Microsoft Excel 16.

53 Answer Report
Worksheet: [Book2]Sheet1
Report Created: 09/01/2022 13:15:24
Result: Solver found a solution. All constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 8595750,291 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 1E-06, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$D$4 objective 370000 370000

Variable Cells
Cell Name Original Value Final Value Integer
$B$3 variables A 40 40 Contin
$C$3 variables B 70 70 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$D$6 C1 demand a LHS 40 $D$6<=$F$6 Not Binding 20
$D$7 C2 demand b LHS 70 $D$7<=$F$7 Not Binding 20
$D$8 C3 oven LHS 1100 $D$8<=$F$8 Binding 0
$D$9 C4 distrib LHS 3400 $D$9<=$F$9 Binding 0
, Assume NonNegative
Microsoft Excel 16.53 Sensitivity Report
Worksheet: [Book2]Sheet1
Report Created: 09/01/2022 13:15:24

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$3 variables A 40 0 4000 3500 1000
$C$3 variables B 70 0 3000 1000 1400

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$6 C1 demand a LHS 40 0 60 1E+030 20
$D$7 C2 demand b LHS 70 0 90 1E+030 20
$D$8 C3 oven LHS 1100 233.33333333 1100 120 300
$D$9 C4 distrib LHS 3400 33.333333333 3400 600 600
 production
A B
variables 40 70
objective 4000 3000 370000
constraints Coefficients LHS Operator RHS
C1 demand a 1 40 <= 60
C2 demand b 1 70 <= 90
C3 oven 10 10 1100 <= 1100
C4 distrib 50 20 3400 <= 3400