Professional Documents
Culture Documents
Bek Up Data Ok
Bek Up Data Ok
1 2 3 4 5
I. UPAH
1 Mandor Orang/Hari 90,000.00
2 Kepala Tukang Orang/Hari 85,000.00
3 Tukang Orang/Hari 80,000.00
4 Pekerja Orang/Hari 75,000.00
II. BAHAN
A. MATERIAL ALAM
1 Tanah Timbun (Lokal) M3 60,000.00
2 Tanah Timbun ( didatangkan M3 326,166.88
3 Pasir Urug M3 183,138.51
4 Pasir Cor (agregate halus) M3 240,093.00
5 Batu Kerikil M3 494,069.76
6 Batu Pecah/split (agregate kasar ) M3 761,470.63
7 Asphalt AC 60/70 Kilogram 17,625.45
8 Asphal Emulsi (dingin) Kilogram 22,600.35
9 Filler (agregate halus) M3 994,047.21
10 Batu Kali M3 515,772.76
11 Sirtu/Urugan Pilihan M3 329,214.01
B. MATERIAL BESI
1 Kawat Pengikat Kilogram 24,731.99
2 Kawat Berduri Kilogram 4,955.99
3 Besi Beton Polos Kilogram 11,181.09
4 Besi Beton ulir Kilogram 11,429.83
5 Paku Biasa/Campur Kilogram 24,959.78
6 Paku Putih Kilogram 31,215.01
7 Paku Tripleks Kilogram 24,996.39
8 Paku Beton Kilogram 40,103.91
9 Paku seng Kilogram 34,946.19
10 Paku Asbes Kilogram 31,397.84
11 Paku skrup Buah 371.87
12 Baut 3/4" panjang 4" Buah 9,388.88
13 Baut 1/2" panjang 4" Buah 6,279.57
14 Teralis Besi Plat/siku M2 285,932.38
15 Kawat Las Kilogram 45,078.81
16 Besi Plat strip Kilogram 4,657.75
17 Besi Siku (Angle Bars) Kilogram 31,397.84
21 Besi Hollow (Stanlesteel) 4 x 4 cm t=0,4 mm M1 27,408.33
22 Besi Hollow (Stanlesteel) 3x3 cm t=0,4 mm M1 23,191.67
23 Besi Hollow (Stanlesteel) 2 x 4 cm t=0,4 mm M1 21,505.00
24 Besi Hollow (Stanlesteel) 2x2 cm t=0,4 mm M1 14,758.33
25 Besi Hollow (Stalbus) 4 x 4 cm t=0,4 mm M1 11,132.00
26 Besi Hollow (Stalbus) 3x3 cm t=0,4 mm M1 10,120.00
27 Besi Hollow (Stalbus) 2 x 4 cm t=0,4 mm M1 9,108.00
28 Besi Hollow (Stalbus) 2x2 cm t=0,4 mm M1 8,096.00
29 Besi Hollow 4 x 4 cm t=0,4 mm M1 21,926.67
30 Besi Hollow 3x3cm t=0,4 mm M1 18,553.33
31 Besi Hollow 2 x 4 cm t=0,4 mm M1 17,204.00
32 Besi Hollow 2x2 cm t=0,4 mm M1 11,806.67
C. MATERIAL CAMPURAN
1 Semen PC (50Kg ) Kilogram 2,050.90
2 Semen Putih/Warna Kilogram 3,014.79
3 Lem Fox Putih Kilogram 37,139.95
4 Lem Fox Kuning Kilogram 43,739.57
5 Batu Bata Pres (5x11x22) Buah 1,722.98
6 Batu Bata Biasa (5x11x22) Buah 1,055.92
7 Batako Buah 1,875.29
8 Paving Block Buah 2,020.43
9 Kawat Harmonika gaas M2 10,193.57
10 Kawat Nyamuk/Kasa Besi M2 18,899.65
11 Kawat Nyamuk/Kasa Plastik M2 22,630.82
12 Glass Block Buah 27,251.95
D. MATERIAL MINYAK
1 Minyak Solar Liter 11,442.27
2 Minyak Bensin/Premium Liter 9,146.40
3 Minyak Tanah/Kerosine Liter 37,311.75
4 Minyak Begisting Liter 8,034.00
5 Minyak Pelumas/Oli Liter 14,924.70
E. MATERIAL LANTAI
1 Keramik 10 x 20 Kualitas Standar (Ex. Garuda) Buah 1,398.57
2 Keramik 20 x 20 Kualitas Standar (Ex. Garuda) Buah 2,797.14
3 Keramik 20 x 25 Kualitas Standar (Ex. Garuda) Buah 3,511.66
4 Keramik 30 x 30 Kualitas Standar (Ex. Garuda) Buah 7,335.49
5 Keramik 40 x 40 Kualitas Standar (Ex. Garuda) Buah 14,579.57
6 Keramik 60 x 60 Kualitas Standar (Ex. Garuda) Buah 49,931.83
7 Keramik 10 x 20 Kualitas Sedang (Ex. KIA/IKAD) Buah 2,144.80
8 Keramik 20 x 20 Kualitas Sedang (Ex. KIA/IKAD) Buah 4,289.61
9 Keramik 20 x 25 Kualitas Sedang (Ex. KIA/IKAD) Buah 5,377.25
