 MT = (A+B+C+D)
651 Rate per 1 MT
652 Rate per 1 MT
and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 fo
Sub structure of R.C.C items.
654 Page 459,460 of MoRT&H SDB
655 Unit = MT
657 (A) Labour
658 0.34 no Mate 490.00 1.00
659 2.00 no Black smith 540.00 1.00
660 6.50 no Mazdoor 490.00 1.00
662 TOTAL A=
663 (B) Material
664 1.05 MT HYSD bars including overlaps 63000.00 1.00
A B C D E F G H I
665 6.00 Kg Binding wire ( Building SSR item no.757 ) 66.00 1.00
666 TOTAL B=
667 (A + B )
669
671
673 Rate per 1 MT
674 Rate per 1 MT
and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 fo
Super structure of R.C.C items.
676 Page 489,490 of MoRT&H SDB
677 Unit = MT
679 (A) Labour
680 0.44 no Mate 490.00 1.00
681 3.00 no Black smith 540.00 1.00
682 8.00 no Mazdoor 490.00 1.00
684 TOTAL A=
685 (B) Material
686
HYSD bars including 5% overlaps and
1.05 MT wastage 63000.00 1.00
687 8.00 Kg Binding wire ( Building SSR item no.757 ) 66.00 1.00
688 TOTAL B=
689 (A + B )
691
693
695 Rate per 1 MT
696 Rate per 1 MT
697
Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pip
extending through the full width of the structure at 1.00m C/C in both horizontal and vertic
direction so that the weep holes in each horizontal direction is staggered from the weep hol
698
laying above and below lines as shown in drawing including cost and conveyance of the A
pipes and labour charges for cutting to required length, placing the pipe with a slope of abo
1V : 20H towards stream side face etc., complete for finished item of work for weep holes as p
SSR Data
A B C D E F G H I
699 Page No. 461, SSR 2016-17 Rm

700 Unit = RM
17 Forming embankment with borrowed useful earth from outside road boundary by mechanic
means upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal
top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on t
embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to
701
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, includin
all hire and operational charges of T&P , complete for finished item of work as per MoRT&
specification 305 (5th revision). (Payment Based on Levels) for diversion road
702 Unit : Cum

703 Taking out put = 100 Cum Page 70 of MoRT&H SDB
704 (A) Labour
705 0.04 day Mate 490.00 day
706 1.00 day Mazdoor unskilled 490.00 day
707 0% Agency area allowance
708
709 (B) Machinery
Rate as per G.O. Ms No 10, Dt
710 100.00 cum 13.00 cum
26/7/2005
711 800.00 t.km Tipper (for 10Kms=160x5=800) 1142.60 t.km
712
Add 10% of cost of carriage to cover
cost
Dozerof80
loading
HP forand unloading
spreading @ 200 cum
713 0.50 hr 2956.90 cum
per hour
Motor Grador for Grading @ 100 cum
714 1.00 hr 3602.00 hr
per hour
715 4.00 hr Water tanker 6 KL 699.00 hr
716 1.00 hr Vibratory roller 8T 3292.40 hr
717
718 (C) Over head charges
719 0% Over head charges 0% on (A) + (B) 1018466.45
720 (D) Total of (A) + (B)+( C)
722 Cost per 100 cum (D) + (E)
723 Rate per Cum
724 Rate per 1 cum
725
19 Provision of an Reinforced cement concrete crash barrier at the edges of the road, approaches
bridge structures and medians, constructed with M-20 grade concrete with HYSD reinforceme
conforming to IRC:21 and dowel bars 25 mm dia, 450 mm long at expansion joints filled wi
pre-moulded asphalt filler board, keyed to the structure on which it is built and installed as p
726 design given in the enclosure to MOST circular No. RW/NH - 33022/1/94-DO III dated 24 Ju
1994 as per dimensions in the approved drawing and at locations directed by the Engineer, all
specified 809 MORTH
727 Unit = 1 Lm Page 472,497 of MoRT&H SDB

728 Taking output = 10 Lm
729 (A) Labour
730 0.04 Day mate 490.00 day
731 0.00 Day Mason 490.00 day
A B C D E F G H I

734 Total
735 (B) Material
736 0.28 cum HYSD Steel Reinforcement including Dowe 78075.00 cum
737 0.32 cum Pre moulded Asphalt filler Board 991.00 cum
738 Total
739 (C) Machinery
742 Total
743 (D) Form work
744 2.00 % Form work @ 10 on (A)+(B)+( C) 22687.72 Cum
746 0.00% 0.00 23141.47
747 (F) Total of (A) + (B)+( C)+(D)+(E)
749 3 6631.00
751 Rate for 1Lm
753
21 Providing Grouted Revetment with rough stone (HBG/HBT) of not less than 300 mm si
grouted with 0.20 cum of CC (1:4:8) including cost, seigniorage charges and conveyance
754
materials to site and including labour charges for packing the stones for revetment et
complete for finished item of work as per MoRT&H specification 2504 ( 4th revision ) and
directed by the Engineer-in-Charge for quadrennial revetment.
755 Unit = cum Page 331, 522 SDB

757 (A) Labour
758 0.64 Day mate 490.00 day
759 1.00 Day Mason 515.00 day
762 Total
763 (B) Material
765 cum Cost of 10mm SS-5 HBG M/C metal 1611.53 cum
768 Total
769 (C) Machinery
773 Total
774 (D) Form work
775 % Form work @ 10 on (A)+(B)+( C) 64122.51 Cum
A B C D E F G H I
777 Over head charges 0% on (A) + (B)+(C)+(D) 64122.51

778 (F) Total of (A) + (B)+( C)+(D)+(E)
781 Rate for 1 cum
783
784 (A) Labour
785 0.04 Day mate 490.00 day
786 0.35 Day Mason 515.00 day
789 Total
790 (B) Material
791 0.20 cum Cost of CC (1:4:8) 4702.32 cum
792 1.00 cum Cost ofRough Stone HBG/HBT 300mm thi 156.00 cum
793 Total
794 (C) Machinery
795 hr Concrete mixer 0.4/0.28 cum 627.60 hr
796 hr Generator 35 KVA 1237.40 hr
797 hr Water tanker 6 KL capacity 0.00 hr
798 Total
799 (D) Form work
800 % Form work @ 10 on (A)+(B)+( C) 1663.81 Cum
803 (F) Total of (A) + (B)+( C)+(D)+(E)
806 Rate for 1 cum
808
809
Drainage spouts complete as per drawing and technical specifications Clause 1209 MORD & 270
MORTH
810 Pg no 499 of SDB
811 Unit = 1 No
812 taking output=1 no
813 (A) for Fabrication
814 0.02 no mate 490.00 1.00
815 no Mason skilled 545.00 1.00
816 0.02 no Black smith 540.00 1.00
817 0.02 no Mazdoor 490.00 1.00
818 (B) Fixing
819 0.01 no mate 490.00 1.00
820 0.01 no Mason skilled 545.00 1.00
821 no Black smith 540.00 1.00
822 0.20 no Mazdoor 490.00 1.00
824 TOTAL A=
A B C D E F G H I
825 (B) Material

corrosion resistanct structural steel
826 including 5% wastage (M087, Pg.36 of
0.004 MT SSR 2015-16) 59225.00 1.00
827
GI bolt 10mm Dia (M110, Pg.37 of SSR
6.00 nos 2015-16) 23.00 1.00
828
G I Pipe 100 mm dia B Class (Sl.32,
6.00 RM Pg.20 of SSR 2015-16) 785.00 1.00
829
Galvanised MS flat clamp(M101, Pg.37 of
2.00 each SSR 2015-16) 195.00
830 TOTAL B=
831 (A + B )
5.00 % Add @ 5 per cent of cost of material and 5613.65
832
labour (a+b) for electrodes, gas cutting,
sealant, anti-corrosive bituminous paint,
mild steel grating etc.
834
836
837 1.00 NO TOTAL Cost for 1 NO = (A+B+C+D)
838 Rate per 1 NO
839 Rate per 1 NO
J
1
2
4
Amount
(Rs.)
5
foundations of structures as
ction of shoring and bracing,
of bottom, back filling the
30
ng seignioarge charges for
on) and as directed by the
31
32
33
34 156.80
35 3920.00
36 0.00
37 4076.80
38
39 19987.20
41
42
43 0.00
44 4076.80
45 407.68
46 4484.48
47 18.69
50 19.00
51 1 Cum
52
20mm and 10mm size HBG
1000-1 and fine aggregate
ge) and conveyance of all
mixing, laying
53 in position,
all other operational charges
700, 2100 (5th Revision) for
54
55
56
57 421.40
58 786.00
59 9800.00
60 0.00
61 11007.40
62
63 12672.71
64 7134.21
J
4
Amount
(Rs.)
65 2175.57
66 8869.72
67 22715.00
68 53567.21
69
70 3765.60
71 7424.40
72 0.00
73 11190.00
74
75 0.00
76
77 0.00
78 75764.61
79 7576.46
80 83341.07
81 5556.07
82 5556.00
83 1 Cum
84
pes of Hume pipe culverts
iorage) and conveyance of
85 ( 5th Revision)
ication 2900
86
87
88
89 137.20
90 3430.00
91 0.00
92 3567.20
94
95 3393.61
96 3393.61
97
98 135.00
99 34.95
100 169.95
101
102 0.00
103 7130.76
104 713.08
105 7843.84
106 784.38
107 784.00
108 1 Cum
109
J
4
Amount
(Rs.)
mixing, laying in position,
110
111
112
113
114 421.40
115 786.00
116 9800.00
117 0.00
118 11007.40
119
120 8448.47
121 9512.27
122 4351.14
123 8869.72
124 28380.00
125 59561.60
126
127 3765.60
128 7424.40
129 11190.00
130
131 3270.36
132
133 0.00
134 85029.36
135 8502.94
136 93532.30
137 6235.49
138 6235.00
139 1 Cum
170
mm Dia., NP-4 class for pipe
d Labour charges for laying,
fting, aligning, lowering and
2900, 2905 and 2906 (5th
171
the Engineer-in-Charge for
in Single Row)
172
173
174
175
176 88.20
J
4
Amount
(Rs.)
177 262.00
178 1960.00
179 0.00
180 2310.20
181
182 142052.50
183 142052.50
184
185 0.00
186 144362.70
187 14436.27
188 158798.97
189 12703.92
190 12704.00
191 1 RM
192
ng in slopes including cost,
te including labour charges
193
n 2504 (5th Revision) and as
194
195
196
197 24.50
198 131.00
199 490.00
200 0.00
201 645.50
202
203
204 339.36
205 339.36
206
207 0.00
208 984.86
209 98.49
210 1083.35
211 1083.35
212 1083.00
213 1 Cum
214
of not less than 300 mm size
e of materials to site and
complete for215finished item of
directed by the Engineer-in-
216
217
218
J
4
Amount
(Rs.)
219 19.60
220 183.40
221 367.50
222 0.00
223 570.50
224
225
226 923.53
227 141.11
228 1064.64
229
230 0.00
231 1635.14
232 163.51
233 1798.65
234 1799.00
235
n against scour with stone
ng and technical specification
including cost, (excluding
ncluding labour
236 charges for
of work as per MoRT&H
-Charge for Bed Protection.
237
238
239
240 19.60
241 183.40
242 367.50
243 0.00
244 570.50
245
246 923.53
247 141.11
248 1064.64
249
250 0.00
251 1635.14
252 163.51
253 1798.65
254 1798.65
255 1799.00
256 1 sqm
257
258
J
4
Amount
(Rs.)
259
260
261
262 58.80
263 1250.00
264 490.00
265 0.00
266 1798.80
267
268
269 1440.00
270 1440.00
271
272 0.00
273 3238.80
274 323.88
275 3562.68
276 89.07
277 89.00
278 1 Sqm
279
280
veyance and (excluding
10.1.4 of IRC : 78 and as per
281 and technical
per Drawing
282
283
284
285 137.20
286 3430.00
287 0.00
288 3567.20
290
291 3393.61
292 3393.61
293
294 135.00
295 34.95
296 169.95
297
298 0.00
299 7130.76
300 713.08
301 7843.84
302 784.38
303 784.00
J
4
Amount
(Rs.)
304 1 Cum
305
ing stone and 50 % of 40
use 2504.2.2 of MoRT&H
r size towards the soil and
hind the abutment, wing wall
ding cost and
306 conveyance of
ges as directed by the
s as per clause 710.1.1 of
of work.
307
308
309
310 156.80
311 3430.00
312 524.00
313 0.00
314 4110.80
315
316 5103.19
317 9387.19
318 14490.38
319
320 41.94
321 41.94
322
323 0.00
324 18643.12
325 1864.31
326 20507.43
327 2050.74
328 2051.00
329 1 Cum
330
mixing, laying
331
in position,
332
333
334
335 421.40
336 786.00
J
4
Amount
(Rs.)
337 9800.00
338 0.00
339 11007.40
340
341 12672.71
342 7134.21
343 2175.57
344 8869.72
345 22715.00
346 53567.21
347
348 3765.60
349 7424.40
350 11190.00
351
352 3030.58
353
354 0.00
355 78795.19
356 7879.52
357 86674.71
358 5778.31
359 5778.00
360 1 Cum
mixing, laying
361
in position,
362
363
364
365 421.40
366 786.00
367 9800.00
368 0.00
369 11007.40
370
371 12672.71
372 7134.21
373 2175.57
374 8869.72
375 22715.00
376 53567.21
377
378 3765.60
379 7424.40
J
4
Amount
(Rs.)
380 11190.00
381
382 7576.46
383
384 0.00
385 83341.07
386 8334.11
387 91675.18
388 6111.68
389 6112.00
390 1 Cum
mm size HBG crushed stone
ggregate conforming to table
all materials to site and all
pacting, Vibrating
391 and curing
P required etc., complete as
Bed Blocks & Backing Walls
392
393
394
395 421.40
396 786.00
397 9800.00
398 0.00
399 11007.40
400
401 0.00
402 14268.41
403 8702.27
404 8869.72
405 28160.00
406 60000.40
407
408 3765.60
409 7424.40
410 11190.00
411
412 8219.78
413
414 0.00
415 90417.58
416 9041.76
417 99459.34
418 6630.62
419 6631.00
420 1 Cum
J
4
Amount
(Rs.)
mm size HBG crushed stone
all materials to site and all
pacting, Vibrating
421 and curing
P required etc., complete as
Deck Slabs
422
423
424
425 421.40
426 786.00
427 9800.00
428 0.00
429 11007.40
430
431 0.00
432 14268.41
433 8702.27
434 8869.72
435 28160.00
436 60000.40
437
438 3765.60
439 7424.40
440 11190.00
441
442 16439.56
443
444 0.00
445 98637.36
446 9863.74
447 108501.10
448 7233.41
449 7233.00
450 1 Cum
10mm HBG crushed stone
materials to site and labour
ncluding other incidental hire
as directed451
during execution
em as per SBD specification
Approach Slabs
452
453
454
455 421.40
456 786.00
457 9800.00
J
4
Amount
(Rs.)
458 0.00
459 11007.40
460
461 14268.41
462 8702.27
463 8869.72
464 33275.00
465 65115.40
466
467 3765.60
468 7424.40
469 11190.00
470
471 3274.23
472
473 0.00
474 90587.03
475 9058.70
476 99645.73
477 6643.05
478 6643.00
479 1 Cum
as directed480
during execution
for Wearing Coat over Deck
481
482
483
484 441.00
485 786.00
486 10290.00
487
488 0.00
489 11517.00
490
491 14268.41
492 8702.27
493 8869.72
494 33550.00
495 65390.40
496
497 3765.60
498 7424.40
499 11190.00
500
J
4
Amount
(Rs.)
501 0.00
502
503 0.00
504 88097.40
505 8809.74
506 96907
507 6460.48
508 6460.00
509 1 Cum
510
511
512
513 6460.00
514
515 6460.00
516
517 73.50
518
519
520 326.68
521 6860.18
522
523
524
525
as directed531
during execution
532
533
534
535 411.60
536 1572.00
537 8820.00
538 0.00
539 10803.60
540
541 114147.30
542 69618.20
543 70957.75
544 266090.00
545 520813.25
546
547 7234.80
548 7566.00
J
4
Amount
(Rs.)
549 11064.00
550 37986.00
551 0.00
552 5394.00
553 69244.80
554
555 22532.31
556
557 0.00
558 623393.96
559 62339.40
560 685733.36
561 5714.44
562 5714.00
563 1 Cum
as directed564
during execution
565
566
567
568 411.60
569 1572.00
570 8820.00
571 0.00
572 10803.60
573
574 114147.30
575 69618.20
576 70957.75
577 266090.00
578 520813.25
579
580 7234.80
581 7566.00
582 11064.00
583 37986.00
584 0.00
585 5394.00
586 69244.80
587
588 60086.17
589
590 0.00
J
4
Amount
(Rs.)
591 660947.82
592 66094.78
593 727042.60
594 6058.69
595 6059.00
596 1 Cum
as directed597
during execution
598
599
600
601 411.60
602 1572.00
603 8820.00
604 0.00
605 10803.60
606
607 114147.30
608 69618.20
609 71220.55
610 263725.00
611 518711.05
612
613 7234.80
614 7566.00
615 11064.00
616 37986.00
617 0.00
618 5394.00
619 69244.80
620
621 119751.89
622
623 0.00
624 718511.34
625 71851.13
626 790362.47
627 6586.35
628 6586.00
629 1 Cum
630
J
4
Amount
(Rs.)
ATA, SAIL, VSP,Jindal as
ght and put up bars of all
our charges for fabrication of
placing them in position etc.,
ling charges
631and operational
mplete for all R.C.C items for
ns of the Engineer-in-Charge
as per I.S.1786 of 1985 for
632
633
634
635
636 196.00
637 1080.00
638 2940.00
639 0.00
640 4216.00
641
642 66150.00
643 396.00
644 66546.00
645 70762.00
646 0.00
647
648 7076.20
649
650 77838.20
651 77838.20
652 77838.00
ling charges
653and operational
s per I.S.1786 of 1985 for
654
655
656
657
658 166.60
659 1080.00
660 3185.00
661 0.00
662 4431.60
663
664 66150.00
J
4
Amount
(Rs.)
665 396.00
666 66546.00
667 70977.60
668 0.00
669
670 7097.76
671
672 78075.36
673 78075.36
674 78075.00
ling charges
675and operational
s per I.S.1786 of 1985 for
676
677
678
679
680 215.60
681 1620.00
682 3920.00
683 0.00
684 5755.60
685
686
66150.00
687 528.00
688 66678.00
689 72433.60
690 0.00
691
692 7243.36
693
694 79676.96
695 79676.96
696 79677.00
697
100mm Diameter AC pipe
both horizontal and vertical
ggered from the weep holes
and conveyance
698
of the A.C
e pipe with a slope of about
f work for weep holes as per
J
4
Amount
(Rs.)
699 257.00
700
ad boundary by mechanical
l at borrow area, removal of
, depositing the soil on the
d consolidation with 8 to 10
701
300-2 of MoRT&H, including
em of work as per MoRT&H
sion road
702
703
704
705 19.60
706 490.00
707 0.00
708 509.60
709
710 1300.00
711 914080.00
712 91408.00
713 1478.45
714 3602.00
715 2796.00
716 3292.40
717 1017956.85
718
719 0.00
720 1018466.45
721 101846.65
722 1120313.10
723 11203.13
724 11203.00
725 1 Cum
s of the road, approaches to
ete with HYSD reinforcement
t expansion joints filled with
is built and installed as per
/1/94-DO 726III dated 24 June
ected by the Engineer, all as
727
728
729
730 19.60
731 0.00
732 490.00
J
4
Amount
(Rs.)
733 0.00
734 509.60
735
736 21861.00
737 317.12
738 22178.12
739
740 0.00
741 0.00
742 0.00
743
744 453.75
745
746 0.00
747 23141.47
748 2314.15
749 19893.00
750 45348.62
751 4534.86
752 4535.00
753 1 Lm
not less than 300 mm size
charges and conveyance of
stones for754revetment etc.,
504 ( 4th revision ) and as
755
756
757
758 313.60
759 515.00
760 7350.00
761 0.00
762 8178.60
763
764 21121.19
765 0.00
766 8869.72
767 13365.00
768 43355.91
769
770 3765.60
771 7424.40
772 1398.00
773 12588.00
774
775 0.00
776
J
4
Amount
(Rs.)
777 0.00
778 64122.51
779 6412.25
780 70534.76
781 4702.32
782 4702.00
783 1 Cum
784
785 19.60
786 180.25
787 367.50
788 0.00
789 567.35
790
791 940.46
792 156.00
793 1096.46
794
795 0.00
796 0.00
797 0.00
798 0.00
799
800 0.00
801
802 0.00
803 1663.81
804 166.38
805 1830.19
806 1830.19
807 1830.00
808 1 Cum
s Clause 1209
809
MORD & 2705
810
811
812
813
814 9.80
815 0.00
816 10.80
817 9.80
818
819 4.90
820 5.45
821 0.00
822 98.00
823 0.00
824 138.75
J
4
Amount
(Rs.)
825
826
236.90
827
138.00
828
4710.00
829
390.00
830 5474.90
831 5613.65
280.68
832
833 0.00
834
835 561.37
836
837 6455.70
838 6455.70
839 6456.00
GOVERNMENT OF TELANGANA
PANCHAYATRAJ ENGINEERING
DEPARTMENT
Name of Grant : MRR-2022-23
Name of Work:-
clearing and Levelling of land & Providing Gravel for Palle
Prakruthi Vanam at Advilingala (V) of Yellareddy (M)
Amount Sanctioned : Rs. 33.00 Lakhs

Proposed Length : 1.20 Km
(P.R) Region :: Nizamabad
District :: Kamareddy
(P.R) Division :: Kamareddy
(P.R) Sub-Division :: Yellareddy
Mandal :: Nagireddypet
Name of the Work:- clearing and Levelling of land & Providing Gravel for Palle Prakruthi Vanam at
Advilingala (V) of Yellareddy (M)
Sanction Details Go.No Go. Date Sl.No.in Go
Administrative G.O.Rt.No.95 dt: 07.04.2022 of PR & RD
1 (P.R) Circle Nizamabad RR 95 07.04.2022 1
sanction Ref. (Roads) Dept. Sl.No.1
2 District Kamareddy Sanctioned Amount Rs. in Lakhs 33.00 NIT.NO Reach
3 (P.R) Division Kamareddy Sanctioned Length In Km 1.200 - Junctions
common
4 (P.R) Sub-Division Yellareddy Grant MRR MRR-2022-23 List Sl.No
0 Curves
5 Mandal Nagireddypet 2022-23
Lead Distance Bitumen & Emulsion
S.No Item Sourse of Meterial Km Location HPCL Vizag/Chennai IOCL IOCL Intial Rate
excluding GST
1 Metal Cushed Ramayampet 45 S.No Dated Item
2 Manufactured Sand (Rock Sand) Ramayampet 45
3 Sand concrete Birkur 60
4 Sand for filling Local 10 1 16/Nov/2022 Bulk VG 30 Grade 60/70 50572.00
5 Gravel Local 10 2 16/Nov/2022 Emulsion SS-1 (Bulk) 86011.00
6 Pipes Ramayampet 45 3 16/Nov/2022 Rapid Setting -I Bulk 44326.00
7 concrete mix Local 5
8 Borrowed earth Local 5
9 Selected earth for shoulder Local 5 Rates as on Oct' 2022
10 BT Lead in Kms (Round Trip) Chennai 760
11 Metal Hand Broken Ramayampet 45
Allowance Cement & Steel Rates
1 MAA/AA 0% S.No Item Amount in Rs.
2 OHC- Road Work 0.000% 0.00% 1 Cement, Oct' 2022 5500.00
Steel HYSD-Fe-500
3 OHC- Bridge Work 0% 2 63000.00
Bars, Oct' 2022
Water cost Allowed Y/N 3 Mild Steel Bars, Oct'

2022 63000.00
4 N
6mm M.S. Rods, Oct'
4 63000.00
2022
0/0 to 1/200
4
ESTIMATE NOTE FILE
Note file.No. W4-DEE-I-Hadru Thanda-RR-MRR-2022-23
Subject :- PR Circle: Nizamabad - Kamareddy DistMRR-2022-23 - clearing and Levelling of land &
Providing Gravel for Palle Prakruthi Vanam at Advilingala (V) of Yellareddy (M)-
Estt.Cost.Rs.33.00 Lakhs Detailed estimates Submitted for Technical sanction - regarding
Reference:-
1).G.O.Rt.No.95 dt: 07.04.2022 of PR & RD (Roads) Dept. Sl.No.1.
2). SE,PR,Nizamabad vide Lr.No.T4/CRR 2022-23/Estimates/2021 Dt 30.12.2021

*****
Submitted, Sir,
Kindly peruse the ref. 2nd cited where in the SE (PR) Nizamabad has submitted detailed
estimates of the clearing and Levelling of land & Providing Gravel for Palle Prakruthi Vanam at
Advilingala (V) of Yellareddy (M) Sanctioned vide reference 1st cited under MRR-2022-23 grant and
requested for according technical sanction the details are as follows:
1 Name of the District : Kamareddy
2 Name of the Division : P.R.Kamareddy
3 Name of the Mandal : Nagireddypet
4 Name of the work : clearing and Levelling of land & Providing Gravel for Palle
5 Administrative sanction Ref. No. : G.O.Rt.No.95 dt: 07.04.2022 of PR & RD (Roads) Dept.
& date Sl.No.1
6 Category of Sanction : MRR-2022-23
7 Estimate Cost : Rs.33.00 Lakhs

8 Length Proposed : 0.00 Kms
9 Habitations connected
Sl.No Name of the Mandal Name of the village Popupation as per 2011 cencus
SC ST Plain
1 Peddavangara Peddavangara 1008 66 2196
2 Peddavangara Hadru Thanda 0 58 0
Total
3328
The true extract of the Inspection report of the SE, PR, Nizamabad
The total length of the Road is 9.500 Km. The existing road is with BT of 8.50 Km with 3.75mts width and CC
of 1.00Km with 3.75mts in village reaches. Now, propose the entire length of the road with Double lane
carriage way with 7.00mts width.
As per traffic calulcation obtained, adopt T8 curve with CBR 5-6% as mentioned in SP72-2015 for BT reach.
Provide WMM - 225mm thick over GSB Gr-VI - 200 mm thick for the widening portion as per IRC:SP:72-2015
in BT portion.
Provide GSB Gr-VI - 150 mm thick as per IRC:SP:62-2014 in CC Pavement.

