Client Client Name Mannat Commission Actual Brokerage

R88-ABHK ABHK 0.5 0.5

R88-ABHK11 ABHK11 0.5 0.5
R88-HARSH94 HARSH94 0.5 0.5
R88-KUBER KUBER 0.5 0.5
R88-RPS RPS 0.5 0.5
R88-SAK SAK 0.5 0.5
R88-TAR TAR 0.5 0.5
R88-TRS TRS 0.5 0.5
R88-RTl RTl 0 1
GOLD86-158/MB 158/MB 0 1
GOLD86-186/MB1 186/MB1 0 1
GOLD86-190/SUNNY 190/SUNNY 0 1
GOLD86-121/DANNY 121/DANNY 0.5 0.5
GOLD86-155/SURESH 155/SURESH 0.5 0.5
GOLD86-115/VIPUL 115/VIPUL 1 0.5
GOLD86-173/UTSAV 173/UTSAV 1 0.5
GOLD86-204/ASHOK 204/ASHOK 1 0.5
GOLD86-207/RITESH 207/RITESH 1 0.5
GOLD86-214/CHETAN 214/CHETAN 1 0.5
GOLD86-48/SUNIL 48/SUNIL 1.5 0.5
GOLD86-198/SUNIL1 198/SUNIL1 0 1
GOLD86-120/SHREEJI 120/SHREEJI 1 0.5
GOLD86-143/ANKIT 143/ANKIT 1.5 0.5
GOLD86-151/CHANDAN 151/CHANDAN 1.5 0.5
GOLD86-166/JTNMA01 166/JTNMA01 0.5 0.5
GOLD86-167/JTNPG01 167/JTNPG01 0.5 0.5
GOLD86-168/JTNRO01 168/JTNRO01 0.5 0.5
GOLD86-169/JTNJM01 169/JTNJM01 0.5 0.5
GOLD86-170/JTNHA01 170/JTNHA01 0.5 0.5
GOLD86-176/JTNPG 176/JTNPG 0.5 0.5
GOLD86-18/MANISH 18/MANISH 1.5 0.5
GOLD86-19/ANIL 19/ANIL 1.5 0.5
GOLD86-20/MITESH(KALPN) 20/MITESH(KALPN) 1.5 0.5
GOLD86-200/SANJAY 200/SANJAY 0.5 0.5
GOLD86-21/ASHOK 21/ASHOK 1.5 0.5
GOLD86-22/TARUN 22/TARUN 1 0.5
GOLD86-23/ATUL 23/ATUL 1.5 0.5
GOLD86-24/ALPESH 24/ALPESH 1.5 0.5
GOLD86-25/VIJAY 25/VIJAY 1 0.5
GOLD86-27/KALPESH(KALPN) 27/KALPESH(KALPN) 1.5 0.5
GOLD86-30/PRIYAM 30/PRIYAM 1.5 0.5
GOLD86-31/NEHAL 31/NEHAL 1.5 0.5
GOLD86-34/ANITA 34/ANITA 1.5 0.5
GOLD86-35/PURAV 35/PURAV 1.5 0.5
GOLD86-38/PANKAJ 38/PANKAJ 1.5 0.5
GOLD86-39/RM 39/RM 1.5 0.5
GOLD86-42/VIRAL 42/VIRAL 1 0.5
GOLD86-43/CHIRAG 43/CHIRAG 1 0.5
GOLD86-44/TIMSY 44/TIMSY 1.5 0.5
GOLD86-45/GULAB 45/GULAB 1.5 0.5
GOLD86-72/MIN 72/MIN 1.5 0.5
GOLD86-86/ASHNA 86/ASHNA 1 0.5
GOLD86-100/CHETAN 100/CHETAN 1.5 0.5
GOLD86-162/Y 162/Y 1.5 0.5
GOLD86-172/VISHAL 172/VISHAL 1.5 0.5
GOLD86-182/BHAVESH 182/BHAVESH 1.5 0.5
GOLD86-187/MEENA 187/MEENA 1.5 0.5
GOLD86-191/ADI 191/ADI 0.5 0.5
GOLD86-192/DINESH 192/DINESH 0.5 0.5