10 Keramik 30 x 30 Kualitas Sedang (Ex. KIA/IKAD) Buah 10,693.55
11 Keramik 40 x 40 Kualitas Sedang (Ex. KIA/IKAD) Buah 22,041.92
12 Keramik 60 x 60 Kualitas Sedang (Ex. KIA/IKAD) Buah 62,490.96
13 Keramik 10 x 20 Kualitas Baik (Ex. ROMAN) Buah 3,045.88
14 Keramik 20 x 20 Kualitas Baik (Ex. ROMAN) Buah 6,030.82
15 Keramik 20 x 25 Kualitas Baik (Ex. ROMAN) Buah 11,284.94
16 Keramik 30 x 30 Kualitas Baik (Ex. ROMAN) Buah 22,487.78
17 Keramik 40 x 40 Kualitas Baik (Ex. ROMAN) Buah 52,211.73
18 Keramik 60 x 60 Kualitas Baik (Ex. ROMAN) Buah 54,743.68
19 Granit 30 x 30 (Ex. GRANITO) Buah 29,093.22
20 Granit 40 x 40 (Ex. GRANITO) Buah 50,236.54
21 Granit 60 x 60 (Ex. GRANITO) Buah 98,999.89
22 Batu Tempel M2 226,513.42
F. MATERIAL KAYU
1 Kayu Ulin Panjang 1,5 M Batang 75,537.64
2 Kayu Ulin Panjang 2 M Batang 94,193.51
3 Kayu Ulin Panjang 3 M Batang 187,198.38
4 Kayu Ulin Panjang 4 M Batang 248,998.38
5 Kayu Ulin Panjang 5 M Batang 298,438.38
6 Kayu Persegi Klas II M3 6,686,389.20
7 Kayu Persegi Punak M3 3,719,989.20
8 Kayu Persegi Klas III M3 3,101,989.20
9 Kayu Ikat Ikat 104,068.69
10 Papan Klas II M3 6,809,989.20
11 Papan Punak M3 4,337,989.20
12 Papan Klas III M3 3,349,189.20
13 Papan Bekisting M3 2,360,389.20
14 Kayu Bakar M3 365,779.52
15 Bantalan Melting (Batang Kelapa) M1 30,900.00
16 Kayu Pandal Penyirih Ø 12-15 CM M1 11,686.38
17 Cerocok Bakau Panjang 5 M M1 3,028.47
18 Cerocok Bakau Panjang 6 M M1 3,401.59
19 Cerocok Bakau Panjang 7 M M1 4,272.20
20 Perancah / Dolken Ø 8-10 Panjang 4 M' Batang 8,656.33
21 Selembayung Bh 250,000.00
I. MATERIAL KACA
1 Kaca Bening 3 mm M2 104,068.69
2 Kaca Bening 5 mm M2 128,943.19
3 Kaca Bening 8 mm M2 448,580.51
4 Kaca Rayban 3 mm M2 110,287.31
5 Kaca Rayban 5 mm M2 122,724.56
6 Kaca Rayban 8 mm M2 439,874.44
7 Nacco / Bingkai 5 Daun Kaca Bening 3 mm Set 116,505.94
8 Nacco / Bingkai 7 Daun Kaca Bening 3 mm Set 141,380.44
9 Nacco / Bingkai 8 Daun Kaca Bening 3 mm Set 153,817.69
10 Nacco / Bingkai 5 Daun Kaca Bening 5 mm Set 105,312.41
11 Nacco / Bingkai 7 Daun Kaca Bening 5 mm Set 145,733.48
12 Nacco / Bingkai 8 Daun Kaca Bening 5 mm Set 166,254.94
13 Nacco / Bingkai 5 Daun Kaca Rayban 3 mm Set 107,178.00
14 Nacco / Bingkai 7 Daun Kaca Rayban 3 mm Set 148,220.93
15 Nacco / Bingkai 8 Daun Kaca Rayban 3 mm Set 168,742.39
16 Nacco / Bingkai 5 Daun Kaca Rayban 5 mm Set 113,396.63
17 Nacco / Bingkai 7 Daun Kaca Rayban 5 mm Set 156,927.00
18 Nacco / Bingkai 8 Daun Kaca Rayban 5 mm Set 178,692.19
19 Bingkai Alumanium Kusen Jendela Kualitas Standart M' 564,246.94
20 Bingkai Alumanium Kusen Pintu Kualitas Standart M' 688,619.44
21 Kusen Jendela Alumanium Kualitas Standart (Silver) M' 253,315.69
22 Kusen Jendela Alumanium Kualitas Standart (Coklat) M' 327,939.19
23 Pintu Alumanium (Lengkap) Unit 2,243,275.69
J. PERALATAN SANITAIR
1 Bak Mandi Fiber 20 Liter Buah 327,690.44
2 Bak Mandi Plastik (Persegi) 20 Liter Buah 340,127.69
3 Bak Mandi Plastik (Sudut) 20 Liter Buah 352,564.94
4 Kloset Jongkok Keramik Buah 271,722.82
5 Kloset Duduk Keramik (Standart) Buah 2,006,719.19
6 Kloset Duduk Keramik (Monoblok) Buah 3,122,970.30
7 Plodraen Buah 14,000.00
8 Washtafel Keramik (Lengkap) Buah 949,552.94