The entire road stretch is passing through Fertile lands therefore provide embankment with carted earth for
required reaches.
The entire road stretch is traffic worthy, the farmers carry their agriculture products like flowers, vegetables
and milk products and due near by contruction of companies, heavy trucks and heavy load vehicles passes on
the road and the road will connect Bijapur road and also indirectly connects Shamshabd-Magarguda road and
also connects Amdapur R&B road. Hence, provide DGBM of 50mm thick and BC of 30mm thick duly keeping
CD Works:
in view of life time of pavement.
Provide Culvert 1V of 1000mm dia NP4 Pipes as per field conditions.
Length in Status Proposed

10 Existing Surface Details Reaches mtrs
1 Earthen 0/000 to 0/300 Km 300 Earthen CC
2 Earthen 0/300 to 2/500 Km 2200 Earthen BT
2500
11 Traffic Count: 178 CVPD ESAL = 1,013,389 Adopting T0 curve with CBR 4% as per SPR72-
2015
12 Crust Details Existing and Proposed
Req.
Crust Existing Proposed Crust
Rech CBR thick Crust
asper -SP-
72
Gravel GSB WMM BT /CC
CC pavement 200 mm
1 0/000 to 0/300 Km 0 100 75
thick proposed
30 mm thick BT with
2 0/300 to 2/500 Km 4% 525 0 175 150
BC
13 Details of estimate provisions
S.No Description As per estimate Remarks
. Quantity rate as per Amount
SSR 20--21
1 Clearing and grubbing of road 230.40 3.37 776.00
0 Side earth 0.00 104.51 0.00
0 widening with Carted earth 0.00 236.11 0.00
2 Shoulders with Selected earth 31.00 374.40 11606.00
0 Scarifying the existing bitumen surface 0.00 8.78 0.00
0 Pot hole repair with size 75 mm thick BM + 20 0.00 317.56 0.00

mm Premix carpet
3 0 504.00 109.31 55092.00
4 Pot Holes 100.80 236.11 23800.00

0 Sub-Base with Grading -VI 0.00 2086.41 0.00
0 WMM 0.00 2370.94 0.00
0 Prime coat 0.00 55.68 0.00
0 Tack coat on Granuular base 0.00 14.73 0.00
0 BM 50mm thick 0.00 8883.90 0.00
0 Tack Coat On Bitumen surface 0.00 11.20 0.00
0 BC 30mm thick 0.00 9961.64 0.00
Road Part Total 91274.00

CD works
Name of CD work Nos. Rate Amount Remarks
i Construction of HP Culvert 1V of 1000mm 3 300947 902841.00
Dia. NP4 Pipes
i Construction of HP Culvert 1V of 0 300947.00 0.00

1000mm Dia. NP4 Pipes
ii Construction of HP Culvert 2V of 0 525398.00 0.00

1000mm Dia. NP4 Pipes
Total 2 0.00
Road Furniture 0.00
Road safety 126067.00
Road + CD works + RF Total 91274.00
1 Q.C. Charges @ 0.50% 550.00
2 NAC @ 0.10% 110.00
3 Seignarage Charges 930.00
4 Add DMF @ 30% on Seignarage
amount 279.00
5 Add SMET @2% on Seignarage
amount 19.00
6 Add 0.8 times permit fee on Seign
Charges 0.00
7 Add GST @ 12% 20135.00
8 Provision for other unforeseen LS
items 3.00
Total Rs. 113,300.00

The Following are the rates adopted in the present estimate .
SSR used for preparation Estimate SSR 2022-23
14 Initial Rates of Steel, Cement, BT and Lead of materials proposed as follows

Sl. Items Rates Per Lead Rate Ref.
No allowed / Date
1 Cement OPC 53 Gr. 5500.00 MT Cement, Oct' 2022
2 Steel Fe-500/500D/550D Primary 63000.00 MT Steel HYSD-Fe-500
Producers Like TATA,SAIL,Jindal Bars, Oct' 2022
3 BT (60/70 grade) -(Chennai) 50572.00 MT 760-Kms 16/Nov/22
4 BT Emulsion SS 1 -- Do -- 86011.00 MT 760-Kms - do-
5 BT Emulsion RS 1 -- Do -- 44326.00 MT 760-Kms - do-
6 Metal (Hand broken) -- Cum 45-Kms Ramayampet
7 Crushed Metal -- Cum 45-Kms Ramayampet
8 Sand for Concrete -- Cum 60-Kms Birkur
9 Manufactured Sand (Rock Sand) -- Cum 45-Kms Ramayampet
10 Sand for Filling -- Cum 10-Kms Local
11 Gravel -- Cum 10-Kms Local
12 Selected earth -- Cum 5-Kms Local
13 Hume Pipes -- Rms 45-Kms Ramayampet
14 Area allowance allowed 0%
15 Water cost allowed Y/N N
The Following points are observed during scrutiny of the estiamte submitted by the SE
PR.Nizamabad
1 Earth work widening qty is proposed @2500cum/Km, the same was allowed in absence of supporting
calculations, the SE may be instructed to submit the earth work calculations& connected LF Books
before grounding of the work.
2 The GST @ 12%, QC charges @0.50%, 0.10%NAC charges and Seignarage charges of materials are
proposed in the abstract estimate.
3 As per the instructions of higher authorities based on circular
memo.No.10002/DCE®/EE®/DEE1/AEE1/2021 dated 28.12.2021 of R&B Department Routine
maintenance is not included in Estimate.
4 As per preamble no 15 C of SSR 2022-23 Over heads and Contractor profit put together 13.615% is
provided for Road works,CD works and Road furniture works.
5 As per the content of memo1280/AE/DEE(T)/NAC/2015 dt:04.05.2015 of the ENC, PR, Hyderabad 0.10%
of the estimate value towards corpus fund of NAC in the estimate may be allowed to provide.
6 As per the content of G.O.Ms.No.17 Dt: 13.05.2022 of I&CAD (reforms) Dept 0.01% the contribution
towards Telangana Green Fund (TGF) i.e., 0.01% from the works bills shall be deducted duly
incorporating immediately such deduction clause in respective Tender Documents and indicating that it
is not reimbursable. Accordingly, no provision shall be made in the estimates.
7 As per the content of G.O Ms.No.21 dt:31.03.2022 of Industries & Commerce(Mines.I) Dept, Add 0.8
times permit fee on Seignorage Charges in the estimate may be allowed to provide.
8 BC Gr-II (30mm thick) aproved with (filler stone dust @2%) with 5% 60/70 Grade binder till the receipt
of the job mix formulae duly counter signed by the EE concerned as per MoRTH first revision data and
5th revision specifications. Mechanical paver is provided instead of Hydrostatic sensor paver finisher in
BC GrII data.
9 As per Point I of GO 275 dated 15.05.2017 of R&B Dept, Drum Mix Plant clause is to be provided for
works costing less than Rs.2 Crore . HMP 60 TPH and HMP 100 TPH rates are interpolated to arrive HMP
75 TPH rate and the same was allowed as an economical criteria as 75HMP rates are not available in SSR
2022-23.
10 Tractor Grader rate is only allowed instead of Motar Grader where ever it is applicable as per the field
conditions as informed by the field staff.
11 As per the Instructions vide Preamble item no.3 of present SSR- 2022-23, Manufactured sand item .The
use of Manufactured sand 50% of total sand requirement is mandatory .Hence the Sand provision in the
data is to be replaced with 50% Crushed Rock Sand and 50% Natural sand. The provision of
Manufactured sand is made accordingly.
12 As per the content of Minutes of the BOCEs meeting dated 28.02.2018 vide
Lr.No.ENC/IW/P&M/EE/DEE.2/AEE.5 /BOCE/61108/2018 dated: 08.03.2018, ENC (IW), Hyderabad and
also as per G.O.Ms.No.38 Industries and Commerce (Mines-I) Department dated 31-05-2018, the
Government have instructed all the Engineering Department to deduct towards State Mineral
Exploration Trust (SMET) Fund @ 2% & District Mineral Fund (DMF) @ 30% from the works bills on the
Seigniorage Charges respectivley in the estimate may be allowed to provide.
13 The crust design is provided for Flexible pavement as per IRC SP 72:2015 and for Rigid pavements as per
IRC SP 62:2014 based on the trafic calculations and CBR value submitted the SE PR Nizamabad. The
necessary corrections in the crust design wll be made in case of eronous proposed from SE concerned.
14 The cost of estimate submitted for Rs.33.00 Lakhs as against OAS amount of 33.00 Lakhs
If agreed the estimate will be scrutinized as per the above provisions and will be put up for
Technical sanction along with schedules including will be put up for technical approval.
Submitted for kind perusal and further orders please,

Submitted Sir,
As per the pre page note orders, the detailed scrutiny of estimate is done and put up below
for according Technical sanction along with Schedule- Part-A & Part-B is prepared and placed below for
perusal and approval the details are as follows.
Name of clearing and Levelling of land & Providing Gravel for Palle Prakruthi Vanam at
Work: Advilingala (V) of Yellareddy (M)
Estt.Cost Rs. 33.00 Lakhs
Sl. No. Particular Amount (Rs.)
1 Road work 109974.00

2 CD Works 0.00
3 Road Furniture 0.00
Sub-Total 109974.00
4 Q.C. Charges @ 0.50% 550.00
5 NAC @ 0.10% 110.00
Add DMF @ 30% on
7
Seignarage amount 279.00
Add SMET @2% on

8
Seignarage amount 19.00
Add 0.8% permit fee on Seign

9
Charges 0.00
Sub-Total 111862.00
10 Add GST @ 12% 20135.00
11 Unforeseen, price escalation, 3.00
Total Amount 132000.00

The datas for Road items and datas are scrutinised and put up for approval and the Schedule-A along
with Estimate is put up for approval.
Sl. Name of the work OAS Amt TS amount Schedule-A Schedule A Total ECV amount
No Rs. In Rs. In Const., -Part B (Const, )
Lakhs Lakhs amount amount
in Rs.
3,248,973.00
21,473.00
1 clearing and Levelling of land & 33.00 1.32 3,248,973.00

Providing Gravel for Palle
Prakruthi Vanam at Advilingala
(V) of Yellareddy (M)
Subject to approval a draft memo to SE ,PR, Nizamabad for communication of Technical Sanction
estimates along with the Schedules is placed below for perusal and approval please
OFFICE OF THE ENGINEER-IN-CHIEF,PANCHAYAT RAJ, HYDERABAD
Memo No.W4-DEE-I-Hadru Thanda-RR-MRR-2022-23, Dt: -11-2022
Subject:- MRR-2022-23 -Kamareddy Dist-clearing and Levelling of land & Providing Gravel for Palle
Prakruthi Vanam at Advilingala (V) of Yellareddy (M) Estt.Cost Rs.33.00 Lakhs Technically
Sanctioned Estimate copy communicated for taking further necessary action- Reg.
Ref :- 1).G.O.Rt.No.95 dt: 07.04.2022 of PR & RD (Roads) Dept. Sl.No.1.

2). SE,PR,Nizamabad vide Lr.No.T4/CRR 2022-23/Estimates/2021 Dt 30.12.2021
*****
The estimate submitted by the Superintending Engineer, P.R,Nizamabad through ref

2nd cited for the work: clearing and Levelling of land & Providing Gravel for Palle Prakruthi Vanam at
Advilingala (V) of Yellareddy (M) is technically sanctioned for Rs.1.32.00 Lakhs with SSR 2022-23 against
the adm. Sanction cost of Rs.33.00 Lakhs vide ref.1st cited, and the copy of the Technically Sanctioned
estimate along with Schedule copies are here with communicated for taking necessary action duly
following the points mentioned below:
1). The Digital Photographs/video of entire road surface shall be taken before, during execution and after
completion of work and preserve the same for submitting to this office/inspecting authorities in future.
2). The pre-levels of earthwork should be super checked by concerned Executive Engineer and to submit
the LF books along with earthwork calculations before grounding the work.
3). The existing crust details for every H.M. shall be recorded in MB and super checked by the Executive
Engineer before commencement of the work.
4). The work details shall be entered on www.pred.telangana.gov.in web site for online approval so as to
fecilitate for online payment and monitoring of the work.
5). If any deviations are observed over the sanctioned estimate, the working estimate/ with the inspection
report of the SE concerned shall be submitted to this office within 1 month from the date of agreement/
grounding to save time. The deviations should be taken up only after prior approval of the undersigned
only.
6). The designs of CD works of less than 8 m span are to be approved by the Superintending Engineers at
their level as per site conditions before grounding the same and those of length more than 8 m the
hydraulic particulars shall be submitted to this office for approval of designs by the design wing
immediately and shall be grounded only after approval of designs.
7). Earthwork quantity is allowed based on the provision made by the Superintending Engineer. In case of
non-submission of earthwork calculation sheet at the time of sanctioning the estimate, the earthwork
quantity is restricted. The Superintending Engineer is requested to instruct the field staff concerned to
take pre levels of EW cross sections and levels shall be verified by the EE/SE on LF Books for realistic
assessment of Earth work quantity for widening before grounding of work.
8). The bitumen content in data for the item Bituminous Concrete GrII with (filler stone dust @2%) with 5%
60/70 Grade binder is considered as per MoRTH 1st revision datas and 5th revision specifications. The
SE, PR, Warangal is requested to issue necessary intructions to the field staff to conduct tests for
Bituminous Concrete GrII in the reputed laboratories with respect to the available gradations and Job
Mix Formulae to be approved by the concerned Executive Engineer well before execution of BC GrII
item.
9) The crust design is provided for Flexible pavement as per IRC SP 72:2015 and for Rigid pavements as per
IRC SP 62:2014 based on the trafic calculations and CBR value submitted the SE PR Nizamabad. The
necessary corrections in the crust design shall be made in case of any eronous data pertaining to either
existing crust, CBR value, traffic data if any before execution of the work.
10) Test certificates of pipes as per circular memo CE/DEEI/AEE/VQC/2021 dated: 23-11-2020 of the CE VQC
PR Hyderabad is to be obtained before using the same in CD works construction. The EE's concerned
may be informed to insist the contractors to procure the pipes where testing equipment is available.
Sd/-
Engineer-In-Chief
PRED Hyderabad
To
The Superintending Engineer (PR), Nizamabad
/// t.c.f.b.o. ///
Dy. Executive Engineer O/o ENC PR, Hyd

Page 52 of 188
Schedule A (Part -I)

Schedule of Rates and Approximate Quantities
Name of the work : - clearing and Levelling of land & Providing Gravel for Palle Prakruthi Vanam at Advilingala (V) of Yellareddy (M)
Estt.Cost Rs.. 33.00 Lakhs Grant MRR-2022-23 NIT.No--

A) The quanties here given are those upon which the lumpsum tender cost of work is based but they are subject to alteration, omissions, deductions, or additions as
provided for in the conditions of this contract and do not necessarily show the actual quantities of work to be done. The total contract value and unit rates noted
below are those governing payment of extras or deductions for omissions according to the conditions to the contract as set forth in the preliminary specifications of
the AP Standard Specifications and other conditions of specification of this contract.
B) It is to be expressly understood that the measured work is to be taken net (not withstanding any custom or practice to the contrary) according to the actual quantities
when in place and finished according to the drawings or as may be ordered from time to time by the Executive Engineer and the cost calculated by measurmeent or
weight, at their respective rates wihtout any additional charge for any necessary or contingent works connected works connected therewith. The total contract value
is for works in situ and complete in every respect.
C) Additions and alterations in the Schedule of quantities will disqualify the tender
D) In case of discrepancies between the written description of the item in the Schedule 'A" and the detailed description in the specification of the same item, the latter
shall be adopted.
Sl.No Probable Per Description of works MoRD/ Unit of Rate in Amount
quantity MoRT&H Measure figures
both in specificati ment in
figures on figures
and
words
1 2 3 4 5 6 7 8
1 Road Portion
1 230.400 Sqm Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, 201 1 Sqm 3.37 776.00
shrubs, saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier MoRTH
and disposal of unserviceable materials and stacking of serviceable material to be
used or auctioned, up to a lead of 1000 metres including removal and disposal of top
organic soil not exceeding 150 mm in thickness by Mechanical means as per the
Techinical Specification Clause 201 MoRTH 5th Revision
0 0.000 cum Scarifying the existing bitumen surface to a depth of 50 mm by Mechanical means 305.3.4 1 Cum 8.78 0.00
and disposal of scarified material with all leads and lifts upto 1000 Mtrs as per MoRTH
MoRT&H (5th Revision) Specn. No.305.4.3
Page 53 of 188
1 2 3 4 5 6 7 8
0 0.000 cum Forming embankment with excavated earth obtained from roadway excavation for 305 1 Cum 104.51 0.00
Embankment by mechanical means upto SDR including pre-watering of soil, removal MoRTH
of top soil, excavation of soils, depositing the soils on the embankment, spreading
soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes
Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H,
including all hire and operational charges of T&P and complete for finished item of
work as per MoRT&H specification 305 (5th revision).
0 0.000 cum Forming Embankment with material obtained from borrowed useful earth from 305 1 Cum 236.11 0.00
outside road boundary by mechanical means upto SDR with all leads and lifts MoRTH
including pre-watering of soil at borrow area, removal of top soil, excavation of soils
at borrowed area, conveyance of soil, depositing the soil on the embankment,
spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of
MoRT&H, including all hire and operational charges of T&P, complete for finished
item of work as per MoRT&H specification 305 (5th revision). (The soil CBR>10%,
PI<18% & MDD>1.8 g/cc)
2 31.000 Sqm Cutting of trees, including cutting of trunks branches and removal of stumps,roots, 305.4.3 1 Sqm 374.40 11606.00
stacking of serviceable material with al lifts and upto lead of 1000m and earth filling MoRTH
in the dression/pit.
0 0.000 Sqm Patch repair on already filled pot holes with 75 mm BM with 20 mm premix carpet 305.4.3 1 Sqm 317.56 0.00
and seal coat Type B as per drawings and technical specification Clause 1904.2 MoRTH
MORD including overhead charges & Contractor profit but excluding GST and
seignorage charges..
3 504.000 Sqm Excavation for roadwork in soil by mechanical means including cutting and pushing 305.4.3 1 Sqm 109.31 55092.00
the earth to the site of Embankment upto a lead of 100m,including trimming bottom MoRTH
and side slopes, in accordance with requirements of lines, grades and cross sections
as per Technical sanction Clause 302.3MORD/301 MORTH including overhead
charges& Contractor's profit but excluding seignioarge charges for finished item of
4 100.800 cum Forming
work . Embankment with material obtained from borrowed useful earth from 305.4.3 1 Cum 236.11 23800.00
PI<18% & MDD>1.8 g/cc)
Page 54 of 188
1 2 3 4 5 6 7 8
0 0.000 cum Construction of Granular sub-base by providing HBG material confirming to Grading 401 1 Cum 2086.41 0.00
- VI of MoRT&H (Table 400-1 & 400-2) including cost, and conveyance of all materials MoRTH
to work site and spreading in uniform layers with motor grader or by approved
means, on prepared surface mixing by mix-in-place method with rotavator /
approved means at OMC and compacting with vibratory roller to achieve CBR value
minimum of 30% at 98% of dry density and PI value maximum 6, complete for
finished item of work as per MoRT&H Specification 401 (5th revision) including
contractors profit & Over head charges excluding Seignarage charges etc
0 0.000 cum Providing, laying, spreading and compacting graded stone aggregate to Wet mix 406 1 Cum 2370.94 0.00
macadam specification including premixing the material with water at OMC in MoRTH
mechanical mixer (Pug Mill), carriage of mixed material by tipper to site, laying in
uniform layers in sub-base/base course on a well prepared sub-base and compacting
with Vibratory roller of 80 to 100kN to achieve the desired density including lighting,
barricading and maintenance of diversion, etc as directed by the Engineer-in-Charge
and as per Technical Specification Clause 406 MoRT&H ( 5th revision ), including
overhead charges & Contractor profit excluding Seignarage charges etc complete.
0 0.000 Sqm Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface 502 1 Sqm 55.68 0.00
of granular base including cleaning of road surface and spraying primer at the rate of MoRTH
0.60 kg/sqm using mechanical means, as directed by the Engineer-in-Charge and as
per Technical Specification Clause 502 MoRT&H (5th Revision) (for use on Wet mix
macadam & WBM) ,including overhead charges & Contractors profit excluding
Seignarage charges etc complete.
0 0.000 Sqm Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion 502 1 Sqm 14.73 0.00
distributor at the rate of 0.275 kg per sqm on the prepared granular surfaces treated MoRTH
with primer & cleaned with Hydraulic broom,as directed by the Engineer-in-Charge
and as per Technical Specification Clause 503 MoRT&H (5th Revision), including
overhead charges & Contractors profit excluding Seignarage charges etc complete.
Page 55 of 188
1 2 3 4 5 6 7 8
0 0.000 cum Providing and laying 50 mm thick of Dense Graded Bituminous Macadam with 100- 505 1 Cum 8883.90 0.00
120 TPH batch type hot mix plant using HBG crushed aggregates of Grading - II as MoRTH
per table 500-10 of MoRT&H Specification 505 (5th revision) premixed with bitumen
VG-30 grade (60/70)@ 4 to 4.50% of weight of total mixture, transported to site, laid
over a previously prepared surface with Mechanical Paver finisher to the required
grade, level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the
desired compaction for finished item of work as directed by the Engineer-in-Charge
including hire and operational charges all T&P and all other contingent charges
necessary including charges of all materials etc., complete and as per MoRTH
specification No. 505(5th Revision)
0 0.000 Sqm Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion 503 1 Sqm 11.20 0.00
distributor at the rate of 0.20 kg per sqm on the prepared Bitumenus surfaces & MoRTH
cleaned with Hydraulic broom,as directed by the Engineer-in-Charge and as per
Technical Specification Clause 503 MoRT&H (5th Revision), including overhead
charges & Contractors profit excluding Seignarage charges etc complete.
0 0.000 cum Providing and laying bituminous concrete with 100-120 TPH batch type hot mix plant 507 1 Cum 9961.64 0.00
producing an average output of 75 tonnes per hour using crushed aggregates of MoRTH
grading-II premixed with bituminous binder 60/70 @ 5.4 to 5.6 percent of mix and
filler with stone dust, transporting the hot mix to work site, laying with a Mechanical
paver finisher to the required grade, level and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to achieve the desired compaction as per
MORTH specification clause No. 507 complete in all respects
Page 56 of 188
1 2 3 4 5 6 7 8
0 0.000 cum Construction of dowel jointed un-reinforced, expansion and construction joint plain 1501 1 Cum 6292.92 0.00
cement concrete pavement, thickness as per design, over a prepared sub base, with MoRD
43 grade cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse and
fine aggregates (Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming
to IS : 383, mixed in a concrete mixer of not less than 0.2 cum capacity and
appropriate weigh batcher using approved mix design, laid in approved fixed side
formwork (steel channel, laying and fixing of 125 micron thick polythene film,
wedges, steel plates including levelling the formwork as per drawing), spreading the
concrete with sholvels, rakes, compacted using needle, screed and plate vibrators
and finished in continuous operation including provision of contraction and expansion
and construction joints, applying primer, sealant, admixtures as approved, curing of
concrete slabs for 14- days, curing compound (where specified) and water finishing to
lines and grade as per drawing and Technical Specification Clause 1501 MORD
including overhead charges & Contractors profit excluding Seignarage charges etc
complete.
0 CD Works
0 2 Construction of HP Culvert 1V of 1000mm Dia. NP4 Pipes 3 Nos.
5 73.140 cum Earthwork excavation in soils upto SDR by mechanical means for foundations of 304 1 Cum 105.60 7724.00
structures as per drawing and technical specification including setting out, MoRTH
construction of shoring and bracing, removal of stumps and other deleterious matter,
dressing sides of bottom, back filling the excavation earth to the extent required etc.,
complete excluding seignioarge charges for finished item of work as per MoRT&H
specification 304(5th Revision) and as directed by the Engineer-in-Charge.
0 0.000 cum Sand Filling (Natural sand 50%+Manufactured sand(Rock Sand)50% ) in foundation 304 1 Cum 1398.60 0.00
trenches as per drawing and technical specification Clause 304 of MORTH including MoRTH
overhead charges & Contractors profit etc complete.
6 58.620 cum Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size 1500, 1 Cum 5377.36 315221.00
HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine 1700, 2100
aggregate (Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to MoRTH
table 1000-2) including cost, (excluding seigniorage) and conveyance of all materials
to site and all labour charges , centering, machine mixing, laying in position,
Compacting, Vibrating and curing including all other incidental and all other
operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2200 (5th Revision) for foundations.
Page 57 of 188
1 2 3 4 5 6 7 8
7 38.640 cum Providing PCC M15 mix using 40mm, 20mm & 10mm size HBG crushed stone 1500, 1 Cum 5687.59 219768.00
aggregate and fine aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) 1700, 2200
conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to MoRTH
site and labour charges, centering, machine mixing, laying, Vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc., complete for
finished item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision)
and as directed by the Engineer-in-Charge for Substructure.
0 0.000 cum Providing and laying boulders apron for bed protection against scour with stone 2504 1 Cum 1583.39 0.00
boulders weighing not less than 40kg each complete as per drawing and specification. MoRTH
complete for finished item of work as per MoRT&H specification 2504 ( 5th revision )
and as directed by the Engineer-in-Charge
8 30.000 RM Providing, laying Reinforced cement concrete Hume pipes of 1000 mm Dia., NP4 class 2900, 1 RM 12004.24 360127.00
for pipe culverts including cost and conveyance of Pipes etc., complete and Labour 2905, 2906
charges for laying, jointing of 1000mm dia. R.C.C Hume pipes in position including MoRTH
lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H
Specification 2900, 2905 and 2906 (5th Revision) and IRC Special Publication No: 13
and as directed by the Engineer-in-Charge for finished item of work.
0 3 Construction of HP Culvert 2V of 1000mm Dia. NP4 Pipes 4 Nos.

Page 58 of 188
1 2 3 4 5 6 7 8
0 0.000 cum Providing Plain Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone 1500, 1 Cum 4808.27 0.00
and as directed by the Engineer-in-Charge for foundation.
12 80.000 RM Providing, layingby
and as directed Reinforced cement concrete Hume pipes of 1000 mm Dia., NP4 class 2900,
the Engineer-in-Charge 1 RM 12004.24 960339.00
Page 59 of 188
1 2 3 4 5 6 7 8
0 Construction of HP Culvert 1 V of 1000mm Dia.NP4 Pipes 0 Nos at 0 Nos.
2/150 (Skew) Kms
Page 60 of 188
1 2 3 4 5 6 7 8
0 Wearing Coat over existing road Dam - 0 at Km 0 Nos.

