Professional Documents
Culture Documents
SUB-ESTRUCTURA
Partida Por Proyecto Por Piso Por Sector
Concreto Losa (Sub-estructura) 444.00 111.00 22.20
Encofrado Losa (Sub-estructura) 3626.62 906.65 181.33
Acero Losa (Sub-estructura) 0.00 0.00
0.00
Concreto Vigas (Sub-estructura) 255.75 63.94 12.79
Encofrado Vigas (Sub-estructura) 1225.19 306.30 61.26
Acero Vigas (Sub-estructura) 0.00 0.00
0.00
Concreto Verticales (Sub-estructura) 305.00 76.25 15.25
Encofrado Verticales (Sub-estructura) 1736.29 434.07 86.81
Acero Verticales (Sub-estructura) 0.00 0.00
SUB-ESTRUCTURA
Partida Por Proyecto Por Piso Por Sector
Concreto Losa (Sub-estructura) 615.26 153.81 30.76
Encofrado Losa (Sub-estructura) 5114.84 1278.71 255.74
Acero Losa (Sub-estructura) 0.00 0.00
0.00 0.00
Concreto Vigas (Sub-estructura) 349.10 87.27 17.45
Encofrado Vigas (Sub-estructura) 863.94 215.99 43.20
Acero Vigas (Sub-estructura) 0.00 0.00
0.00 0.00
Concreto Verticales (Sub-estructura) 287.69 71.92 14.38
Encofrado Verticales (Sub-estructura) 1892.34 473.09 94.62
Acero Verticales (Sub-estructura) 0.00 0.00
SUPER-ESTRUCTURA
Partida Por Proyecto Por Piso Por Sector
Concreto Losa (Super-estructura) 1209.34 89.58 17.92
Encofrado Losa (Super-estructura) 9625.91 713.03 142.61
Acero Losa (Super-estructura) 0.00 0.00
0.00
Concreto Vigas (Super-estructura) 966.78 71.61 14.32
Encofrado Vigas (Super-estructura) 4718.18 349.49 69.90
Acero Vigas (Super-estructura) 0.00 0.00
0.00
Concreto Verticales (Super-estructura) 1596.50 118.26 23.65
Encofrado Verticales (Super-estructura) 9288.37 688.03 137.61
Acero Verticales (Super-estructura) 0.00 0.00
SUPER-ESTRUCTURA
Partida Por Proyecto Por Piso Por Sector
Concreto Losa (Super-estructura) 330.83 94.52 23.63
Encofrado Losa (Super-estructura) 2125.58 607.31 151.83
Acero Losa (Super-estructura) 0.00 0.00
0.00 0.00
Concreto Vigas (Super-estructura) 399.30 114.08 28.52
Encofrado Vigas (Super-estructura) 2141.66 611.90 152.98
Acero Vigas (Super-estructura) 0.00 0.00
0.00 0.00
Concreto Verticales (Super-estructura) 261.08 74.59 18.65
Encofrado Verticales (Super-estructura) 1612.21 460.63 115.16
Acero Verticales (Super-estructura) 0.00 0.00
Sectores
# Obreros: 8
SOT4 S1 SOT4 S2 SOT4 S3 SOT4 S4 SOT4 S5 SOT3 S1 SOT3 S2 SOT3 S3 SOT3 S4 SOT3 S5 SOT2 S1 SOT2 S2 SOT2 S3 SOT2 S4 SOT2 S5 SOT1 S1 SOT1 S2 SOT1 S3 SOT1 S4 SOT1 S5 P1 S1 P1 S2 P1 S3 P1 S4 P1 S5 P2 S1 P2 S2 P2 S3 P2 S4 P2 S5 P3 S1 P3 S2 P3 S3 P3 S4 P3 S5 P4 S1 P4 S2 P4 S3 P4 S4 P4 S5 P5 S1 P5 S2 P5 S3 P5 S4 P5 S5 P6 S1 P6 S2 P6 S3 P6 S4
Horas Diarias 96 96 96 96 96 96 96 96 96 96 96 96 96 96 96 96 96 96 96 96 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150
Horas Acumuladas 96 192 288 384 480 576 672 768 864 960 1056 1152 1248 1344 1440 1536 1632 1728 1824 1920 2070 2220 2370 2520 2670 2820 2970 3120 3270 3420 3570 3720 3870 4020 4170 4320 4470 4620 4770 4920 5070 5220 5370 5520 5670 5820 5970 6120 6270
Metrado Diario 86.81 86.81 86.81 86.81 86.81 86.81 86.81 86.81 86.81 86.81 86.81 86.81 86.81 86.81 86.81 86.81 86.81 86.81 86.81 86.81 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61
Metrado Acumulado 86.81425 173.63 260.44 347.26 434.07 520.89 607.70 694.51 781.33 868.14 954.96 1041.77 1128.59 1215.40 1302.21 1389.03 1475.84 1562.66 1649.47 1736.29 1873.89 2011.50 2149.10 2286.71 2424.31 2561.92 2699.52 2837.13 2974.73 3112.34 3249.95 3387.55 3525.16 3662.76 3800.37 3937.97 4075.58 4213.18 4350.79 4488.40 4626.00 4763.61 4901.21 5038.82 5176.42 5314.03 5451.63 5589.24 5726.85
Rendimiento Diario 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901
Rendimiento Acumulado 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1058 1.1047 1.1037 1.1028 1.1020 1.1013 1.1007 1.1002 1.0997 1.0993 1.0989 1.0985 1.0981 1.0978 1.0975 1.0973 1.0970 1.0968 1.0966 1.0964 1.0962 1.0960 1.0958 1.0956 1.0955 1.0954 1.0952 1.0951 1.0950 1.0948
Rendimiento Meta 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500
Diferencia de Rendimientos 0.0442 0.0442 0.0442 0.0442 0.0442 0.0442 0.0442 0.0442 0.0442 0.0442 0.0442 0.0442 0.0442 0.0442 0.0442 0.0442 0.0442 0.0442 0.0442 0.0442 0.0453 0.0463 0.0472 0.0480 0.0487 0.0493 0.0498 0.0503 0.0507 0.0511 0.0515 0.0519 0.0522 0.0525 0.0527 0.0530 0.0532 0.0534 0.0536 0.0538 0.0540 0.0542 0.0544 0.0545 0.0546 0.0548 0.0549 0.0550 0.0552
Margen Ganancia en hh 3.8363875 7.672775 11.509163 15.34555 19.181937 23.018325 26.854713 30.6911 34.527488 38.363875 42.2002625 46.03665 49.873037 53.709425 57.545812 61.3822 65.218587 69.054975 72.891362 76.72775 84.974122 93.220494 101.46687 109.71324 117.95961 126.20598 134.45235 142.69872 150.9451 159.19147 167.43784 175.68421 183.93058 192.17696 200.42333 208.6697 216.91607 225.16244 233.40882 241.65519 249.90156 258.14793 266.3943 274.64067 282.88705 291.13342 299.37979 307.62616 315.87253
Precio Promedio de hh 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20
Margen de Ganancia S/. 76.73 153.46 230.18 306.91 383.64 460.37 537.09 613.82 690.55 767.28 844.01 920.73 997.46 1074.19 1150.92 1227.64 1304.37 1381.10 1457.83 1534.55 1699.48 1864.41 2029.34 2194.26 2359.19 2524.12 2689.05 2853.97 3018.90 3183.83 3348.76 3513.68 3678.61 3843.54 4008.47 4173.39 4338.32 4503.25 4668.18 4833.10 4998.03 5162.96 5327.89 5492.81 5657.74 5822.67 5987.60 6152.52 6317.45