9 Bak Cuci Piring Logam (2 Lubang) Buah 483,156.07
10 Bak Cuci Piring Logam (1 Lubang) Buah 315,253.19
11 Saringan Air Lantai (Floor Drain) Kuningan Buah 65,264.47
12 Saringan Air Lantai (Floor Drain) Plastik Buah 31,683.89
13 Pompa Air Tangan Buah 389,876.69
14 Tangki Air Plastik Kapasitas 500 Liter (SNI) Buah 1,232,500.38
15 Tangki Air Plastik Kapasitas 1050 Liter (SNI) Buah 2,019,156.44
16 Kran Air 1/2" Kualitas Standart (Plastik) Buah 11,254.47
17 Kran Air 1/2" Kualitas Baik (Plastik) Buah 43,591.32
18 Kran Air 3/4" Kualitas Standart (Plastik) Buah 11,254.47
19 Kran Air 3/4" Kualitas Baik (Plastik) Buah 38,835.31
20 Seal Tape Buah 5,035.84
K. PERPIPAAN
1 Pipa PVC 1/2" Panjang 4 M TEBAL Batang 22,728.45
2 Pipa PVC 3/4" Panjang 4 M TEBAL Batang 26,459.63
3 Pipa PVC 1" Panjang 4 M TEBAL Batang 62,216.72
4 Pipa PVC 1,5" Panjang 4 M TEBAL Batang 70,922.80
5 Pipa PVC 2" Panjang 4 M TEBAL Batang 81,635.95
6 Pipa PVC 2,5" Panjang 4 M TEBAL Batang 131,075.95
7 Pipa PVC 3" Panjang 4 M TEBAL Batang 80,375.11
8 Pipa PVC 4" Panjang 4 M TEBAL Batang 116,629.69
9 Pipa PVC 6" Panjang 4 M TEBAL Batang 249,148.59
10 Pipa PVC 8" Panjang 4 M TEBAL Batang 526,595.95
11 Pipa PVC 10" Panjang 4 M TEBAL Batang 821,999.95
12 Pipa PVC 12" Panjang 4 M TEBAL Batang 1,337,411.95
13 Pipa Galvanis 1/2" Panjang 6 M TIPIS Batang 100,617.35
14 Pipa Galvanis 1/2" Panjang 6 M TEBAL Batang 129,223.03
15 Pipa Galvanis 3/4" Panjang 6 M TIPIS Batang 113,800.84
16 Pipa Galvanis 3/4" Panjang 6 M TEBAL Batang 150,615.10
17 Pipa Galvanis 1" Panjang 6 M TIPIS Batang 136,623.19
18 Pipa Galvanis 1" Panjang 6 M TEBAL Batang 175,924.90
19 Pipa Galvanis 1,5" Panjang 6 M TIPIS Batang 208,261.75
20 Pipa Galvanis 1,5" Panjang 6 M TEBAL Batang 256,269.54
21 Pipa Galvanis 2,5" Panjang 6 M TIPIS Batang 268,333.67
22 Pipa Galvanis 2,5" Panjang 6 M TEBAL Batang 415,062.13
23 Pipa Galvanis 3" Panjang 6 M TIPIS Batang 395,145.49
24 Pipa Galvanis 3" Panjang 6 M TEBAL Batang 635,698.94
25 Socket PVC 1/2" Buah 3,181.77
26 Socket PVC 3/4" Buah 4,232.37
27 Socket PVC 1" Buah 5,715.57
28 Socket PVC 1,5" Buah 7,940.37
29 Socket PVC 2" Buah 8,929.17
30 Elbo PVC 1/2" Buah 4,355.97
31 Elbo PVC 3/4" Buah 4,355.97
32 Elbo PVC 1" Buah 6,457.17
33 Elbo PVC 1,5" Buah 7,569.57
34 Elbo PVC 2" Buah 8,845.68
35 Reducer PVC 1/2" - 3/4" Buah 5,736.37
36 Reducer PVC 1/2" - 1" Buah 7,569.57
37 Reducer PVC 1" - 1,5" Buah 10,960.02
38 Reducer PVC 1,5" - 2" Buah 13,696.21
39 Socket Galvanis 1/2" Buah 11,061.69
40 Socket Galvanis 3/4" Buah 12,802.91
41 Socket Galvanis 1" Buah 15,290.36
42 Socket Galvanis 1,5" Buah 21,260.24
43 Socket Galvanis 2,5" Buah 30,836.92
44 Elbo Galvanis 1/2" Buah 11,830.62
45 Elbo Galvanis 3/4" Buah 13,820.58
46 Elbo Galvanis 1" Buah 16,929.90
47 Elbo Galvanis 1,5" Buah 24,640.99
48 Elbo Galvanis 2" Buah 33,394.02
49 Reducer Galvanis 1/2" - 3/4" Buah 17,551.76
50 Reducer Galvanis 3/4" - 1" Buah 23,770.38
51 Reducer Galvanis 1" - 1,5" Buah 28,620.91
52 Reducer Galvanis 1,5" - 2" Buah 36,705.12
53 Lem PVC Kaleng 500 Gr Kaleng 44,789.34
HIKMATULLAH, ST
Direktur
PEMERINTAH KABUPATEN INDRAGIRI HILIR
DINAS PARIWISATA, KEPEMUDAAN DAN OLAHRAGA DAN
KEBUDAYAAN Jl.