Page 61 of 188
1 2 3 4 5 6 7 8
0 0.000 cum Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG 1500, 1 Cum 7193.77 0.00
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine 1600,
aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to 1700,
table 1000-2) including cost, (excluding seigniorage) conveyance of all materials to 2300
site and labour charges, centering, machine mixing, laying, vibrating, curing etc., MoRTH
including other incidental hire and operational charges of all T&P as per approved
drawings and as directed during execution but excluding cost of steel and its
fabrication charges for finished item as per MoRT&H specification 1500, 1600, 1700&
2300 as directed by the Engineer-in-Charge for superstructure (Deck Slab)
Page 62 of 188
1 2 3 4 5 6 7 8
0 0.000 cum Vibrated cement concrete M 30 grade using 20mm & 10mm HBG crushed stone 1500, 1600 1 Cum 5994.81 0.00
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate(Natural 1700, 2702
sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2) MoRTH
including cost, (excluding seigniorage) conveyance of all materials to site and labour
charges, centering, machine mixing, laying, vibrating, curing etc., including other
incidental hire and operational charges of all T&P as per approved drawings and as
directed during execution but excluding cost of steel and its fabrication charges for
finished item as per SBD specification 1500, 1600, 1700 & 2702 as directed by the
Engineer-in-Charge for Wearing Coat.
0 0.000 MT Supplying, fitting and placing of HYSD bars Fe-500 ( From Primary producers ,Like 1600, 2200 1 MT 72831.80 0.00
TATA,SAIL,VSP, JWS & Shyam steel Etc.,) of different diameters, wrought and put up MoRTH
bars of all diameters including cost and conveyance of steel to site and all labour
charges for fabrication of reinforcement including cutting, bending, binding rods,
tying grills, placing them in position etc., complete including cost and conveyance of
binding wire and all handling charges and operational charges etc., and including over
lapping welding if required etc., complete for all R.C.C items for finished item of work
as per standard drawings, as per the directions of the Engineer-in-Charge and as per
MoRT&H specification 1600 & 2200 (5th revision) in super structure.
0 Construction of 1 Vents of 2.00m span Slab Culvert 0 Nos at 0 Nos.

1/944 Km
Page 63 of 188
1 2 3 4 5 6 7 8
Page 64 of 188
1 2 3 4 5 6 7 8
0 0.000 cum Providing reinforced concrete of M25 mix using 20mm & 10mm size HBG crushed 1500, 1 Cum 6534.46 0.00
stone aggregate and fine aggregate(Natural sand 50%+Manufactured sand(Rock 1700, 2100
Sand)50% ) conforming to table 1000-2 of MoRT&H including cost, conveyance of all MoRTH
materials to site and labour charges, centering, machine mixing, laying, Vibrating,
curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2100
(5th Revision) and as directed by the Engineer-in-Charge for Sub-structure.for Bed
blocks & Backing walls
Page 65 of 188
1 2 3 4 5 6 7 8
0 0.000 cum Supplying, fitting and placing of HYSD bars Fe-500 ( From Primary producers ,Like 1600, 2200 1 MT 72831.80 0.00
0 0.000 Nos. 0.00

0 Construction of 1 Vents of 2.00m span Slab Culverts 0 Nos at 0 Nos.
1/944 Kms
Page 66 of 188
1 2 3 4 5 6 7 8
Page 67 of 188
1 2 3 4 5 6 7 8
Page 68 of 188
1 2 3 4 5 6 7 8
0 0.000 cum Providing and filling bedding of Selected Earth material around the pipes of Hume 2900 1 Cum 603.54 0.00
pipe culverts suitably compacted / rammed including cost, (excluding seigniorage) MoRTH
and conveyance of materials to site etc., complete as per drawing and MoRT&H
Specification 2900 ( 5th Revision) and as directed by the Engineer-in-Charge.
aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to MoRTH
to site and all labour charges ,centering, machine mixing, laying in position,
Compacting , Vibrating and curing including all other incidental and all other
1500,1700, 2100 (5th Revision) for levelling course.
0 0.000 cum Vibrated reinforced cement concrete M30 grade using 20mm & 10mm HBG crushed 1500, 1600 1 Cum 6077.93 0.00
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine 1700, 2704
table 1000-2) including cost, (excluding seigniorage) conveyance of all materials to
site and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
finished item of work as per Approved drawing but excluding cost of steel and its
fabrication charges as per MoRT&H specification 1500, 1600,1700, & 2704 (5th
Revision) and as directed by the Engineer-in-Charge for Approach slab.
Page 69 of 188
1 2 3 4 5 6 7 8
PI<18% & MDD>1.8 g/cc)
0 0.000 Nos. Construction of RCC guide posts of 250 mm dia M25 grade cast-in-situ with 20 mm 1608.2 Each 825.94 0.00
nominal size aggregate, true to line and grade, tolerance of vertical RCC posts not to MoRTH
exceed 1 in 500 as per drawing and Technical Specification Clause 1608.2
0 0.000 Nos. Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter 2706, 2200 Each 71282.80 0.00
AC pipe extending through the full width of the structure at 1.00m C/C in both MoRTH
horizontal and vertical direction so that the weep holes in each horizontal direction is
staggered from the weep holes laying above and below lines as shown in drawing
including cost and conveyance of the A.C pipes and labour charges for cutting to
required length, placing the pipe with a slope of about 1V : 20H towards stream side
face etc., complete for finished item of work for weep holes as per SSR Data
0 3 Construction of 1 Vents of 5.00m x 2.00 mspan Slab Culverts 2 0 Nos.

Nos at 2/100, 3/000 KM
Page 70 of 188
1 2 3 4 5 6 7 8
Page 71 of 188
1 2 3 4 5 6 7 8
Page 72 of 188
1 2 3 4 5 6 7 8
MoRT&H specification 1600 &2200 (5th revision) in foundation.
Page 73 of 188
1 2 3 4 5 6 7 8
0 0.000 cum Back filling behind abutment, wing wall and return wall complete as per drawing and 2200 1 Cum 603.54 0.00
Technical Specification and specifications of IRC:78 & 2200 MORTH and as directed MoRTH
by the Engineer-in-Charge including overhead charges & Contractors profit ,But
Seignarage charges.
Page 74 of 188
1 2 3 4 5 6 7 8
25 0.000 Rm Construction of precast RCC railing of M 25 grade , aggregate size not exceeding 12 2703,1500, 1 Rm 426.64 0.00
mm, true to line and grade, tolerance of vertical RCC post not to exceed 1 in 500, 1600 &
centre to center spacing between vertical post not to exceed 2000 mm , leaving 1700
adequate space between vertiacal post for expansion, complete as per approved Morth
drawings and Technical Specifications as per MoRTH spn nos.2703,1500,1600,&1700
excluding cost of steel and its fabrication charges
PI<18% & MDD>1.8 g/cc)
Page 75 of 188
1 2 3 4 5 6 7 8
MoRT&H specification 1600 &2200 (5th revision) in sub-structure.
30 0.000 cum Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % 2200 1 Cum 1889.29 0.00
of 40 mm HBG metal satisfying the requirements laid down in clause 2504.2.2 of Morth
MoRT&H specifications to a thickness of not less than 600mm with smaller size
towards the soil and bigger size towards the wall and provided over the entire surface
behind the abutment, wing wall and return wall to the full height compacted to a firm
condition including cost and conveyance of all metal (excluding seigniorage)
charges ,and all labour charges as directed by the departmental officers as per
drawing and Technical specifications as per clause 710.1.1 of IRC:78 and Clause 2200
of MoRT&H (5th Revision) for finished item of work.
Page 76 of 188
1 2 3 4 5 6 7 8
31 0.000 RM Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter 2706, 2200 1 RMT 22.08 0.00
4 Construction of 1 Vents of 6.00m x 2.00 mspan Slab Culverts 1 0 Nos.

Nos at 0/400 KM
Page 77 of 188
1 2 3 4 5 6 7 8
Page 78 of 188
1 2 3 4 5 6 7 8
38 0.000 cum Back filling behind abutment, wing wall and return wall complete as per drawing and 1500, 1 Cum 603.54 0.00
Technical Specification and specifications of IRC:78 & 2200 MORTH and as directed 1700, 2100
by the Engineer-in-Charge including overhead charges & Contractors profit ,But MoRTH
Seignarage charges.
Page 79 of 188
1 2 3 4 5 6 7 8
40 0.000 cum Construction of precast RCC railing of M 25 grade , aggregate size not exceeding 12 2200 1 Cum 426.64 0.00
mm, true to line and grade, tolerance of vertical RCC post not to exceed 1 in 500, MoRTH
centre to center spacing between vertical post not to exceed 2000 mm , leaving
adequate space between vertiacal post for expansion, complete as per approved
Page 80 of 188
1 2 3 4 5 6 7 8
43 0.000 cum Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 2504 1 Cum 1667.94 0.00
300 mm size including cost, (excluding seigniorage) charges and conveyance of Morth
materials to site and including labour charges for packing the stones for revetment
etc., complete for finished item of work as per MoRT&H specification 2504 ( 5th
revision ) and as directed by the Engineer-in-Charge for Pitching of slopes
PI<18% & MDD>1.8 g/cc)
Page 81 of 188
1 2 3 4 5 6 7 8
of 40 mm HBG metal satisfying the requirements laid down in clause 2504.2.2 of MoRTH
47 0.000 MT Supplying, fitting and placing of HYSD bars Fe-500 ( From Primary producers ,Like 2200 1 MT 72831.80 0.00
TATA,SAIL,VSP, JWS & Shyam steel Etc.,) of different diameters, wrought and put up Morth
Page 82 of 188
1 2 3 4 5 6 7 8
48 0.000 RM Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter 2706, 2200 1 RMT 22.08 0.00
5 Construction of 2 Vents of 6.00m x 2.00 mspan Slab Culverts 1 0 Nos.

Nos at 1/200 KM
Page 83 of 188
1 2 3 4 5 6 7 8
Page 84 of 188
1 2 3 4 5 6 7 8
55 0.000 cum Back filling behind abutment, wing wall and return wall complete as per drawing and 1500, 1 Cum 603.54 0.00
Technical Specification and specifications of IRC:78 & 2200 MORTH and as directed 1700, 2100
by the Engineer-in-Charge including overhead charges & Contractors profit ,But MoRTH
Seignarage charges.
Page 85 of 188
1 2 3 4 5 6 7 8
57 0.000 cum Construction of precast RCC railing of M 25 grade , aggregate size not exceeding 12 2200 1 Cum 426.64 0.00
mm, true to line and grade, tolerance of vertical RCC post not to exceed 1 in 500, MoRTH
centre to center spacing between vertical post not to exceed 2000 mm , leaving
adequate space between vertiacal post for expansion, complete as per approved
Page 86 of 188
1 2 3 4 5 6 7 8
60 0.000 cum Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 2504 1 Cum 1667.94 0.00
300 mm size including cost, (excluding seigniorage) charges and conveyance of Morth
materials to site and including labour charges for packing the stones for revetment
etc., complete for finished item of work as per MoRT&H specification 2504 ( 5th
revision ) and as directed by the Engineer-in-Charge for Pitching of slopes
PI<18% & MDD>1.8 g/cc)
Page 87 of 188
1 2 3 4 5 6 7 8
of 40 mm HBG metal satisfying the requirements laid down in clause 2504.2.2 of MoRTH
64 0.000 MT Supplying, fitting and placing of HYSD bars Fe-500 ( From Primary producers ,Like 2200 1 MT 72831.80 0.00
TATA,SAIL,VSP, JWS & Shyam steel Etc.,) of different diameters, wrought and put up Morth
Page 88 of 188
1 2 3 4 5 6 7 8
65 0.000 Rm Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter 2706, 2200 1 RMT 22.08 0.00
66 Const. of 30 m Road Dam with 4 vents of 1000mm Dia 0 Nos at 0 Nos.

Km
Page 89 of 188
1 2 3 4 5 6 7 8
72 0.000 cum Providing and filling bedding of Selected Earth material around the pipes of Hume 2200 1 Cum 603.54 0.00
pipe culverts suitably compacted / rammed including cost, (excluding seigniorage) MoRTH
and conveyance of materials to site etc., complete as per drawing and MoRT&H
Specification 2900 ( 5th Revision) and as directed by the Engineer-in-Charge.
74 0.000 cum Vibrated cement concrete M 30 grade using 20mm & 10mm HBG crushed stone 1500, 1 Cum 5994.81 0.00
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate(Natural 1600,
sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2) 1700, 2702
including cost, (excluding seigniorage) conveyance of all materials to site and labour MoRTH
75
6 Construction of Retaining wall of 20.00m Length 3 Nos at 1/600, 0 Nos.
2/400, 3/500 Km
Page 90 of 188
1 2 3 4 5 6 7 8
7 Construction of Village Side Drains 450 mts. 0 Nos.

Page 91 of 188
1 2 3 4 5 6 7 8
74 0.000 MT Supplying,
crushed stone fitting and placing
aggregate of HYSD
(Coarse bars Fe-500
aggregate ( FromtoPrimary
conforming producers
table 1000-1 and ,Like
fine 1600, 2200
1600, 1 MT 72831.80 0.00
75 TATA,SAIL,VSP,
aggregate(Natural JWSsand& Shyam steel Etc.,) of different
50%+Manufactured sand(Rock diameters,
Sand)50% wrought and put up
) conforming to MoRTH
1700,
bars
table of all diameters
1000-2) includingincluding cost and seigniorage)
cost, (excluding conveyance conveyance
of steel to site and
of all all labour
materials to MoRTH
4 charges
Road for
Furniture
site and fabrication
labour charges,ofcentering,
reinforcement including
machine mixing,cutting,
laying,bending,
vibrating,binding
curing rods,
etc.,
tying grills,other
including placing them inhire
incidental position etc., complete
and operational including
charges of allcost
T&Pand asconveyance
per approved of
13 0 Nos. binding
drawingswire
Reinforced and andasalldirected
cement handling charges
concrete during
M15 gradeand K.M
operational
execution stones charges
but excluding
of standardetc.,
cost and
of including
design steel
as perand over
its
IRC:8 804 each 2257.45 54.00
lapping
fixing inwelding
fabrication charges
position if including
required etc.,
for finished complete
item
painting as
and for all R.C.C
perprinting,
MoRT&H items
as perfordrawing
etcspecification finished
1500,anditem
1600, of1700&
work MoRTH
Technical
as
2300perasstandard
directed
Specification drawings,
by the804
Clause asMORTH
per the directions
Engineer-in-Charge ofoverhead
the Engineer-in-Charge
for superstructure
,including (Deck Slab)
charges and as per
& Contractors
MoRT&H
profit ,Butspecification 1600 & 2200
Exculding Seignarage (5th Ordinery
charges. revision) in
KMsuper
Stonestructure.
14 0 Nos. Reinforced cement concrete M15 grade H.M stones of standard design as per IRC:8 804 each 652.72 78.00
fixing in position including painting and printing, etc as per drawing and Technical MoRTH
Specification Clause 804 MORTH ,including overhead charges & Contractors
profit ,But Exculding Seignarage charges. H.M Stone (200M) Stone
Page 92 of 188
1 2 3 4 5 6 7 8
15 2 Nos. Providing and fixing of typical CRR informatory and Name Board with necessary 1701 each 13424.14 26848.00
Logo as per specifications and drawing. Three MS Plates of 1.6 mm thick, top and MoRD
middle plate duly welded with MS flat iron 25mm x 5m size on back on edges. The
lower plate will be we welded with MS angle irone frame of 25 mm x 25 mm x 5 mm.
The angle iron frame of the lower most plate and flat iron frame of middle plate will
be welded to 2 nos. 75 mm x 75 mm of 12 SWG sheet tubes posts duly embedded in
cement concrete M-15 grade blocks of 450 mm x 450 mm x 600 mm, 600 mm below
ground level. The top most diamond plate will be welded to middle plate by 47 mm x
47mm of 12 SWG sheet tube. All M.s. will be stove enameled on both sides. Lettering
and printing arrows, border etc., will be pointed with ready mixed synthetic enamel
paint of superior quality in required shade and colour. All sections of framed posts
and steel tube will be painted with primer and two coats of epoxy paint as per
drawing clause 1701 MORD ,including overhead charges & Contractors profit ,but
excluding Seignarage charges.
16 0 Nos. Providing and erecting direction and place identifications of semi reflective sign 1701 each 2639.32 127.00
boards as per IRC:67 made of 2 mm thick M.S. Sheet duly stove enameled paint in MoRD
white colour in front and grey colour on back with red reflective border of 70 mm
width and required message, letters, figures with reflective engineering grade tape as
per MORD specifications of required shade and colour. supported and welded on 47
mm x 47 mm of 12 SWG Square tube of 3050 mm height duly strengthened by 25
mm x 5 mm M/s flat iron on edges on back firmly fixed to the ground by means of
properly designed foundation with M15 grade cement concrete 450 mm x 450 mm x
600 mm, 600 mm below ground level as per drawings and Technical Specification
Clause 1701 MORD.,including overhead charges & Contractors profit ,but excluding
Seignarage charges.
Page 93 of 188
1 2 3 4 5 6 7 8
17 0 Nos. Providing and fixing of semi reflective cautionary, mandatory and informatory sign 1701 each 2000.39 96.00
board as per IRC:67 made of 1.5 mm thick MS Sheet duly stove white colour in front MoRD
and gray colour on back with red reflective border of 65 mm width and required
letters and figures with reflective tape engineering grade as per Clause 1701.3.9 of
MORD for Rural Roads of required shade and colour supported and welded on 47 mm
x 47 mm 12 SWG sheet tube firmly fixed to the ground by means of properly
designed foundation with M15 grade cement concrete 450 mm x 450 mm x 600 mm,
600 mm below ground level as per drawings and Technical Specification Clause 1701
MORD ,including overhead charges & Contractors profit ,but excluding Seignarage
charges.
0 Road Safety
18 280.00 Nos. Cost, supply and fixing on road of Reflective Studs - RMP (Twin Moulded Shanks) each 361.00 101080.00
including cost and conveyance and all labour charges and including contractors profit
& Over head charges, but excluding GST etc,. Complete.
19 4.80 Nos. Cost, supply and Painting on road of Thermoplastic Paint of 2.50 mm thick including each 663.00 3182.00
cost and conveyance and all labour charges and including contractors profit & Over
head charges, but excluding GST etc,. Complete.
0 0.000 Nos. Providing and erecting a "W" metal beam crash barrier comprising of 3mm thick each 2885.57 0.00
corrugated sheet metal beam rail 70 cm above road/ground level, fixed on ISMC
series chennel verical post 150x75x5mm spaced 2.00m cente-to-centre, 1.80m high,
1.10m below ground/road level, all steel parts and fitiings to be galvanized by hot dip
process, all fittings to confirm to IS:1367 and IS: 1364, metal beam rail to be fixed on
vertical post with a spacer of chennel section 150x75x5mm, 330mm longs complete
as per clause 810, including cost and conveyance and all labour charges and including
contractors profit & Over head charges, but excluding GST etc,. Complete.
Page 94 of 188
1 2 3 4 5 6 7 8
20 8.400 Sqm Providing Rumble Strips in 6 transverse bar with Hot Applied Thermo-plastic 1Sqm 2595.83 21805.00
compound with 5mm/7 5mm/15mm thick in muitible layers of 2.5mm thick each and
200mm/300mm width including refleclonsing glass beads @ 250gms per som for top
layer on Bituminous surface and top layer thickness of 2.5mm is exclusive of surface
applied glass beads as per IRC 35, the material should be of BERGER Company/
BERGER Equivalent/ Equivalent brand and must comply with the following. a) White
index for the product should be in the range of 60-70 when measured against
standard reference The applied panel 7/8 number must be submitted for checking up
the white index in the department lab In case the department approves the white
index of any vendor, the department engineer may carryout random checking of the
applied products at site against the approved panel in case of any major deviation,
beyond acceptance limit, department reserve the right to cancel or reject the total
supplied consignment of the said material and will compell the vendor has to replace
the full consignment by the desired material as per approved panel at his own cost
and additional demurrages may be claimed due to loss of man days (as per the rules
of the department) b) Luminance factor of the material should be in the range of 80-
85% at 45 degree centigrade as per AASTHOM 249. c) Crack resistance The applied
panel cured for 7 days under ambient condition and then should be tested as per BS
3262, Part-1, 1989 and should pass at the range of '0' degree centigrade to -10'
degree centigrade D) Adhesion: Strong E)Softening point: 102 degree centigrade F)
Dried film finisn: Smooth and uniform G) Night Vision High as directed by the
Engineer-in-Charge and confirming to IS: 164-1981 (1st revision reaffirmed in 1986)
and clause conforming to IRC 35-2015. The finished surface to be level uniform and
free from streaks and holes etc, complete for finished item of work (with all lifts and
leads)
- Rumble strip with Thermo plastic Compound for 7.50mm thick (laid in 3 layers)
3248973.00
Total no. of items in the Schedule is 17 only
"APPROVED"
Engineer - in - Chief
Panchayat Raj, Hyderabad
FIELD DATA SHEET FOR TRAFFIC CENSUS (BOTH DIRECTIONS) FOR 3 DAYS ( Lean Seasion )
& CUMALATIVE ESAL APPLICATION CALCULATIONS
clearing and Levelling of land & Providing Gravel for Palle Prakruthi Vanam at Advilingala (V) of Yellareddy (M)
Traffic Count Location on Road : Mandal:- State TELANGANA
Vehicle Class
Day Cars, Jeeps, Animal Total
Motorised two- Agricultural Tractors/ Trailers Trucks / Buses Cycle
Vans, Three- Cycles Drawn
wheelers (MCV) (HCV) Rickshaws
wheelers Vehicles
Laden Unladen Over Laden Laden Unladen Over Laden
Day 1 ( 24-11-21) Wednesday

From 0.00 Hrs To 24.00 Hrs
10 60 30 28 3 42 31 3 25 10 0 242
Day 2 ( 25-11-21) Thursday
12 55 41 40 4 38 38 4 30 12 0 274
Day 3 ( 26-11-21) Fri day
15 58 56 70 7 45 45 7 35 14 0 352
Total 37 173 127 138 14 125 114 14 90 36 0 868
Average Daily Traffic 12 58 42 46 5 42 38 5 30 12 0 290
ADT in the year of Traffic Count ADT = 290 Nos 0 1 for if Peak season traffic count
ADT in Lean T= 290 Nos 0 for Lean season traffic count
ADT in Peak 580 Nos
No of Harvesting Seasons n= 2 75 Peak Seasons Days
Base Year Traffic AADT (T)= 362 Nos (Avarage annual daily trafic i.e AADT = T + n x T x t)
Let us assuming an intial growth rate of 6% for 2years T= Lean Traffic
Opening of the road after complition AADT = 407 Nos (AADT * (1.06)2)
From the given traffic count data, proportions of
MCV = 59 Nos (Laden Medium Commercial Vehicle)
MCV = 65 Nos (Un Laden Medium Commercial Vehicle)
CBR Value: 4 MCV = 7 Nos (Over Laden Medium Commercial Vehicle)
As per IRC SO 72-2015: T6 Curve (3 L to 6 L) HCV = 59 Nos (LadenHeavy Commercial Vehicle)
HCV = 53 Nos (Unladen Heavy Commercial Vehicle)
HCV = 7 Nos (Over Laden Heavy Commercial Vehicle)
Cumulative ESAL applications for 10year with uniform growth rate @ 6% (VDF = Vehicle Damage Factor)
Equivalent Standard Axle Load = ESAL = HCV x VDF+MCV x VDF Vehicle Laden Unladen Ov.Laden
ESAL = (2.58x59) + (0.31x53) + (2.86x7) + (0.31x59) + (0.02x65) + (0.34x7) HCV 2.58 0.31 2.86
ESAL = 210.64 Nos/day MCV 0.31 0.02 0.34
Cumulative ESAL Applications = N= 1,013,389 ( N = ESAL x 4811 x L)
Where L= Lane distribution Factor = 1 for single lane)
Asst. Engineer Dy.Executive Engineer Executive Engineer Superintending Engineer

PRSD, Yellareddy PRSD, Yellareddy PIU, Kamareddy PR, Circle, Nizamabad
State- TELANGANA Name of the Road clearing and Levelling of land & Providing Gravel for Palle Prakruthi Vanam
at Advilingala (V) of Yellareddy (M)
District- Kamareddy
Block- Nagireddypet
INPUT RESULT
ADT AADT
Traffic count VDF
Values Total motorised Vehicle per Day 290.00 362.00
(cars/vans/jeeps/ three wheelers) 12
LCV 0 Commercial vehicles per Day 178.00 250.00
Laden 42 2.580
HCV
Unladen 38 0.310 Before opening to traffic , AADT 407.0
(Truck/Buses)
Over loaded 5 2.860
MCV Laden 42 0.31 Final cumulative ESAL 1,013,389
Unladen 46 0.02
(Tractor/Trolli
es/ Mini- Over loaded 5 Traffic Category T
Buses) 0.34 0
Two wheelers 58
Bicycles 30
solid wheel 12
Bullock cart
Pnu. Tyres 0 THICKNESS
BITUMINOUS SURFACE TREATED 30
WBM/CRMB
Time after which road will be opened to Traffic (year) 2 WBM/CRMB/ BASE OF GRAVEL 150
GRAVEL BASE 0
Traffic count during harvesting (yes/no) NO GRANULAR SUBASE
No of Harvesting season 2 IMPROVED SUBGRADE 150 mm
No of days in each Harvesting season 75
Value of n assumed 1
CBR VALUE 4 TOTAL THICKNESS 525
Asst. Engineer, Dy.Executive Engineer District Panchayat Raj Engineer, Superintending Engineer
SPECIFICATION REPORT
clearing and Levelling of land & Providing Gravel for Palle Prakruthi Vanam at Advilingala (V) of
Name of the Work :
Yellareddy (M)
Grant MRR 2022-23 Est. Cost . Rs. 33.00 Lakhs
The work " BT to R/F Peddavangara to Hadru Thanda in Peddavangara Mandal of Mahabubabad District "is administratively sanctioned
for Rs 150.00 lakhs under CRR Grant Go No.412 Date: 09-11-2021. The total length of the Road is 2.50 km which is Earthen Surface is
Proposed. The both sides of total length of the road is in private patta lands hence carterd earth is proposed. Based on the traffic intensity,
the traffic curve is considered as T3. Accordingly WMM-150 mm thick over GSB Gr-VI-175 mm thk, is proposed as per IRC: SP: 72-2015
in BT portions. As per IRC: SP 62-2014 under CC Pavment provided wmm 75mm thk over GSB Grading -VI-100 mm thk.
1) Habitations Benifitted
The following villages will be benifitted by providing this road.
Popupation asper 2011cencus

Sl.No. Name of the Mandal Name of the Village
SC ST Plain
1 Peddavangara Peddavangara 1008 66 2196
2 Peddavangara Hadru Thanda 0 58 0
Total 1008 124 2196 3328
2) Existing Surface Details

The existing surface details of the road for proposed length as follows.
Existing Type of Total Length

S.No Reaches Remarks
surface in mts
Provide WMM - 75mm thick over GSB Gr-VI - 100 mm

1 Earthen 0/000 to 0/300 Km 300.00
thick, as per IRC:SP:62-2014 in CC Pavements
WMM-150 mm thick over GSB Gr-VI-175 mm thk, is

2 Earthen 0/300 to 2/500 Km 2200.00
proposed as per IRC: SP: 72-2015 in BT portions
Total 2500.00
3) Traffic intensity
Base year traffic volume Count is as follows
Vehicle Class
Agricultural Cycle Animal Total

