You are on page 1of 10

FINANCIAL PLAN

Start-up expenses and capitalisation


Total start-up costs will be P9, 879, 200.00, P4, 879, 000.00 of which will be contributed by the
owner and the remainder will be secured through a proposed bank loan. (All amounts are in
Philippine Pesos)
Projected Profit and Loss
The profit and loss demonstrates modest increases in revenues over the three expected years
with adjustments for inflation. (All amounts are in Philippine Pesos)
Projected Cash Flow
The statement of cash flow shows the incoming and outgoing cash of the business. (All amounts
are in Philippine Pesos)
Projected Balance Sheet
A projected balance sheet at start-up and at
the end of years one to three. (All amounts are
in Philippine Pesos)
Break-even Analysis
Total fixed costs associated with the shop are P258, 670.00. Based on the calculation, the
breakeven revenue then is P388, 111.62 or 2, 132 in units This is further depicted in the Table
Below and the Graph that follow:
Break-even Point
Break-even Point in units of each product
Break-even Point Analysis
Break-even Point Graph

You might also like