BAHARUDIN YUSUP NO. 10 TELP. (0768) 22234 TEMBILAHAN
PROGRAM
KEGIATAN
PEKERJAAN
LOKASI :
KECAMATAN MANDAH
TAHUN ANGGARAN :
2017
PERENCANA
1 2 3
1 PEKERJAAN TOWER AIR #NAME?
2 PEKERJAAN SUMUR BOR Err:509
3 PEKERJAAN PENGADAAN PIPA DISTRIBUSI Err:509
TOTAL JUMLAH #NAME?
PPN 10 % #NAME?
TOTAL #NAME?
DIBULATKAN #NAME?
Terbilang : #NAME?
0
0 0
0 0
0 0
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
LOKASI
1 2 4 6 7 8 9 10
1 Keramik 10 x 20 Kualitas Standar (Ex. Garuda) Buah Rp 1,210.00 Rp 1,210.55 Rp 1,232.00 Rp 1,218.25 Rp 1,256.75
2 Keramik 20 x 20 Kualitas Standar (Ex. Garuda) Buah Rp 2,420.00 Rp 2,421.10 Rp 2,464.00 Rp 2,436.50 Rp 2,513.50
3 Keramik 20 x 25 Kualitas Standar (Ex. Garuda) Buah Rp 3,025.00 Rp 3,026.65 Rp 3,091.00 Rp 3,049.75 Rp 3,165.25
4 Keramik 30 x 30 Kualitas Standar (Ex. Garuda) Buah Rp 6,380.00 Rp 6,382.20 Rp 6,468.00 Rp 6,413.00 Rp 6,567.00
5 Keramik 40 x 40 Kualitas Standar (Ex. Garuda) Buah Rp 12,760.00 Rp 12,762.75 Rp 12,870.00 Rp 12,801.25 Rp 12,993.75
6 Keramik 60 x 60 Kualitas Standar (Ex. Garuda) Buah Rp 44,000.00 Rp 44,003.30 Rp 44,132.00 Rp 44,049.50 Rp 44,280.50
7 Keramik 10 x 20 Kualitas Sedang (Ex. KIA/IKAD) Buah Rp 1,870.00 Rp 1,870.55 Rp 1,892.00 Rp 1,878.25 Rp 1,916.75
8 Keramik 20 x 20 Kualitas Sedang (Ex. KIA/IKAD) Buah Rp 3,740.00 Rp 3,741.10 Rp 3,784.00 Rp 3,756.50 Rp 3,833.50
9 Keramik 20 x 25 Kualitas Sedang (Ex. KIA/IKAD) Buah Rp 4,675.00 Rp 4,676.65 Rp 4,741.00 Rp 4,699.75 Rp 4,815.25
10 Keramik 30 x 30 Kualitas Sedang (Ex. KIA/IKAD) Buah Rp 9,350.00 Rp 9,352.20 Rp 9,438.00 Rp 9,383.00 Rp 9,537.00
11 Keramik 40 x 40 Kualitas Sedang (Ex. KIA/IKAD) Buah Rp 19,360.00 Rp 19,362.75 Rp 19,470.00 Rp 19,401.25 Rp 19,593.75
12 Keramik 60 x 60 Kualitas Sedang (Ex. KIA/IKAD) Buah Rp 55,000.00 Rp 55,005.50 Rp 55,220.00 Rp 55,082.50 Rp 55,467.50
13 Keramik 10 x 20 Kualitas Baik (Ex. ROMAN) Buah Rp 2,640.00 Rp 2,641.10 Rp 2,684.00 Rp 2,656.50 Rp 2,733.50
14 Keramik 20 x 20 Kualitas Baik (Ex. ROMAN) Buah Rp 5,280.00 Rp 5,281.10 Rp 5,324.00 Rp 5,296.50 Rp 5,373.50
15 Keramik 20 x 25 Kualitas Baik (Ex. ROMAN) Buah Rp 9,900.00 Rp 9,901.65 Rp 9,966.00 Rp 9,924.75 Rp 10,040.25
16 Keramik 30 x 30 Kualitas Baik (Ex. ROMAN) Buah Rp 19,800.00 Rp 19,802.20 Rp 19,888.00 Rp 19,833.00 Rp 19,987.00
17 Keramik 40 x 40 Kualitas Baik (Ex. ROMAN) Buah Rp 46,200.00 Rp 46,202.75 Rp 46,310.00 Rp 46,241.25 Rp 46,433.75
18 Keramik 60 x 60 Kualitas Baik (Ex. ROMAN) Buah Rp 48,400.00 Rp 48,403.30 Rp 48,532.00 Rp 48,449.50 Rp 48,680.50
