Professional Documents
Culture Documents
Chapter 15
Property, Plant and Equipment (Part 1)
PROBLEM 3: EXERCISES
1. Solutions:
Requirement (a):
Purchase price (cash price equivalent) 100,000
Broker’s commission 5,000
Import duties 25,000
Non-refundable purchase taxes 10,000
Transportation cost 1,000
Assembling and installation costs 2,000
Testing costs 1,500
Net proceeds from samples generated (500)
Initial cost of equipment 144,000
Requirement (b):
Date Factory equipment 144,500
Cash 144,500
to record capitalizable costs of equipment
Date Cash 500
Factory equipment 500
to record sale of samples generated from testing
Date General and administrative costs 4,200
Advertising expense 3,800
Cash 8,000
to record non-capitalizable costs
2. Solution:
Land Building
Lump-sum price (6M x 2.5/7.5); (6M x 5/7.5) 2,000,000 4,000,000
Land registration costs 4,000
Payment to tenants to vacate premises 1,500 3,000
(4.5K x 2.5/7.5); (4.5K x 5/7.5)
Option paid on the land and building 1,000 2,000
(3K x 2.5/7.5); (3K x 5/7.5)
Broker's fee on the land and building 2,500 5,000
(7.5K x 2.5/7.5); (7.5K x 5/7.5)
Unpaid real estate taxes prior to acquisition 15,000
assumed by Buko Co. – assessed on land
Repairs and renovation costs before the 20,000
building is occupied
Totals 2,024,000 4,030,000
Page | 3
3. Solutions:
Case 1: Old building has fair value
Requirement (a):
Old New
Land
building building
Lump-sum price 2,000,000 4,000,000 -
(6M x 2.5M/7.5M); (6M x 5M/7.5M)
Cost of razing the old building - - 30,000
(demolition cost)
Proceeds from sale of salvaged - - (7,500)
materials
Legal fees in conveying title to land 10,000 - -
Option paid for the land and old 1,000 2,000
bldg. acquired (3K x 2.5/7.5); (3K x 2.5/7.5)
Payments to tenants to vacate 2,000 4,000
premises (6K x 2.5/7.5); (6K x 5/7.5)
Materials, labor and overhead - - 4,250,000
Totals 2,013,000 4,006,000 4,272,500
Requirement (b):
Lump sum purchase price
Date Land 2,000,000
Building - old 4,000,000
Cash 6,000,000
to record the purchase on a lump sum price
Demolition costs
Date Building – new 30,000
Cash 30,000
to record the demolition costs as cost of the new
building
Salvaged materials
Date Cash 7,500
Building - new 7,500
to record the proceeds from sale of salvaged
materials resulting from the demolition as reduction in
the cost of the new building
Page | 4
Construction costs
Date Building – new 4,250,00
Cash 0 4,250,00
to record the construction costs of the new 0
building
Requirement (b):
Lump sum purchase price
Date Land 6,000,000
Cash 6,000,000
to record the purchase on a lump sum price
Demolition costs
Date Building – new 30,000
Cash 30,000
to record the demolition costs as cost of the new
building
Salvaged materials
Date Cash 7,500
Building - new 7,500
to record the proceeds from sale of salvaged
materials resulting from the demolition as reduction in
the cost of the new building
Construction costs
Date Building – new 4,250,00
Cash 0 4,250,00
to record the construction costs of the new 0
building
4. Solution:
Land New
Land
improvement building
Purchase price of lot 4,000,000 - -
Land titling cost 20,000 - -
Special assessment 10,000 - -
Survey costs 30,000 - -
Page | 6
5. Solutions:
Case 1:
Solution:
Major Co. Minor, Inc.
Equipment (new) 2,180,000 (a) Equipment (new) 1,920,000 (a)
Accumulated Dep. 400,000 Cash 280,000
Cash 280,000 Accumulated Dep. 1,600,000
Equipment (old) 2,000,000 Loss on exchange 200,000
Gain on exchange (squeeze) 300,000 Equipment (old) 4,000,000
(a)
Major Minor
Fair value of asset given up 1,900,000 2,200,000
Plus cash Paid (Minus cash received) 280,000 (280,000)
Initial cost of non-monetary asset
received 2,180,000 1,920,000
Case 2:
Major Co. Minor, Inc.