GOLD86-2/KUNAL 2/KUNAL 1.5 0.5
GOLD86-209/RO 209/RO 0.5 0.5
GOLD86-49/GOUTAM 49/GOUTAM 1.5 0.5
GOLD86-51/KAMAL 51/KAMAL 1.5 0.5
GOLD86-52/POPSI 52/POPSI 1.5 0.5
GOLD86-53/ANAND 53/ANAND 1.5 0.5
GOLD86-55/DEE 55/DEE 1.5 0.5
GOLD86-56/KAMAL 56/KAMAL 1.5 0.5
GOLD86-74/MUN 74/MUN 0.5 0.5
GOLD86-9/MILAN 9/MILAN 1.5 0.5
GOLD86-171/RV 171/RV 0 1
GOLD86-215/ADI1 215/ADI1 0 1
GOLD86-216/STAR01 216/STAR01 0.5 0.5
GOLD86-217/DHERYA 217/DHERYA 0.5 0.5
GOLD86-218/JILESH 218/JILESH 0 1
GOLD86-222/DHARIYA1 222/DHARIYA1 0.5 0.5
GOLD86-223/DHARIYA2 223/DHARIYA2 0.5 0.5
GOLD86-224/DHARIYA3 224/DHARIYA3 0.5 0.5
GOLD86-225/RAKESH 225/RAKESH 0.5 0.5
GOLD86-226/JITEN 226/JITEN 0.5 0.5
GOLD86-220/JPR 220/JPR 0 1
Return Total Group
2 3 KENIL
2 3 KENIL
7 8 KENIL
1.5 2.5 KENIL
2 3 KENIL
5 6 KENIL
2 3 KENIL
0 1 KENIL
2 3 KENIL
3 4 MANISH
3 4 MANISH
3 4 MANISH
1 2 RS
0 1 RS
6.5 8 SUNIL J
6.5 8 SUNIL J
4.5 6 SUNIL J
6.5 8 SUNIL J
6.5 8 SUNIL J
0 2 SUNIL J
1 2 SUNIL J
2 3.5 VIRAL
3 5 VIRAL
3 5 VIRAL
7 8 VIRAL
6 7 VIRAL
6 7 VIRAL
6 7 VIRAL
6 7 VIRAL
8 9 VIRAL
2 4 VIRAL
2 4 VIRAL
2 4 VIRAL
1 2 VIRAL
2 4 VIRAL
1.25 2.75 VIRAL
3 5 VIRAL
2 4 VIRAL
2 3.5 VIRAL
2 4 VIRAL
2 4 VIRAL
2 4 VIRAL
2 4 VIRAL
1.5 3.5 VIRAL
 3 5 VIRAL
3 5 VIRAL
0 1.5 VIRAL
3.5 5 VIRAL
1 3 VIRAL
2 4 VIRAL
3 5 VIRAL
1.5 3 VIRAL
0 2
2
2
2 4
3 5
2 3
2 3
0 2
0.5 1.5
0 2
0 2
0 2
0 2
2 4
0 2
0 1
0 2
1 2
4 5
1 2
3 4 RS
1 2
2.5 3.5 RS
3 4 RS
3 4 RS
1.5 2.5
1 2
0 1 RS
 #N/A #N/A
My Client Group Row Labels Sum of Commission
#N/A #N/A GOLD86-1/VG -830
GOLD86-100/CHETAN 0 GOLD86-100/CHETAN -11,194
#N/A #N/A GOLD86-101/SWEETY -2,375
#N/A #N/A GOLD86-107/AK -67,125
#N/A #N/A GOLD86-108/RAKSHA -2,000
#N/A #N/A GOLD86-11/MITEN -250
GOLD86-115/VIPUL SUNIL J GOLD86-115/VIPUL -21,134
#N/A #N/A GOLD86-116/RKJ -73,908
#N/A #N/A GOLD86-12/SK -500
GOLD86-120/SHREEJI VIRAL GOLD86-120/SHREEJI -39,213
GOLD86-121/DANNY RS GOLD86-121/DANNY -4,914
#N/A #N/A GOLD86-122/SUMIT -15,410
#N/A #N/A GOLD86-135/BH -1,511