CONCRETO DE VERTICALES
Sectores
# Obreros: 8
SOT4 S1 SOT4 S2 SOT4 S3 SOT4 S4 SOT4 S5 SOT3 S1 SOT3 S2 SOT3 S3 SOT3 S4 SOT3 S5 SOT2 S1 SOT2 S2 SOT2 S3 SOT2 S4 SOT2 S5 SOT1 S1 SOT1 S2 SOT1 S3 SOT1 S4 SOT1 S5 P1 S1 P1 S2 P1 S3 P1 S4 P1 S5 P2 S1 P2 S2 P2 S3 P2 S4 P2 S5 P3 S1 P3 S2 P3 S3 P3 S4 P3 S5 P4 S1 P4 S2 P4 S3 P4 S4 P4 S5 P5 S1 P5 S2 P5 S3 P5 S4 P5 S5 P6 S1 P6 S2 P6 S3 P6 S4
Horas Diarias 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18
Horas Acumuladas 12 24 36 48 60 72 84 96 108 120 132 144 156 168 180 192 204 216 228 240 258 276 294 312 330 348 366 384 402 420 438 456 474 492 510 528 546 564 582 600 618 636 654 672 690 708 726 744 762
Metrado Diario 15.25 15.25 15.25 15.25 15.25 15.25 15.25 15.25 15.25 15.25 15.25 15.25 15.25 15.25 15.25 15.25 15.25 15.25 15.25 15.25 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65
Metrado Acumulado 15.250031 30.50 45.75 61.00 76.25 91.50 106.75 122.00 137.25 152.50 167.75 183.00 198.25 213.50 228.75 244.00 259.25 274.50 289.75 305.00 328.65 352.30 375.96 399.61 423.26 446.91 470.56 494.22 517.87 541.52 565.17 588.82 612.48 636.13 659.78 683.43 707.08 730.73 754.39 778.04 801.69 825.34 848.99 872.65 896.30 919.95 943.60 967.25 990.91
Rendimiento Diario 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610
Rendimiento Acumulado 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7869 0.7850 0.7834 0.7820 0.7808 0.7797 0.7787 0.7778 0.7770 0.7763 0.7756 0.7750 0.7744 0.7739 0.7734 0.7730 0.7726 0.7722 0.7718 0.7715 0.7712 0.7709 0.7706 0.7703 0.7701 0.7698 0.7696 0.7694 0.7692 0.7690
Rendimiento Meta 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000
Diferencia de Rendimientos 0.3131 0.3131 0.3131 0.3131 0.3131 0.3131 0.3131 0.3131 0.3131 0.3131 0.3131 0.3131 0.3131 0.3131 0.3131 0.3131 0.3131 0.3131 0.3131 0.3131 0.3150 0.3166 0.3180 0.3192 0.3203 0.3213 0.3222 0.3230 0.3237 0.3244 0.3250 0.3256 0.3261 0.3266 0.3270 0.3274 0.3278 0.3282 0.3285 0.3288 0.3291 0.3294 0.3297 0.3299 0.3302 0.3304 0.3306 0.3308 0.3310
Margen Ganancia en hh 4.7750344 9.5500688 14.325103 19.100138 23.875172 28.650206 33.425241 38.200275 42.975309 47.750344 52.5253781 57.300413 62.075447 66.850481 71.625516 76.40055 81.175584 85.950619 90.725653 95.500688 103.51775 111.53482 119.55188 127.56895 135.58602 143.60308 151.62015 159.63721 167.65428 175.67134 183.68841 191.70547 199.72254 207.73961 215.75667 223.77374 231.7908 239.80787 247.82493 255.842 263.85906 271.87613 279.8932 287.91026 295.92733 303.94439 311.96146 319.97852 327.99559
Precio Promedio de hh 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20
Margen de Ganancia S/. 95.50 191.00 286.50 382.00 477.50 573.00 668.50 764.01 859.51 955.01 1050.51 1146.01 1241.51 1337.01 1432.51 1528.01 1623.51 1719.01 1814.51 1910.01 2070.36 2230.70 2391.04 2551.38 2711.72 2872.06 3032.40 3192.74 3353.09 3513.43 3673.77 3834.11 3994.45 4154.79 4315.13 4475.47 4635.82 4796.16 4956.50 5116.84 5277.18 5437.52 5597.86 5758.21 5918.55 6078.89 6239.23 6399.57 6559.91
Diferencia de Rendimientos 0.0411 0.0411 0.0411 0.0411 0.0411 0.0411 0.0411 0.0411 0.0411 0.0411 0.0411 0.0411 0.0411 0.0411 0.0411 0.0411 0.0411 0.0411 0.0411 0.0411 0.0519 0.0615 0.0702 0.0781 0.0853 0.0919 0.0980 0.1035 0.1087 0.1135 0.1179 0.1221 0.1259 0.1296 0.1330 0.1362 0.1392 0.1420 0.1447 0.1473 0.1497 0.1520 0.1542 0.1562 0.1582 0.1601 0.1619 0.1636 0.1653
Margen Ganancia en hh 2.51895 5.0379 7.55685 10.0758 12.59475 15.1137 17.63265 20.1516 22.67055 25.1895 27.70845 30.2274 32.74635 35.2653 37.78425 40.3032 42.82215 45.3411 47.86005 50.379 67.176985 83.97497 100.77296 117.57094 134.36893 151.16691 167.9649 184.76288 201.56087 218.35885 235.15684 251.95482 268.75281 285.55079 302.34878 319.14676 335.94475 352.74273 369.54072 386.3387 403.13669 419.93467 436.73266 453.53064 470.32863 487.12661 503.9246 520.72259 537.52057
Precio Promedio de hh 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20
Margen de Ganancia S/. 50.38 100.76 151.14 201.52 251.90 302.27 352.65 403.03 453.41 503.79 554.17 604.55 654.93 705.31 755.69 806.06 856.44 906.82 957.20 1007.58 1343.54 1679.50 2015.46 2351.42 2687.38 3023.34 3359.30 3695.26 4031.22 4367.18 4703.14 5039.10 5375.06 5711.02 6046.98 6382.94 6718.89 7054.85 7390.81 7726.77 8062.73 8398.69 8734.65 9070.61 9406.57 9742.53 10078.49 10414.45 10750.41
CONCRETO DE VIGAS
Diferencia de Rendimientos 0.3116 0.3116 0.3116 0.3116 0.3116 0.3116 0.3116 0.3116 0.3116 0.3116 0.3116 0.3116 0.3116 0.3116 0.3116 0.3116 0.3116 0.3116 0.3116 0.3116 0.2947 0.2795 0.2658 0.2533 0.2419 0.2315 0.2219 0.2131 0.2049 0.1973 0.1902 0.1836 0.1775 0.1717 0.1663 0.1611 0.1563 0.1518 0.1475 0.1434 0.1395 0.1359 0.1324 0.1291 0.1259 0.1229 0.1200 0.1172 0.1146
Margen Ganancia en hh 3.9842594 7.9685188 11.952778 15.937038 19.921297 23.905556 27.889816 31.874075 35.858334 39.842594 43.8268531 47.811113 51.795372 55.779631 59.763891 63.74815 67.732409 71.716669 75.700928 79.685188 79.588548 79.491908 79.395268 79.298628 79.201988 79.105349 79.008709 78.912069 78.815429 78.718789 78.62215 78.52551 78.42887 78.33223 78.23559 78.13895 78.042311 77.945671 77.849031 77.752391 77.655751 77.559112 77.462472 77.365832 77.269192 77.172552 77.075913 76.979273 76.882633