19 Granit 30 x 30 (Ex. GRANITO) Buah Rp 25,300.00 Rp 25,308.80 Rp 25,652.00 Rp 25,432.00 Rp 26,048.00
20 Granit 40 x 40 (Ex. GRANITO) Buah Rp 44,000.00 Rp 44,008.80 Rp 44,352.00 Rp 44,132.00 Rp 44,748.00
21 Granit 60 x 60 (Ex. GRANITO) Buah Rp 88,000.00 Rp 88,001.10 Rp 88,044.00 Rp 88,016.50 Rp 88,093.50
22 Batu Tempel (ex : Candi 20 x 20) M2 Rp 198,000.00 Rp 198,027.50 Rp 199,100.00 Rp 198,412.50 Rp 200,337.50
1 Kayu Ulin Panjang 1,5 M Batang Rp 57,200.00 Rp 57,216.50 Rp 57,860.00 Rp 57,447.50 Rp 58,602.50
2 Kayu Ulin Panjang 2 M Batang Rp 75,900.00 Rp 75,916.50 Rp 76,560.00 Rp 76,147.50 Rp 77,302.50
3 Kayu Ulin Panjang 3 M Batang Rp 133,100.00 Rp 133,116.50 Rp 133,760.00 Rp 133,347.50 Rp 134,502.50
4 Kayu Ulin Panjang 4 M Batang Rp 199,650.00 Rp 199,666.50 Rp 200,310.00 Rp 199,897.50 Rp 201,052.50
5 Kayu Ulin Panjang 5 M Batang Rp 231,000.00 Rp 231,016.50 Rp 231,660.00 Rp 231,247.50 Rp 232,402.50
6 Kayu Persegi Klas II M3 Rp 5,720,000.00 Rp 5,720,110.00 Rp 5,724,400.00 Rp 5,721,650.00 Rp 5,729,350.00
7 Kayu Persegi Punak M3 Rp 3,080,000.00 Rp 3,080,110.00 Rp 3,084,400.00 Rp 3,081,650.00 Rp 3,089,350.00
8 Kayu Persegi Klas III M3 Rp 2,365,000.00 Rp 2,365,110.00 Rp 2,369,400.00 Rp 2,366,650.00 Rp 2,374,350.00
9 Kayu Ikat Ikat Rp 66,550.00 Rp 66,632.50 Rp 69,850.00 Rp 67,787.50 Rp 73,562.50
10 Papan Klas II M3 Rp 5,720,000.00 Rp 5,720,110.00 Rp 5,724,400.00 Rp 5,721,650.00 Rp 5,729,350.00
11 Papan Punak M3 Rp 3,575,000.00 Rp 3,575,110.00 Rp 3,579,400.00 Rp 3,576,650.00 Rp 3,584,350.00
12 Papan Klas III M3 Rp 2,420,000.00 Rp 2,420,110.00 Rp 2,424,400.00 Rp 2,421,650.00 Rp 2,429,350.00
13 Papan Bekisting M3 Rp 1,925,000.00 Rp 1,925,110.00 Rp 1,929,400.00 Rp 1,926,650.00 Rp 1,934,350.00
14 Kayu Bakar M3 Rp 231,000.00 Rp 231,990.00 Rp 270,600.00 Rp 245,850.00 Rp 315,150.00
15 Bantalan Melting (Batang Kelapa) M' Rp 22,000.00 Rp 22,000.00 Rp 22,000.00 Rp 22,000.00 Rp 22,000.00
16 Kayu Pandal Penyirih Ø 12-15 CM M' Rp 3,300.00 Rp 3,316.50 Rp 3,960.00 Rp 3,547.50 Rp 4,702.50
17 Cerocok Bakau Panjang 5 M M' Rp 1,650.00 Rp 1,666.50 Rp 2,310.00 Rp 1,897.50 Rp 3,052.50
18 Cerocok Bakau Panjang 6 M M' Rp 2,200.00 Rp 2,216.50 Rp 2,860.00 Rp 2,447.50 Rp 3,602.50
19 Cerocok Bakau Panjang 7 M M' Rp 2,475.00 Rp 2,491.50 Rp 3,135.00 Rp 2,722.50 Rp 3,877.50
20 Perancah / Dolken Ø 8-10 Panjang 4 M' Batang Rp 4,400.00 Rp 4,444.00 Rp 6,160.00 Rp 5,060.00 Rp 8,140.00
1 Bak Mandi Fiber 20 Liter Buah Rp 275,000.00 Rp 275,302.50 Rp 287,100.00 Rp 279,537.50 Rp 300,712.50
2 Bak Mandi Plastik (Persegi) 20 Liter Buah Rp 286,000.00 Rp 286,302.50 Rp 298,100.00 Rp 290,537.50 Rp 311,712.50