Cars, Trucks / Buses Cycle
Dates of Moto Tractors/ Trailers Ricks Drawn CVPD
Jeeps, (HCV) s
Traffic rised (MCV) haws Vehicles
count Vans,
two-
(3 days) Three-
wheel
wheele
ers Laden Unlad Over Laden Unlad Over
rs en Laden en Laden
24.11.21
12 58 42 46 5 42 38 5 30 12 0 178 302
to 26.11.21
4) Reach wise CBR and proposed road Crust thickness w.r.t existing surface details are as follows
Existing & Proposed Crust provision
Crust required asper Total Pavement Crust BC
CBR Gravel GR-VI WMM CC
Slno Reach design T6 of IRC- thickness thick ness
in %
SP-72-2015 Check +/-
Existi Propo
Ext Pr Ext Pr Ext Pr Ext Pr Total Ext Pr
ng sed
1 CC Portion 0/00 to 0/300 Km 0 0 0 100 0 75 0 200 0 375 375 0 0 0
2 BT Portion 0/300 to 2/500 Km 4% 325 0 0 0 175 0 150 0 0 0 325 325 0 0 30

5) CD works Existing Proposed Details are as follows.
Proposed CD works with

Existing CD works with type Nos Existing Reaches Nos Proposed Reaches
type
1 Construction of HP Culvert 1V 1V 1000mm dia 1 1/000 Km
of 1000mm Dia. NP4 Pipes
Total Nos 0 Total Nos 1
6) The following provisions are made in the estimate up to BT standards
1 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees girth up to 300 mm, removal of stumps of trees as per the
Techinical Specification Clause 201 MoRTH 5th Revision
2 Forming Embankment with material obtained from borrowed useful earth from outside road boundary by mechanical means upto SDR with all leads and lifts as per
MoRT&H specification 305 (5th revision). (The soil CBR>10%, PI<18% & MDD>1.8 g/cc)
3 Construction of granular sub-base by providing close graded material (Table 400.1) with Grading VI Material CBR Value not less than 100 and PI Value less than 6
spreading in uniform layers with Vibratory Roller to achieve the desired density, complete as directed by the Engineer-in-charge and as per Technical Specification Clause
401 MoRT&H (5th Revision).
4 Providing, laying, spreading and compacting graded stone aggregate to Wet mix macadam specification including premixing the material with water at OMC in mechanical
mixer (Pug Mill), as per Technical Specification Clause 406 MoRT&H ( 5th revision ).
5 Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of granular base including cleaning of road surface as per Technical Specification
Clause 502 MoRT&H (5th Revision).
6 Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.20 kg per sqm on as per Technical Specification Clause 503
MoRT&H (5th Revision).
7 Providing and laying bituminous concrete with 100-120 TPH batch type hot mix plant producing an average output of 75 tonnes per hour using crushed aggregates of
grading-II premixed with bituminous binder @ 5.0 to 5.4 percent of mix as per MORTH specification clause No. 509 complete in all respects
8 Construction of un-reinforced, expansion and construction joint plain cement concrete pavement, thickness as per design, over a prepared sub base, with 43 grade cement or
any other type as per Clause 1501.2.2 M30 (Grade), as per drawing and Technical Specification Clause 1501 MORD.
9 Construction of earthen shoulders with selective soils obtained from borrow pits with MDD of 18 KN/Cum , CBR ≥ 12%, PI < 12% from approved sources, as per MoRT&H
specification 305 (5th revision).
10 Construction of CD works.
11 Construction of Side drain
12 Add for Road furniture
The estmate is prepared with MORTH Data duly adopting Cement and Steel rates of Nov , 2021 and BT rates are adopted as on 16-11-2021.
The Estimate is prepared with the SSR for 2022-23 and with above provisions and cost is worked out to Rs. 150 .00 lakhs and same is
submitted for according early Technical Sanction.
Asst Engineer Dy Executive Engineer Executive Engineer Superintending Engineer

PRSD, Yellareddy PRSD, Yellareddy PIU, Kamareddy 0.00
PANCHAYATRAJ ENGINEERING
DEPARTMENT
Name of Grant : CRR -2018-19
Name of Work:-
clearing and Levelling of land & Providing Gravel
for Palle Prakruthi Vanam at Advilingala (V) of
Yellareddy (M)
Amount Sanctioned : Rs. 33.00 Lakhs

Sanctioned Length : 1.20 Km
(P.R) Circle :: Nizamabad

District :: Kamareddy
(P.R) Division :: Kamareddy
(P.R) Sub-Division :: Yellareddy
Mandal :: Nagireddypet
INSPECTION REPORT OF THE REGIONAL OFFICER, PR REGION NIZAMABAD
Name of the work ::

clearing and Levelling of land & Providing Gravel for Palle Prakruthi Vanam
1
at Advilingala (V) of Yellareddy (M)
2 Name of the mandal :: Nagireddypet
Name of the Inspection :: Sri . Prabhakar ,Regional Officer, PR Region Nizamabad

3
Officer
Name of the Officers :: 1. Sri B.Veeranand Rao ,DPRE, PIU Division Kamareddy
4
followed
:: 2. Sri R. Giri , Dy,Executive Engineer PR Sub Division Yellareddy
:: 3. Sri P.Krishna , Asst. Engineer PRSD Yellareddy.
5 Date of Inspection ::
Estimated Cost in Rs. In :: 33.00
6
lakhs
7 Grant :: MRR 2022-23
8 Administrative Sanction :: Panchayatraj and Rural Development (Roads) Department G.O.

Dated:
The Work clearing and Levelling of land & Providing Gravel for Palle
Prakruthi Vanam at Advilingala (V) of Yellareddy (M) is Administratively
Sanctioned vide GP Resolution No.Nill, Dated:
Clearing and grubbing road land including uprooting rank vegetation,
grass, bushes, shrubs, saplings and trees girth up to 300 mm,
removal of stumps of trees cut earlier and disposal of unserviceable
1 materials and stacking of serviceable material to be used or
auctioned, up to a lead of 1000 metres including removal and
disposal of top
Construction oforganic
earthensoil not exceeding
shoulders 150 mmsoils
with selective in thickness
obtainedby from
Mechanical
borrow pits means
with MDD as per theKN/Cum
of 18 Techinical Specification
, CBR ≥ 12%, PI <Clause
12% from 201
MoRTH 5th
approved Revision
sources, grading and consoilidation with 8 to 10 Tonnes
2 Removal of all failed material,(Filling Pot-holes and Patch Repairs
Vibratory Road Roller @ OMC to meet requirement of MoRT&H,
with open-Graded
including all hire and Premix surfacing,
operational 20mm).
charges trimming
of T&P completeof completed
for
Detail Provisons made in the excavation to of
provide firm
12
estimate. finished item work as pervertical
MoRT&H faces, cleaning of305
specification surface, painting
(5th revision)
of tack coat on the sides and base of excavation as per clause 503,
3 back filling
Removal ofthe pot holes
all failed with ,trimming
material hot bituminous materialexcavation
of completed as per clauseto
511, compacting, trimming and finishing the surface
provide firm vertical faces,cleaning of surface,painting of to form
tacka coat
smooth continuous
on the sides and base surface, all as per
of excavation asclause 3004.2
per clause MORTHincluding
503,back filling the
overhead
pot holes charges
with hot &bituminous
Contractorconcrete
profit but excluding
material GST
with and type
batch
4 seignorage charges..
hot mix plant 75 tonne per hour as per clause
504,compacting,trimming
Providing and applying tackand finishing
coat the surface
with Bitumen to form
emulsion a smooth
(RS-1) using
continuous surface, allatasthe
emulsion distributor perrate
Clause 3004.2
of 0.20 kg peras sqm
per MORTH
on the prepared
specification
Bitumenus complete
surfaces in all respects
& cleaned with Hydraulic broom,as directed by
5 Providing and laying bituminous concrete with 100-120 TPH batch
the Engineer-in-Charge and as per Technical Specification Clause 503
type
MoRT&Hhot mix
(5thplant producing
Revision), an average
including overhead output of 75&tonnes
charges per
Contractors
hour
profitusing crushed
excluding aggregates
Seignarage of grading-II
charges premixed with
etc complete.
bituminous binder 60/70 @ 5.4 to 5.6 percent of mix and filler with
6 stone dust, transporting the hot mix to work site, laying with a
Mechanical paver finisher to the required grade, level and alignment,
rolling with smooth wheeled, vibratory and tandem rollers to achieve
the desired compaction as per MORTH specification clause No. 507
complete in all respects
Observations At present the BT road is completely damaged and lot of pot holes are
13
formed and it causing inconvenence to the Traffic worthy condition.
Recommandation As per the present site condition of the road the above provisions
14
made in the estimate are essential for Renewal of BT surface.
Regional Officer
PR Region Nizamabad
RECAST ESTIMATE
SPECIFICATION REPORT
clearing and Levelling of land & Providing Gravel for Palle Prakruthi Vanam at Advilingala (V) of
Yellareddy (M)
Grant : Est Cost Rs 33.00 Lakhs
The Work clearing and Levelling of land & Providing Gravel for Palle Prakruthi Vanam at
Advilingala (V) of Yellareddy (M) is Administratively Sanctioned vide GP Resolution No.Nill,
Dated:
Accordingly The Estimate is prepared with the following Provisions
Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings
and trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable
1 materials and stacking of serviceable material to be used or auctioned, up to a lead of 1000 metres
including removal and disposal of top organic soil not exceeding 150 mm in thickness by Mechanical
means as per the Techinical Specification Clause 201 MoRTH 5th Revision
2 Cutting of trees, including cutting of trunks branches and removal of stumps,roots, stacking of
serviceable material with al lifts and upto lead of 1000m and earth filling in the dression/pit.
Excavation for roadwork in soil by mechanical means including cutting and pushing the earth to the
site of Embankment upto a lead of 100m,including trimming bottom and side slopes, in accordance
3 with requirements of lines, grades and cross sections as per Technical sanction Clause
302.3MORD/301 MORTH including overhead charges& Contractor's profit but excluding seignioarge
charges for finished item of work .
Forming Embankment with material obtained from borrowed useful earth from outside road
boundary by mechanical means upto SDR with all leads and lifts including pre-watering of soil at
borrow area, removal of top soil, excavation of soils at borrowed area, conveyance of soil, depositing
4 the soil on the embankment, spreading soil, breaking clods, sectioning, grading and consolidation
with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H,
including all hire and operational charges of T&P, complete for finished item of work as per MoRT&H
specification 305 (5th revision). (The soil CBR>10%, PI<18% & MDD>1.8 g/cc)
10 Q.C. Charges @ 0.50%
11 NAC @ 0.10%
12 Seignarage Charges
13 Add DMF @ 30% on Seignarage amount

14 Add SMET @2% on Seignarage amount
15 Add 0.8 times permit fee on Seign Charges
16 Add GST @ 18%
17 Unforeseen, price escalation, Seinarage as per Govt. orders and rounding off
The estimate is prepared with current SSR 2022-23 and submitted for Technical
Approval
Asst.Engineer,
PRSD, Yellareddy
GENERAL ABSTRACT
Name of clearing and Levelling of land & Providing Gravel for Palle Prakruthi Vanam at
Work: Advilingala (V) of Yellareddy (M)
Estt.Cost Rs. 33.00 Lakhs
Sl. No. Particular Amount (Rs.)
PART-(A)
Road Works
1 Road work 1.20 109974.00
Sub-Total 109974.00
5 Q.C. Charges @ 0.50% 550.00
6 NAC @ 0.10% 110.00
Add DMF @ 30% on Seignarage
8 amount 279.00
Add SMET @2% on Seignarage

9 19.00
amount
Sub-Total 111862.00
11 Add GST @ 18% 20135.00
Unforeseen, price escalation,

13 Seinarage as per Govt. orders and 3.00
rounding off
Total Amount (Part- A) 132000.00
Asst.Engineer, Dy. Exe. Engineer

PRSD, Yellareddy PRSD, Yellareddy
ESTIMATE FOR ROAD PART WITH SSR 2022-23
Name of the Work clearing and Levelling of land & Providing Gravel for Palle Prakruthi Vanam at Advilingala
Sl. Description of work No. L B D Quantity Rate Per Amount (Rs.)

No.
1 2 3 4 5 6 7 8 9 10
1
Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings
and trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable
materials and stacking of serviceable material to be used or auctioned, up to a lead of 1000 metres
including removal and disposal of top organic soil not exceeding 150 mm in thickness by Mechanical
means as per the Techinical Specification Clause 201 MoRTH 5th Revision
0/0 to 1/200 1 x 1 24.00 16.000 384.00

Deduct voids @40% -153.60
230.40 3.37 1 776.00
Sqm Sqm
5 Cutting of trees, including cutting of trunks branches and removal of stumps,roots, stacking of
serviceable material with al lifts and upto lead of 1000m and earth filling in the dression/pit.
Girth from 300mm to 1 x 31 31.00

600mm
31.00 374.40 1 11606.00
each each
900mm
17.00 644.80 1 10962.00
each each
1800mm
6.00 1289.60 1 7738.00
each each
8 Excavation for roadwork in soil by mechanical means including cutting and pushing the earth to the
site of Embankment upto a lead of 100m,including trimming bottom and side slopes, in accordance
with requirements of lines, grades and cross sections as per Technical sanction Clause
302.3MORD/301 MORTH including overhead charges& Contractor's profit but excluding seignioarge
charges for finished item of work .
1 x 1 28.00 18.000 1.100 504.00

504.00 109.31 1 55092.00
Sqm Sqm
9 Forming Embankment with material obtained from borrowed useful earth from outside road
boundary by mechanical means upto SDR with all leads and lifts including pre-watering of soil at
borrow area, removal of top soil, excavation of soils at borrowed area, conveyance of soil,
depositing the soil on the embankment, spreading soil, breaking clods, sectioning, grading and
consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-
2 of MoRT&H, including all hire and operational charges of T&P, complete for finished item of work
as per MoRT&H specification 305 (5th revision). (The soil CBR>10%, PI<18% & MDD>1.8 g/cc)
1 x 1 28.00 18.000 0.200 100.80

Pot Holes 100.80 236.11 1 23800.00
Cum cum
Total 109974.00
Asst. Engineer, Dy. Exe. Engineer

ROAD SAFETY INTERVENTIONS - SUB ESTIMATE
Measurments
S.No Description No Quantity Rate Amount
L B D
1 2 3 4 5 6 7 8 9
1 Cost, supply and fixing on road of Reflective Studs - RMP (Twin Moulded Shanks)
including cost and conveyance and all labour charges and including contractors profit
& Over head charges, but excluding GST etc,. Complete.
i) At Junctions to be provided two rows of 0.5m

spacing at Junction Start & after Junctions
Junctions 2 x 2 10 40
ii) At curves to be provided in both edges @
1.00 mts intervals of curve potion
curves 4 x 2 30 240
280 361.00 / Each 101080.00

Nos
2 Cost, supply and Painting on road of Thermoplastic Paint of 2.50 mm thick including
cost and conveyance and all labour charges and including contractors profit & Over
head charges, but excluding GST etc,. Complete.
ii) Lenth of the road

Both Sides of the road 1 x 2 24 0.10 4.80
4.80 663.00 / Sqm 3182.00
3 Providing Rumble Strips in 6 transverse bar with Hot Applied Thermo-plastic
compound with 5mm/7 5mm/15mm thick in muitible layers of 2.5mm thick each and
200mm/300mm width including refleclonsing glass beads @ 250gms per som for top
layer on Bituminous surface and top layer thickness of 2.5mm is exclusive of surface
applied glass beads as per IRC 35, the material should be of BERGER Company/
BERGER Equivalent/ Equivalent brand and must comply with the following. a) White
index for the product should be in the range of 60-70 when measured against
standard reference The applied panel 7/8 number must be submitted for checking up
the white index in the department lab In case the department approves the white
index of any vendor, the department engineer may carryout random checking of the
applied products at site against the approved panel in case of any major deviation,
beyond acceptance limit, department reserve the right to cancel or reject the total
supplied consignment of the said material and will compell the vendor has to replace
the full consignment by the desired material as per approved panel at his own cost
and additional demurrages may be claimed due to loss of man days (as per the rules
of the department) b) Luminance factor of the material should be in the range of 80-
85% at 45 degree centigrade as per AASTHOM 249. c) Crack resistance The applied
panel cured for 7 days under ambient condition and then should be tested as per BS
3262, Part-1, 1989 and should pass at the range of '0' degree centigrade to -10'
degree centigrade D) Adhesion: Strong E)Softening point: 102 degree centigrade F)
Dried film finisn: Smooth and uniform G) Night Vision High as directed by the
Engineer-in-Charge and confirming to IS: 164-1981 (1st revision reaffirmed in 1986)
and clause conforming to IRC 35-2015. The finished surface to be level uniform and
free from streaks and holes etc, complete for finished item of work (with all lifts and
leads)
- Rumble strip with Thermo plastic Compound for 7.50mm thick (laid in 3 layers)
2.5mm thick 2 x 6 7.00 0.10 8.400
8.40 2595.83 1Sqm 21805.00

Sqm
Total Rs. 126067.00
Asst. Engineer, Dy. Exe. Engineer District PR Engineer Superintending Engineer

SEIGNEORAGE CHARGES STATEMENT
Sl. No Description of item Unit Qty Seignorage Amount

rate
1 2 3 4 5 6
ROAD ITEMS
C/o of embankment obtained from road

1 Cum 0.00 30.00 0.00
way cutting
C/o of embankment obtained from borrow
2 Cum 0.00 30.00 0.00
pits
2 Gravel subbase Cum 0.00 124.80 0.00
3 Wet Mix Cum 0.00 128.70 0.00
4 DGBM Cum 0.00 143.62 0.00
4 Pot Holes (40mm) Sqm 0.00 141.77 0.00
5 Pot holes (20mm) Sqm 0.00 139.91 0.00
5 BC Cum 0.00 145.47 0.00
6 CC pavement Cum 0.00 105.75 0.00
6 Shoulders with Earth Cum 31.00 30.00 930.00
Construction of HP Culvert 1V of 1000mm Dia.NP4 Pipes 0 Nos
1 Earth work excavation for structures Cum 0.000 30.00 0.00
2 PCC M15 grade for foundations Cum 0.000 105.75 0.00
3 PCC M15 grade for body walls Cum 0.000 105.75 0.00
Construction of HP Culvert 2V of 1000mm Dia.NP4 Pipes 0 Nos
1 Earth work excavation for structures Cum 0.000 30.00 0.00
2 PCC M15 grade for foundations Cum 0.000 105.75 0.00
3 PCC M15 grade for body walls Cum 0.000 105.75 0.00
Seigneorage Charges 930.00

District Panchayat Raj Engineer, Superintending Engineer

PIU, Kamareddy PR, Circle, Nizamabad
CD WORKS ABSTRACT
S.No. Item of work No Rate/ each Amount
1 2 3 4 5
1 Construction of HP Culvert 1V of 1000mm Dia. NP4 Pipes 0 300947.00 0.00
2 Construction of HP Culvert 2V of 1000mm Dia. NP4 Pipes 0 525398.00 0.00
Total CD work No's 0 0.00

0 0
0 0
Page 110 of 188
Estimate for maintenance of BT work as per guidelines issued by NRRDA for 5 years
clearing and Levelling of land & Providing Gravel for Palle Prakruthi Vanam at Advilingala (V) of Yellareddy (M) 2.500
Dia / Span of CD work
Carriage way width 3.75 Mtrs Rainfall Low-1 Medium-2 High-3 2.00
Roadway Width 10 Mtrs Traffic CVPD Value of CPVD 78.00 85157.00 Sum of vents of Pipe Culverts 0 0.600 0
Shoulder width 0.95 Mtrs Total 5.94Lakhs Sum of vents of Pipe Culverts 0 0.900 0
Total length 2500.00 Mtrs Total Road dam/Cause way Lengths 0.00 Mtrs Per Km 2.37Lakhs Sum of vents of Pipe Culverts 0 1.000 0
BT length 2200 Mtrs Total No. of Pipe Culverts 0 No of equalent vents of 1000mm dia `Total equalent Pipe culvet Vents of 1000mm dia= 0
CC length 300 Mtrs Total No. of Slab Culverts 0 No of eqalent vents f 2.00m Span Sum of Total Spans
Drain Length 0 Mtrs Guard stone Nos 0 Nos Total Nos Slab Culvert Vents of 2m 0 2.00 0
Total Nos Slab Culvert Vents of 3m 0 3.00 0
As per SSR-Rates as per SSR
Percentage/ Multiplyin 2016-17 Total Nos Slab Culvert Vents of 5m 0 5.00 0
Sl.No Details L (m) B(m) D(m) Nos Frequency g factor Quantity Unit
Rate Amount `Total Ventage in meters = 0
1 2 3 4 5 6 7 8 9 10 11 12 `Total equalent 2.00m Vents = 0
Filling of Pot holes YEAR WISE BREAKUP FOR MTC. AMOUNT
BT SURFACE year 1 st year 2nd year 3 rd year 4th year 5th year TOTAL
1st year 2200 3.75 1 0.5 1.50 61.88 sqm 166.56 10306.19 10306.19
2nd year 2200 3.75 1 1.0 1.50 123.75 sqm 166.56 20612.39 20612.39
3rd year 2200 3.75 1 1.5 1.50 185.63 sqm 166.56 30918.58 30918.58
4th Year 2200 3.75 1 2.0 1.50 247.50 sqm 166.56 41224.78 41224.78
1
5th Year 2200 3.75 1 2.5 1.50 309.38 sqm 166.56 51530.97 51530.97
WBM TOP LAYER/WMM layer With
BC
3rd year 2200 3.75 0.075 1 1.5 1.50 13.92 cum 414.79 5774.70 5774.70
4th Year 2200 3.75 0.075 1 2.0 1.50 18.56 cum 414.79 7699.61 7699.61
5th Year 2200 3.75 0.075 1 2.5 1.50 23.20 cum 414.79 9624.51 9624.51
Subtotal 177691.73 177691.73
Making up of berms/shoulders stripping excesss
soil from the shoulder surface to achieve the
required level
1st year 2500 0.950 2 10.0 1.50 712.50 sqm 42.29 30128.28 30128.28
2 2nd year 2500 0.950 2 12.0 1.50 855.00 sqm 42.29 36153.93 36153.93
3rd year 2500 0.950 2 14.0 1.50 997.50 sqm 42.29 42179.59 42179.59
4th Year 2500 0.950 2 16.0 1.50 1140.00 sqm 42.29 48205.24 48205.24
5th Year 2500 0.950 2 18.0 1.50 1282.50 sqm 42.29 54230.90 54230.90
Subtotal 210897.93 210897.93
Restoration of berms and raincuts in
hard shoulders
A- 50% by soil for embankment
1st year 2500 0.475 0.3 1 6.0 1.50 32.06 cum 167.21 5361.11 5361.11
2nd year 2500 0.475 0.3 1 7.2 1.50 38.48 cum 167.21 6433.33 6433.33
3rd year 2500 0.475 0.3 1 8.4 1.50 44.89 cum 167.21 7505.55 7505.55
4th Year 2500 0.475 0.3 1 9.6 1.50 51.30 cum 167.21 8577.77 8577.77
3 5th Year 2500 0.475 0.3 1 10.8 1.50 57.71 cum 167.21 9649.99 9649.99
Subsub Total 37527.75 37527.75
B-50% by hard shoulder
1st year 2500 0.475 0.3 1 6.0 1.50 32.06 cum 167.21 5361.11 5361.11
2nd year 2500 0.475 0.3 1 7.2 1.50 38.48 cum 167.21 6433.33 6433.33
3rd year 2500 0.475 0.3 1 8.4 1.50 44.89 cum 167.21 7505.55 7505.55
4th Year 2500 0.475 0.3 1 9.6 1.50 51.30 cum 167.21 8577.77 8577.77
5th Year 2500 0.475 0.3 1 10.8 1.50 57.71 cum 167.21 9649.99 9649.99
Subsub Total 37527.75 37527.75
SubTotal 75055.49
exam. For 1 km
Labour for cleaning the shoulders one length 5 labour
490.00
4 2.500 hence for 5 year 25 man days 30625.00 6125 6125 6125 6125 6125
labour for 200m for one year
5x5=25 man days
Subtotal 30625.00 30625.00
Page 111 of 188
Cleaning of CD opening and For 1 km length 6

labour hence for 5
5 maintenance of CD pitchning etc 3 2.500 year 5x6=30 man 30 man days 490.00 36750.00 7350 7350 7350 7350 7350
CD per KM two labour or one days
Subtotal 36750.00 36750.00
Maintenance of 200 m stones and Km stones

by way of refiting , repairing with cement Once in
6 mortar , cleaning and lettering as per drawing 2.500 year . 5 times 5 km 600.00 7500.00 1500 1500 1500 1500 1500
and technical specification clause 1912 in 5 years
(Clause 2.3 of OM for Frequency)
Subtotal 7500.00 7500.00

Maintenance of Drains
include erosion, repair, Twice in a
clearing,reshaping, regarding ,deeping of side year.For 5 3.00
7 0.00 1 10 Rmt 0.00 0 0 0 0 0
drains as well as catch water drains as per years 10
clause 1907 of the specification. ( 50 % length times
of drains , for
Subtotal 0.00 0.00
Clearing wild seasonal growth on

1000 0.950 1 2.500 4750 sqm 3.37 40018.75 8003.75 8003.75 8003.75 8003.75 8003.75
berm/shoulders etc. ( 50 % area) Once in a
years 5
8 Cutting of Tree Branches ( assuming
10 times in 5 2.500 50 each 104.57 13071.38 2614.275 2614.275 2614.275 2614.275 2614.275
10 trees in 1 km ) year
White washing and Geo painting of Tree
0.5 10 0.00 25 sqm 0.00 0.00 0 0 0 0 0
Trunks ( 0.5 sqm per tree)
Subtotal 53090.13 53090.13
Maintanence of Guard rails and Once in a

9 parapet rails as per 1911 clause 0 year 5 times 0 sqm 0.00 0 0 0 0 0
(considering 10 sqm area ) in 5 year
Subtotal 0.00 0.00

Maintenance of culverts and cause
ways as per 1908 and 1909
Twice in a year per row
Pipe Culverts / ASPER ACTUAL 0 1 10 times in 5 0 10 of hume 1200.00 0.00 0 0 0 0 0
years pipe
Twice in a year
10 Slab Culverts ASPER ACTUAL 0 1 10 times in 5 0 10 Per Vent 2000.00 0.00 0 0 0 0 0
years
Cause way ( assuming 10 m Twice in a year
causeway ) ASPER ACTUAL 0.00 1 10 times in 5 0 RM 60.00 0.00 0 0 0 0 0
LENGTH years
Once in a year 5
White washing parapets of CD works 0 5.5 2 1 times in 5 year 0 sqm 25.00 0.00 0 0 0 0 0
Subtotal 0.00 0.00
Maintence of Road Furniture & Signs
Road Furniture Once in
11 1 2.000 Kms 1000.000 2000.000
two years
1000 1000
Subtotal 2000.00 2000.00
Maintence of Guard Stones
Once in a
Refixing of Guard Stones ( 20 % of 0.00
0 0.2 years 5 times 0 each 0.00 0 0 0 0 0
total Numbers) in 5 year
12
Twice in a
White washing of Guard Stone 0 0.2 year 10 times 0 each 0.00 0.00 0 0 0 0 0
in 5 years
Subtotal 0.00 0.00
Total 593610.00
76749.70 96226.00 119477.00 140878.19 160279.39 593610.28
SUB-ESTIMATE FOR SLAB CULVERT WITH SSR 2021-22
clearing and Levelling of land & Providing Gravel for Palle Prakruthi Vanam at Advilingala
Name of the Work
Construction of 1 Vent of 6.00 x 2.00m span Slab Culverts- 1nos at Km 0/400
Sl. Description of
No. No. L B D Quantity Rate Per Amount (Rs.)
work
1 2 3 4 5 6 7 8 9 10
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and
technical specification including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent required etc.,
complete excluding seignioarge charges for finished item of work as per MoRT&H specification 304(5th
Revision) and as directed by the Engineer-in-Charge.
Abutment, 1 x 2 8.45 3.50 2.15 127.17