Precio Promedio de hh 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20
Margen de Ganancia S/. 79.69 159.37 239.06 318.74 398.43 478.11 557.80 637.48 717.17 796.85 876.54 956.22 1035.91 1115.59 1195.28 1274.96 1354.65 1434.33 1514.02 1593.70 1591.77 1589.84 1587.91 1585.97 1584.04 1582.11 1580.17 1578.24 1576.31 1574.38 1572.44 1570.51 1568.58 1566.64 1564.71 1562.78 1560.85 1558.91 1556.98 1555.05 1553.12 1551.18 1549.25 1547.32 1545.38 1543.45 1541.52 1539.59 1537.65
Sectores
# Obreros: 6
SOT4 S1 SOT4 S2 SOT4 S3 SOT4 S4 SOT4 S5 SOT3 S1 SOT3 S2 SOT3 S3 SOT3 S4 SOT3 S5 SOT2 S1 SOT2 S2 SOT2 S3 SOT2 S4 SOT2 S5 SOT1 S1 SOT1 S2 SOT1 S3 SOT1 S4 SOT1 S5 P1 S1 P1 S2 P1 S3 P1 S4 P1 S5 P2 S1 P2 S2 P2 S3 P2 S4 P2 S5 P3 S1 P3 S2 P3 S3 P3 S4 P3 S5 P4 S1 P4 S2 P4 S3 P4 S4 P4 S5 P5 S1 P5 S2 P5 S3 P5 S4 P5 S5 P6 S1 P6 S2 P6 S3 P6 S4
Horas Diarias 72 72 72 72 72 72 72 72 72 72 72 72 72 72 72 72 72 72 72 72 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147
Horas Acumuladas 72 144 216 288 360 432 504 576 648 720 792 864 936 1008 1080 1152 1224 1296 1368 1440 1587 1734 1881 2028 2175 2322 2469 2616 2763 2910 3057 3204 3351 3498 3645 3792 3939 4086 4233 4380 4527 4674 4821 4968 5115 5262 5409 5556 5703
Metrado Diario 181.33 181.33 181.33 181.33 181.33 181.33 181.33 181.33 181.33 181.33 181.33 181.33 181.33 181.33 181.33 181.33 181.33 181.33 181.33 181.33 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61
Metrado Acumulado 181.33075 362.66 543.99 725.32 906.65 1087.98 1269.32 1450.65 1631.98 1813.31 1994.64 2175.97 2357.30 2538.63 2719.96 2901.29 3082.62 3263.95 3445.28 3626.62 3769.22 3911.83 4054.43 4197.04 4339.65 4482.25 4624.86 4767.46 4910.07 5052.68 5195.28 5337.89 5480.49 5623.10 5765.71 5908.31 6050.92 6193.52 6336.13 6478.74 6621.34 6763.95 6906.55 7049.16 7191.77 7334.37 7476.98 7619.59 7762.19
Rendimiento Diario 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308
Rendimiento Acumulado 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.3971 0.4210 0.4433 0.4639 0.4832 0.5012 0.5180 0.5339 0.5487 0.5627 0.5759 0.5884 0.6002 0.6114 0.6221 0.6322 0.6418 0.6510 0.6597 0.6681 0.6761 0.6837 0.6910 0.6980 0.7048 0.7112 0.7174 0.7234 0.7292 0.7347
Rendimiento Meta 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200
Diferencia de Rendimientos 0.2229 0.2229 0.2229 0.2229 0.2229 0.2229 0.2229 0.2229 0.2229 0.2229 0.2229 0.2229 0.2229 0.2229 0.2229 0.2229 0.2229 0.2229 0.2229 0.2229 0.1990 0.1767 0.1561 0.1368 0.1188 0.1020 0.0861 0.0713 0.0573 0.0441 0.0316 0.0198 0.0086 -0.0021 -0.0122 -0.0218 -0.0310 -0.0397 -0.0481 -0.0561 -0.0637 -0.0710 -0.0780 -0.0848 -0.0912 -0.0974 -0.1034 -0.1092 -0.1147
Margen Ganancia en hh 40.425065 80.85013 121.2752 161.70026 202.12533 242.55039 282.97546 323.40052 363.82559 404.25065 444.675715 485.10078 525.52585 565.95091 606.37598 646.80104 687.22611 727.65117 768.07624 808.5013 749.91707 691.33283 632.7486 574.16436 515.58013 456.9959 398.41166 339.82743 281.24319 222.65896 164.07473 105.49049 46.906257 -11.677977 -70.262211 -128.84645 -187.43068 -246.01491 -304.59915 -363.18338 -421.76762 -480.35185 -538.93608 -597.52032 -656.10455 -714.68879 -773.27302 -831.85725 -890.44149
Precio Promedio de hh 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20
Margen de Ganancia S/. 808.50 1617.00 2425.50 3234.01 4042.51 4851.01 5659.51 6468.01 7276.51 8085.01 8893.51 9702.02 10510.52 11319.02 12127.52 12936.02 13744.52 14553.02 15361.52 16170.03 14998.34 13826.66 12654.97 11483.29 10311.60 9139.92 7968.23 6796.55 5624.86 4453.18 3281.49 2109.81 938.13 -233.56 -1405.24 -2576.93 -3748.61 -4920.30 -6091.98 -7263.67 -8435.35 -9607.04 -10778.72 -11950.41 -13122.09 -14293.78 -15465.46 -16637.15 -17808.83
Diferencia de Rendimientos 0.0618 0.0618 0.0618 0.0618 0.0618 0.0618 0.0618 0.0618 0.0618 0.0618 0.0618 0.0618 0.0618 0.0618 0.0618 0.0618 0.0618 0.0618 0.0618 0.0618 0.0591 0.0567 0.0544 0.0523 0.0503 0.0485 0.0468 0.0451 0.0436 0.0421 0.0408 0.0395 0.0382 0.0371 0.0360 0.0349 0.0339 0.0329 0.0320 0.0311 0.0303 0.0295 0.0287 0.0280 0.0273 0.0266 0.0260 0.0253 0.0247
Margen Ganancia en hh 11.199613 22.399225 33.598838 44.79845 55.998063 67.197675 78.397288 89.5969 100.79651 111.99613 123.195738 134.39535 145.59496 156.79458 167.99419 179.1938 190.39341 201.59303 212.79264 223.99225 222.88316 221.77407 220.66498 219.55589 218.44681 217.33772 216.22863 215.11954 214.01045 212.90136 211.79227 210.68318 209.57409 208.46501 207.35592 206.24683 205.13774 204.02865 202.91956 201.81047 200.70138 199.59229 198.48321 197.37412 196.26503 195.15594 194.04685 192.93776 191.82867
Precio Promedio de hh 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20
Margen de Ganancia S/. 223.99 447.98 671.98 895.97 1119.96 1343.95 1567.95 1791.94 2015.93 2239.92 2463.91 2687.91 2911.90 3135.89 3359.88 3583.88 3807.87 4031.86 4255.85 4479.85 4457.66 4435.48 4413.30 4391.12 4368.94 4346.75 4324.57 4302.39 4280.21 4258.03 4235.85 4213.66 4191.48 4169.30 4147.12 4124.94 4102.75 4080.57 4058.39 4036.21 4014.03 3991.85 3969.66 3947.48 3925.30 3903.12 3880.94 3858.76 3836.57
CONCRETO DE LOSAS