3 Bak Mandi Plastik (Sudut) 20 Liter Buah Rp 297,000.00 Rp 297,302.50 Rp 309,100.00 Rp 301,537.50 Rp 322,712.50
4 Kloset Jongkok Keramik Buah Rp 225,500.00 Rp 225,802.50 Rp 237,600.00 Rp 230,037.50 Rp 251,212.50
5 Kloset Duduk Keramik (Standart) Buah Rp 1,760,000.00 Rp 1,760,302.50 Rp 1,772,100.00 Rp 1,764,537.50 Rp 1,785,712.50
6 Kloset Duduk Keramik (Monoblok) Buah Rp 2,750,000.00 Rp 2,750,302.50 Rp 2,762,100.00 Rp 2,754,537.50 Rp 2,775,712.50
7 Urinoir Keramik Buah Rp 753,500.00 Rp 753,802.50 Rp 765,600.00 Rp 758,037.50 Rp 779,212.50
8 Washtafel Keramik (Lengkap) Buah Rp 825,000.00 Rp 825,302.50 Rp 837,100.00 Rp 829,537.50 Rp 850,712.50
9 Bak Cuci Piring Logam (2 Lubang) Buah Rp 412,500.00 Rp 412,802.50 Rp 424,600.00 Rp 417,037.50 Rp 438,212.50
10 Bak Cuci Piring Logam (1 Lubang) Buah Rp 264,000.00 Rp 264,302.50 Rp 276,100.00 Rp 268,537.50 Rp 289,712.50
11 Saringan Air Lantai (Floor Drain) Kuningan Buah Rp 42,900.00 Rp 43,202.50 Rp 55,000.00 Rp 47,437.50 Rp 68,612.50
12 Saringan Air Lantai (Floor Drain) Plastik Buah Rp 13,200.00 Rp 13,502.50 Rp 25,300.00 Rp 17,737.50 Rp 38,912.50
13 Pompa Air Tangan Buah Rp 330,000.00 Rp 330,302.50 Rp 342,100.00 Rp 334,537.50 Rp 355,712.50
14 Tangki Air Plastik Kapasitas 500 Liter (SNI) Buah Rp 1,075,250.00 Rp 1,075,552.50 Rp 1,087,350.00 Rp 1,079,787.50 Rp 1,100,962.50
15 Tangki Air Plastik Kapasitas 1050 Liter (SNI) Buah Rp 1,771,000.00 Rp 1,771,302.50 Rp 1,783,100.00 Rp 1,775,537.50 Rp 1,796,712.50
16 Kran Air 1/2" Kualitas Standart (Plastik) Buah Rp 9,900.00 Rp 9,901.10 Rp 9,944.00 Rp 9,916.50 Rp 9,993.50
17 Kran Air 1/2" Kualitas Baik (Plastik) Buah Rp 38,500.00 Rp 38,501.10 Rp 38,544.00 Rp 38,516.50 Rp 38,593.50
18 Kran Air 3/4" Kualitas Standart (Plastik) Buah Rp 9,900.00 Rp 9,901.10 Rp 9,944.00 Rp 9,916.50 Rp 9,993.50
19 Kran Air 3/4" Kualitas Baik (Plastik) Buah Rp 33,000.00 Rp 33,027.50 Rp 34,100.00 Rp 33,412.50 Rp 35,337.50
20 Seal Tape Buah Rp 4,400.00 Rp 4,401.10 Rp 4,444.00 Rp 4,416.50 Rp 4,493.50
1 Pipa PVC 1/2" Panjang 4 M TEBAL Batang Rp 20,075.00 Rp 20,075.55 Rp 20,097.00 Rp 20,083.25 Rp 20,121.75
2 Pipa PVC 3/4" Panjang 4 M TEBAL Batang Rp 23,375.00 Rp 23,375.55 Rp 23,397.00 Rp 23,383.25 Rp 23,421.75
3 Pipa PVC 1" Panjang 4 M TEBAL Batang Rp 41,800.00 Rp 41,800.55 Rp 41,822.00 Rp 41,808.25 Rp 41,846.75
4 Pipa PVC 1,5" Panjang 4 M TEBAL Batang Rp 62,700.00 Rp 62,700.55 Rp 62,722.00 Rp 62,708.25 Rp 62,746.75
4 Pipa PVC 2" Panjang 4 M TEBAL Batang Rp 72,600.00 Rp 72,600.55 Rp 72,622.00 Rp 72,608.25 Rp 72,646.75