Wing walls 2 x 2 3.50 2.37+1.85 2.15 63.51
2
190.68 105.60 1 20136.00
cum cum
2 Providing Plain Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine
aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2 of MoRT&H
including cost, conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P etc., complete for finished
item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-
Charge for foundation.
Abutment, 1 x 2 8.45 3.50 0.15 8.87

Wing walls 2 x 2 3.50 2.38+1.85 0.15 4.44
2
13.31 4808.27 1 63998.00
cum cum
3 Providing PCC M15 mix using 40mm, 20mm & 10mm size HBG crushed stone aggregate and fine
for Piers, Abutments, wing walls, cut off walls etc., below bed level
Abutment 1st steps 1 x 2 8.25 3.30 0.20 10.89
,, 2nd step 1 x 2 8.25 2.90 0.20 9.57
,, 3rd step 1 x 2 8.25 2.50 0.40 16.50
,, tappered 1 x 2 8.25 2.50+2.1 0.40 15.18
2
Wing walls 2 x 2 3.50 2.18+1.65 0.40 10.72
2
2nd 2 x 2 3.50 1.78+1.25 0.40 8.48
2
tappered 2 x 2 3.50 1.58+1.05 0.40 7.36
2
78.70 5377.36 1 423198.00
cum cum
Charge for Substructure.
Abutment 1 x 2 8.25 2.1+1.30 1.50 42.07

2
Abutment dirt wall 1 x 2 8.25 0.30 1.00 4.95
Wing walls Tappered 2 x 2 3.500 0.94+0.5 1.79 18.04
2
65.06 5687.59 1 370035.00
cum cum
5 Providing reinforced concrete of M25 mix using 20mm & 10mm size HBG crushed stone aggregate and fine
Charge for Sub-structure.for Bed blocks & Backing walls
Bed blocks Over abutm 1 x 2 8.25 1.100 0.50 9.08

For deck slab 1 x 1 8.25 6.76 0.500 27.88
Balance width 1 x 2 8.25 0.62 0.500 5.11
Kerb wall 1 x 2 13.76 0.525 0.300 4.33
46.40 6534.46 1 303199.00
cum cum
6 Back filling behind abutment, wing wall and return wall complete as per drawing and Technical Specification and
specifications of IRC:78 & 2200 MORTH and as directed by the Engineer-in-Charge including overhead
charges & Contractors profit ,But Seignarage charges.
For appraches 1 x 2 3.50 6.60 2.0+0.5 57.75

2 57.75 603.54 1 34854.00
cum cum
7 Vibrated cement concrete M 30 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% )
conforming to table 1000-2) including cost, (excluding seigniorage) conveyance of all materials to site and
labour charges, centering, machine mixing, laying, vibrating, curing etc., including other incidental hire and
operational charges of all T&P as per approved drawings and as directed during execution but excluding cost
of steel and its fabrication charges for finished item as per SBD specification 1500, 1600, 1700 & 2702 as
directed by the Engineer-in-Charge for Wearing Coat.
3.80
Over deck slab 1 x 1 7.50 6.76 0.075
3.80 5994.81 1 22780.00
cum cum
8 Forming Embankment with material obtained from borrowed useful earth from outside road boundary by
mechanical means upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top
soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankment, spreading
soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to
meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P, complete for
finished item of work as per MoRT&H specification 305 (5th revision). (The soil CBR>10%, PI<18% & MDD>1.8
g/cc)
For approaches 1 x 2 5.00 13.5+7.5 2.0+0.3 120.75

2 2
120.75 236.11 1Cum 28510.00
9 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate(Natural sand 50%+Manufactured
sand(Rock Sand)50% ) conforming to table 1000-2) including cost, (excluding seigniorage) and conveyance of
all materials to site and all labour charges ,centering, machine mixing, laying in position, Compacting , Vibrating
and curing including all other incidental and all other operational charges of T&P required etc., complete as per
MoRT&H Specification 1500,1700, 2100 (5th Revision) for levelling course.
For approaches 1 x 2 3.50 7.50 0.15 7.88

7.88 5170.54 1Cum 40744.00
10 Vibrated reinforced cement concrete M30 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate(Natural sand 50%+Manufactured sand(Rock
Sand)50% ) conforming to table 1000-2) including cost, (excluding seigniorage) conveyance of all materials to
site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental
and operational charges of all T&P etc., complete for finished item of work as per Approved drawing but
excluding cost of steel and its fabrication charges as per MoRT&H specification 1500, 1600,1700, & 2704
(5th Revision) and as directed by the Engineer-in-Charge for Approach slab.
approach 1 x 2 3.50 7.50 0.15 7.88

7.88 6077.93 1Cum 47894
11 Construction of precast RCC railing of M 25 grade , aggregate size not exceeding 12 mm, true to line and grade,
tolerance of vertical RCC post not to exceed 1 in 500, centre to center spacing between vertical post not to
exceed 2000 mm , leaving adequate space between vertiacal post for expansion, complete as per approved
drawings and Technical Specifications as per MoRTH spn nos.2703,1500,1600,&1700 excluding cost of steel
and its fabrication charges
1 x 2 13.76 27.52
27.52 426.64 Rmt 11741
12 Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe extending through
the full width of the structure at 1.00m C/C in both horizontal and vertical direction so that the weep holes in each
horizontal direction is staggered from the weep holes laying above and below lines as shown in drawing
including cost and conveyance of the A.C pipes and labour charges for cutting to required length, placing the
pipe with a slope of about 1V : 20H towards stream side face etc., complete for finished item of work for weep
holes as per SSR Data
2 x 2 15.00 60.00
60.00 22.08 Rmt 1325
13 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm HBG metal
satisfying the requirements laid down in clause 2504.2.2 of MoRT&H specifications to a thickness of not less
than 600mm with smaller size towards the soil and bigger size towards the wall and provided over the entire
surface behind the abutment, wing wall and return wall to the full height compacted to a firm condition including
cost and conveyance of all metal (excluding seigniorage) charges ,and all labour charges as directed by the
departmental officers as
1 x
per drawing
2
and Technical specifications
14.50 0.23
as per clause 13.34
2.00
710.1.1 of IRC:78 and Clause
2200 of MoRT&H (5th Revision) for finished item of work.
13.34 1889.29 Cum 25203
14 Providing and laying boulders apron for bed protection against scour with stone boulders weighing not less than
40kg each complete as per drawing and specification. complete for finished item of work as per MoRT&H
specification 2504 ( 5th revision ) and as directed by the Engineer-in-Charge
Vent porton 1 x 1 8.25 6.00 0.30 14.85

Up stream side 1 x 1 14.00 1.50 0.30 6.30
Down stream side 1 x 1 14.00 3.00 0.30 12.60
33.75 1583.39 Cum 53439
15 Supplying, fitting and placing of HYSD bars Fe-500 ( From Primary producers ,Like TATA,SAIL,VSP, JWS &
Shyam steel Etc.,) of different diameters, wrought and put up bars of all diameters including cost and
conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending,
binding rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire
and all handling charges and operational charges etc., and including over lapping welding if required etc.,
complete for all R.C.C items for finished item of work as per standard drawings, as per the directions of the
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th revision) in foundation.
0.61 71054.00 1 43485.00

MT MT
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th revision) in sub-structure.
0.61 71282.80 1 43625.00

MT MT
Engineer-in-Charge and as per MoRT&H specification 1600 & 2200 (5th revision) in super structure.
8.00 72831.80 1 582654.00

MT MT
Page 115 of 188
ROAD - DATA With SSR 2022-23
Name of Work ::- clearing and Levelling of land & Providing Gravel for Palle Prakruthi Vanam at Advilingala
S.No. Quantity Description of Item Rate per Amount (Rs.)
1 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees
girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of
serviceable material to be used or auctioned, up to a lead of 1000 metres including removal and disposal of top
organic soil not exceeding 150 mm in thickness by Mechanical means as per the Techinical Specification Clause
201 MoRTH 5th Revision
Unit = 10 sqm
Taking output = 1 hectare
(A) Labour
0.160 day Mate 520.00 day 83.20
4.000 day Mazdoor unskilled 520.00 day 2080.00
0% Agency area allowance 2163.20 0.00
2163.20
(B) Machinery
Dozer 80 HP with attachment for removal of trees &
10.00 Hr 3099.00 30990.00
stumps
1.00 Hr Tractor with trolley 3t 512.00 512.00
Total 33665.20
(C) Over head charges & CP
0.000% Over head charges 4.615% on (A) + (B)+( C) 33665.20 0.00
0.000% Contractor profit 33665.20 0.00
(D) Total of (A) + (B)+( C) 33665.20
Cost unit hectare
Rate per Sqm (D/10000) 3.37
3 Cutting of trees, including cutting of trunks branches and removal of stumps,roots, stacking of serviceable
material with al lifts and upto lead of 1000m and earth filling in the dression/pit.
Girth from 300mm to 600mm

Unit : Each Page 19 of MoRT&H SDB
(A) Labour
0.02 day Mate 520.00 day 10.40
322.40
(B) Machinery
0.10 hr Tractor-Trolley 520.00 hr 52.00

0.000% Over head charges & CP 0% on (A) + (B) 374.40 0.00
(D) Total of (A) + (B)+( C) 374.40
Cost per Each 374.40
Rate for each 374.40

(A) Labour
0.04 day Mate 520.00 day 20.80
Page 116 of 188
488.80
(B) Machinery

(D) Total of (A) + (B)+( C) 644.80

(A) Labour
0.08 day Mate 520.00 day 41.60
1081.60
(B) Machinery

(D) Total of (A) + (B)+( C) 1289.60
2 Excavation for roadwork in soil by mechanical means including cutting and pushing the earth to the site of
Embankment upto a lead of 100m,including trimming bottom and side slopes, in accordance with requirements
of lines, grades and cross sections as per Technical sanction Clause 302.3MORD/301 MORTH including overhead
charges& Contractor's profit but excluding seignioarge charges for finished item of work .
Unit : Cum Page 50 of MoRT&H SDB

Taking out put = 180 Cum
(A) Labour
day Mate 520.00 day 0.00
0% Municipal area allowance 0.00
1081.60
(B) Machinery
6.00 hr Dozer 80 HP for spreading @ 30 cum per hour 3099.00 hr 18594.00
18594.00
(D) Over head charges & CP
(E) Total of (A) + (B)+( C)+(D) 19675.60
Cost per 100 cum 19675.60
Rate per Cum 109.31
Rate per 1 cum 109.31
1 Cum
Page 117 of 188
finished item of work as per MoRT&H specification 305 (5 th revision). (The soil CBR>10%, PI<18% & MDD>1.8 g/cc)
Unit : Cum Page 68,69 of MoRT&H SDB

(A) Labour
0.04 day Mate 520.00 day 20.80
0% Agency area allowance 0.00
540.80
(B) Machinery
Hydraualic Excavator 1 Cum bucket capacity @ 60
1.67 hr 3502.90 hr 5849.84
cum/hr
800.00 t.km Tipper (for 5Kms=160x5=800) 8.00 t.km 6400.00
Add 10% of cost of carriage to cover cost of loading
640.00
and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 3099.00 hr 1549.50
4.00 hr Tractor with grader for grading @ 25 cum per hour 520.00 hr 2080.00
4.00 hr Water tanker 6 KL 769.00 hr 3076.00
1.00 hr Vibratory roller 8T 3475.20 hr 3475.20
23070.54
(C) Material
24.00 KL Cost of Water 0.00 hr 0.00
100.00 Cum Compensation for earth from private land 0.00 hr 0.00
0.00
(D) Total of (A) + (B)+( C) 23611.34
Rate per Cum 236.11
1 Cum

Page 118 of 188
MAINTENANCE OF ROADS DATA 2022-23
Patch Repairs DATA

Maintenance of WBM Road / WMM
RBR-MTRD-15
1
Sr.NO 15.5, Maintenance of WBM road including filling up of pot holes, ruts and rectifying corrugated surface, damaged edges and
MORD Spec raveling as per technical specification Clause 1906 MORD.
1900 , Pg
15-7
Unit = Sqm
Output - Taking affected area @ 5% in 1 km = 1000 x 3.75 x 0.05 = 187.5 sqm
Quantity 187.5 x 0.10 = 18.75 cum
i. For grading I Material compacting with Smooth Wheel Roller 80-100 kN
18.750 cum a) Rate as per item 4.7(3) of Chapter 4 cum 0.00
b) Add 50% for extra efforts involved as maintenance is 50% 0.00
to be done in small reaches
Cost of 187.5 Sqm = a+b 0.00
Rate of per sqm a+b/187.5 for 100mm thick 0.00
ii For grading II Material compacting with Smooth Wheel Roller 80-100 kN
14.060 cum a) Rate as per item 4.7(3) of Chapter 4 1640.35 cum 23063.32
Cost of 187.5 Sqm = a+b 34595.32
iii. For grading III Material compacting with Smooth Wheel Roller 80-100 kN
14.060 cum a) Rate as per item 4.7(3) of Chapter 4 2206.54 cum 31023.95
Cost of 187.5 Sqm = a+b 46535.95
Sr.NO 15.3, MORD Spec 1900 , Maintenance of Bituminous Surface road

Pg 15-4 to 15-6
Repair to pot holes and removal of loose material, trimming of sides, cleaning of surface by providing tack
coat, 20 mm thick pre-mix carpet and seal coat Type - B as per drawing and technical specification Clause
1904.2 MORD, 503 and 508.1, including overhead charges & Contractor profit but excluding GST and
2 RBR-MTRD-3 (iii) seignorage charges..
Unit = sqm
Taking output = 200 sqm
(a) Labour
0.000 day Mate day 0.00
20.800 day Mazdoor (Unskilled) 520.00 day 10816.00
Add 0% Muncipal area allowance 0.00
10816.00
(b) Machinery
2.000 hour Air compressor 210 cfm with tractor 668.60 hour 1337.20
2.000 hour Bitumen pressure distributor 1846.00 hour 3692.00
2.000 hour Mixall 6/10t capacity 946.40 hour 1892.80
4.000 hour Three wheeled 80-100 kN Static Roller 1734.80 hour 6939.20
13861.20
(c) Materials
0.064 t Bitumen for tack coat @ 3kg per 10 sqm 200 x 3 / 10 = 60 47,001.70 t 3008.11
kg (RS1)
0.292 t Bitumen for pre-mix carpet @ 14.60 kg per 10 sqm = 200 53,247.70 t 15548.33
x 14.6 / 10 = 292 kg (60/70)
0.136 t Bitumen for seal coat at 6.8kgs/10sqm(60/70) = 200x 53,247.70 t

6.8/10 = 136 kg
5.400 cum Crushed stone aggregate 13.2 mm to 5.6 mm @ 0.27 cum 1594.87 cum 8612.27
per 10 sqm= 200x0.27/10=5.4cum
Page 119 of 188
1.200 cum Crushed sand passing 2.36 mm sieve and retained on 180 cum
micron sieve @ 0.06 cum per 10 sqm 1201.53 1441.84
200 x 0.06 / 10 = 1.20 cum
28610.55
a+b+c= 53287.75
0.000% (d) Overhead charges on (a+b+c) 1926.35
0% (d) contractors Profit 55214.10 0.00
Cost for 200 sqm = a+b+c+d+e 55214.10
Rate per sqm = a+b+c+d+e/200 276.07
Rate per 1Sqm 276.07
Patch repair on already filled pot holes with 75 mm BM with 20 mm premix carpet and seal coat Type B as per drawings
and technical specification Clause 1904.2 MORD including overhead charges & Contractor profit but excluding GST and
RBR-MTRD- seignorage charges..
3 3 (ii)
Unit = sqm
(a) Labour
day Mate
Add 0% Muncipal area allowance
(b) Machinery
2.00 hour Mixall 6/10 tonne 946.40 hour 1892.80
(c) Materials 0.00
0.29 tonne Bitumen for pre-mix carpet @ 14.60 kg/10 sqm 53247.70 tonne
200x14.60/10 =292 kg 15548.33
0.04 tonne Bitumen for tack coat @2kg per 10sqm 200 x 2 / 10 47001.70 tonne
=40kg 1880.07
0.14 tonne Bitumen for seal coat @ 6.8 kg per 10 sqm 53247.70 tonne
200 x 6.8 / 10 = 136 kg 7241.69
5.40 cum Crushed stone aggregate 13.2 mm to 5.6 mm @ 0.27 cum 1594.87 cum
per 10 sqm= 200x0.27/10=5.4cum 8612.27
1.20 cum Crushed sand passing 2.36 mm sieve and retained on 180 1201.53 cum
micron sieve @ 0.06 cum per 10 sqm 1441.84
200 x 0.06 / 10 = 1.20 cum
13.615% (d) Overhead charges on (a+b+c) 55901.00 7610.9
Cost of 200 sqm = a+b+c+d+e 63511.9
Rate/sqm = a+b+c+d+e/200 317.6
4 Filling Pot-holes and Patch Repairs with open-Graded Premix surfacing, 20mm.
Removal of all failed material,(Filling Pot-holes and Patch Repairs with open-Graded Premix surfacing, 20mm). trimming
of completed excavation to provide firm vertical faces, cleaning of surface, painting of tack coat on the sides and base of
excavation as per clause 503, back filling the pot holes with hot bituminous material as per clause 511, compacting,
MORTH trimming and finishing the surface to form a smooth continuous surface, all as per clause 3004.2 MORTHincluding
3004.2 overhead charges & Contractor profit but excluding GST and seignorage charges..
Unit = sq.m
Taking output = 10250 sq.m (205 cu.m) (405 tonne)
(a) Labour
3.760 day Mate 520.00 day 1955.20
4.000 day Mazdoor (skilled) 538.00 day 2152.00
(b) Machinery
6.000 hour Air compressor 210 cfm 668.60 hour 4011.60
Page 120 of 188
6.000 hour HMP 100-110 TPH Capacity 33344.00 hour 200064.00
45.000 hour Tipper 10 tonnes capacity 1250.10 hour 56254.50
12.000 hour Smooth wheeled roller 8-10 tonnes 1734.80 hour 20817.60
(c) Materials
184.500 cu.m Crushed stone aggregate 13.2 mm nominal size 1711.53 cu.m 315777.72
92.250 cu.m Crushed stone aggregate 11.2 mm nominal size 1611.53 cu.m 148663.86
Bitumen emulsion for tack coat including vertical sides of
2.460 cu.m pot hole. 47001.70 cu.m 115624.19
14.970 cu.m Bitumen 60/70 53247.70 cu.m 797118.11
Cost for 10250 sq.m = a+b+c+d 1941951.64
Rate per 1 sq.m = (a+b+c+d) /10250 189.46
5 Filling of Pot-holes and Patch Repairs with Bituminous concrete ,40mm

Removal of all failed material ,trimming of completed excavation to provide firm vertical faces,cleaning of surface,painting of tack coat
on the sides and base of excavation as per clause 503,back filling the pot holes with hot bituminous concrete material with batch type
hot mix plant 75 tonne per hour as per clause 504,compacting,trimming and finishing the surface to form a smooth continuous
surface, all as per Clause 3004.2 as per MORTH specification complete in all respects
Unit =sqm Page282,283 of MoRT&H SDB

Taking out put =4900 sqm(196cum) (450 tonne)
(A) Labour
2.92 nos. Mate 520.00 nos. 1518.40
70.00 nos. Mazdoor 520.00 nos. 36400.00
3.00 nos. Mazdoor skilled 538.00 nos. 1614.00
Total 39532.40
(B) Machinery
6.00 hr Air Compressor 250 cfm 668.60 hr 4011.60
6.00 hr i) Batch type HMP 75 tonne per hour 33344.00 hr 200064.00
45.00 hr Tipper 10 tonnes capacity 1250.10 hr 56254.50
hr Smooth wheeled roller 8-10 tonnes for initial break down
12.00 rolling 1734.80 hr 20817.60
Total 281147.70
(C) Material
22.50 MT Bitumen VG 30 @ 5% of weight of mix 53247.70 MT 1198073.32
1.18 MT Bitumen emulsion for tack coat 47001.70 MT 55462.01
Aggregates
Total weight of mix = 450 tonnes
weight of bitumen = 22.50 tonnes
Weight of aggregate = 450-22.50 = 427.5 tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 285.00 cum
Grading - II (13 mm nominal size)
13.20-10 mm IRC & MORT&H HBG Chips @ 30 %
cum Average of 12 to 14mm,9.5 to 11.2mmIRC HBGM/C metal
85.50 ) 1661.53 cum 142061.02
10-5 mm IRC & MORT&H HBG Chips @ 25%
cum average of 10mm to 5 mm 25 per cent ,IRC HBGM/C
71.250 metal ) 1536.53 cum 109477.93
5 mm & below IRC & MORT&H HBG Chips@ 43%
cum average of 2.36 to 5mm& 2.36mm and belowIRC
122.55 HBGM/C metal ) 1337.78 cum 163945.23
5.70 cum HBG chips 2.36mm & below @ 2% filler 1314.03 cum 7489.98
Total 1676509.49
A+B+C 1997189.59
Page 121 of 188
13.615% Over head charges and CP 13.615% on (A) + (B)+(C) 1997189.59 271917.36
Contractor
0% profit 0.00 0.00
(E) Total of (A) + (B)+( C)+(D) 2269106.95
Cost per 196 cum 2269106.95
Rate to be adopted 11577.08
6 Maintenance of bituminous surface road - Repair to pot holes by removal of failed material, trimming the sides to vertical
and leveling the bottom, cleaning the same with compressed air or any appropriate method filled with 75mm B.M, after
applying bitumen emulsion prime coat at the bottom and bitumen emulsion tack coat on sides and on bottom as per
technical specifications Clauses 502 , 503 and1904 MORD including overhead charges & Contractor profit but excluding
GST and seignorage charges..
RBR-MTRD-3 (i) Unit = cum

Taking output = 187.5x0.075 = 14.06 cum = (30.94 Tonne)
(5% area of one km)
(a) Labour
day Mate 0.000 0.00 0.00
day Mazdoor (Unskilled) 20.800 520.00 10816.00
Add Agency area allowance @ 0% 0.00 0.00
10816.00
(b) Machinery
hour Jack hammer 25 kg with tractor 4.000 471.90 1887.60
hour Compressor 210 cfm with tractor 2.000 668.60 1337.20
hour Emulsion pressure distributor 4.000 1059.00 4236.00
hour Mixall 6/10 t capacity 4.000 946.40 3785.60
hour Three wheeled 80-100 kN Static Roller 4.000 1734.80 6939.20
(c) Materials 18185.60
Primer with bitumen emulsion (SS-1) @ 9 kg/10 sqm
187.5x9 = 168.75 kg. 0.1680 88686.70 14899.37
Tonne Tack coat with bitumen emulsion (RS-1) @ 3.0 kg/ 10 sqm
Bottom = 187.5
Sides = 28.27 0.064 47001.70 3008.11
Tonne Total = 215.77
Bitumen for BM @ 3.5% by weight of mix = 30.94 x 3.5 / 1.082 53,247.70 57614.01
100 = 1.082
Tonne Weight of mix (BM) 14.06 cum = (30.94 tonne)
Weight of Bitumen = 1.082
Weight of aggregate 30.94 -1.082 = 29.86
Taking density of aggregate 1.5 t per cum
Volume of aggregate 29.86 / 1.5 = 19.90 cum
Grading (1) (40 mm nominal size)
cum 37.5 - 25 mm 15% 2.985 1751.53 5228.32
cum 25 - 10 mm 45% 8.955 2542.30 22766.28
cum 10 - 5 mm 25% 4.975 1536.53 7644.25
cum 5 mm and below 15% 2.985 1411.53 4213.42
115373.76
13.615% Over head charges and CP 13.615% on (A) + (B)+(C) 144375.36 19656.71
0% Contractor profit 164032.07 0.00

(E) Total of (A) + (B)+( C)+(D) 164032.07
Cost per 14.06 cum 164032.07
Page 122 of 188
RBR-
Repair to pot holes and removal of loose material, trimming of sides, cleaning of surface by providing tack coat, 20 mm thick
MTR pre-mix carpet specification Clause 1904.2 MORD i including overhead charges & Contractor profit but excluding GST and seignorage
D-3 charges..
(iii)
7 Unit = sqm
(a) Labour
0.000 day Mate day 0.00
Add 0% Muncipal area allowance 0.00
10816.00
(b) Machinery
2.000 hour Air compressor 210 cfm with tractor 668.60 hour 1337.20
2.000 hour Mixall 6/10t capacity 946.40 hour 1892.80
13861.20
(c) Materials
0.064 t Bitumen for tack coat @ 3kg per 10 sqm 200 x 3 / 10 = 60 47,001.70 t 3008.11
kg (RS1)
0.292 t Bitumen for pre-mix carpet @ 14.60 kg per 10 sqm = 200 53,247.70 t 15548.33
x 14.6 / 10 = 292 kg (60/70)
0.136 t Bitumen for seal coat at 6.8kgs/10sqm(60/70) 53,247.70 t
Crushed stone aggregate 13.2 mm to 5.6 mm @ 0.27 cum
5.400 cum per 10 sqm= 200x0.27/10=5.4cum 1332.84 cum 7197.35
1.200 cum Crushed sand passing 2.36 mm sieve and retained on 180 cum
micron sieve @ 0.06 cum per 10 sqm 1034.76 1241.71
200 x 0.06 / 10 = 1.20 cum
26995.50
51672.70
Cost for 200 sqm = a+b+c+d+e 58707.94
Rate per sqm = a+b+c+d+e/200 294.00
Rate per 1Sqm 294.00
Name of the Work
Construction of 2 Vent of 6.00 x 2.00m span Slab Culverts- 1nos at Km 1/600
Sl. Description of
work
1 2 3 4 5 6 7 8 9 10
Abutment, 1 x 2 8.45 3.50 2.15 127.17