Diferencia de Rendimientos 0.3491 0.3491 0.3491 0.3491 0.3491 0.3491 0.3491 0.3491 0.3491 0.3491 0.3491 0.3491 0.3491 0.3491 0.3491 0.3491 0.3491 0.3491 0.3491 0.3491 0.3353 0.3226 0.3108 0.2998 0.2895 0.2799 0.2709 0.2625 0.2545 0.2471 0.2400 0.2333 0.2270 0.2210 0.2153 0.2098 0.2047 0.1998 0.1951 0.1906 0.1863 0.1822 0.1782 0.1745 0.1708 0.1674 0.1640 0.1608 0.1577
Margen Ganancia en hh 7.7500875 15.500175 23.250263 31.00035 38.750438 46.500525 54.250613 62.0007 69.750788 77.500875 85.2509625 93.00105 100.75114 108.50123 116.25131 124.0014 131.75149 139.50158 147.25166 155.00175 154.89695 154.79215 154.68735 154.58255 154.47775 154.37295 154.26815 154.16335 154.05855 153.95375 153.84895 153.74415 153.63935 153.53455 153.42975 153.32495 153.22015 153.11535 153.01055 152.90575 152.80095 152.69615 152.59135 152.48655 152.38175 152.27695 152.17215 152.06735 151.96255
Precio Promedio de hh 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20
Margen de Ganancia S/. 155.00 310.00 465.01 620.01 775.01 930.01 1085.01 1240.01 1395.02 1550.02 1705.02 1860.02 2015.02 2170.02 2325.03 2480.03 2635.03 2790.03 2945.03 3100.04 3097.94 3095.84 3093.75 3091.65 3089.56 3087.46 3085.36 3083.27 3081.17 3079.08 3076.98 3074.88 3072.79 3070.69 3068.60 3066.50 3064.40 3062.31 3060.21 3058.12 3056.02 3053.92 3051.83 3049.73 3047.64 3045.54 3043.44 3041.35 3039.25
P6 S4 P6 S5 P7 S1 P7 S2 P7 S3 P7 S4 P7 S5 P8 S1 P8 S2 P8 S3 P8 S4 P8 S5 P9 S1 P9 S2 P9 S3 P9 S4 P9 S5 P10 S1 P10 S2 P10 S3 P10 S4 P10 S5 P11 S1 P11 S2 P11 S3 P11 S4 P11 S5 P12 S1 P12 S2 P12 S3 P12 S4 P12 S5 P13 S1 P13 S2 P13 S3 P13 S4 P13 S5 AZ S1 AZ S2 AZ S3 AZ S4 AZ S5 EXTRA 1 EXTRA 2 EXTRA 3
150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 78 78 78 78 78 78 78 78
6270 6420 6120 6270 6420 6570 6720 6870 7020 7170 7320 7020 7170 7320 7470 6720 6870 7020 7170 7320 7020 7170 7320 7470 7620 7770 7920 8070 8220 7920 8070 8220 8370 8520 8670 8370 8520 8598 8748 8826 8904 8676 8904 8982 9060
137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 137.61 68.80 68.80 68.80 68.80 68.80
5726.85 5864.45 5589.24 5726.85 5864.45 6002.06 6139.66 6277.27 6414.87 6552.48 6690.08 6414.87 6552.48 6690.08 6827.69 6139.66 6277.27 6414.87 6552.48 6690.08 6414.87 6552.48 6690.08 6827.69 6965.30 7102.90 7240.51 7378.11 7515.72 7240.51 7378.11 7515.72 7653.32 7790.93 7928.53 7653.32 7790.93 7859.73 7997.34 8066.14 8134.94 7928.53 8066.14 8134.94 8134.94
1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.0901 1.1337 1.1337 1.1337 1.1337 1.1337 #DIV/0! #DIV/0! #DIV/0!
1.0948 1.0947 1.0950 1.0948 1.0947 1.0946 1.0945 1.0944 1.0943 1.0942 1.0942 1.0943 1.0942 1.0942 1.0941 1.0945 1.0944 1.0943 1.0942 1.0942 1.0943 1.0942 1.0942 1.0941 1.0940 1.0939 1.0938 1.0938 1.0937 1.0938 1.0938 1.0937 1.0936 1.0936 1.0935 1.0936 1.0936 1.0939 1.0939 1.0942 1.0945 1.0943 1.1039 1.1041 1.1137
1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 1.1500 0.0363
0.0552 0.0553 0.0550 0.0552 0.0553 0.0554 0.0555 0.0556 0.0557 0.0558 0.0558 0.0557 0.0558 0.0558 0.0559 0.0555 0.0556 0.0557 0.0558 0.0558 0.0557 0.0558 0.0558 0.0559 0.0560 0.0561 0.0562 0.0562 0.0563 0.0562 0.0562 0.0563 0.0564 0.0564 0.0565 0.0564 0.0564 0.0561 0.0561 0.0558 0.0555 0.0557 0.0461 0.0459 0.0363
315.87253 324.11891 307.62616 315.87253 324.11891 332.36528 340.61165 348.85802 357.10439 365.35076 373.59714 357.10439 365.35076 373.59714 381.84351 340.61165 348.85802 357.10439 365.35076 373.59714 357.10439 365.35076 373.59714 381.84351 390.08988 398.33625 406.58262 414.829 423.07537 406.58262 414.829 423.07537 431.32174 439.56811 447.81448 431.32174 439.56811 440.6913 448.93767 450.06086 451.18404 441.81448 372.06086 373.18404 295.18404
20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20
6317.45 6482.38 6152.52 6317.45 6482.38 6647.31 6812.23 6977.16 7142.09 7307.02 7471.94 7142.09 7307.02 7471.94 7636.87 6812.23 6977.16 7142.09 7307.02 7471.94 7142.09 7307.02 7471.94 7636.87 7801.80 7966.73 8131.65 8296.58 8461.51 8131.65 8296.58 8461.51 8626.43 8791.36 8956.29 8626.43 8791.36 8813.83 8978.75 9001.22 9023.68 8836.29 7441.22 7463.68 5903.68
P6 S4 P6 S5 P7 S1 P7 S2 P7 S3 P7 S4 P7 S5 P8 S1 P8 S2 P8 S3 P8 S4 P8 S5 P9 S1 P9 S2 P9 S3 P9 S4 P9 S5 P10 S1 P10 S2 P10 S3 P10 S4 P10 S5 P11 S1 P11 S2 P11 S3 P11 S4 P11 S5 P12 S1 P12 S2 P12 S3 P12 S4 P12 S5 P13 S1 P13 S2 P13 S3 P13 S4 P13 S5 AZ S1 AZ S2 AZ S3 AZ S4 AZ S5 EXTRA 1 EXTRA 2 EXTRA 3
18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 13.5 13.5 13.5 13.5 13.5 13.5 13.5 13.5
762 780 744 762 780 798 816 834 852 870 888 852 870 888 906 816 834 852 870 888 852 870 888 906 924 942 960 978 996 960 978 996 1014 1032 1050 1014 1032 1045.5 1063.5 1077 1090.5 1059 1090.5 1104 1117.5
23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 23.65 11.83 11.83 11.83 11.83 11.83
990.91 1014.56 967.25 990.91 1014.56 1038.21 1061.86 1085.51 1109.16 1132.82 1156.47 1109.16 1132.82 1156.47 1180.12 1061.86 1085.51 1109.16 1132.82 1156.47 1109.16 1132.82 1156.47 1180.12 1203.77 1227.42 1251.08 1274.73 1298.38 1251.08 1274.73 1298.38 1322.03 1345.68 1369.34 1322.03 1345.68 1357.51 1381.16 1392.99 1404.81 1369.34 1392.99 1404.81 1404.81
0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 0.7610 1.1416 1.1416 1.1416 1.1416 1.1416 #DIV/0! #DIV/0! #DIV/0!