#N/A #N/A GOLD86-138/MUKESH -27,780
#N/A #N/A GOLD86-139/JEEV -5,710
GOLD86-143/ANKIT VIRAL GOLD86-143/ANKIT -1,811
#N/A #N/A GOLD86-144/HARIOM -2,915
GOLD86-151/CHANDAN VIRAL GOLD86-151/CHANDAN -2,067
#N/A #N/A GOLD86-154/RB -143,276
GOLD86-155/SURESH RS GOLD86-155/SURESH -2,954
#N/A #N/A GOLD86-156/ANKS -678
GOLD86-158/MB MANISH GOLD86-158/MB -44,000
#N/A #N/A GOLD86-16/PK2 -1,300
GOLD86-162/Y 0 GOLD86-162/Y -8,945
GOLD86-166/JTNMA01 VIRAL GOLD86-166/JTNMA01 -49,457
GOLD86-167/JTNPG01 VIRAL GOLD86-167/JTNPG01 -132,012
GOLD86-168/JTNRO01 VIRAL GOLD86-168/JTNRO01 -80,178
GOLD86-169/JTNJM01 VIRAL GOLD86-169/JTNJM01 -54,588
#N/A #N/A GOLD86-17/KA1 -1,970
GOLD86-170/JTNHA01 VIRAL GOLD86-170/JTNHA01 -71,214
GOLD86-171/RV 0 GOLD86-171/RV -9,200
GOLD86-172/VISHAL 0 GOLD86-172/VISHAL -2,256
GOLD86-173/UTSAV SUNIL J GOLD86-173/UTSAV -95,610
#N/A #N/A GOLD86-174/NMC -66,417
GOLD86-176/JTNPG VIRAL GOLD86-176/JTNPG -7,600
#N/A #N/A GOLD86-178/RBK -16,163
GOLD86-18/MANISH VIRAL GOLD86-18/MANISH -4,590
#N/A #N/A GOLD86-180/VC1 -159,942
#N/A #N/A GOLD86-181/NK -33,800
GOLD86-182/BHAVESH 0 GOLD86-182/BHAVESH -12,684
#N/A #N/A GOLD86-184/CVP -5,193
GOLD86-186/MB1 MANISH GOLD86-186/MB1 -11,000
GOLD86-187/MEENA 0 GOLD86-187/MEENA -2
GOLD86-19/ANIL VIRAL GOLD86-19/ANIL -853
GOLD86-190/SUNNY MANISH GOLD86-190/SUNNY -13,031
GOLD86-191/ADI 0 GOLD86-191/ADI -18,991
GOLD86-192/DINESH 0 GOLD86-192/DINESH -12,888
#N/A #N/A GOLD86-193/HN -17,223
#N/A #N/A GOLD86-194/ML -20,021
GOLD86-198/SUNIL1 SUNIL J GOLD86-198/SUNIL1 -19,900
GOLD86-2/KUNAL 0 GOLD86-2/KUNAL -5,120
#N/A #N/A GOLD86-2/SUNIL -6,448
GOLD86-20/MITESH(KALPN) VIRAL GOLD86-20/MITESH(KALPN) -37,871
GOLD86-200/SANJAY VIRAL GOLD86-200/SANJAY -640
#N/A #N/A GOLD86-201/PA -26,300
#N/A #N/A GOLD86-202/PD -370
#N/A #N/A GOLD86-203/MITESH -1
GOLD86-204/ASHOK SUNIL J GOLD86-204/ASHOK -21,148
#N/A #N/A GOLD86-206/SANJAY -12,461
GOLD86-207/RITESH SUNIL J GOLD86-207/RITESH -5,944
GOLD86-209/RO 0 GOLD86-209/RO -11,738
