REKAP 

IURAN TIANG BULAN PER GANG 2021 DAN 2022

januari februari maret april mei juni juli agustus september oktober november
MERPATI Rp                   ‐ Rp                     ‐ Rp                     ‐ Rp         121.000 Rp        100.000 Rp                     ‐ Rp                     ‐ Rp                     ‐ Rp              ‐ Rp              ‐ Rp        549.000
NURI Rp                   ‐ Rp                     ‐ Rp          33.000 Rp        209.000 Rp                     ‐ Rp                     ‐ Rp                     ‐ Rp                     ‐ Rp              ‐ Rp              ‐ Rp     1.552.000
KENARI Rp                   ‐ Rp                     ‐ Rp        100.000 Rp        352.000 Rp          34.000 Rp                     ‐ Rp                     ‐ Rp                     ‐ Rp              ‐ Rp              ‐ Rp        176.000
KASUARI Rp                   ‐ Rp                     ‐ Rp                     ‐ Rp        847.000 Rp                     ‐ Rp                     ‐ Rp                     ‐ Rp                     ‐ Rp              ‐ Rp              ‐ Rp     1.089.000
RAJAWALI Rp                   ‐ Rp                     ‐ Rp                     ‐ Rp        110.000 Rp        132.000 Rp                     ‐ Rp                     ‐ Rp                     ‐ Rp              ‐ Rp              ‐ Rp        320.000
SRITI Rp                   ‐ Rp                     ‐ Rp                     ‐ Rp                      ‐ Rp                     ‐ Rp                     ‐ Rp                     ‐ Rp                     ‐ Rp              ‐ Rp              ‐ Rp        320.000
JUMLAH Rp                   ‐ Rp                     ‐ Rp        133.000 Rp     1.639.000 Rp        266.000 Rp                     ‐ Rp                     ‐ Rp                     ‐ Rp              ‐ Rp              ‐ Rp     4.006.000
REKAP IURAN TIANG BULAN PER GANG 2022
januari februari maret april mei juni juli agustus september oktober november
MERPATI Rp                   ‐ Rp        286.000 Rp        132.000 Rp        187.000 Rp                     ‐ Rp                     ‐ Rp        154.000 Rp                     ‐ Rp              ‐ Rp              ‐ Rp                      ‐
NURI Rp                   ‐ Rp           22.000 Rp        374.000 Rp        357.000 Rp                     ‐ Rp        451.000 Rp          44.000 Rp                     ‐ Rp              ‐ Rp              ‐ Rp                      ‐
KENARI Rp                   ‐ Rp        501.000 Rp                     ‐ Rp           22.000 Rp                     ‐ Rp                     ‐ Rp        308.000 Rp                     ‐ Rp              ‐ Rp              ‐ Rp                      ‐
KASUARI Rp                   ‐ Rp                     ‐ Rp                     ‐ Rp        616.000 Rp                     ‐ Rp                     ‐ Rp        396.000 Rp                     ‐ Rp              ‐ Rp              ‐ Rp                      ‐
RAJAWALI Rp                   ‐ Rp                     ‐ Rp        332.000 Rp        252.000 Rp                     ‐ Rp                     ‐ Rp                     ‐ Rp                     ‐ Rp              ‐ Rp              ‐ Rp                      ‐
SRITI Rp                   ‐ Rp        276.000 Rp                     ‐ Rp                      ‐ Rp                     ‐ Rp        396.000 Rp                     ‐ Rp                     ‐ Rp              ‐ Rp              ‐ Rp                      ‐
JUMLAH Rp                   ‐ Rp     1.085.000 Rp        838.000 Rp     1.434.000 Rp                     ‐ Rp        847.000 Rp        902.000 Rp                     ‐ Rp              ‐ Rp              ‐ Rp                      ‐

REKAP IURAN MAKAM KELURAHAN
ESTIMASI PEMASUKAN REAL PENDAPATAN
JUMLAH KK IURAN PER KK JUMLAH  JMH KK SETOR JUNI JULI AGUSTUS TOTAL PROGRES
MERPATI 7 Rp        150.000 Rp     1.050.000 5 Rp        250.000 Rp        200.000 Rp        150.000 Rp        600.000 57%
NURI 14 Rp        150.000 Rp     2.100.000 13 Rp        650.000 Rp        650.000 Rp        618.000 Rp     1.918.000 91%
KENARI 10 Rp        150.000 Rp     1.500.000 3 Rp        150.000 Rp        100.000 Rp           50.000 Rp        300.000 20%
KASUARI 12 Rp        150.000 Rp     1.800.000 10 Rp        500.000 Rp        300.000 Rp        300.000 Rp     1.100.000 61%
RAJAWALI 4 Rp        150.000 Rp        600.000 1 Rp           50.000 Rp           50.000 Rp           50.000 Rp        150.000 25%
SRITI 10 Rp        150.000 Rp     1.500.000 1 Rp           50.000 Rp           50.000 Rp           50.000 Rp        150.000 10%
JUMLAH 57 Rp        900.000 Rp     8.550.000 33 Rp     1.650.000 Rp     1.350.000 Rp     1.218.000 Rp     4.218.000 49%