0.7690 0.7688 0.7692 0.7690 0.7688 0.7686 0.7685 0.7683 0.7681 0.7680 0.7679 0.7681 0.7680 0.7679 0.7677 0.7685 0.7683 0.7681 0.7680 0.7679 0.7681 0.7680 0.7679 0.7677 0.7676 0.7675 0.7673 0.7672 0.7671 0.7673 0.7672 0.7671 0.7670 0.7669 0.7668 0.7670 0.7669 0.7702 0.7700 0.7732 0.7763 0.7734 0.7829 0.7859 0.7955
1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000 1.1000
0.3310 0.3312 0.3308 0.3310 0.3312 0.3314 0.3315 0.3317 0.3319 0.3320 0.3321 0.3319 0.3320 0.3321 0.3323 0.3315 0.3317 0.3319 0.3320 0.3321 0.3319 0.3320 0.3321 0.3323 0.3324 0.3325 0.3327 0.3328 0.3329 0.3327 0.3328 0.3329 0.3330 0.3331 0.3332 0.3330 0.3331 0.3298 0.3300 0.3268 0.3237 0.3266 0.3171 0.3141 0.3045
327.99559 336.01265 319.97852 327.99559 336.01265 344.02972 352.04679 360.06385 368.08092 376.09798 384.11505 368.08092 376.09798 384.11505 392.13211 352.04679 360.06385 368.08092 376.09798 384.11505 368.08092 376.09798 384.11505 392.13211 400.14918 408.16624 416.18331 424.20038 432.21744 416.18331 424.20038 432.21744 440.23451 448.25157 456.26864 440.23451 448.25157 447.7601 455.77717 455.2857 454.79424 447.26864 441.7857 441.29424 427.79424
20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20
6559.91 6720.25 6399.57 6559.91 6720.25 6880.59 7040.94 7201.28 7361.62 7521.96 7682.30 7361.62 7521.96 7682.30 7842.64 7040.94 7201.28 7361.62 7521.96 7682.30 7361.62 7521.96 7682.30 7842.64 8002.98 8163.32 8323.67 8484.01 8644.35 8323.67 8484.01 8644.35 8804.69 8965.03 9125.37 8804.69 8965.03 8955.20 9115.54 9105.71 9095.88 8945.37 8835.71 8825.88 8555.88
P6 S4 P6 S5 P7 S1 P7 S2 P7 S3 P7 S4 P7 S5 P8 S1 P8 S2 P8 S3 P8 S4 P8 S5 P9 S1 P9 S2 P9 S3 P9 S4 P9 S5 P10 S1 P10 S2 P10 S3 P10 S4 P10 S5 P11 S1 P11 S2 P11 S3 P11 S4 P11 S5 P12 S1 P12 S2 P12 S3 P12 S4 P12 S5 P13 S1 P13 S2 P13 S3 P13 S4 P13 S5 AZ S1 AZ S2 AZ S3 AZ S4 AZ S5 EXTRA 1 EXTRA 2 EXTRA 3
123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 75 75 75 75 75 75 75 75
5967 6090 5844 5967 6090 6213 6336 6459 6582 6705 6828 6582 6705 6828 6951 6336 6459 6582 6705 6828 6582 6705 6828 6951 7074 7197 7320 7443 7566 7320 7443 7566 7689 7812 7935 7689 7812 7887 8010 8085 8160 7962 8160 8235 8310
69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 69.90 34.95 34.95 34.95 34.95 34.95
3252.26 3322.16 3182.36 3252.26 3322.16 3392.06 3461.96 3531.86 3601.76 3671.65 3741.55 3601.76 3671.65 3741.55 3811.45 3461.96 3531.86 3601.76 3671.65 3741.55 3601.76 3671.65 3741.55 3811.45 3881.35 3951.25 4021.15 4091.05 4160.95 4021.15 4091.05 4160.95 4230.85 4300.75 4370.64 4230.85 4300.75 4335.69 4405.59 4440.54 4475.49 4370.64 4440.54 4475.49 4475.49
1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 1.7597 2.1460 2.1460 2.1460 2.1460 2.1460 #DIV/0! #DIV/0! #DIV/0!