Piers 1 x 1 8.38 3.35 2.15 60.36
Wing walls 2 x 2 3.50 2.38+1.85 2.15 63.66

2
251.19 105.60 1 26525.00
cum cum
Abutment, 1 x 2 8.45 3.50 0.15 8.87

Piers 1 x 1 8.38 3.35 0.15 4.21
Wing walls 2 x 2 3.50 2.38+1.85 0.15 4.44

2
17.524808.27 1 84241.00
cum cum
,, 2nd step 1 x 2 8.25 2.90 0.20 9.57
,, 3rd step 1 x 2 8.25 2.50 0.40 16.50
,, tappered 1 x 2 8.25 2.5+2.1 0.40 15.18
2
Pier 2st step 1 x 1 8.38 3.15 0.50 13.19
,, 2nd step 1 x 1 8.38 2.55 0.50 10.68
,, 3rd step 1 x 1 8.38 1.95 0.50 8.17
Wing walls 2 x 2 3.50 2.18+1.65 0.40 10.72
2
2nd 2 x 2 3.50 1.78+1.25 0.40 8.48
2
tappered 2 x 2 3.50 1.58+1.05 0.40 7.36
2
110.745377.36 1 595489.00
cum cum
Abutment 1 x 2 8.25 2.1+1.30 1.50 42.07

2
Pier 1 x 1 8.25 1.35+0.76 1.50 13.05
2
Semi circular portion II/ x 1 (1.35^2+0.76^2)/2 1.500 0.71
Abutment dirt wall 8
1 x 2 8.25 0.30 1.00 4.95
2
78.82 5687.59 1 448296.00
cum cum

Piers 1 x 1 8.25 0.96 0.50 3.96
Semi circular portion II/ x 1 0.96 0.96 0.500 0.36
4*
2
For deck slab 1 x 2 8.25 6.76 0.500 55.77
Balance width 1 x 2 8.25 0.62 0.500 5.11
Kerb wall 1 x 2 20.52 0.525 0.300 6.46
80.74 6534.46 1 527592.00
cum cum
For appraches 1 x 2 3.50 6.60 2.0+0.5 57.75

2 57.75 603.54 1 34854.00
cum cum
7.60
Over deck slab 1 x 2 7.50 6.76 0.075
7.60 5994.81 1 45561.00
cum cum
g/cc)
For approaches 1 x 2 5.00 13.5+7.5 2.0+0.3 120.75

2 2
120.75 236.11 1Cum 28510.00
For approaches 1 x 2 3.50 7.50 0.15 7.88

7.88 5170.54 1Cum 40744.00
approach 1 x 2 3.50 7.50 0.15 7.88

7.88 6077.93 1Cum 47894
1 x 2 20.52 41.04
41.04 426.64 Rmt 17509
2 x 2 15.00 60.00
60.00 22.08 Rmt 1325
departmental officers as
1 x
per drawing
2
and Technical specifications
14.50 0.23
as per clause 13.34
2.00
710.1.1 of IRC:78 and Clause
13.34 1889.29 Cum 25203
Vent porton 1 x 3 8.25 6.00 0.30 44.55

Up stream side 1 x 1 28.00 1.50 0.30 12.60
82.35 1583.39 Cum 130392
0.92 71054.00 1 65228.00

MT MT
0.92 71282.80 1 65438.00

MT MT
13.00 72831.80 1 946813.00

MT MT
Name of the Work
Construction of 1 Vent of 5.00 x 2.00m span Slab Culverts- 1nos at Km 2/100 ,3/000
Sl. Description of
work
1 2 3 4 5 6 7 8 9 10
Abutment, 1 x 2 8.45 3.50 2.15 127.17

Wing walls 2 x 2 3.50 2.37+1.85 2.15 63.51
2
190.68 105.60 1 20136.00
cum cum
Abutment, 1 x 2 8.45 3.50 0.15 8.87

Wing walls 2 x 2 3.50 2.37+1.85 0.15 4.43
2
13.304808.27 1 63950.00
cum cum
,, 2nd step 1 x 2 8.25 2.90 0.20 9.57
,, 3rd step 1 x 2 8.25 2.50 0.40 16.50
,, tappered 1 x 2 8.25 2.50+2.1 0.40 15.18
2
Wing walls 2 x 2 3.50 2.17+1.65 0.40 10.69
2
2nd 2 x 2 3.50 1.77+1.25 0.40 8.45
2
tappered 2 x 2 3.50 1.57+1.05 0.40 7.33
2
78.615377.36 1 422714.00
cum cum
Abutment 1 x 2 8.25 2.1+1.3 1.50 42.07

2
Abutment dirt wall 1 x 2 8.25 0.30 0.95 4.70
2
64.44 5687.59 1 366508.00
cum cum

For deck slab 1 x 1 8.25 5.76 0.453 21.52
Balance width 1 x 2 8.25 0.62 0.453 4.63
Kerb wall 1 x 2 12.76 0.525 0.300 4.01
39.24 6534.46 1 256412.00
cum cum
For appraches 1 x 2 3.50 6.60 2.0+0.5 57.75

2 57.75 603.54 1 34854.00
cum cum
3.24
Over deck slab 1 x 1 7.50 5.76 0.075
3.24 5994.81 1 19423.00
cum cum
g/cc)
For approaches 1 x 2 5.00 13.5+7.5 2.0+0.3 120.75

2 2
120.75 236.11 1Cum 28510.00
For approaches 1 x 2 3.50 7.50 0.15 7.88

7.88 5170.54 1Cum 40744.00
approach 1 x 2 3.50 7.50 0.15 7.88

7.88 6077.93 1Cum 47894
1 x 2 12.76 25.52
25.52 426.64 Rmt 10888
2 x 2 10.00 40.00
40.00 22.08 Rmt 883
departmental officers as per drawing and Technical specifications as per clause 710.1.1 of IRC:78 and Clause
1 x 2 14.50 0.23 2.00 13.34

13.34 1889.29 Cum 25203
Vent porton 1 x 1 8.25 5.00 0.30 12.38

Up stream side 1 x 1 13.00 1.50 0.30 5.85
29.93 1583.39 Cum 47391
0.61 71054.00 1 43485.00

MT MT
0.61 71282.80 1 43625.00

MT MT
7.00 72831.80 1 509823.00

MT MT
LEAD CHART WITH SSR 2022-23 road
NAME OF WORK ::-
Lead in Blasting Machine Deduct stacking Toal Cost
Sl.No Description of Metal Source of Supply Conveyance Initial cost crushing charges for
Kms charges charges conveyance per Cum
50 mm to 55 mm Metal IRC and MORT&H

1 Ramayampet 45 661.53 650.00 0.00 162.50 0.00 1474.03
HBG M/C METALS
40 to 45 mm IRC and MoRTH Ramayampet
2 45 661.53 903.00 0.00 0.00 0.00 1564.53
HBG M/C metal
3 45 661.53 1090.00 0.00 0.00 0.00 1751.53
HBG M/C metal
4 45 661.53 1100.00 0.00 0.00 0.00 1761.53
HBG M/C metal
5 45 661.53 1050.00 0.00 0.00 0.00 1711.53
HBG M/C metal
9.5 to 11.20 mm IRC and MoRTH Ramayampet
6 45 661.53 950.00 0.00 0.00 0.00 1611.53
HBG M/C metal
7 45 661.53 800.00 0.00 0.00 0.00 1461.53
HBG M/C metal
2.36 to 5 mm IRC and MoRTH Ramayampet
8 45 661.53 700.00 0.00 0.00 0.00 1361.53
HBG M/C metal
HBG Stone chips 2.36mm Ramayampet
9 45 661.53 540.00 0.00 112.50 0.00 1314.03
and below
B) FOR C.D. WORKS 0.00
10 40 mm SS-5 HBG M/C metal Ramayampet 45 661.53 903.00 0.00 0.00 0.00 1564.53
16 45 661.53 903.00 0.00 0.00 0.00 1564.53
HBG metal ( Hand Broken)
50 mm to 55 mm Metal IRC and MORT&H Ramayampet
17 45 661.53 650.00 0.00 0.00 0.00 1311.53
HBG METALS (Hand Broken )
60 mm to 63 mm Metal IRC and MORT&H Ramayampet
18 45 661.53 540.00 0.00 0.00 0.00 1201.53
HBG METALS (Hand Broken )
19 SS 300mm (HBG) for revetment Ramayampet 45 661.53 172.00 90.00 0.00 0.00 923.53
20 SS 450 mm (HBG) for revetment Ramayampet 45 661.53 142.00 90.00 0.00 0.00 893.53
21 Quarry spall (field picked metal Ramayampet 45 661.53 44.00 0.00 0.00 0.00 705.53
22 150 mm soling stone HBG metal Ramayampet 45 661.53 99.00 90.00 0.00 0.00 850.53
Stone crusher dust finer than 3mm with not more Ramayampet
23 45 661.53 540.00 0.00 0.00 0.00 1201.53
than 10% passing 0.075 sieve.
24 Crished Rubble Stone Ramayampet 45 661.53 274.00 90.00 0.00 0.00 1025.53
25 R.R.Masonry works Ramayampet 45 661.53 263.00 0.00 0.00 0.00 924.53
26 Bond Stones Ramayampet 45 661.53 1333.33 0.00 0.00 0.00 1994.87
27 Sand for Motor Birkur 60 849.01 830.00 0.00 0.00 0.00 1679.01
28 Sand for concrete Birkur 60 849.01 630.00 0.00 0.00 0.00 1479.01
29 Sand for Filling Local 10 174.80 630.00 0.00 0.00 0.00 804.80
30 Manufactured Sand (Rock Sand) Ramayampet 45 661.53 596.00 0.00 0.00 0.00 1257.53
31 Gravel Local 10 174.80 108.00 0.00 0.00 0.00 282.80
32 Selected earth Local 5 99.99 72.00 0.00 0.00 0.00 171.99
33 Cement, Oct' 2022 5500.00 5500.00
34 Steel HYSD-Fe-500 Bars, Oct' 2022 63000.00 63000.00
35 Mild Steel Bars, Oct' 2022 63000.00 63000.00 63
36 6mm M.S. Rods, Oct' 2022 63000.00 63000.00 63
37 Bulk VG30 Grade (Bulk)60/70- as on 44881 Chennai 760 2675.70 50572.00 53247.70
38 Emulsion SS-1 (Bulk) -do- Chennai 760 2675.70 86011.00 88686.70

39 Rapid setting Emulsion (RS) Bulk - do- Chennai 760 2675.70 44326.00 47001.70
40 Hume pipes 1200mm Dia., NP4 Ramayampet 45 880.63 14397.87 15278.50
48 Hume pipes Collers 1200mm Dia. NP4 Ramayampet 45 2051.38 2051.38
Certificates
1 Certified that the leads are true and nearer to the site to the best of my Knowledge.
2 Certified that the materials are sufficiently available in the above quarries
3 Certified that the HBG metal obtained by Blasting.
4 Water cost Allowed ( Y/N) N
5 Area Allowence allowed AA/ MAA 0%
AEE/AE Dy. Exe. Engineer District Panchayat Raj Engineer, Superintending Engineer
SUB-ESTIMATE FOR PIPE CULVERT WITH SSR 2022-23
Name of the Work clearing and Levelling of land & Providing Gravel for Palle Prakruthi
Vanam at Advilingala (V) of Yellareddy (M)
Construction of HP Culvert 2V of 1000mm Dia.NP4 Pipes
Sl.
No. Description of work No. L B D Quantity Rate Per Amount (Rs.)
1 2 3 4 5 6 7 8 9 10
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing sides of bottom, back
filling the excavation earth to the extent required etc., complete excluding seignioarge
charges for finished item of work as per MoRT&H specification 304(5th Revision) and as
directed by the Engineer-in-Charge.
Body Wall Foundation 1 x 2 8.00 1.40 1.50 33.60

Under Pipes 1 x 1 10.00 3.00 0.30 9.00
42.60 105.60 1 4499.00
Cum Cum
3 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2)
including cost, (excluding seigniorage) and conveyance of all materials to site and all labour
charges , centering, machine mixing, laying in position, Compacting, Vibrating and curing
as per MoRT&H Specification 1500,1700, 2200 (5th Revision) for foundations.
Body Wall Foundation 1x 2 8.00 1.40 0.15 3.360

below GL
Under Pipes 1 x 1 8.00 3.00 0.15 3.60

Body Wall Foundation 1x 2 8.00 1.25+1.0 1.25 22.500
below GL 2
29.46 5377.36 1 158417.00
Cum Cum
4 Providing PCC M15 mix using 40mm, 20mm & 10mm size HBG crushed stone aggregate and
fine aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table
1000-2 of MoRT&H including cost, conveyance of all materials to site and labour charges,
centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H
specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for
Substructure.

above GL 2
Parapet wall 1x 2 8.00 0.45 0.40 2.880
Deduct for pipe portion II/4 -2 1.10 1.10 1.0+0.6 -1.520
2
21.52 5687.59 1 122397.00
Cum cum
No.
1 2 3 4 5 6 7 8 9 10
5 Providing, laying Reinforced cement concrete Hume pipes of 1000 mm Dia., NP4 class for
pipe culverts including cost and conveyance of Pipes etc., complete and Labour charges for
laying, jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning,
lowering and hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and
2906 (5th Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-
Charge for finished item of work.
1000mm dia NP4 1x 2 4 2.50 20.00 12004.24 1 240085.00

RM RM


SUB-ESTIMATE FOR PIPE CULVERT WITH SSR 2022-23
Name of the Work clearing and Levelling of land & Providing Gravel for Palle Prakruthi
Vanam at Advilingala (V) of Yellareddy (M)
Construction of HP Culvert 1V of 1000mm Dia.NP4 Pipes
Sl.
No. Description of work No. L B D Quantity Rate Per Amount (Rs.)
1 2 3 4 5 6 7 8 9 10
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete excluding seignioarge charges for finished
item of work as per MoRT&H specification 304(5th Revision) and as directed by the Engineer-in-
Charge.
Body Wall Foundation 1 x 2 5.00 1.40 1.50 21.00

Under Pipes 1 x 1 7.50 1.50 0.30 3.38
24.38 105.60 1 2575.00
Cum Cum
2 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2) including
cost, (excluding seigniorage) and conveyance of all materials to site and all labour charges ,
centering, machine mixing, laying in position, Compacting, Vibrating and curing including all other
incidental and all other operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2200 (5th Revision) for foundations.
Body Wall Foundation 1x 2 5.00 1.40 0.15 2.100

below GL
Under Pipes 1 x 1 7.50 1.50 0.30 3.38
below GL 2
19.54 5377.36 1 105074.00
Cum Cum
aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2 of
MoRT&H including cost, conveyance of all materials to site and labour charges, centering,
machine mixing, laying, Vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for Substructure.

above GL 2
Parapet wall 1x 2 5.00 0.45 0.40 1.800

Deduct for pipe portion II/4 -2 1.10 1.10 1.0+0.6 -1.520
2
12.88 5687.59 1 73256.00
Cum cum
No.
1 2 3 4 5 6 7 8 9 10
4 Providing, laying Reinforced cement concrete Hume pipes of 1000 mm Dia., NP4 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5th Revision)
and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for finished item of
work.
1000mm dia NP4 1x 4 2.50 10.00 12004.24 1 120042.00

RM RM


Schedule -A (Part-B)
Details of amount reimbursseble to the Contractor
1 NAC @ 0.10% 110.00
2 Seigniorage Charges 930.00
3 DMF Charges @ 30% on Seigniorage Charge 279.00
4 SMET Charges @ 2% on Seigniorage Charge 19.00
5 Add 0.8 times permit fee on Seign Charges 0.00
6 Towards GST @ 12% 20135.00
Total Rs. 21473.00
GST component loaded in Part ‘B’ of the estimate shall be reimbursed to the contractor upon producing the
required document in support of payment of GST.
GST for the works contract shall be as per GST Act 2017 including amendments there on from time to time.
"APPROVED"
Engineer - in - Chief
Panchayat Raj, Hyderabad
DATA-PIPE CULVERTS with SSR 2022-23
Name of Work ::- clearing and Levelling of land & Providing Gravel for Palle Prakruthi Vanam at Advilingala
S.No. Quantity Description of Item Rate per
complete excluding seignioarge charges for finished item of work as per MoRT&H specification 304(5 th Revision)
and as directed by the Engineer-in-Charge.
Unit : Cum Page 323 of MoRT&H SDB

i) up to 3m depth
(A) Labour
0.32 day Mate 520.00 day
8.00 day Mazdoor unskilled 520.00 day
(B) Machinery
Hydraualic Excavator 1 Cum bucket capacity @ 60
6.00 hr 3502.90 hr
cum/hr
(C) Over Head Charges & CP on (A+B)
0.000% Over head charges & CP 0% on (A) + (B) 25343.80
0.00% Contractor profit 25343.80
(D) Total of (A) + (B)+( C)
Cost per 240 cum
Rate for 1 cum
Rate to be adopted
2 Sand Filling (Natural sand 50%+Manufactured sand(Rock Sand)50% ) in foundation trenches as per drawing and
technical specification Clause 304 of MORTH including overhead charges & Contractors profit etc complete.
Unit : Cum
Taking out put = 1Cum
(A) Labour
0.01 day Mate 520.00 day
0.30 day Mazdoor 520.00 day
(B) Material
0.6 cum 50% Natural Sand for filling 804.80 cum
0.6 cum 50% Manufactured sand(Rock Sand) 1257.53 cum
Total
(C) Over Head Charges & CP on (A+B)
0.000% Over head charges & CP 0% on (A) + (B) 1398.60
Cost per 1 cum
Rate for 1 cum
Rate to be adopted
Page 457 of 188

aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate (Natural sand 50%+Manufactured
sand(Rock Sand)50% ) conforming to table 1000-2) including cost, (excluding seigniorage) and conveyance of all
materials to site and all labour charges , centering, machine mixing, laying in position, Compacting, Vibrating and
curing including all other incidental and all other operational charges of T&P required etc., complete as per
MoRT&H Specification 1500,1700, 2200 (5th Revision) for foundations.
Unit = cum Page 335 of MoRT&H SDB

Taking output = 15 cum
(A) Labour
0.86 Day Mate 520.00 day
1.50 Day Mason 550.00 day
20.00 Day Mazdoor 520.00 day
Total
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal 1564.53 cum
3.38 cum 50% Natural Sand as per IS:383 and conforming to 1479.01 cum
clause 1500.2.4.2.
4.13 MT Cement at site 5500.00 MT
Total
(c ) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 667.20 hr
6.00 hr Generator set 35 KVA 1324.90 hr
Total
(D) Form work charges @ 4%
4.00% Add for Over head charges @ 4% on (A)+(B)+(C)
(E) Over head charges & CP
0.000% Over head charges & CP 0% on (A) + (B) +(C) +(D) 80660.43
(F) Total of (A) + (B)+( C)+(D)
Cost per 15 cum
Rate for 1 cum
Rate to be adopted
4 Providing, laying Reinforced cement concrete Hume pipes of 1000 mm Dia., NP4 class for pipe culverts including
cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of 1000mm dia. R.C.C Hume
pipes in position including lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H
Specification 2900, 2905 and 2906 (5th Revision) and IRC Special Publication No: 13 and as directed by the
Engineer-in-Charge for finished item of work.
Unit = metre Page 272,273 of MoRT&H SDB

Taking output = 12.5 metre
1000 mm Dia.,
(A) Labour
0.18 nos Mate 520.00 day
0.50 nos Mason 550.00 day
4.00 nos Mazdoor 520.00 day
Total
(B) Material
Page 458 of 188

50% Natural Sand as per IS:383 and conforming to
0.035 cum 1479.01 cum
clause 1500.2.4.2.
12.50 RM Cost of 1000mm Dia., pipes 11364.20 RM
4.00 nos Cost of 1000mm Dia., pipes 1295.28 each
Total
0.000% Over head charges 0% on (A) + (B) 150053.00
Cost per 12.5 metre
Rate for 1 RM
Rate to be adopted
including cost, conveyance of all materials to site and labour charges, centering, machine mixing, laying, Vibrating,
curing etc., including all other incidental and operational charges of all T&P etc., complete for finished item of
work as per MoRT&H specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for
Substructure.
(A) Labour
0.86 Day Mate 520.00 day
1.50 Day Mason 550.00 day
20.00 Day Mazdoor 520.00 day
Total
(B) Material
50% Natural Sand as per IS:383 and conforming to
3.38 cum clause 1500.2.4.2. 1479.01 cum
Total
(C ) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 667.20 hr
6.00 hr Generator set 33 KVA 1324.90 hr
Total
(D) Form work
10.00 % Form work @10% on (A)+(B)+( C) 77558.11 Cum
0.000% Over head charges & CP
(E) Total of (A) + (B)+( C)+(D)
Cost per 15 cum
Rate for 1 cum
Rate to be adopted
Page 459 of 188



Page 460 of 188

Vanam at Advilingala
Amount (Rs.)
s as per drawing and
of stumps and other
xtent required etc.,
tion 304(5 th Revision)
166.40
4160.00
0.00
4326.40
21017.40
0.00
0.00
25343.80
25343.80
105.60
105.60
1 Cum
es as per drawing and
etc complete.
5.20
156.00
0.00
161.20
482.88
754.52
1237.40
0.00
1398.60
1398.60
1398.60
1398.60
1398.60
1 Cum
Page 461 of 188

Amount (Rs.)
HBG crushed stone
d 50%+Manufactured
nd conveyance of all
pacting, Vibrating and
etc., complete as per
447.20
825.00
10400.00
0.00
11672.20
12672.71
7134.21
2175.57
4991.65
4244.17
22715.00
53933.31
4003.20
7949.40
11952.60
3102.32
0.00
0.00
80660.43
80660.43
5377.36
5377.36
1 Cum
pe culverts including
0mm dia. R.C.C Hume
and as per MoRT&H
d as directed by the
93.60
275.00
2080.00
0.00
2448.60
Page 462 of 188

Amount (Rs.)
51.77
44.01
275.00
142052.50
5181.12
147604.40
0.00
0.00
150053.00
150053.00
12004.24
12004.24
1 RM
aggregate and fine
1000-2 of MoRT&H
ing, laying, Vibrating,
e for finished item of
ngineer-in-Charge for
T&H SDB
447.20
825.00
10400.00
0.00
11672.20
12672.71
7134.21
2175.57
4991.65
4244.17
22715.00
53933.31
4003.20
7949.40
11952.60
7755.81
0.00
0.00
85313.92
85313.92
5687.59
5687.59
1 Cum
Page 463 of 188

Amount (Rs.)
e. Engineer
Yellareddy
nding Engineer
e, Nizamabad
Page 464 of 188

Page 465 of 188
DATA-CD WORKS WITH SSR 2022-23

clearing and Levelling of land & Providing Gravel for Palle
Name of Work ::-
FOUNDATIONS
8
Providing Plain Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate
and fine aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to
table 1000-2 of MoRT&H including cost, conveyance of all materials to site and labour
charges, centering, machine mixing, laying, Vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500,1700, 2100 (5 th Revision) and as directed by the Engineer-in-
Unit = cum Page No.271 of MoRTH DB
(A) Labour
0.64 Day Mate 520.00 day 332.80
1.00 Day Mason 550.00 day 550.00
15.00 Day Mazdoor 520.00 day 7800.00
Total 8682.80
(B) Material
13.80 cum Cost of 40mm SS-5 HBG M/C metal 1564.53 cum 21590.55
50% Natural Sand as per IS:383 and
3.45 cum conforming to clause 1500.2.4.2. 1479.01 cum 5102.58
3.45 cum 50% Manufactured sand(Rock Sand) 1257.53 cum 4338.49
3.30 MT Cement at site 5500.00 MT 18150.00
Total 49181.62
(C ) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 667.20 hr 4003.20
6.00 hr Generator set 33 KVA 1324.90 hr 7949.40
3.00 hr Water tanker 6 KL 769.00 hr 2307.00
Total 14259.60
0.000% Over head charges & CP 0.00
(E) Total of (A) + (B)+( C)+(D) 72124.02
Rate for 1 cum 4808.27
1 Cum
9
Providing PCC M15 mix using 40mm, 20mm & 10mm size HBG crushed stone aggregate
Unit = cum
Page 466 of 188

(A) Labour
0.86 Day Mate 520.00 day 447.20
1.50 Day Mason 550.00 day 825.00
20.00 Day Mazdoor 520.00 day 10400.00
Total 11672.20
(B) Material
3.38 cum conforming to clause 1500.2.4.2.
1479.01 cum 4991.65
Total 53933.31
(C ) Machinery
Total 11952.60
(D) Form work
4.00 % Form work @ 4% on (A)+(B)+( C) 77558.11 Cum 3102.32
(E) Total of (A) + (B)+( C)+(D) 80660.43
1 Cum
10 Providing PCC M20 mix using 40mm, 20mm & 10mm size HBG crushed stone aggregate
Unit = cum
(A) Labour
0.86 Day Mate 520.00 day 447.20
1.50 Day Mason 550.00 day 825.00
20.00 Day Mazdoor 520.00 day 10400.00
Total 11672.20
(B) Material
Page 467 of 188

Page 468 of 188

Total 59927.70
(C ) Machinery
Total 11952.60
(D) Form work
(E) Total of (A) + (B)+( C)+(D) 86894.60
1 Cum
11 Vibrated reinforced cement concrete M25 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate (Natural sand
50%+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2) including cost,
(excluding seigniorage) conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational
charges of all T&P as per approved drawings and as directed during execution but excluding
cost of steel and its fabrication charges for finished item as per SBD specification as directed
by the Engineer-in-Charge (for Raft foundation)
Unit = cum Page 341 SDB, Chapter-12

Taking output = 15cum
(A) Labour
0.86 Day mate 520.00 day 447.20
1.50 Day Mason 550.00 day 825.00
20.00 Day Mazdoor 520.00 day 10400.00
Total 11672.20
(B) Material
Total 65481.50
(C) Machinery
Total 11952.60
(D) Form work
3.75 % Form work @ 3.75 on (A)+(B)+( C) 89106.30 Cum 3341.49
Over head charges & CP 0% on (A) + (B)+(C)
0.000% 92447.79 0.00
+(D)
(F) Total of (A) + (B)+( C)+(D)+(E) 92448
Page 469 of 188

Cost per 15 cum 92448
Page 470 of 188

1 Cum
12 Vibrated cement concrete M20 Grade Concrete using 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate (Natural
sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2) including cost,
(excluding seigniorage) and conveyance of all materials to site and all labour
charges ,centering, machine mixing, laying in position, Compacting , Vibrating and curing
as per MoRT&H Specification 1500,1700, 2100 (5th Revision) for footing ( Body walls, Wing
wall)
(A) Labour
0.86 Day mate 520.00 day 447.20
1.50 Day Mason 550.00 day 825.00
20.00 Day Mazdoor 520.00 day 10400.00
Total 11672.20
(B) Material
Total 60861.50
(C) Machinery
Total 11952.60
(D) Form work
0.000% 87865.75 0.00
+(D)
Contractor profit
0.00% 87865.75 0.00
(F) Total of (A) + (B)+( C)+(D)+(E) 87865.75

