This financial plan outlines the startup expenses, projected profit and loss, cash flow, and balance sheets for three years of a new business. It estimates total startup costs of P9,879,200 with P4,879,000 contributed by the owner and the remainder from a bank loan. The break-even analysis calculates that with total fixed costs of P258,670, the business will break even at revenue of P388,111 or by selling 2,132 units.
This financial plan outlines the startup expenses, projected profit and loss, cash flow, and balance sheets for three years of a new business. It estimates total startup costs of P9,879,200 with P4,879,000 contributed by the owner and the remainder from a bank loan. The break-even analysis calculates that with total fixed costs of P258,670, the business will break even at revenue of P388,111 or by selling 2,132 units.
This financial plan outlines the startup expenses, projected profit and loss, cash flow, and balance sheets for three years of a new business. It estimates total startup costs of P9,879,200 with P4,879,000 contributed by the owner and the remainder from a bank loan. The break-even analysis calculates that with total fixed costs of P258,670, the business will break even at revenue of P388,111 or by selling 2,132 units.
Total start-up costs will be P9, 879, 200.00, P4, 879, 000.00 of which will be contributed by the owner and the remainder will be secured through a proposed bank loan. (All amounts are in Philippine Pesos) Projected Profit and Loss The profit and loss demonstrates modest increases in revenues over the three expected years with adjustments for inflation. (All amounts are in Philippine Pesos) Projected Cash Flow The statement of cash flow shows the incoming and outgoing cash of the business. (All amounts are in Philippine Pesos) Projected Balance Sheet A projected balance sheet at start-up and at the end of years one to three. (All amounts are in Philippine Pesos) Break-even Analysis Total fixed costs associated with the shop are P258, 670.00. Based on the calculation, the breakeven revenue then is P388, 111.62 or 2, 132 in units This is further depicted in the Table Below and the Graph that follow: Break-even Point Break-even Point in units of each product Break-even Point Analysis Break-even Point Graph