1.8347 1.8331 1.8364 1.8347 1.8331 1.8316 1.8302 1.8288 1.8274 1.8262 1.8249 1.8274 1.8262 1.8249 1.8237 1.8302 1.8288 1.8274 1.8262 1.8249 1.8274 1.8262 1.8249 1.8237 1.8226 1.8214 1.8204 1.8193 1.8183 1.8204 1.8193 1.8183 1.8174 1.8164 1.8155 1.8174 1.8164 1.8191 1.8181 1.8207 1.8233 1.8217 1.8376 1.8400 1.8568
2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000
0.1653 0.1669 0.1636 0.1653 0.1669 0.1684 0.1698 0.1712 0.1726 0.1738 0.1751 0.1726 0.1738 0.1751 0.1763 0.1698 0.1712 0.1726 0.1738 0.1751 0.1726 0.1738 0.1751 0.1763 0.1774 0.1786 0.1796 0.1807 0.1817 0.1796 0.1807 0.1817 0.1826 0.1836 0.1845 0.1826 0.1836 0.1809 0.1819 0.1793 0.1767 0.1783 0.1624 0.1600 0.1432
537.52057 554.31856 520.72259 537.52057 554.31856 571.11654 587.91453 604.71251 621.5105 638.30848 655.10647 621.5105 638.30848 655.10647 671.90445 587.91453 604.71251 621.5105 638.30848 655.10647 621.5105 638.30848 655.10647 671.90445 688.70244 705.50042 722.29841 739.09639 755.89438 722.29841 739.09639 755.89438 772.69236 789.49035 806.28833 772.69236 789.49035 784.38934 801.18733 796.08632 790.98531 779.28833 721.08632 715.98531 640.98531
20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20
10750.41 11086.37 10414.45 10750.41 11086.37 11422.33 11758.29 12094.25 12430.21 12766.17 13102.13 12430.21 12766.17 13102.13 13438.09 11758.29 12094.25 12430.21 12766.17 13102.13 12430.21 12766.17 13102.13 13438.09 13774.05 14110.01 14445.97 14781.93 15117.89 14445.97 14781.93 15117.89 15453.85 15789.81 16125.77 15453.85 15789.81 15687.79 16023.75 15921.73 15819.71 15585.77 14421.73 14319.71 12819.71
P6 S4 P6 S5 P7 S1 P7 S2 P7 S3 P7 S4 P7 S5 P8 S1 P8 S2 P8 S3 P8 S4 P8 S5 P9 S1 P9 S2 P9 S3 P9 S4 P9 S5 P10 S1 P10 S2 P10 S3 P10 S4 P10 S5 P11 S1 P11 S2 P11 S3 P11 S4 P11 S5 P12 S1 P12 S2 P12 S3 P12 S4 P12 S5 P13 S1 P13 S2 P13 S3 P13 S4 P13 S5 AZ S1 AZ S2 AZ S3 AZ S4 AZ S5 EXTRA 1 EXTRA 2 EXTRA 3
18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 13.5 13.5 13.5 13.5 13.5 13.5 13.5 13.5
762 780 744 762 780 798 816 834 852 870 888 852 870 888 906 816 834 852 870 888 852 870 888 906 924 942 960 978 996 960 978 996 1014 1032 1050 1014 1032 1045.5 1063.5 1077 1090.5 1059 1090.5 1104 1117.5
14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 14.32 7.16 7.16 7.16 7.16 7.16
671.11 685.43 656.78 671.11 685.43 699.75 714.07 728.40 742.72 757.04 771.36 742.72 757.04 771.36 785.69 714.07 728.40 742.72 757.04 771.36 742.72 757.04 771.36 785.69 800.01 814.33 828.66 842.98 857.30 828.66 842.98 857.30 871.62 885.95 900.27 871.62 885.95 893.11 907.43 914.59 921.75 900.27 914.59 921.75 921.75
1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.2567 1.8851 1.8851 1.8851 1.8851 1.8851 #DIV/0! #DIV/0! #DIV/0!
1.1354 1.1380 1.1328 1.1354 1.1380 1.1404 1.1427 1.1450 1.1471 1.1492 1.1512 1.1471 1.1492 1.1512 1.1531 1.1427 1.1450 1.1471 1.1492 1.1512 1.1471 1.1492 1.1512 1.1531 1.1550 1.1568 1.1585 1.1602 1.1618 1.1585 1.1602 1.1618 1.1633 1.1649 1.1663 1.1633 1.1649 1.1706 1.1720 1.1776 1.1831 1.1763 1.1923 1.1977 1.2124
1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500
0.1146 0.1120 0.1172 0.1146 0.1120 0.1096 0.1073 0.1050 0.1029 0.1008 0.0988 0.1029 0.1008 0.0988 0.0969 0.1073 0.1050 0.1029 0.1008 0.0988 0.1029 0.1008 0.0988 0.0969 0.0950 0.0932 0.0915 0.0898 0.0882 0.0915 0.0898 0.0882 0.0867 0.0851 0.0837 0.0867 0.0851 0.0794 0.0780 0.0724 0.0669 0.0737 0.0577 0.0523 0.0376
76.882633 76.785993 76.979273 76.882633 76.785993 76.689353 76.592713 76.496074 76.399434 76.302794 76.206154 76.399434 76.302794 76.206154 76.109514 76.592713 76.496074 76.399434 76.302794 76.206154 76.399434 76.302794 76.206154 76.109514 76.012875 75.916235 75.819595 75.722955 75.626315 75.819595 75.722955 75.626315 75.529675 75.433036 75.336396 75.529675 75.433036 70.884716 70.788076 66.239756 61.691436 66.336396 52.739756 48.191436 34.691436
20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20
1537.65 1535.72 1539.59 1537.65 1535.72 1533.79 1531.85 1529.92 1527.99 1526.06 1524.12 1527.99 1526.06 1524.12 1522.19 1531.85 1529.92 1527.99 1526.06 1524.12 1527.99 1526.06 1524.12 1522.19 1520.26 1518.32 1516.39 1514.46 1512.53 1516.39 1514.46 1512.53 1510.59 1508.66 1506.73 1510.59 1508.66 1417.69 1415.76 1324.80 1233.83 1326.73 1054.80 963.83 693.83
P6 S4 P6 S5 P7 S1 P7 S2 P7 S3 P7 S4 P7 S5 P8 S1 P8 S2 P8 S3 P8 S4 P8 S5 P9 S1 P9 S2 P9 S3 P9 S4 P9 S5 P10 S1 P10 S2 P10 S3 P10 S4 P10 S5 P11 S1 P11 S2 P11 S3 P11 S4 P11 S5 P12 S1 P12 S2 P12 S3 P12 S4 P12 S5 P13 S1 P13 S2 P13 S3 P13 S4 P13 S5 AZ S1 AZ S2 AZ S3 AZ S4 AZ S5 EXTRA 1 EXTRA 2 EXTRA 3
147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 75 75 75 75 75 75 75 75
5703 5850 5556 5703 5850 5997 6144 6291 6438 6585 6732 6438 6585 6732 6879 6144 6291 6438 6585 6732 6438 6585 6732 6879 7026 7173 7320 7467 7614 7320 7467 7614 7761 7908 8055 7761 7908 7983 8130 8205 8280 8058 8280 8355 8430
142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 71.30 71.30 71.30 71.30 71.30
7762.19 7904.80 7619.59 7762.19 7904.80 8047.40 8190.01 8332.62 8475.22 8617.83 8760.43 8475.22 8617.83 8760.43 8903.04 8190.01 8332.62 8475.22 8617.83 8760.43 8475.22 8617.83 8760.43 8903.04 9045.65 9188.25 9330.86 9473.46 9616.07 9330.86 9473.46 9616.07 9758.68 9901.28 10043.89 9758.68 9901.28 9972.59 10115.19 10186.49 10257.80 10043.89 10186.49 10257.80 10257.80
1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0308 1.0518 1.0518 1.0518 1.0518 1.0518 #DIV/0! #DIV/0! #DIV/0!
