Planing 100 dalam 1 bulan Realita 100 dalam 1bulan

Hari Saldo Awal Return Profit Saldo Akhir Hari Saldo Awal
1 100 10% 10 110 1
2 110 10% 11 121 2
3 121 10% 12.1 133.1 3
4 133.1 10% 13 146 4
5 146.41 10% 14.641 161 5
6 161.051 10% 16.1051 177.1561 6
7 177.1561 10% 17.71561 194.87171 7
8 194.87171 10% 19.48717 214.358881 8
9 214.358881 10% 21.43589 235.7947691 9
10 235.7947691 10% 23.57948 259.374246 10
11 259.374246 10% 25.93742 285.3116706 11
12 285.3116706 10% 28.53117 313.8428377 12
13 313.8428377 10% 31.38428 345.2271214 13
14 345.2271214 10% 34.52271 379.7498336 14
15 379.7498336 10% 38 418 15
16 417.7248169 10% 41.77248 459.4972986 16
17 459.4972986 10% 45.94973 505.4470285 17
18 505.4470285 10% 50.5447 555.9917313 18
19 555.9917313 10% 55.59917 611.5909045 19
20 611.5909045 10% 61 673 20
21 672.7499949 10% 67.275 740.0249944 21
22 740.0249944 10% 74 814 22
23 814.0274939 10% 81.40275 895.4302433 23
24 895.4302433 10% 89.54302 984.9732676 24
25 984.9732676 10% 98.49733 1083.470594 25
26 1083.470594 10% 108 1192 26
27 1191.817654 10% 119.1818 1311 27
28 1310.999419 10% 131.0999 1442.099361 28
29 1442.099361 10% 144 1586 29
30 1586.309297 10% 159 1745 30

Total Profit Saldo Akhir - Saldo Awal

1645
lita 100 dalam 1bulan
Return Profit Saldo Akhir