5 Pipa PVC 2,5" Panjang 4 M TEBAL Batang Rp 116,600.00 Rp 116,600.55 Rp 116,622.00 Rp 116,608.25 Rp 116,646.75
5 Pipa PVC 4" Panjang 4 M TEBAL Batang Rp 162,800.00 Rp 162,800.55 Rp 162,822.00 Rp 162,808.25 Rp 162,846.75
6 Pipa PVC 6" Panjang 4 M TEBAL Batang Rp 247,500.00 Rp 247,500.55 Rp 247,522.00 Rp 247,508.25 Rp 247,546.75
6 Pipa PVC 8" Panjang 4 M TEBAL Batang Rp 468,600.00 Rp 468,600.55 Rp 468,622.00 Rp 468,608.25 Rp 468,646.75
6 Pipa PVC 10" Panjang 4 M TEBAL Batang Rp 731,500.00 Rp 731,500.55 Rp 731,522.00 Rp 731,508.25 Rp 731,546.75
6 Pipa PVC 12" Panjang 4 M TEBAL Batang Rp 1,190,200.00 Rp 1,190,200.55 Rp 1,190,222.00 Rp 1,190,208.25 Rp 1,190,246.75
6 Pipa Galvanis 1/2" Panjang 6 M TIPIS Batang Rp 83,600.00 Rp 83,710.00 Rp 88,000.00 Rp 85,250.00 Rp 92,950.00
7 Pipa Galvanis 1/2" Panjang 6 M TEBAL Batang Rp 108,900.00 Rp 109,010.00 Rp 113,300.00 Rp 110,550.00 Rp 118,250.00
8 Pipa Galvanis 3/4" Panjang 6 M TIPIS Batang Rp 95,260.00 Rp 95,370.00 Rp 99,660.00 Rp 96,910.00 Rp 104,610.00
9 Pipa Galvanis 3/4" Panjang 6 M TEBAL Batang Rp 127,820.00 Rp 127,930.00 Rp 132,220.00 Rp 129,470.00 Rp 137,170.00
10 Pipa Galvanis 1" Panjang 6 M TIPIS Batang Rp 118,140.00 Rp 118,195.00 Rp 120,340.00 Rp 118,965.00 Rp 122,815.00
11 Pipa Galvanis 1" Panjang 6 M TEBAL Batang Rp 152,900.00 Rp 152,955.00 Rp 155,100.00 Rp 153,725.00 Rp 157,575.00
12 Pipa Galvanis 1,5" Panjang 6 M TIPIS Batang Rp 181,500.00 Rp 181,555.00 Rp 183,700.00 Rp 182,325.00 Rp 186,175.00
13 Pipa Galvanis 1,5" Panjang 6 M TEBAL Batang Rp 223,960.00 Rp 224,015.00 Rp 226,160.00 Rp 224,785.00 Rp 228,635.00
14 Pipa Galvanis 2,5" Panjang 6 M TIPIS Batang Rp 234,630.00 Rp 234,685.00 Rp 236,830.00 Rp 235,455.00 Rp 239,305.00
15 Pipa Galvanis 2,5" Panjang 6 M TEBAL Batang Rp 360,360.00 Rp 360,497.50 Rp 365,860.00 Rp 362,422.50 Rp 372,047.50
16 Pipa Galvanis 3" Panjang 6 M TIPIS Batang Rp 351,560.00 Rp 351,561.10 Rp 351,604.00 Rp 351,576.50 Rp 351,653.50
17 Pipa Galvanis 3" Panjang 6 M TEBAL Batang Rp 555,500.00 Rp 555,637.50 Rp 561,000.00 Rp 557,562.50 Rp 567,187.50
18 Socket PVC 1/2" Buah Rp 2,805.00 Rp 2,805.28 Rp 2,816.00 Rp 2,809.13 Rp 2,828.38
19 Socket PVC 3/4" Buah Rp 3,740.00 Rp 3,740.28 Rp 3,751.00 Rp 3,744.13 Rp 3,763.38
20 Socket PVC 1" Buah Rp 5,060.00 Rp 5,060.28 Rp 5,071.00 Rp 5,064.13 Rp 5,083.38
21 Socket PVC 1,5" Buah Rp 7,040.00 Rp 7,040.28 Rp 7,051.00 Rp 7,044.13 Rp 7,063.38
22 Socket PVC 2" Buah Rp 7,920.00 Rp 7,920.28 Rp 7,931.00 Rp 7,924.13 Rp 7,943.38
23 Elbo PVC 1/2" Buah Rp 3,850.00 Rp 3,850.28 Rp 3,861.00 Rp 3,854.13 Rp 3,873.38