GOLD86-21/ASHOK VIRAL GOLD86-21/ASHOK -2,348
#N/A #N/A GOLD86-211/BB1 -3,500
#N/A #N/A GOLD86-213/AN1 -3,500
GOLD86-214/CHETAN SUNIL J GOLD86-214/CHETAN -5,203
GOLD86-215/ADI1 0 GOLD86-215/ADI1 -3,250
GOLD86-22/TARUN VIRAL GOLD86-22/TARUN -3,500
GOLD86-23/ATUL VIRAL GOLD86-23/ATUL -15,877
GOLD86-24/ALPESH VIRAL GOLD86-24/ALPESH -18,179
GOLD86-25/VIJAY VIRAL GOLD86-25/VIJAY -299,276
GOLD86-27/KALPESH(KALPN) VIRAL GOLD86-27/KALPESH(KALPN) -6,993
GOLD86-30/PRIYAM VIRAL GOLD86-30/PRIYAM -28,805
GOLD86-31/NEHAL VIRAL GOLD86-31/NEHAL -6,481
GOLD86-34/ANITA VIRAL GOLD86-34/ANITA -339
GOLD86-35/PURAV VIRAL GOLD86-35/PURAV -1,637
GOLD86-38/PANKAJ VIRAL GOLD86-38/PANKAJ -42,308
GOLD86-39/RM VIRAL GOLD86-39/RM -22,539
GOLD86-42/VIRAL VIRAL GOLD86-42/VIRAL -56,017
GOLD86-43/CHIRAG VIRAL GOLD86-43/CHIRAG -22,830
GOLD86-44/TIMSY VIRAL GOLD86-44/TIMSY -599
GOLD86-45/GULAB VIRAL GOLD86-45/GULAB -5,368
GOLD86-48/SUNIL SUNIL J GOLD86-48/SUNIL -37,461
GOLD86-49/GOUTAM 0 GOLD86-49/GOUTAM -689
GOLD86-51/KAMAL 0 GOLD86-51/KAMAL -840
GOLD86-52/POPSI 0 GOLD86-52/POPSI -341
GOLD86-53/ANAND 0 GOLD86-53/ANAND -15,755
GOLD86-55/DEE 0 GOLD86-55/DEE -3,712
GOLD86-56/KAMAL 0 GOLD86-56/KAMAL -1,024
#N/A #N/A GOLD86-66/PKJ -9,431
#N/A #N/A GOLD86-67/GRS -27,952
#N/A #N/A GOLD86-7/VIVEK -11,337
GOLD86-72/MIN VIRAL GOLD86-72/MIN -10,821
GOLD86-74/MUN 0 GOLD86-74/MUN -8,334
#N/A #N/A GOLD86-75/HTL -4,567
 #N/A #N/A GOLD86-8/MANISH 0
#N/A #N/A GOLD86-82/AKR -78,387
#N/A #N/A GOLD86-85/LOVELY -17,429
GOLD86-86/ASHNA VIRAL GOLD86-86/ASHNA -43,296
GOLD86-9/MILAN 0 GOLD86-9/MILAN -7,182
R88-ABHK KENIL R88-ABHK -9,448
R88-ABHK11 KENIL R88-ABHK11 -14,680
R88-HARSH94 KENIL R88-HARSH94 -603
R88-KUBER KENIL R88-KUBER -314
R88-RPS KENIL R88-RPS -23,813
R88-RTl KENIL R88-RTl -16,785
R88-SAK KENIL R88-SAK -32,403
R88-TAR KENIL R88-TAR -27,627
R88-TRS KENIL R88-TRS -150
Grand Total -2,479,555
 #N/A #N/A #N/A
To be taken from Broker Retun Amt Net Profit
#N/A #N/A #N/A
-8,396 0 8,396