Equipment (new) 2,200,000 (b)
Accumulated Dep. 400,000
Cash 280,000
Equipment (old) 2,000,000
Gain on exchange (squeeze) 320,000
(b)
Major Minor
Fair value of asset received
(i.e., the FV of Minor’s equipment) 2,200,000
Cash paid/received N/A
Initial cost of non-monetary asset received 2,200,000
Page | 7
Case 3:
Major Co. Minor, Inc.
Equipment (new) 1,880,000 (c) Equipment (new) 2,120,000 (c)
Accumulated Dep. 400,000 Cash 280,000
Cash 280,000 Accumulated Dep. 1,600,000
Equipment (old) 2,000,000 Equipment (old) 4,000,000
(c)
Major Minor
Carrying amount of asset given up 1,600,000 2,400,000
Plus cash Paid (Minus cash received) 280,000 (280,000)
Initial cost of non-monetary asset
received 1,880,000 2,120,000
6. Solutions:
Case 1:
Date Land 2,000,000
Share capital (20,000 x ₱10) 200,000
Share premium 1,800,000
Case 2:
Date Land (20,000 x ₱90) 1,800,000
Share capital (20,000 x ₱10) 200,000
Share premium 1,600,000
7. Solutions:
Case 1:
Jan. 1, Land 2,000,000
20x1
Discount on notes payable 200,000
Cash 400,000
Notes payable 1,800,000
Case 2:
Jan. 1, Land (a) 1,918,777
20x1
Discount on N/P (1.8M – 1,518,777) 281,223
Cash 400,000
Notes payable 1,800,000
Page | 8
(a)
{400,000 + [(1.8M ÷ 3) x PV of ordinary annuity of 1 @9%, n= 3]} = 1,918,777
8. Solution:
Donor is a shareholder Donor is an unrelated party
Equipt. (FV of asset received) 2M Equipt. (FV of asset received) 2M
Donated capital 2M Income from donation 2M
2. D
Solution:
Purchase price inclusive of VAT 224,000
Divide by: 112%
Purchase price exclusive of VAT 200,000
Cash/ prompt discount (4,480)
Cost of equipment 195,520
3. A
Solution:
Purchase price 12,000,000
Freight 250,000
Transit insurance 20,000
Special foundation for the machine 50,000
Assembling and installation 280,000
Testing 30,000
4. C
Solution:
Land Old bldg. New bldg. Others
Lump-sum price 4,875,00
[5.85M x (5/6); (1/6)] 0 975,000
Appraisal fee expensed*
Page | 10
5. A
Solution:
Old New
Land bldg. bldg. Others
Lump-sum price 3,600,00
(3.6M); (4M - 3.6M) 0 400,000
Legal fees 180,000
Demolition 50,000
Survey 25,000
Architectural 260,000
Bldg. permit 120,000
Page | 11
7. C
Solution:
Liempo:
1) Equipment received: (1,875,000 – 700,000) = 1,175,000
2) Gain (loss) on exchange: (1,875,000 – 3,500,000) = (1,625,000)
Monggo:
1) Equipment received: (1,000,000 + 700,000) = 1,700,000
2) Gain (loss) on exchange: (1,000,000 – 1,200,000) = (200,000)
8. A
Solution:
Liempo:
1) Equipment received: (3,500,000 – 700,000) = 2,800,000
2) Gain (loss) on exchange: 0
Monggo:
1) Equipment received: (1,200,000 + 700,000) = 1,900,000
2) Gain (loss) on exchange: 0
9. A
Page | 12
Solution:
1) Equipment received: 40,000, the fair value of the asset received
2) Gain (loss) on exchange:
Date Equipment – new (FV of asset received) 40,000
Accumulated depreciation 70,000
Equipment - old 100,000
Cash 8,000
Gain on exchange (squeeze) 2,000
10. A
Solution:
ACTIVITY 2
Requirement (a):
Purchase price, net of VAT 1,418,650.00
Cost of initial registration 8,137.18
Initial cost of transportation equipment 1,426,787.18
Requirement (b):
April 25, 20x1
Transportation equipment 1,418,650
Input VAT 170,238
Cash 1,588,888
to record the purchase of vehicle
☞ The insurance covers a 3-year period, i.e., from April 25, 20x1
to April 25, 20x3. The portion that covers Years 2 and 3 are
recorded under the “Deferred insurance” account and
reported as noncurrent asset in the December 31, 20x1
financial statements.