0.7347 0.7401 0.7292 0.7347 0.7401 0.7452 0.7502 0.7550 0.7596 0.7641 0.7685 0.7596 0.7641 0.7685 0.7727 0.7502 0.7550 0.7596 0.7641 0.7685 0.7596 0.7641 0.7685 0.7727 0.7767 0.7807 0.7845 0.7882 0.7918 0.7845 0.7882 0.7918 0.7953 0.7987 0.8020 0.7953 0.7987 0.8005 0.8037 0.8055 0.8072 0.8023 0.8128 0.8145 0.8218
0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200 0.6200
-0.1147 -0.1201 -0.1092 -0.1147 -0.1201 -0.1252 -0.1302 -0.1350 -0.1396 -0.1441 -0.1485 -0.1396 -0.1441 -0.1485 -0.1527 -0.1302 -0.1350 -0.1396 -0.1441 -0.1485 -0.1396 -0.1441 -0.1485 -0.1527 -0.1567 -0.1607 -0.1645 -0.1682 -0.1718 -0.1645 -0.1682 -0.1718 -0.1753 -0.1787 -0.1820 -0.1753 -0.1787 -0.1805 -0.1837 -0.1855 -0.1872 -0.1823 -0.1928 -0.1945 -0.2018
-890.44149 -949.02572 -831.85725 -890.44149 -949.02572 -1007.61 -1066.1942 -1124.7784 -1183.3627 -1241.9469 -1300.5311 -1183.3627 -1241.9469 -1300.5311 -1359.1154 -1066.1942 -1124.7784 -1183.3627 -1241.9469 -1300.5311 -1183.3627 -1241.9469 -1300.5311 -1359.1154 -1417.6996 -1476.2838 -1534.8681 -1593.4523 -1652.0365 -1534.8681 -1593.4523 -1652.0365 -1710.6208 -1769.205 -1827.7892 -1710.6208 -1769.205 -1799.9971 -1858.5814 -1889.3735 -1920.1656 -1830.7892 -1964.3735 -1995.1656 -2070.1656
20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20
-17808.83 -18980.51 -16637.15 -17808.83 -18980.51 -20152.20 -21323.88 -22495.57 -23667.25 -24838.94 -26010.62 -23667.25 -24838.94 -26010.62 -27182.31 -21323.88 -22495.57 -23667.25 -24838.94 -26010.62 -23667.25 -24838.94 -26010.62 -27182.31 -28353.99 -29525.68 -30697.36 -31869.05 -33040.73 -30697.36 -31869.05 -33040.73 -34212.42 -35384.10 -36555.78 -34212.42 -35384.10 -35999.94 -37171.63 -37787.47 -38403.31 -36615.78 -39287.47 -39903.31 -41403.31
P6 S4 P6 S5 P7 S1 P7 S2 P7 S3 P7 S4 P7 S5 P8 S1 P8 S2 P8 S3 P8 S4 P8 S5 P9 S1 P9 S2 P9 S3 P9 S4 P9 S5 P10 S1 P10 S2 P10 S3 P10 S4 P10 S5 P11 S1 P11 S2 P11 S3 P11 S4 P11 S5 P12 S1 P12 S2 P12 S3 P12 S4 P12 S5 P13 S1 P13 S2 P13 S3 P13 S4 P13 S5 AZ S1 AZ S2 AZ S3 AZ S4 AZ S5 EXTRA 1 EXTRA 2 EXTRA 3
22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 18 18 18 18 18 18 18 18
972.5 995 950 972.5 995 1017.5 1040 1062.5 1085 1107.5 1130 1085 1107.5 1130 1152.5 1040 1062.5 1085 1107.5 1130 1085 1107.5 1130 1152.5 1175 1197.5 1220 1242.5 1265 1220 1242.5 1265 1287.5 1310 1332.5 1287.5 1310 1328 1350.5 1368.5 1386.5 1346 1386.5 1404.5 1422.5
142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 142.61 71.30 71.30 71.30 71.30 71.30
7762.19 7904.80 7619.59 7762.19 7904.80 8047.40 8190.01 8332.62 8475.22 8617.83 8760.43 8475.22 8617.83 8760.43 8903.04 8190.01 8332.62 8475.22 8617.83 8760.43 8475.22 8617.83 8760.43 8903.04 9045.65 9188.25 9330.86 9473.46 9616.07 9330.86 9473.46 9616.07 9758.68 9901.28 10043.89 9758.68 9901.28 9972.59 10115.19 10186.49 10257.80 10043.89 10186.49 10257.80 10257.80
0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.1578 0.2524 0.2524 0.2524 0.2524 0.2524 #DIV/0! #DIV/0! #DIV/0!
0.1253 0.1259 0.1247 0.1253 0.1259 0.1264 0.1270 0.1275 0.1280 0.1285 0.1290 0.1280 0.1285 0.1290 0.1295 0.1270 0.1275 0.1280 0.1285 0.1290 0.1280 0.1285 0.1290 0.1295 0.1299 0.1303 0.1307 0.1312 0.1316 0.1307 0.1312 0.1316 0.1319 0.1323 0.1327 0.1319 0.1323 0.1332 0.1335 0.1343 0.1352 0.1340 0.1361 0.1369 0.1387
0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500
0.0247 0.0241 0.0253 0.0247 0.0241 0.0236 0.0230 0.0225 0.0220 0.0215 0.0210 0.0220 0.0215 0.0210 0.0205 0.0230 0.0225 0.0220 0.0215 0.0210 0.0220 0.0215 0.0210 0.0205 0.0201 0.0197 0.0193 0.0188 0.0184 0.0193 0.0188 0.0184 0.0181 0.0177 0.0173 0.0181 0.0177 0.0168 0.0165 0.0157 0.0148 0.0160 0.0139 0.0131 0.0113
191.82867 190.71958 192.93776 191.82867 190.71958 189.61049 188.50141 187.39232 186.28323 185.17414 184.06505 186.28323 185.17414 184.06505 182.95596 188.50141 187.39232 186.28323 185.17414 184.06505 186.28323 185.17414 184.06505 182.95596 181.84687 180.73778 179.62869 178.51961 177.41052 179.62869 178.51961 177.41052 176.30143 175.19234 174.08325 176.30143 175.19234 167.88779 166.77871 159.47416 152.16962 160.58325 141.47416 134.16962 116.16962
20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20
3836.57 3814.39 3858.76 3836.57 3814.39 3792.21 3770.03 3747.85 3725.66 3703.48 3681.30 3725.66 3703.48 3681.30 3659.12 3770.03 3747.85 3725.66 3703.48 3681.30 3725.66 3703.48 3681.30 3659.12 3636.94 3614.76 3592.57 3570.39 3548.21 3592.57 3570.39 3548.21 3526.03 3503.85 3481.67 3526.03 3503.85 3357.76 3335.57 3189.48 3043.39 3211.66 2829.48 2683.39 2323.39
P6 S4 P6 S5 P7 S1 P7 S2 P7 S3 P7 S4 P7 S5 P8 S1 P8 S2 P8 S3 P8 S4 P8 S5 P9 S1 P9 S2 P9 S3 P9 S4 P9 S5 P10 S1 P10 S2 P10 S3 P10 S4 P10 S5 P11 S1 P11 S2 P11 S3 P11 S4 P11 S5 P12 S1 P12 S2 P12 S3 P12 S4 P12 S5 P13 S1 P13 S2 P13 S3 P13 S4 P13 S5 AZ S1 AZ S2 AZ S3 AZ S4 AZ S5 EXTRA 1 EXTRA 2 EXTRA 3
22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 22.5 18 18 18 18 18 18 18 18
1052.5 1075 1030 1052.5 1075 1097.5 1120 1142.5 1165 1187.5 1210 1165 1187.5 1210 1232.5 1120 1142.5 1165 1187.5 1210 1165 1187.5 1210 1232.5 1255 1277.5 1300 1322.5 1345 1300 1322.5 1345 1367.5 1390 1412.5 1367.5 1390 1408 1430.5 1448.5 1466.5 1426 1466.5 1484.5 1502.5
17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 17.92 8.96 8.96 8.96 8.96 8.96
963.57 981.49 945.65 963.57 981.49 999.40 1017.32 1035.23 1053.15 1071.07 1088.98 1053.15 1071.07 1088.98 1106.90 1017.32 1035.23 1053.15 1071.07 1088.98 1053.15 1071.07 1088.98 1106.90 1124.82 1142.73 1160.65 1178.56 1196.48 1160.65 1178.56 1196.48 1214.40 1232.31 1250.23 1214.40 1232.31 1241.27 1259.19 1268.14 1277.10 1250.23 1268.14 1277.10 1277.10
1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 1.2558 2.0094 2.0094 2.0094 2.0094 2.0094 #DIV/0! #DIV/0! #DIV/0!
1.0923 1.0953 1.0892 1.0923 1.0953 1.0982 1.1009 1.1036 1.1062 1.1087 1.1111 1.1062 1.1087 1.1111 1.1135 1.1009 1.1036 1.1062 1.1087 1.1111 1.1062 1.1087 1.1111 1.1135 1.1157 1.1179 1.1201 1.1221 1.1241 1.1201 1.1221 1.1241 1.1261 1.1280 1.1298 1.1261 1.1280 1.1343 1.1361 1.1422 1.1483 1.1406 1.1564 1.1624 1.1765
1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500 1.2500
0.1577 0.1547 0.1608 0.1577 0.1547 0.1518 0.1491 0.1464 0.1438 0.1413 0.1389 0.1438 0.1413 0.1389 0.1365 0.1491 0.1464 0.1438 0.1413 0.1389 0.1438 0.1413 0.1389 0.1365 0.1343 0.1321 0.1299 0.1279 0.1259 0.1299 0.1279 0.1259 0.1239 0.1220 0.1202 0.1239 0.1220 0.1157 0.1139 0.1078 0.1017 0.1094 0.0936 0.0876 0.0735
151.96255 151.85775 152.06735 151.96255 151.85775 151.75295 151.64815 151.54335 151.43855 151.33375 151.22895 151.43855 151.33375 151.22895 151.12415 151.64815 151.54335 151.43855 151.33375 151.22895 151.43855 151.33375 151.22895 151.12415 151.01935 150.91455 150.80975 150.70495 150.60015 150.80975 150.70495 150.60015 150.49535 150.39055 150.28575 150.49535 150.39055 143.58815 143.48335 136.68095 129.87855 136.78575 118.68095 111.87855 93.87855
20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20
3039.25 3037.16 3041.35 3039.25 3037.16 3035.06 3032.96 3030.87 3028.77 3026.68 3024.58 3028.77 3026.68 3024.58 3022.48 3032.96 3030.87 3028.77 3026.68 3024.58 3028.77 3026.68 3024.58 3022.48 3020.39 3018.29 3016.20 3014.10 3012.00 3016.20 3014.10 3012.00 3009.91 3007.81 3005.71 3009.91 3007.81 2871.76 2869.67 2733.62 2597.57 2735.72 2373.62 2237.57 1877.57
S10 Página : 1
Partida 01.02.01.01 CONCRETO CIMIENTOS CORRIDOS MEZCLA 1:10 CEMENTO-HORMIGON 30% PIEDRA
Rendimiento m3/DIA MO. 26.0000 EQ. 26.0000 Costo unitario directo por : m3 278.7314
Código Descripción Recurso Unidad Cuadrilla Cantidad Precio S/. Parcial S/.
Mano de Obra
0101010003 OPERARIO hh 1.9999 0.6154 22.2500 13.6927
0101010005 PEON hh 1.0001 0.3077 16.2400 4.9970
18.6897
Materiales
02190100100018 CONCRETO PREMEZCLADO F'C= 245 kg/cm2 H67 BM CMN 4"- 6" m3 1.0700 211.0000 225.7700
225.7700
Equipos
0301010006 HERRAMIENTAS MANUALES %mo 3.0000 18.6897 0.5607
03010400010003 SERVICIO DE ALQUILER DE BOMBA ESTACIONARIA DE CONCRETO (M3) m3 1.0700 30.0000 32.1000
Partida 01.02.08.01 CONCRETO PARA LOSA NERVADA H=0.25 H=0.26 F'C=210 KG/CM2
Rendimiento m3/DIA MO. 25.0000 EQ. 25.0000 Costo unitario directo por : m3 270.6599
Código Descripción Recurso Unidad Cuadrilla Cantidad Precio S/. Parcial S/.
Mano de Obra
0101010003 OPERARIO hh 2.0000 0.6400 22.2500 14.2400
0101010005 PEON hh 1.0000 0.3200 16.2400 5.1968
19.4368
Materiales
02190100010042 CONCRETO PREMEZCLADO F'C=210 kg/cm2 Slump 4"- 6" piedra 57 m3 1.0400 211.0000 219.4400
219.4400
Equipos
0301010006 HERRAMIENTAS MANUALES %mo 3.0000 19.4368 0.5831
03010400010003 SERVICIO DE ALQUILER DE BOMBA ESTACIONARIA DE CONCRETO (M3) m3 1.0400 30.0000 31.2000
31.7831
Partida 01.03.12.01 CONCRETO F'C= 280 KG/CM2 REFUERZO MASTERFIBER 50 PS, 2.5 KG/M3
Rendimiento m3/DIA MO. 20.0000 EQ. 20.0000 Costo unitario directo por : m3 323.3092
Código Descripción Recurso Unidad Cuadrilla Cantidad Precio S/. Parcial S/.
Mano de Obra
0101010003 OPERARIO hh 1.0000 0.4000 22.2500 8.9000
0101010004 OFICIAL hh 1.0000 0.4000 18.0400 7.2160
0101010005 PEON hh 3.0000 1.2000 16.2400 19.4880
35.6040
Materiales
02190100010063 CONCRETO PREMEZCLADO F'C=280 kg/cm2 CON ADITIVO m3 1.0000 253.0000 253.0000
PLASTIFICANTE , MASTERFIBER
253.0000
Equipos
0301010006 HERRAMIENTAS MANUALES %mo 5.0000 35.6040 1.7802
03010400010003 SERVICIO DE ALQUILER DE BOMBA ESTACIONARIA DE CONCRETO (M3) m3 1.0400 30.0000 31.2000
Partida 01.03.19.02 IMPERMEABILIZACIÓN DE ELEMENTOS ENTERRADOS EN CONTACTO DIRECTO CON EL SUELO CON PINTURA BITUMINOSA