-19,813 -17,171 2,642

-33,611 -22,407 11,204

-3,685 -2,457 1,228

#N/A #N/A #N/A

#N/A #N/A #N/A
-1,630 -1,087 543
#N/A #N/A #N/A
-1,861 -1,240 620

-1,477 0 1,477

-33,000 -33,000 0

-6,709 0 6,709
-46,366 -43,275 3,091
-122,582 -113,153 9,429
-74,451 -68,724 5,727
-50,689 -46,790 3,899

-66,127 -61,040 5,087

-4,600 -4,600 0
-1,692 0 1,692
-89,634 -77,683 11,951
#N/A #N/A #N/A
-7,178 -6,756 422

-4,016 -2,295 1,721

-11,098 -6,342 4,756

#N/A #N/A #N/A
-8,250 -8,250 0
-2 -1 1
-746 -426 320
-9,773 -9,773 0
-15,826 -12,661 3,165
 -10,740 -8,592 2,148

-9,950 -9,950 0
-3,840 0 3,840

-33,137 -18,936 14,202

-480 -320 160

#N/A #N/A #N/A

-19,385 -15,861 3,525
#N/A #N/A #N/A
-5,573 -4,830 743
-7,826 -3,913 3,913
-2,055 -1,174 881

-4,878 -4,228 650

-2,600 -2,600 0
-2,864 -1,591 1,273
-14,289 -9,526 4,763
-15,906 -9,089 6,817
-256,522 -171,015 85,507
-6,119 -3,497 2,622
-25,204 -14,402 10,802
-5,671 -3,241 2,430
-297 -170 127
-1,403 -702 702
-38,078 -25,385 12,693
-20,285 -13,524 6,762
-37,345 0 37,345
-20,547 -15,981 4,566
-499 -200 299
-4,697 -2,684 2,013
-28,096 0 28,096
-517 0 517
-630 0 630
-256 0 256
-11,816 0 11,816
-3,248 -1,856 1,392
-768 0 768

-9,739 -6,493 3,246

-4,167 0 4,167
 #N/A #N/A #N/A

-36,080 -21,648 14,432

-5,387 0 5,387
-7,873 -6,299 1,575
-12,234 -9,787 2,447
-565 -527 38
-251 -189 63
-19,844 -15,875 3,969
-11,190 -11,190 0
-29,703 -27,003 2,700
-23,022 -18,418 4,604
-75 0 75

#N/A
My Client - multiple -
Group - all -

Data
Row Labels Sum of Sum of Commission Sum of To be taken from Broker
GOLD86-100/CHETAN -11,194 -8,396
GOLD86-115/VIPUL -21,134 -19,813
GOLD86-120/SHREEJI -39,213 -33,611
GOLD86-121/DANNY -4,914 -3,685
GOLD86-143/ANKIT -1,811 -1,630
GOLD86-151/CHANDAN -2,067 -1,861
GOLD86-155/SURESH -2,954 -1,477
GOLD86-158/MB -44,000 -33,000
GOLD86-162/Y -8,945 -6,709
GOLD86-166/JTNMA01 -49,457 -46,366
GOLD86-167/JTNPG01 -132,012 -122,582
GOLD86-168/JTNRO01 -80,178 -74,451
GOLD86-169/JTNJM01 -54,588 -50,689
GOLD86-170/JTNHA01 -71,214 -66,127
GOLD86-171/RV -9,200 -4,600
GOLD86-172/VISHAL -2,256 -1,692
GOLD86-173/UTSAV -95,610 -89,634
GOLD86-176/JTNPG -7,600 -7,178
GOLD86-18/MANISH -4,590 -4,016
GOLD86-182/BHAVESH -12,684 -11,098
GOLD86-186/MB1 -11,000 -8,250
GOLD86-187/MEENA -2 -2
GOLD86-19/ANIL -853 -746
GOLD86-190/SUNNY -13,031 -9,773
GOLD86-191/ADI -18,991 -15,826
GOLD86-192/DINESH -12,888 -10,740
GOLD86-198/SUNIL1 -19,900 -9,950
GOLD86-2/KUNAL -5,120 -3,840
GOLD86-20/MITESH(KALPN) -37,871 -33,137
GOLD86-200/SANJAY -640 -480
GOLD86-204/ASHOK -21,148 -19,385
GOLD86-207/RITESH -5,944 -5,573
GOLD86-209/RO -11,738 -7,826
GOLD86-21/ASHOK -2,348 -2,055
GOLD86-214/CHETAN -5,203 -4,878
GOLD86-215/ADI1 -3,250 -2,600
GOLD86-22/TARUN -3,500 -2,864
GOLD86-23/ATUL -15,877 -14,289
GOLD86-24/ALPESH -18,179 -15,906
GOLD86-25/VIJAY -299,276 -256,522
GOLD86-27/KALPESH(KALPN) -6,993 -6,119
GOLD86-30/PRIYAM -28,805 -25,204
GOLD86-31/NEHAL -6,481 -5,671
GOLD86-34/ANITA -339 -297
GOLD86-35/PURAV -1,637 -1,403
GOLD86-38/PANKAJ -42,308 -38,078
GOLD86-39/RM -22,539 -20,285
GOLD86-42/VIRAL -56,017 -37,345
GOLD86-43/CHIRAG -22,830 -20,547
GOLD86-44/TIMSY -599 -499
GOLD86-45/GULAB -5,368 -4,697
GOLD86-48/SUNIL -37,461 -28,096
GOLD86-49/GOUTAM -689 -517
GOLD86-51/KAMAL -840 -630
GOLD86-52/POPSI -341 -256
GOLD86-53/ANAND -15,755 -11,816
GOLD86-55/DEE -3,712 -3,248
GOLD86-56/KAMAL -1,024 -768
GOLD86-72/MIN -10,821 -9,739
GOLD86-74/MUN -8,334 -4,167
GOLD86-86/ASHNA -43,296 -36,080
GOLD86-9/MILAN -7,182 -5,387
R88-ABHK -9,448 -7,873
R88-ABHK11 -14,680 -12,234
R88-HARSH94 -603 -565
R88-KUBER -314 -251
R88-RPS -23,813 -19,844
R88-RTl -16,785 -11,190
R88-SAK -32,403 -29,703
R88-TAR -27,627 -23,022
R88-TRS -150 -75
Total Result -1,611,576 -1,378,864
Sum of Retun Amt Sum of Net Profit
0 8,396
-17,171 2,642
-22,407 11,204
-2,457 1,228
-1,087 543
-1,240 620
0 1,477
-33,000 0
0 6,709
-43,275 3,091
-113,153 9,429
-68,724 5,727
-46,790 3,899
-61,040 5,087
-4,600 0
0 1,692
-77,683 11,951
-6,756 422
-2,295 1,721
-6,342 4,756
-8,250 0
-1 1
-426 320
-9,773 0
-12,661 3,165
-8,592 2,148
-9,950 0
0 3,840
-18,936 14,202
-320 160
-15,861 3,525
-4,830 743
-3,913 3,913
-1,174 881
-4,228 650
-2,600 0
-1,591 1,273
-9,526 4,763
-9,089 6,817
-171,015 85,507
 -3,497 2,622
-14,402 10,802
-3,241 2,430
-170 127
-702 702
-25,385 12,693
-13,524 6,762
0 37,345
-15,981 4,566
-200 299
-2,684 2,013
0 28,096
0 517
0 630
0 256
0 11,816
-1,856 1,392
0 768
-6,493 3,246
0 4,167
-21,648 14,432
0 5,387
-6,299 1,575
-9,787 2,447
-527 38
-189 63
-15,875 3,969
-11,190 0
-27,003 2,700
-18,418 4,604
0 75
-999,824 379,040