2. Solution:
Purchase price 1,000,000
Broker’s commission 50,000
Freight cost 35,000
Freight insurance 5,000
Installation costs 250,000
Calibration and testing costs, net (20,000 – 2,000) 18,000
Initial cost of equipment 1,358,000
3. Solution:
Purchase price inclusive of refundable purchase tax 896,000
Refundable purchase tax (96,000)
4. Solution:
Land
Land improvement Building
Lump-sum price 2,500,00 7,500,00
(10M x 1/4 & 3/4) 0 0
Land titling cost 100,000
Special assessment 40,000
Payments to tenants
(80K x 1/4 & 3/4) 20,000 60,000
Option on property acquired
30,000 90,000
(120K x 1/4 & 3/4)
Page | 16
5. Solutions:
Case 1:
The costs are allocated as follows:
Old New
Land
building building
Lump-sum price
[6M x (5.425/6.2) & (.775/6.2)] 5,250,000 750,000
Finder's fee
70,000 10,000
[80K x (5.425/6.2) & (.775/6.2)]
Land registration cost 8,000
Unpaid taxes prior to acqn. date 200,000
Demolition cost of old
130,000
building
Proceeds from sale of sal.
mats. (10,000)
Materials, labor and overhead 10,000,000
Total costs 5,528,000 760,000 10,120,000
Journal entries:
Finder’s fee
Date Land 70,000
Building - old 10,000
Cash 80,000
Land registration cost & Unpaid taxes on land prior to acquisition date
Date Land (200,000 + 8,000) 208,000
Cash 208,000
Demolition costs
Date Building – new 130,000
Cash 130,000
Salvaged materials
Date Cash 10,000
Building - new 10,000
Construction costs
Dat Building – new 10,000,00
e
Cash 0 10,000,00
0
Case 2:
Page | 18
Journal entries:
Demolition costs
Date Building – new 130,000
Cash 130,000
Salvaged materials
Date Cash 10,000
Building – new 10,000
Construction costs
Dat Building – new 10,000,00
e
Cash 0 10,000,00
0
Page | 19
6. Solution:
Purchase price 20,000,000
Direct costs 10,000,000
PV of decommissioning and restoration costs
(4M x PV of 1 @10%, n=8) 1,866,030
Cost of equipment 31,866,030
7. Solution:
Land Building Other
8,000,00
Purchase price of land 0
Survey 60,000
Architectural and engineering 1,800,000
Building permit 40,000
Temporary structures 10,000
Site clearing 100,000
Excavation and backfilling 400,000
12,000,00
Construction materials and labor 0
Insurance costs 20,000
Expense
Abnormal loss on wasted resources d
Expense
Uninsured accidents d
Safety inspection & supervision 30,000
Income from incidental operations P/L
Electrical lighting & wiring works 280,000
Plumbing and sanitary works 190,000
Elevator 2,000,000
15,000,00
Finishing 0
Pavement & parking (included in design) 220,000
Page | 20
8. Solutions:
Requirement (a): With commercial substance
Ima’s books:
Wine barrels – new (1.2M + 300K) 1,500,000
Wine barrels – old 1,000,000
Cash` 300,000
Gain on exchange 200,000
Saka’s books
Wine barrels – new (1.5M - 300K) 1,200,000
Cash 300,000
Wine barrels – old 1,400,000
Gain on exchange 100,000
Saka’s books
Wine barrels – new (1.4M - 300K) 1,100,000
Cash 300,000
Wine barrels – old 1,400,000
9. Solutions:
Case 1:
Date Machine (cash price equivalent) 1,400,000
Share capital (10,000 x ₱10 par) 100,000
Page | 21
Case 2:
Date Machine (10,000 x ₱130 FV of sh. issued) 1,300,000
Share capital (10,000 x ₱10 par) 100,000
Share premium 1,200,00
0
10. Solutions:
Case 1:
Date Machine (cash price equivalent) 1,400,000
Discount on notes payable 200,000
Note payable 1,600,00
0
Case 2:
Date Machine (PV of note*) 1,202,104
Discount on notes payable 397,896
Note payable 1,600,00
0
* 1.6M x PV of 1 @ 10%, n=3 = 1,202,104
11. Solution: