PROJECTION FOR IMPORTING OF CHILLY

This is Approx for CHILLY import from various parts of the world and sell out in UAE market
Price has taken latest for both side same day and same date
PN : All figures are not intact it will suppose to change in every transaction
DATE : 18-May-2022

PURCHASE STATEMENT OF CHILLY

PURCHASE STATEMENT
TOTAL TOTAL
TOTAL EACH PRICE
CONTAINER QUANTITY PRICE INR / BOX AMOUNT AMOUNT
BOXES BOX AED
INR AED
40FT REEFER 13110 3450 3.8 370 17.52 1276500 60444
FREIGHT 320000 15494
1596500 75938

SALES STATEMENT LOCAL EXPENSES

SELLING PRICE
TOTAL AMOUNT
AS SAME DAY
TOTAL BOXES RECEIVED AFTER DESCRIPTION AED
PRICE WHAT
SELL
EVER
3450 26 89700 DELIVERY CHARGES 600.00
D/O CHARGES 1000.00
DPA CHARGES 1144.00
CLEARING CHARGES 125.00
TOKEN CHARGES 50.00
UNLOADING 350.00
PARKING 1000.00
VAT 5% 4485.00
CUSTOM CHARGES 936.00
WASHING 150.00
GROSS SALES 89700.00 TOTAL EXPENSE 9840.00
EXPENDITURE 9840.00
NET AMOUNT 79860.00

PROFIT AND LOSS STATEMENT

TOTAL SALES 79860.00
TOTAL INVESTMENT ON COMMODITY 75938.00
TOTAL PROFIT/LOSS 3922.00