1 Cum
Page 471 of 188

13 Supplying, fitting and placing of HYSD bars Fe-500 ( From Primary producers ,Like
TATA,SAIL,VSP, JWS & Shyam steel Etc.,) of different diameters, wrought and put up bars of
all diameters including cost and conveyance of steel to site and all labour charges for
fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing them
in position etc., complete including cost and conveyance of binding wire and all handling
charges and operational charges etc., and including over lapping welding if required etc.,
complete for all R.C.C items for finished item of work as per standard drawings, as per the
directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th
revision) in foundation.
Page 449 of MoRT&H SDB

Unit = MT
Taking output = 1 MT
(A) Labour
0.40 no Mate 520.00 1.00 208.00
2.00 no Black smith 575.00 1.00 1150.00
6.00 no Mazdoor 520.00 1.00 3120.00
TOTAL A= 4478.00
(B) Material
1.05 MT HYSD bars including overlaps 63000.00 1.00 66150.00
6.00 Kg Binding wire ( I&CAD SSR item no.3 ) 71.00 1.00 426.00
TOTAL B= 66576.00
(A + B ) 71054.00
(C) Over Head Charges & CP on 71054.00 0.00
0.000%
(A+B)
0.00% Contractor p 71054.00 0.00
1.00 MT TOTAL Cost for 1 MT = (A+B+C) 71054.00

Rate per 1 MT 71054.00
SUB-STRUCTURES
4
Providing PCC M15 mix using 40mm, 20mm & 10mm size HBG crushed stone aggregate

(A) Labour
0.86 Day Mate 520.00 day 447.20
1.50 Day Mason 550.00 day 825.00
Page 472 of 188

20.00 Day Mazdoor 520.00 day 10400.00
Total 11672.20
(B) Material
50% Manufactured sand(Rock Sand)
3.38 cum 1257.53 cum 4244.17
Total 53933.31
(C ) Machinery
Total 11952.60
(D) Form work
10.00 % Form work @10% on (A)+(B)+( C) 77558.11 Cum 7755.81
(E) Total of (A) + (B)+( C)+(D) 85313.92
1 Cum
Page 473 of 188

5 Providing PCC M20 mix using 40mm, 20mm & 10mm size HBG crushed stone aggregate
Charge for Sub-structure.
Unit = cum
(A) Labour
0.86 Day Mate 520.00 day 447.20
1.50 Day Mason 550.00 day 825.00
20.00 Day Mazdoor 520.00 day 10400.00
Total 11672.20
(B) Material
3.38 cum 50% Natural Sand as per IS:383 and 1479.01 cum 4991.65
conforming to clausesand(Rock
1500.2.4.2.
3.38 cum 50% Manufactured Sand) 1257.53 cum 4244.17
Total 59927.70
(C ) Machinery
Total 11952.60
(D) Form work
(E) Total of (A) + (B)+( C)+(D) 91907.75
1 Cum
6 Providing reinforced concrete of M25 mix using 20mm & 10mm size HBG crushed stone
aggregate and fine aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% )
conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and
labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other
Unit = cum
(A) Labour
0.86 Day Mate 520.00 day 447.20
1.50 Day Mason 550.00 day 825.00
Page 474 of 188

20.00 Day Mazdoor 520.00 day 10400.00
Total 11672.20
(B) Material
1500.2.4.2.
Total 65481.50
(C ) Machinery
Total 11952.60
(D) Form work
(E) Total of (A) + (B)+( C)+(D) 98016.93
1 Cum
directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th
revision) in sub-structure.
Page 459,460 of MoRT&H SDB
Unit = MT
(A) Labour
0.34 no Mate 520.00 1.00 176.80
2.00 no Black smith 575.00 1.00 1150.00
6.50 no Mazdoor 520.00 1.00 3380.00
TOTAL A= 4706.80
(B) Material
1.05 MT HYSD bars including overlaps 63000.00 1.00 66150.00
Binding wire ( Building SSR item
6.00 Kg 71.00 1.00 426.00
no.757 )
TOTAL B= 66576.00
(A + B ) 71282.80
Page 475 of 188

(C) Over Head Charges & CP on
0.000% 71282.80 0.00
(A+B)
Contractor profit
0.00% 71282.80 0.00
1.00 MT TOTAL Cost for 1 MT = (A+B+C) 71282.80

Unit = 1no Page 461 of MoRT&H SDB

Taking output = 30 Nos
(A) Labour
0.03 Day mate 520.00 day 15.60
0.50 Day Mason 550.00 day 275.00
0.25 Day Mazdoor 520.00 day 130.00
Total 420.60
(B) Material
31.50 RM Cost of AC pipe 100mm dia (inluding 0.00 cum 0.00
30.00 Nos MS Clamps 0.00 cum 0.00
10.00 Nos Cost of Collar for AC Pipe 0.00 cum 0.00
0.050 Cum Cement Mortar (1:3) 4835.48 MT 241.77
Total 241.77
0.000% 662.37 0.00
+(D)
Contractor profit
0.00% 662.37 0.00
(F) Total of (A) + (B)+( C)+(D)+(E) 662
Cost per 30nos (F)+(G) 662
Rate to be adopted Each 22.08
departmental officers as per drawing and Technical specifications as per clause 710.1.1 of IRC:78 and Clause

(A) Labour
0.32 Day Mate 520.00 day 166.40
7.00 Day Mazdoor 520.00 day 3640.00
1.00 Day Mazdoor skiled 550.00 day 550.00
Page 476 of 188

Total 4356.40
(B) Material
6.00 cum Cost of 150mm size IRC soling stone 850.53 cum 5103.19
6.00 cum Cost of 40mm size IRC metal 1564.53 cum 9387.19
Total 14490.38
© Machinery
0.06 hr Water tanker 6 KL capacity 769.00 hr 46.14
Total 46.14
0.000% Add for Over head charges & CP on (A)+(B)+( 18892.92 0.00
(E) Total of (A) + (B)+( C)+(D) 18892.92
1 Cum
SUPER STRUCTURE
10 Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate(Natural sand
cost of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-in-Charge

(A) Labour
0.86 Day Mate 520.00 day 447.20
1.50 Day Mason 550.00 day 825.00
20.00 Day Mazdoor 520.00 day 10400.00
Total 11672.20
(B) Material
conforming to clause 1500.2.4.2.
Total 65151.50
(C) Machinery
Total 11952.60
(D) Form work
0.000% Add for Over head charges & CP on (A)+(B)+( C) 106531.56 0.00
Page 477 of 188

(F) Total of (A) + (B)+( C)+(D)+(E) 106531.56
1 Cum
11 Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG crushed stone
cost of steel and its fabrication charges for finished item as per MoRT&H specification 1500,
1600, 1700& 2300 as directed by the Engineer-in-Charge for superstructure (Deck Slab)
Unit = cum Page SDB, Chapter-12

(A) Labour
0.90 Day mate 520.00 day 468.00
1.50 Day Mason 550.00 day 825.00
21.00 Day Mazdoor 520.00 day 10920.00
Total 12213.00
(B) Material
Total 65756.50
(C) Machinery
Total 11952.60
(D) Form work
20.00 % Form work @ 20 on (A)+(B)+( C) 89922.10 Cum 17984.42
0.000% Add for Over head charges & CP on (A)+(B)+( C)107906.52 0.00
(F) Total of (A) + (B)+( C)+(D)+(E) 107906.52
Cost per 15 cum (F)+(G) 107906.52
1 Cum
Page 478 of 188

12 Vibrated cement concrete M 30 grade using 20mm & 10mm HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate(Natural sand 50%
+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2) including cost, (excluding
seigniorage) conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of
all T&P as per approved drawings and as directed during execution but excluding cost of
steel and its fabrication charges for finished item as per SBD specification 1500, 1600, 1700 &
2702 as directed by the Engineer-in-Charge for Wearing Coat.
Unit = cum Page 477 SDB, Chapter-14

(A) Labour
0.90 Day mate 520.00 day 468.00
1.50 Day Mason 550.00 day 825.00
21.00 Day Mazdoor 520.00 day 10920.00
Total 12213.00
(B) Material
1500.2.4.2.
Total 65756.50
(C) Machinery
Total 11952.60
(D) Form work
0.00% Form work @ 0% on (A)+(B)+( C) 89922.10 Cum 0.00
0.000% 89922.10 0.00
+(D)
(F) Total of (A) + (B)+( C)+(D)+(E) 89922.10
Cost per 15 cum 89922
1 Cum
directions of the Engineer-in-Charge and as per MoRT&H specification 1600 & 2200 (5th
revision) in super structure.
Page 489,490 of MoRT&H SDB
Page 479 of 188

Unit = MT
(A) Labour
0.44 no Mate 520.00 1.00 228.80
3.00 no Black smith 575.00 1.00 1725.00
8.00 no Mazdoor 520.00 1.00 4160.00
TOTAL A= 6113.80
(B) Material
HYSD bars including 5% overlaps and
1.05 MT 63000.00 1.00 66150.00
wastage
8.00 Kg Binding wire ( Building SSR item no.75 71.00 1.00 568.00
TOTAL B= 66718.00
(A + B ) 72831.80
(C) Over Head Charges & CP on 72831.80 0.00
0.000%
(A+B)
0.00% Contractor p 72831.80 0.00
1.00 MT TOTAL Cost for 1 MT = (A+B+C+D) 72831.80

14 Drainage spouts complete as per drawing and technical specifications Clause 1209 MORD &
2705 MORTH
Unit = 1 No
(A) Labour
0.03 no mate 520.00 1.00 15.60
0.01 no Mason skilled 580.00 1.00 5.80
0.02 no Black smith 575.00 1.00 11.50
0.22 no Mazdoor 520.00 1.00 114.40
TOTAL A= 147.30
(B) Material
0.004 MT corrosion resistanct structural steel 63000.00 1.00 252.00
including 5% wastage (M087, Pg.29
of SSR 2014-15)
6.00 nos GI bolt 10mm Dia (M110, Pg.30 of 1.00 0.00
SSR 2014-15) 0.00
2.00 RM G I Pipe 100 mm dia B Class (Sl.32, 1.00 1700.00

Pg.18 of SSR 2016-17) 850.00
2.00 each Galvanised MS flat clamp 195.00 1.00 390.00

TOTAL B= 2342.00
(A
Add+@B ) cent of cost of material and labour
5 per 2489.30
5.00 % (a+b) for electrodes, gas cutting, sealant, anti- 2489.30 124.47
corrosive bituminous paint, mild steel grating etc.
0.000% (C) Over Head Charges on (A+B) 2613.77 0.00
Page 480 of 188

1.00 NO TOTAL Cost for 1 NO = (A+B+C) 2613.77
Rate per 1 NO 2613.77
Rate per 1 NO 2613.77
15 Vibrated reinforced cement concrete M30 grade using 20mm & 10mm HBG crushed stone
machine mixing, laying, vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per Approved drawing but
excluding cost of steel and its fabrication charges as per MoRT&H specification 1500,
1600,1700, & 2704 (5th Revision) and as directed by the Engineer-in-Charge for Approach
slab.
(A) Labour
0.86 Day mate 520.00 day 447.20
1.50 Day Mason 550.00 day 825.00
20.00 Day Mazdoor 520.00 day 10400.00
Total 11672.20
(B) Material
50% Manufactured sand(Rock Sand)
3.38 cum 1257.53 cum 4244.17
Total 65756.50
(C) Machinery
Total 11952.60
(D) Form work
2.00 % Form work @2.0 on (A)+(B)+( C) 89381.30 Cum 1787.63
0.000% 91168.93 0.00
+(D)
(F) Total of (A) + (B)+( C)+(D)+(E) 91169
Cost per 15 cum (F)+(G) 91169
1 Cum
Unit = cum Page 335,500 of MoRT&H SDB

Page 481 of 188

(A) Labour
0.86 Day Mate 520.00 day 447.20
1.50 Day Mason 550.00 day 825.00
20.00 Day Mazdoor 520.00 day 10400.00
Total 11672.20
(B) Material
1500.2.4.2.
Total 53933.31
© Machinery
Total 11952.60
(D) Form work charges @ 0%
0.00 % Add for Over head charges @ 0% on (A)+(B)+(C) 0.00
0.000% Add for Over head charges & CP on (A)+(B)+( C)77558.11 0.00
(F) Total of (A) + (B)+( C)+(D) 77558.11
1 Cum
PROTECTION WORKS
17 Providing and laying boulders apron for bed protection against scour with stone boulders
weighing not less than 40kg each complete as per drawing and specification. complete for
finished item of work as per MoRT&H specification 2504 ( 5th revision ) and as directed by the
Engineer-in-Charge
(A) Labour
0.04 Day Mate 520.00 day 20.80
0.35 Day Mason 550.00 day 192.50
0.75 Day Mazdoor 520.00 day 390.00
Total 603.30
(B) Material
1.00 Stone 923.53 cum 923.53
0.20 cum Cost of Gravel 282.80 cum 56.56
Total 980.09
0.000% Add for Over head charges & CP on (A)+(B)+( C 1583.39 0.00
(E) Total of (A) + (B)+( C)+(D) 1583.39
Page 482 of 188

1 Cum
18 Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300 mm size including cost,
(excluding seigniorage) charges and conveyance of materials to site and including labour charges for packing
the stones for revetment etc., complete for finished item of work as per MoRT&H specification 2504 ( 5th revision
) and as directed by the Engineer-in-Charge for Pitching of slopes

(A) Labour
0.04 Day Mate 520.00 day 20.80
0.35 Day Mason 550.00 day 192.50
0.75 Day Mazdoor 520.00 day 390.00
Total 603.30
(B) Material
1.00 cum Cost of Rough stone HBG 300mm thic 923.53 cum 923.53
0.20 cum Cost of stone spalls 705.53 cum 141.11
Total 1064.64
Add for Over head charges & CP on (A)+(B)+
0.000% 1667.94 0.00
( C)
(E) Total of (A) + (B)+( C)+(D) 1667.94
19 Construction of RCC guide posts of 250 mm dia M25 grade cast-in-situ with 20 mm nominal
size aggregate, true to line and grade, tolerance of vertical RCC posts not to exceed 1 in 500
as per drawing and Technical Specification Clause 1608.2
Unit = No. As per MoRD Data
Taking output = 1 No.
Earth work in excavation for structures
Unit = cum
0.0295 cum Rates as per item No. 1 of Chapter 11 105.60 cum 3.11
RCC M25 grade
Unit = cum
0.0295 cum Rate as per item No. 4 (C) (i) of Chapt 6163.186 cum 181.52
HYSD steel bars
Unit = t
0.0092 MT Rate as per item No. 7 of Chapter 11 63000.00 MT 582.63
Painting two coats including prime coat on new concrete surface
Unit = sqm
0.47 sqm Rate as per item No. 5 of Chapter 10 124.53 58.68
Total 825.94
(E) Total of (A) + (B)+( C)+(D) 825.94
Cost per 1 No. 825.94
Page 483 of 188

Amount (Rs.)
1 No.
Back filling behind abutment, wing wall and return wall complete as per drawing and Technical
Specification and specifications of IRC:78 & 2200 MORTH and as directed by the Engineer-
in-Charge including overhead charges & Contractors profit ,But Seignarage charges.

Unit = 10 Cum
(A) Labour
mate 520.00 0.28 145.60
Mazdoor 520.00 7.00 3640.00
Agency area allowance 3785.60 0.00
TOTAL A= 0.00
(B) Material
Selected Earth 171.99 12.00 2063.84
(c) Machinery
Plate compactor / power rammer 59.00 2.50 147.50
Water Tanker of 6 KL capacity 769.00 0.05 38.45
TOTAL B= 0.00
(A + B ) 6035.39
0.000% Over head charges & CP 6035.39 0.00
(E) Total of (A) + (B)+( C)+(D) 6035.39
Cost per 1 No. 603.54
Construction of precast RCC railing of M 25 grade , aggregate size not exceeding 12 mm, true to line and
grade, tolerance of vertical RCC post not to exceed 1 in 500, centre to center spacing between vertical post not
to exceed 2000 mm , leaving adequate space between vertiacal post for expansion, complete as per approved
Unit = 1 RM
HAND RAILS WITHOUT FOOT PATHS
Taking output = 2 x 24 = 48.00 mtrs
a) Material
No. of Vertical Posts (2 spans both sides) = (12+2)*2 =28 Nos
Qty of vertical end posts= 28*0.25*0.275*0.77 1.4823 cum
Qty of Hand rail in 2 tiers = 2*48*0.17*0.175 - 28*0.17*0.2 1.67 cum

Total concrete = 3.1483 cum
A. RCC Grade M 25
Case-I :Using Concrete Mixer
Unit= 1cum Taking output = 15 cum
a)Material
5.990 Cement 5500.00 MT 32945.00
3.375 50% Natural Sand as per IS:383 and
1479.01 4991.65
3.375 50% Manufactured sand(Rock Sand)
1257.53 4244.17
Page 484 of 188

8.100 12mm aggregate 1711.53 13863.41
5.400 10mm aggregate 1611.53 8702.27
64,746.50
b)Labour
0.860 Mate 520.00 447.20
1.500 Mason 550.00 825.00
20.000 Mazdoor 520.00 10400.00
0% 0 11,672.20 0.00
11,672.20
c)Machinery
6.000 Concrete mixer 0.40 / 0.28 cum 667.20 hour 4003.20
6.000 33 KVA Generater set 1324.90 hour 7949.40
11,952.60
Rate per 15 cum Total 88,371.30
Basic rate per cum 5,891.42
Cost of 48 mts length
3.1483 Basic rate of concrete 5,891.42 18547.66
5.000 % add for form work for casting in casting yard 18,547.66 927.38
19,475.04
5.000 % add for handling and fixing of precast pannels 19,475.04 973.75
in position 20,448.80
4.615% % add Over Head charges & Contractor profit 20,448.80 9.44
20,458.23
10.000% % add Contractor's profit 20,458.23 20.46
20,478.69
Cost for 48.00m 20,478.69
Rate per metre 426.64
Rate per 1Rm or say 426.64


DETAILED ESTIMATES FOR Traffic
Name of work : Widening and Raising of Madikonda village -Narayanagiri village road from
Km 5/0 to 8/075 in Warangal District (Newly formed District Warangal
Urban)
S.No. Item Description Quantity Rate Per Amount (Rs.)

1 Providing and laying of Hot Applied Thermoplastic compound 2.5 mm thick
including reflecting glass beads on bituminous surface at 250 gms per sqm
area, thickness of 2.5 mm is exclusive of surface applied glass bead as per
IRC:35, the finished surface to be level, uniform and free from streaks and
holes etc. complete for finished item of work (with all leads and Lifts).(Data
communicate vide E-in-C(R&B) SR, Circular Memo No. Road
Signages/DCE(R)/EE2/ DEE7/ AEE(NGL)/2013-14; Dt 15-05-2013)
952 702.0 1 668304.0

sqm sqm
2 Providing and fixing Cautionary / Warning sign boards size 900 mm equilateral
triangle made out of Type – XI of ASTMD 4956-09 wide angle cube cornered
micro Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full
background of White colour and letters/logos done by screen printing in Black
colour, boarders by screen printing in Red colour and fixed over 4MM
Aluminium Composite Material sheet having minimum 0.5 mm thick Aluminium
skin on both sides with back side painted grey colour and fixed over back
support frame of M.S angle 25x25x3mm all round and fixing with 35x35x4mm
and mounted on a MS angle post of size 75x75x6mm with clear height of not
less than 2.1 m from the ground level to the bottom of the board. The
signpost should be painted with one coat of red oxide paint and 2 coats of
synthetic enamel paint Black and White colour with bands of 30cm of height.
The signpost shall be firmly fixed with MS base angle 35x35x4 mm in to the
ground by M-15 Concrete foundation of size 450x450x600mm including cost
and conveyance of all materials ,equipment, machinery and labour with all
leads and lift, loading chages necessary for satisfactory completion of the work
as directed by Engineer -in-Charge.
20 1 0.0
Nos Nos
3 Supplying & Fixing of Molded Shanks Raised Pavement Markers made of plastic
body moulded from HIPS(HI-impact polysterene) or ABS or ASA(Acrylic strene
Acrylonitrite) and reflective panels with micro prismatic lens capable of
providing total internal reflection of the light entering the lens face and shall
support a load of 16000 kg tested in accordance to ASTM D 4280 Type H and
complying to Specifications of Category A of MORTH Circular No
RW/NH/33023/10-97 – DO III Dt 11.06. 1997. The height, width and length
shall not exceed 50 mm, 100 mm and 100 mm and with minimum reflective
area of 13 Sqcm on each side and the slope to the base shall be 35 +/- 5
degree. The strength of detachment of the integrated cylindrical shanks, (of
diameter not less than 19 +/- 2 mm and height not less than 30+/- 2 mm)
from the body is to be a minimum value of 700 Kgs. Fixing will be by drilling
holes on the road for the twin shanks to go inside, without nails and using
epoxy resin based adhesive as per manufacturer’s recommendation and
complete as directed by the engineer.
1118 1 0.0
Nos Nos
4 Providing and erecting a "W" metal beam crash barrier comprising of 3mm
thick corrugated sheet metal beam rail, 70 cm above road/ground level, fixed
on ISMC series channel vertical post, 150X75X5mm spaced 2m centre-to-
centre, 1.80m high, 1.1m below ground/road level, all steel parts and fitments
to be galvanised by hot dip process, all fittings to conform to IS: 1367 and IS:
1364, metal beam rail to be fixed on the vertical post with a spacer of channel
section 150X75X5mm, 330mm long complete as per Clause 810.
1000 2615.0 1 2615000.0

Each Each
5 Providing Guard stones (1200 x 200 X 200 mm)
2000 102.0 1 204000.0
Nos Nos
Total Amount 3487304
AEE1 DEE 4 EE (R) DCE(R) ENC (R&B) SR& CRN

TENDER NOTE FILE
Note file.No. W11/DEE-III/RR-0-MRR-GoRT.No.95-Sl.No-1/2017-18
Subject :- PR Circle-Nizamabad-Dist:Kamareddy-0-MRR-2022-23 - clearing and Levelling of

land & Providing Gravel for Palle Prakruthi Vanam at Advilingala (V) of Yellareddy
(M)- Estt.Cost.Rs.33.00 Lakhs Tender Submitted for Approval - regarding
Reference:- 1).GoRt.No.95 dt:07.04.2022 of PR&RD (Prog-I)Dept, of Govt. Of Telangana-
Sl.No.1
2).SE,PR RR, NIT.No.- Dt: 18-8-.2018 for 1st Call
3). SE,PR,RR-Lr.No.T3/737/CRR/Guntipally/2017-18, dt: 29.3.2018

4). T/o memo no.W11/DEE-III/MBNR-CRR-Plain-GoRT.No.82-Sl.No-3/2017-Tender Dt:10-4-2018
5. SE PRMBNR Lr.No.T3/CRR-Plain-GoRT.No 82/2017-18 dt: 18-4-2018
6. EE PIU Wanaparhty Lr.No.DBII/CRR-2017-18 Grant/2018 dt: 16-4-2018
Submitted, Sir, *****

Kindly peruse the references, in response to this office memo vide in the ref 4th
cited the Superintending Engineer PR Mahabubnagar vide ref 5th cited has furnished the
concerned EEs Clarification vide ref 6th cited on distance of BT plant from work site and he has
furnished that the BT HoT Mix Plant is located within the 70kms from the work site. Based on
recommendation of the Superintending Engineer PR Mahabubnagar and Executive Engineer PR
Wanaparhty, the Bid evaluation submitted by the SE PR MBNR is considered for scrutiny.
Kindly peruse the ref. 3rd cited where in the SE (PR)Nizamabad has submitted the
Bid evaluation report along with relevent certificates, down loaded tender documents of the
above work for which tenders is invited vide in the ref. 2nd cited, and recomonded the
successful L1 bidder of Sri.J.Aswarthulu who has quoted @ 6.78% Less than the estimated rates
of SSR-2018-19 for ECV of Rs.3248973.00 and with a TCV of Rs.8888001.24.00 in 1st Call.
The tenders are invited through ‘e’ procurement plot form vide tender notice No. in
the ref, 2nd cited for 1st Call.. The tender Notice was published in daily news paper of Eenadu
( Telugu) dt: 22-8-2018 & The Times of India (English) dt. 22-8-2018 published through ‘e’
procurement with the following dates.
1. Schedule sale opening date : 9/Mar/18 11.00 PM
2. Schedule sale closing date : 16/Mar/18 4.00 PM
3. Bid submission closing date : 16/Mar/18 5.00 PM
4. Technical bid opening date : 17/Mar/18 11.00 AM By SE PRNizamabad
5. Price bid opening date : 20/Mar/18 11.00 AM By SE PRNizamabad
6. Period of Contract : 12-Months
In response to the above1st Call. tender notice, the following tenders were received
and the details are as below.
Sl.N Name of the Bidders Remarks ECV TCV Percentage Rating

Quoted
o
6.78%
1 Sri.J.Aswarthulu Qualified 3248973.00 8888001.24 Less
L1
2 Sri.M.Pandurangam 3248973.00 9324678.41 2.20% Less L2
As per the Evaluation statement and down loaded documents submitted by

the SE, PR,Nizamabad, total 2 -Bid is received and 2 - Bid is qualified and 0-Bid(s) are dis-
Qualified. The evaluation of the Lowest bidder is as follows.
EVALUATION STATEMENT OF SUCCESSFUL L1 -Lowest BIDDER -
Sri.J.Aswarthulu is as follows
Bidders- > NIT requirement L1
1 Items Class III and
above Sri.J.Aswarthulu
Registration
1) 178, Irr (PW) Dept., dt. 27.09.1997 -
Class of contractor Class-I Civil
Spl.Class
2) 132, T R&B (R1) Dept., dt. 11.08.1998 -
Spl.Class
3) 8, T,R&B (Roads) Dept., dt. 8.1.2003 - Class-
I (Proc.No.COT/TS/FC/404/2016 dt: 14-12-2016 of
4) 94, I&CAD (PW-COD) Dept., dt. 01.07.2003 - CE,Normal, RWS&S PR,Hyd-P.No-1-4
Class- I
5) 664, I&CAD (Reforms) Dept., dt. 20.04.2015 -
Class- III
2 EMD Rs.95400.00 Online Payment through ICICI Bank page-54
for Rs. 95400/- Payment ID-153518
dt:16-3-18
3 Similar Nature of works Nil As per GO.66 dt:20.04.15
4 Physical Quantities Nil As per GO.66 dt:20.04.15
5 Liquid assets & credit facilities Rs.23.89 Lakhs. Rs.505.00 Lakhs , Karnataka Bank page -44
Lts,Ananthapur dt:29-4--2017
6 Key personal Graduate Engineer Graduate Engineer (civil)-1 page-38-43

(civil)-1 Diploma Diploma Engineer (civil)-1
Engineer (civil)-1
7 The tenderer / bidder should Mandatory Furnished Page- 35-36

own a B.T. Hot Mix plant or
have a lease / hire agreement
with a B.T. Hot Mix plant
owner within 70 Km distance
from the work spot should be
given on non - judicial stamp
paper of Rs. 100/- & to be up
loaded
8 Copy of declaration on critical Mandatory Furnished page-35-36

equipment owned or lease on
non - judicial stamp paper of
Rs. 100
9 PAN card Mandatory Pan.No. AEBPJ3722K PAGE-6
10 Latest saral form optional Furnished PAGE-7
11 GST Registration Certificate Mandatory Furnished GST-No. page-6

with TIN NO. 36AEBPJ3722KI7M
12 Litigation History Mandatory Furnished page-46
13 Self declaration Mandatory Furnished page-45

Bid Capacity =2AN-B A= 1097.78 As per CA certificate
3089.48 lakhs in the year-
2016-17 , updated to 2017-
18
=1.10x997.98=Rs.1097.77
8 Lakhs) page-17
N 1.00
Bids submitted as L1
slno NIT.Nos TCV in Lakhs Remarks
1 NIT. No. Naryanpet Divn 219.69 L1 Bidder
Bids Submitted with L1 Total Rs. 436.86
works on Hand 423.15 The agency has shown on hand

works asper upladed
documentS & as per SE's
evaluation & Page-48
Total B. Value 860.01

Bid Capacity = 2x1097.78x1-860.01 1335.550 > Rs.32.49 Lakhs
Hence Assed Bid capacity is more than required, ie.,Rs.1335.55 Lakhs > 32.49 Lakhs
The SE has recommended the 1st Call. Lowest qualified bidder of

Sri.J.Aswarthulu for acceptance of the tender for above work (NiT.No-- ) at 6.78% Less than
the estimate rates with SSR 2017-18 with a ECV of Rs:3248973.00 and TCV of Rs:
8888001.24
As per the GoMs.NO 12 dt: 28-1-2015 of I&CAD Dept. Govt. Of Telangana all
the tender with a ECV up to Rs. 10.00 Cr. the Chief Engineer is competent to approve Tender,
as this work ECV is Rs.3248973.00 which is less than 10.00 Cr. Hence the Engineer-in-Chief is
competent for approve this tender.
Submitted for perusal and orders for processing the tender Sir,
Submitted Sir,
As per the pre page note orders the lowest tender of Sri.J.Aswarthulu quoated
at 6.78% Less then Estiamted rates of SSR-2018-19 for the ECV of Rs.3248973.00
and with a TCV of Rs.8888001.24 is apparoved for NIt No. - online tender compartive
statement and a draft memo to Superintending Engineer P.R Kamareddy for
communicating the approved tender is put up below for perusal and approval Sir,
OFFICE OF THE ENGINEER-IN-CHIEF,PANCHAYAT RAJ, HYDERABAD
Memo No.W11/DEE-III/RR-0-MRR-GoRT.No.95-Sl.No-1/2017-18-Tender, Dt: - 9-2018
Subject:- PR Circle-Nizamabad-Dist:Kamareddy-0-MRR-2022-23 - clearing and Levelling of

land & Providing Gravel for Palle Prakruthi Vanam at Advilingala (V) of Yellareddy
(M)- Estt.Cost.Rs.33.00 Lakhs approval of tender communicated - regarding
Ref :- 1).GoRt.No.95 dt:07.04.2022 of PR&RD (Prog-I)Dept, of Govt. Of

Telangana-Sl.No.1
2).SE,PR RR, NIT.No.- Dt: 18-8-.2018 for 1st Call
3). SE,PR,RR-Lr.No.T3/737/CRR/Guntipally/2017-18, dt: 29.3.2018

4). SE PRMBNR Lr.No.T3/CRR-Plain-GoRT.No 82/2017-18 dt: 18-4-2018
*****
The Lowest qualified tender of Sri.J.Aswarthulu for the work clearing and
Levelling of land & Providing Gravel for Palle Prakruthi Vanam at Advilingala (V) of
Yellareddy (M) , Estt. Rs. 33.00 Lakhs is accepted at 6.78% Less than the Estimated
rates with SSR-2018-19, for Tender Contract Value of Rs.8888001.24 incuding 5
years maintanance charges as recommended by the Superintending Engineer,
(PR),Nizamabad through the reference 3rd&4th cited above. in 1st Call.
The Superintending Engineer (PR) is requested to issue letter of

acceptance of the tender duly stating that the tenderer should enter into the agreement
with in 15 days from the receipt of the LOA or else the tender deemed to have been
cancelled. The agreement includes routine maintenance of the work for 5 years in
addition to the execution of work as per the conditions of the contract.
A copy of approved tender comparative statement is here with

communicated to the Superintending Engineer and he is requested to take further
necessary action as per the following instructions.
1). The balance EMD of 1½% of ECV or TCV whichever is greater shall be obtained from the
tenderer as per the clause 29 of ITB.
2). To confirm the genuinety of all the documents uploaded in e-procurement by the
tenderer from the issuing authorities before entering into agreement. If the successful
bidder fails to submit the original hard copies of uploaded certificates/documents,
DD/BG towards EMD with in the stipulated time or if any variation is noticed between
the uploaded documents and the hard copies submitted by the tenderer, the action shall
be taken as per the clause 29.4 of ITB.
3). The Time schedule for completion of the work should be obtained from the Agency and
should be incorporated in agreement
4). The work should be carried out as per the approved designs & provisions and standard
specifications duly conducting required tests prescribed by the Government as well as
the Department.
5). The quantity of earthwork is allowed based on the provision made by the SE. The SE is
requested to submit the L.F books of Pre levels of EW cross sections and levels shall be
verified by the EE/SE on LF Books for accurate assessment of Earth work widening
quantity before grounding of the work.
6). The existing crust details of the road shall be recorded in M.B and verified/ Test checked
by the Executive Engineer before commencement of the work.
7). The designs of CD works of less than 8 m span are to be approved by the
Superintending Engineers at their level as per site conditions before grounding the same
and those of length more than 8 m the hydraulic particulars shall be submitted to this
office for approval of designs by the design wing immediatly and shall be grounded only
after approval of designs.
8). If any deviations observed over the sanctioned estimate, the working estimate with
inspection report of the SE concerned shall be submitted to this office within 1 month
from the date of agreement/ grounding. The deviations should be taken up only after
prior approval of the undersigned only.
9). Get all the materials used for construction may be checked for quality control test.
10). The progress of the work shall be updated regularly on the web site up to date.
11). ASD for the tender quoated beyond 15% less shall be collected before concluding
agreement.
The receipt of the memo along with enclosures shall be acknowledged in the first
instance.
Encl: 1. Copy of the approved Tender
comparative Statement.
Sd/-xxx
Engineer-in-Chief
Panchyat Raj Dept
To Hyderabad,Telangana state.
The Superintending Engineer (PR), Nizamabad
/// t.c.f.b.o. ///
Dy. Executive Engineer-III, PR

Page 493 of 188
A B C D E
1
LEAD CHARGES
2 Earth/Gravel/
Sand Metal
3
loading 62.05 116.97
4
unloading 18.84 18.84 1
5
stacking 0.00 0.00 2
6
0.25 0.00 0.00 3
7
0.5 0.00 0.00 4
8
1 37.50 36.17 5
9
2 52.55 50.61 6
10
3 69.97 69.97 7
11
4 85.02 85.02 8
12
5 99.99 99.99 9
13
6 114.95 114.95 10
14
7 129.91 129.91 11
15
8 144.88 144.88 12
16
9 159.84 159.84 13
17
10 174.80 174.80 14
18
11 189.76 189.76 15
19
12 204.73 204.73 16
20
13 219.69 219.69 17
21
14 234.65 234.65 18
22
15 249.61 249.61 19
23
16 264.58 264.58 20
24
17 279.54 279.54 21
25
18 294.50 294.50 22
26
19 309.47 309.47 23
27
20 324.43 324.43 24
28
21 339.39 339.39 25
29
22 354.35 354.35 26
30
23 369.32 369.32 27
Page 494 of 188
A B C D E
31
24 384.28 384.28 28
32
25 399.24 399.24 29
33
26 414.21 414.21 30
34
27 429.17 429.17 31
35
28 444.13 444.13 32
36
29 459.09 459.09 33
37
30 474.06 474.06 34
38
31 486.56 486.56 35
39
32 499.05 499.05 36
40
33 511.55 511.55 37
41
34 524.05 524.05 38
42
35 536.55 536.55 39
43
36 549.05 549.05 40
44 37 561.55 561.55 41
45 38 574.04 574.04 42
46 39 586.54 586.54 43
47 40 599.04 599.04 44
48 41 611.54 611.54 45
49 42 624.04 624.04 46
50 43 636.54 636.54 47
51 44 649.03 649.03 48
52 45 661.53 661.53 49
53 46 674.03 674.03 50
54 47 686.53 686.53 51
55 48 699.03 699.03 52
56 49 711.53 711.53 53
57 50 724.02 724.02 54
58
51 736.52 736.52 55
59
52 749.02 749.02 56
60
53 761.52 761.52 57
61
54 774.02 774.02 58
62
55 786.52 786.52 59
63 56 799.01 799.01 60
64 57 811.51 811.51 61
Page 495 of 188
A B C D E
65
58 824.01 824.01 62
66
59 836.51 836.51 63
67
60 849.01 849.01 64
68
61 861.51 861.51 65
69
62 874.00 874.00 66
70
63 886.50 886.50 67
71
64 899.00 899.00 68
72
65 911.50 911.50 69
73
66 924.00 924.00 70
74
67 936.50 936.50 71
75
68 948.99 948.99 72
76
69 961.49 961.49 73
77
70 973.99 973.99 74
78
71 986.49 986.49 75
79
72 998.99 998.99 76
80
73 1011.49 1011.49 77
81
74 1023.98 1023.98 78
82
75 1036.48 1036.48 79
83
76 1048.98 1048.98 80
84
77 1061.48 1061.48 81
85
78 1073.98 1073.98 82
86
79 1086.48 1086.48 83
87
80 1098.97 1098.97 84
88
81 1111.47 1111.47 85
89
82 1123.97 1123.97 86
90
83 1136.47 1136.47 87
91
84 1148.97 1148.97 88
92
85 1161.47 1161.47 89
93
86 1173.96 1173.96 90
94
87 1186.46 1186.46 91
Page 496 of 188
A B C D E
95
88 1198.96 1198.96 92
96
89 1211.46 1211.46 93
97
90 1223.96 1223.96 94
98
91 1236.46 1236.46 95
99
92 1248.95 1248.95 96
100
93 1261.45 1261.45 97
101
94 1273.95 1273.95 98
102
95 1286.45 1286.45 99
103
96 1298.95 1298.95 100
104
97 1311.45 1311.45 101
105
98 1323.94 1323.94 102
106
99 1336.44 1336.44 103
107
100 1348.94 1348.94 104
108
101 1361.44 1361.44 105
109
102 1373.94 1373.94 106
110
103 1386.44 1386.44 107
111 104 1398.93 1398.93 108
112 105 1411.43 1411.43 109
113
106 1423.93 1423.93 110
114
107 1436.43 1436.43 111
115
108 1448.93 1448.93 112
116
109 1461.43 1461.43 113
117 110 1473.93 1473.93 114
118
111 1486.42 1486.42 115
119 112 1498.92 1498.92 116
120
113 1511.42 1511.42 117
121
114 1523.92 1523.92 118
Page 497 of 188
F H I
1
Cost of Materials, Labour
2
SSR 21-22 SSR 22-23
3 Material Rates
4
60 to 63 mm IRC & MoRTH HBG metal 400.00 540.00
5
6
7
Roughstone 300mm (HBG)for revetment 156.00 163.00
8
Roughstone 225mm (HBG)for revetment 152.00 161.00
9
SS Revetment work 225mm 146.00 167.00
10
11
12
Laterite for Revetment 225mm 112.00 123.00
13
Laterite for Revetment 300mm 131.00 144.00
14
Jeddy stone above 450mm to 600mm 179.00 197.00
15
Quarry spall(Field picked metal) 25mm 40.00 44.00
16
150 mm soling stone HBG metal 90.00 99.00
17
40 to 45 mm IRC & MoRTH HBG M/C metal 520.00 903.00
18
19
20
21
9.5 to 11.20 mm IRC & MoRTH HBG M/C metal 620.00 950.00
22
23
2.36 to 5 mm IRC & MoRTH HBG M/C metal 485.00 700.00
24
HBG Stone chips 2.36mm and below 524.00 540.00
25
Gravel 98.00 108.00
26
40 mm SS-5 m/c HBG metal 505.00 903.00
27
25 mm SS-5 m/c HBG metal 830.00 1090.00
28
20 mm SS-5 m/c HBG metal 870.00 1100.00
29
12 mm SS-5 m/c HBG metal 781.00 1050.00
30
10 mm SS-5 m/c HBG metal 657.00 950.00
Page 498 of 188
F H I
31
6 mm SS-5 m/c HBG metal 505.00 800.00
32
Sand for Mortar 800.00 830.00
33
Sand for concrete 600.00 630.00
34
Sand for Filling 600.00 630.00
35
Steel HYSD Primary producers, JUN,2022 67000.00
36
Mild Steel Bars, JUN,2022 65000.00
37
Cement, JUN,2022 5600.00
38
6mm M.S. Rods, JUN,2022 70000.00
39
Polythene Sheet 125 micro 17.00 19.00
40
Bitumenous sealant 66.00 73.00
41
Jute rope 8.30 9.00
42
De bonding Strips 10.00 11.00
43
Tar felt Joint filler board 20mm 580.00 597.00
44 Super Plastisizer 61.00 64.00
45 Blasting charges
46 Blasting charges 70.00 90.00

47 Blasting charges for rough stone 70.00 90.00
48 Seigniorage charges
49 Metal 75.00 97.50

50 Gravel/earth 30.00 30.00
51 Sand 40.00 40.00
52 Labour Rates
53 Mason (1st class) 545.00 580.00

54 Mason (2nd class) 515.00 550.00
55 Surveyor 925.00 985.00
56 Black smith 540.00 575.00
57
58
Mate 490.00 520.00
59
Mazdoor skilled 524.00 550.00
60
Mazdoor unskilled 490.00 520.00
61
Machinery Rates
62
Dozer (D 80) 2956.90 3099.00
63 Motor grader 3602.00 3962.00
64 Hydralic excavator 3331.20 3502.90
Page 499 of 188
F H I
65
Front end loader 1 cum capacity 1844.00 2028.00
66
Tipper 5.5 cum per Hour 1185.60 1250.10
67
Vibratory roller 8T 3292.40 3475.20
68
smooth wheeled roller 8 Ton 1625.80 1734.80
69
Water tanker 6 KL 699.00 769.00
70
Tractor 465.00 512.00
71
Tractor with Rotavator/Grader 473.00 520.00
72
Tractor with ripper attachment @ 60 cum per hour 568.00 625.00
73
Air compressor 619.50 668.60
74
Wet mix plant of 60 TPH 1844.00 2028.00
75
Mechanical broom Hydraulic 400.00 440.00
76
Bitumen pressure distributor 1678.00 1846.00
77
Emulsion pressure distributor 963.00 1059.00
78
Hot mix/Batch Mix Plant 100 TPH 27072.00 38683.00
79
Hot mix/Batch Mix Plant 60 TPH 24268.00 30141.00
80
Mechanical Paver finisher 2519.00 2771.00
81
Hydraulic chip spreader 2875.00 3163.00
82
Tandem road roller. 1844.00 2028.00
83
Pneumatic road Roller 1437.00 1581.00
84
GSB Plant 50 Cum 1280.00 1408.00
85
Generator 250 KVA 2072.00 2279.00
86
Generator set 125 KVA 1478.00 1626.00
87
Generator set 30 KVA 1237.40 1324.90
88
Concrete mixer 0.28 cum 627.60 667.20
89
Tipper 10t per tonne Km 1142.60 1205.70
90
Tipper 10t cum per Km 1142.60 1205.70
91
Plate compactor/Power rammer 54.00 59.00
92
Black Smith 540.00 575.00
93
Binding Wire per kg 66.00 71.00
94 Hydrostatic sensor paver 100 TPH
3427.00 3770.00
Page 500 of 188
F H I
95 Stone crusher dust finer than 3mm with not more than
10% passing 0.075 sieve. 456.00 540.00
96
Mason 515.00 550.00
97
Mason skilled 545.00 580.00
98
Batching and Mixing Plant
99
(a) 30 Cum capacity 1380.00 1518.00
100
(b) 15 - 20 Cum capacity 1205.80 1293.00
101
© 175 cum capacity
102
Generator 100 kv 1261.00 1387.00
103
Generator 250 kv 2072.00 2279.00
104
Transit mixer 2532.40 2685.40
105
Concrete pump of 45 and
106
30 cum 899.00 989.00
107
Concrete paver finisher with 40 HP motor 3248.00 3573.00
108
Curing Compound 132.00 143.00
109
Epoxy -primer 643.00 662.00
110
plastisizer admixture 101.00 108.00
111 water (urban) 98.00 108.00
112 water (rural) 73.00 80.00
113
Painter 625.00 665.00
114
Kerb casting machine 348.00 383.00
115
Concrete batching and mixing plant @ 15 cu,/hr 1205.80 1293.00
116
Chequered Tiles-IS:13801 300X300 of 25 mm thick 275.00 275.00
117 Plumber 635.00 675.00
118
unslaked lime 893.00 982.00
119 Quarry Rubbish 77.00 85.00
120
Epoxy primer / Red-oxide 129.00 149.00
121
Epoxy paint 206.00 230.00
Page 501 of 188
J K L M N
1
pred
2
SSR-Ref
3
4
R-52
5
R-51 Lead Charge for
Earth/Sand/Gravel/Murru
6
R-50 S.No. Distance m/Lime/Surki/per cu.m
7
R-9 1 Lead up to 1km 42.60
8
9
10
11
12
Lead from >5 km to
R-6 6 30km (every km) 17.00
Lead from 30> (for
13
R-7 7 every km) 14.20
14
R-5
15
R-83 Note: The lead & lift charges are inclusive of 13.615% Contractor Profit and Over
16
R-78 Loading 70.50
17
R-50 Un-Loading 21.40
18
R-49
19
R-48
OH&CP Coefficent 1.13615
20
R-47
21 BT Conveyance charges Rs.2.00
R-46
22
R-45b
23
R-45a
24
R-91
25
R-89
26
R-30
27
R-29
28
R-28
29
R-27
30
R-26
Page 502 of 188
J K L M N
31
R-25
32
R-92
33
R-93
34
R-94
35
36
37
38
39
R-274
40
R-273
41
R-271
42
R-272
43
IRR-MR-74
44 IRR-MR-70
45
46 R-79
47 R-55
48
49
50
51
52
53 LR-11
54 LR-35
55 LR-4
56 LR-2
57 LR-
58
LR-4
59
LR-35 70% of Mason Semi Skilled + 30% of Mason Skilled 524
60
LR-4 559
61
62
HC-8
63 HC-3
64 HC-4
Page 503 of 188
J K L M N
65
HC-5
66
HC-6
67
HC-7
68
HC-8
69
HC-10
70
HC-11
71
HC-12
72
HC-13
73
HC-14
74
HC-15
75
HC-16
76
HC-17
77
HC-18
78
HC-20 Hot Mix Plat 75 TPH 25320.00 33344.00
79
HC-21
80
HC-22
81
HC-23
82
HC-23
83
HC-24
84
HC-26
85
HC-39
86
HC-43
87
HC-43
88
HC-34
89
HC-41
90
HC-41
91
HC-44
92
R-2
93
IRR-MR-3
94
HC-21
Page 504 of 188
J K L M N
95
R-91
96
IRR-MR-35
97
LR-11
98
99
HC-28
100
HC-28
101
102
103
104
HC-33
105
106
HC-34
107
HC-40
108
IRR-MR-15
109
IRR-MR-27
110
BSSR-671
111 R-276
112 R-275
113
LR-2b
114
HC-37
115
IRR-10
116
BSSR-85
117 LR-36
118
R-101
119 R-90
120
TBSC-G.I-05
121
BSSR-86
Page 505 of 188
O
1
4 Lead Charge for

Rubble/size
5 stones/cut
stones/Coarse
aggregare per
6
cu.meter
7 41.10
8
57.50
9
79.50
10
96.60
11
113.60
12
17.00
13
14.20
14
15
ift charges are inclusive of 13.615% Contractor Profit and Over Head Charges
16
132.90
17
21.40
18
19
20
Per Km per MT (round
21
the trip)
22
23
24
25
26
27
28
29
30
As per IS 458 SSR 2022-23
NP3 - RCC pipes made by Casting process
Cement Variation in cost of Variation in cost of
Barrel CC qty in steel qty in Rate Present Steel Rate Present Cement (S2-S1)/1000 Steel (S2-S1)/1000 X Total
Dia in mm thickness in mm Steel kgs/m cum kgs adopted Cement Rate adopted steel Rate X Ws Ws Variation
Longi spiral
300 40 0.78 2.71 0.04273 3.815 5600 5500.00 76000 63000.00 -1.54 -49.6 -51.14
450 75 0.78 3.88 0.12370 5.126 5600 5500.00 76000 63000.00 -4.45 -66.63 -71.08
600 85 2.34 9.63 0.18292 13.126 5600 5500.00 76000 63000.00 -6.59 -170.63 -177.22
700 85 3.44 14.33 0.20962 19.490 5600 5500.00 76000 63000.00 -7.55 -253.36 -260.91
800 95 3.44 21.2 0.26711 27.184 5600 5500.00 76000 63000.00 -9.62 -353.39 -363.01
900 100 3.44 27.13 0.31416 33.826 5600 5500.00 76000 63000.00 -11.31 -439.73 -451.04
1000 115 6.04 35.48 0.40283 45.778 5600 5500.00 76000 63000.00 -14.5 -595.11 -609.61
1200 120 6.04 53.07 0.49763 65.478 5600 5500.00 76000 63000.00 -17.91 -851.22 -869.13
Min. cement for NP3 pipes = 360 kg/ cum
Cement Rate
Plain Ended Pipes SSR 2022- variation cost of cement Final pipe rate
23 Rates and steel
1 1200mm Dia NP4 15267.00 -869.13 0.00 14397.87
Class
2 1200mm Dia Collar 2134.00 -82.62 0.00 2051.38
3 1000mm Dia NP4 11195.00 -609.61 0.00 10585.39
Class
4 1000mm Dia Collar 1346.00 -50.72 0.00 1295.28
5 900mm Dia NP4 8216.00 -451.04 0.00 7764.96
Class
6 900mm Dia Collar 1067.00 -38.24 0.00 1028.76
7 800mm Dia NP4 6606.00 -363.01 0.00 6242.99
Class
8 800mm Dia Collar 919.00 -33.80 0.00 885.20
9 700mm Dia NP4 5013.00 -260.91 0.00 4752.09
Class
10 700mm Dia Collar 736.00 -30.69 0.00 705.31
11 600mm Dia NP4 3708.00 -177.22 0.00 3530.78
Class
12 600mm Dia Collar 536.00 -18.86 0.00 517.14
13 450mm Dia NP4 1889.00 -71.08 0.00 1817.92
Class
14 450mm Dia Collar 340.00 -11.07 0.00 328.93
15 300mm Dia NP4 1218.00 -51.14 0.00 1166.86
Class
16 300mm Dia Collar 188.00 -4.80 0.00 183.20
With Cement rate Rs. 5600.00
With MS steel rate Rs 76000.00

Advil in Gala

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Advil in Gala

Uploaded by

Copyright:

Available Formats

A B C D E F G H I

4 S.No. Quantity Description of Item Rate per

4 S.No. Quantity Description of Item Rate per

86 Unit = cum Page 462 of MoRT&H SDB

4 S.No. Quantity Description of Item Rate per

111 Unit = cum Page 335,455 of MoRT&H SDB

172 Unit = metre Page 272,273 of MoRT&H SDB

4 S.No. Quantity Description of Item Rate per

177 0.50 nos Mason 524.00 day

4 S.No. Quantity Description of Item Rate per

219 0.04 Day Mate 490.00 day

237 Unit : Cum

4 S.No. Quantity Description of Item Rate per

259 Unit = Sqm Page 220 of MoRT&H SDB

282 Unit = cum Page 462 of MoRT&H SDB

4 S.No. Quantity Description of Item Rate per

307 Unit = cum Page 463 of MoRT&H SDB

332 Unit = cum Page 335 of MoRT&H SDB

4 S.No. Quantity Description of Item Rate per

337 20.00 Day Mazdoor 490.00 day

362 Unit = cum Page 335,500 of MoRT&H SDB

4 S.No. Quantity Description of Item Rate per

392 Unit = cum Page 472, 457 of MoRT&H SDB

4 S.No. Quantity Description of Item Rate per

422 Unit = cum Page 472, 457 of MoRT&H SDB

452 Unit = cum Page 340 SDB, Chapter-12

4 S.No. Quantity Description of Item Rate per

458 0% Agency area allowance 10586.00

4 S.No. Quantity Description of Item Rate per

501 % Form work @ 20% on (A)+(B)+( C) 88097.40 Cum

532 Unit = cum Page 341 SDB, Chapter-12

4 S.No. Quantity Description of Item Rate per

549 6.00 hr Loader 1 cum capacity 1 cum 1844.00 hr

565 Unit = cum Page 455 SDB, Chapter-13

590 0.00% Over head charges 0% on (A) + (B)+(C)+(D) 660947.82

4 S.No. Quantity Description of Item Rate per

591 (F) Total of (A) + (B)+( C)+(D)+(E)

598 Unit = cum Page 475 SDB, Chapter-14

4 S.No. Quantity Description of Item Rate per

4 S.No. Quantity Description of Item Rate per

4 S.No. Quantity Description of Item Rate per

699 Page No. 461, SSR 2016-17 Rm

702 Unit : Cum

727 Unit = 1 Lm Page 472,497 of MoRT&H SDB

4 S.No. Quantity Description of Item Rate per

733 0% Agency area allowance 509.60

755 Unit = cum Page 331, 522 SDB

4 S.No. Quantity Description of Item Rate per

777 Over head charges 0% on (A) + (B)+(C)+(D) 64122.51

4 S.No. Quantity Description of Item Rate per

825 (B) Material

Name of Grant : MRR-2022-23

Amount Sanctioned : Rs. 33.00 Lakhs

(P.R) Region :: Nizamabad

(P.R) Division :: Kamareddy

(P.R) Sub-Division :: Yellareddy

2 District Kamareddy Sanctioned Amount Rs. in Lakhs 33.00 NIT.NO Reach

3 (P.R) Division Kamareddy Sanctioned Length In Km 1.200 - Junctions

5 Mandal Nagireddypet 2022-23

Lead Distance Bitumen & Emulsion

2 OHC- Road Work 0.000% 0.00% 1 Cement, Oct' 2022 5500.00

Water cost Allowed Y/N 3 Mild Steel Bars, Oct'

2). SE,PR,Nizamabad vide Lr.No.T4/CRR 2022-23/Estimates/2021 Dt 30.12.2021

1 Name of the District : Kamareddy