Lightning Deals Cost Sheets

Sample Cost Sheet
Unit Type 3.5BHK+Utility

Tentative Saleable Area 2015
Particulars (INR Per Sq.Ft.) Amount
BSP 12,950 26,094,250
Inaugural Discount 100 201,500
Net BSP 12,850 25,892,750
Preferred Location Charges (PLC) As per PLC Chart
Car Parking 600,000 600,000
Club Charges 500,000 500,000
EDC/IDC 500 1,007,500
Login Price 28,000,250
Payment Plan - 20:80
Milestone TCV TPR TPR Discount
Booking Amount (10% of TCV) 2,800,025 -
Within 30 days from date of Allotment
2,800,025 INR 250/sq.ft. 503,750
(10% of TCV)
Within 1 Year from date of Allotment (20% of TCV) 5,600,050 INR 250/sq.ft. 503,750
On Application of OC (40% of TCV) 11,200,100 INR 1000/sq.ft. 2,015,000
On Offer of Possession (20% of TCV) 5,600,050
Total Cost 28,000,250 INR 1500/sq.ft. 3,022,500
Net Effective Cost After TPR 24,977,750
* TPR INR 1500 per sq.ft applicable on timely received payments and shall be adjusted at the time of Possession
*Possession Charges, Stamp Duty & GST will be extra (as applicable)
PLC Chart
Lagoon Floor Total
Lagoon View Floor (GF to 8th) 500 400 900
Lagoon View Floor (9th to 21st) 500 250 750
Lagoon View Floor (22nd to 29th ) 500 150 650
Delhi Green Floor Total

Delhi Greens Floor (GF to 8th) 150 0 150
Delhi Greens Floor (9th to 21st) 150 150 300
Delhi Greens Floor (22nd to 29th ) 150 200 350
City Facing Floor Total

City View Floor (GF to 8th) 200 0 200
City View Floor (9th to 21st) 200 150 350
City View Floor (22nd to 29th ) 200 200 400

Corner 150
I hereby declare that above mentioned pricing & payment plan has been explained to me and I agree that no further discounts
have been given to me by the company or the channel partner
Signature Applicant 1
Sample Cost Sheet
BSP 12,950 26,094,250
Net BSP 12,850 25,892,750
Car Parking 600,000 600,000
Club Charges 500,000 500,000
EDC/IDC 500 1,007,500
ZERO EMI PAYMENT PLAN
Customer Bank
Milestones Amount Amount
Contribution Contribution
On Application of Booking 1000000
Within 30 days of Allotment 15% 3200038
On Start of Excavation 30% 8400075
On completion of Ground floor Slab 10% 2800025
On completion of 8th floor Slab 10% 2800025
On completion of Structure 2% 560005 5% 1400013
On Application of Occupation Certificate 5% 1400013 5% 1400013
On offer of Possession/receipt of CC 3% 840008 5% 1400013
TOTAL 25% 7000063 75% 21000188
PLC Chart
Lagoon Floor Total



Corner 150
I hereby declare that above mentioned pricing & payment plan has been explained to me and I agree that no further discounts have
been given to me by the company or the channel partner
Sample Cost Sheet
BSP 12,950 33,631,150
Net BSP 12,850 33,371,450
Car Parking 600,000 1,200,000
Club Charges 500,000 500,000
EDC/IDC 500 1,298,500
Payment Plan - 20:80
Milestone TCV TPR TPR Discount
Booking Amount (10% of TCV) 3,636,995 -
Within 30 days from date of Allotment
3,636,995 INR 250/sq.ft. 649,250
(10% of TCV)
Within 1 Year from date of Allotment (20% of TCV) 7,273,990 INR 250/sq.ft. 649,250
On Application of OC (40% of TCV) 14,547,980 INR 1000/sq.ft. 2,597,000
On Offer of Possession (20% of TCV) 7,273,990
Total Cost 36,369,950 INR 1500/sq.ft. 3,895,500
Net Effective Cost After TPR 32,474,450
* TPR INR 1500 per sq.ft applicable on timely received payments and shall be adjusted at the time of Possession
PLC Chart
Lagoon Floor Total




Corner 150
I hereby declare that above mentioned pricing & payment plan has been explained to me and I agree that no further discounts
have been given to me by the company or the channel partner
Sample Cost Sheet
BSP 12,950 33,631,150
Net BSP 12,850 33,371,450
Car Parking 600,000 1,200,000
Club Charges 500,000 500,000
EDC/IDC 500 1,298,500
ZERO EMI PAYMENT PLAN
Customer Bank
Milestones Amount Amount
Contribution Contribution
On Application of Booking 1000000
Within 30 days of Allotment 15% 4455493
On Start of Excavation 30% 10910985
On completion of Ground floor Slab 10% 3636995
On completion of Structure 2% 727399 5% 1818498
On Application of Occupation Certificate 5% 1818498 5% 1818498
On offer of Possession/receipt of CC 3% 1091099 5% 1818498
TOTAL 25% 9092488 75% 27277463
PLC Chart
Lagoon Floor Total



Corner 150
I hereby declare that above mentioned pricing & payment plan has been explained to me and I agree that no further discounts have
been given to me by the company or the channel partner

Lightning Deals Cost Sheets

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Lightning Deals Cost Sheets

Uploaded by

Copyright:

Available Formats

Sample Cost Sheet

Unit Type 3.5BHK+Utility

Lagoon View Floor (9th to 21st) 500 250 750

Lagoon View Floor (22nd to 29th ) 500 150 650

Delhi Green Floor Total

Delhi Greens Floor (9th to 21st) 150 150 300

Delhi Greens Floor (22nd to 29th ) 150 200 350

City Facing Floor Total

City View Floor (22nd to 29th ) 200 200 400

Lagoon View Floor (9th to 21st) 500 250 750

Lagoon View Floor (22nd to 29th ) 500 150 650

Delhi Green Floor Total

Delhi Greens Floor (9th to 21st) 150 150 300

Delhi Greens Floor (22nd to 29th ) 150 200 350

City Facing Floor Total

City View Floor (9th to 21st) 200 150 350

City View Floor (22nd to 29th ) 200 200 400

Lagoon View Floor (9th to 21st) 500 250 750

Delhi Green Floor Total

Delhi Greens Floor (22nd to 29th ) 150 200 350

City Facing Floor Total

City View Floor (9th to 21st) 200 150 350

Lagoon View Floor (9th to 21st) 500 250 750

Lagoon View Floor (22nd to 29th ) 500 150 650

Delhi Green Floor Total

Delhi Greens Floor (9th to 21st) 150 150 300

Delhi Greens Floor (22nd to 29th ) 150 200 350

City Facing Floor Total

City View Floor (9th to 21st) 200 150 350

City View Floor (22nd to 29th ) 200 200 400

You might also like