You are on page 1of 12

PT MULYADI

Jl. Raya Bogor KM 25 Ciracas, Jakarta Timur


Profit & Loss Statement
January 2021 through December 2021
14/07/2021
17:21:17
Pendapatan
Penjualan Rp56.000.000,00
Penjualan Service Rp3.000.000,00
Total Pendapatan Rp59.000.000,00
Harga Pokok
Harga Pokok Penjualan Rp25.090.909,09
Biaya Angkut Pembelian Rp50.000,00
Potongan Pembelian (Rp600.000,00)
Total Harga Pokok Rp24.540.909,09
Gross Profit Rp34.459.090,91
Beban Operasi
Beban Upah dan Gaji Rp3.600.000,00
Beban Penyusutan Rp272.000,00
Beban Perlengkapan Rp4.140.000,00
Beban Langsung Lainnya Rp1.200.000,00
Total Beban Operasi Rp9.212.000,00
Operating Profit Rp25.247.090,91
Other Income
Pendapatan Denda/Bunga Rp28.750,00
Total Other Income Rp28.750,00
Other Expense
Biaya Administrasi Bank Rp26.000,00
Total Other Expense Rp26.000,00
Net Profit / (Loss) Rp25.249.840,91

You might also like