24 Elbo PVC 3/4" Buah Rp 3,850.00 Rp 3,850.28 Rp 3,861.00 Rp 3,854.13 Rp 3,873.38
25 Elbo PVC 1" Buah Rp 5,720.00 Rp 5,720.28 Rp 5,731.00 Rp 5,724.13 Rp 5,743.38
26 Elbo PVC 1,5" Buah Rp 6,710.00 Rp 6,710.28 Rp 6,721.00 Rp 6,714.13 Rp 6,733.38
27 Elbo PVC 2" Buah Rp 7,810.00 Rp 7,810.28 Rp 7,821.00 Rp 7,814.13 Rp 7,833.38
28 Reducer PVC 1/2" - 3/4" Buah Rp 5,060.00 Rp 5,060.28 Rp 5,071.00 Rp 5,064.13 Rp 5,083.38
29 Reducer PVC 1/2" - 1" Buah Rp 6,710.00 Rp 6,710.28 Rp 6,721.00 Rp 6,714.13 Rp 6,733.38
30 Reducer PVC 1" - 1,5" Buah Rp 9,680.00 Rp 9,680.28 Rp 9,691.00 Rp 9,684.13 Rp 9,703.38
31 Reducer PVC 1,5" - 2" Buah Rp 12,100.00 Rp 12,100.28 Rp 12,111.00 Rp 12,104.13 Rp 12,123.38
32 Socket Galvanis 1/2" Buah Rp 9,460.00 Rp 9,466.60 Rp 9,724.00 Rp 9,559.00 Rp 10,021.00
33 Socket Galvanis 3/4" Buah Rp 11,000.00 Rp 11,006.60 Rp 11,264.00 Rp 11,099.00 Rp 11,561.00
34 Socket Galvanis 1" Buah Rp 13,200.00 Rp 13,206.60 Rp 13,464.00 Rp 13,299.00 Rp 13,761.00
35 Socket Galvanis 1,5" Buah Rp 18,480.00 Rp 18,486.60 Rp 18,744.00 Rp 18,579.00 Rp 19,041.00
36 Socket Galvanis 2,5" Buah Rp 26,950.00 Rp 26,956.60 Rp 27,214.00 Rp 27,049.00 Rp 27,511.00
37 Elbo Galvanis 1/2" Buah Rp 10,450.00 Rp 10,450.28 Rp 10,461.00 Rp 10,454.13 Rp 10,473.38
38 Elbo Galvanis 3/4" Buah Rp 12,210.00 Rp 12,210.28 Rp 12,221.00 Rp 12,214.13 Rp 12,233.38
39 Elbo Galvanis 1" Buah Rp 14,960.00 Rp 14,960.28 Rp 14,971.00 Rp 14,964.13 Rp 14,983.38
40 Elbo Galvanis 1,5" Buah Rp 21,780.00 Rp 21,780.28 Rp 21,791.00 Rp 21,784.13 Rp 21,803.38
41 Elbo Galvanis 2" Buah Rp 26,840.00 Rp 26,895.00 Rp 29,040.00 Rp 27,665.00 Rp 31,515.00
42 Reducer Galvanis 1/2" - 3/4" Buah Rp 15,510.00 Rp 15,510.28 Rp 15,521.00 Rp 15,514.13 Rp 15,533.38
43 Reducer Galvanis 3/4" - 1" Buah Rp 21,010.00 Rp 21,010.28 Rp 21,021.00 Rp 21,014.13 Rp 21,033.38
44 Reducer Galvanis 1" - 1,5" Buah Rp 25,300.00 Rp 25,300.28 Rp 25,311.00 Rp 25,304.13 Rp 25,323.38
45 Reducer Galvanis 1,5" - 2" Buah Rp 32,450.00 Rp 32,450.28 Rp 32,461.00 Rp 32,454.13 Rp 32,473.38
46 Lem PVC Kaleng 500 Gr Kaleng Rp 39,600.00 Rp 39,600.28 Rp 39,611.00 Rp 39,604.13 Rp 39,623.38
47 Lem PVC Tube / Botol Buah Rp 8,800.00 Rp 8,800.28 Rp 8,811.00 Rp 8,804.13 Rp 8,823.38
48 Pipa PE-100 Ukuran 20 mm Tipis M' Rp 9,367.05 Rp 9,367.33 Rp 9,378.05 Rp 9,371.18 Rp 9,390.43
49 Pipa PE-100 Ukuran 20 mm Tebal M' Rp 10,868.55 Rp 10,868.83 Rp 10,879.55 Rp 10,872.68 Rp 10,891.93
50 Pipa PE-100 Ukuran 25 mm Tipis M' Rp 9,367.05 Rp 9,367.33 Rp 9,378.05 Rp 9,371.18 Rp 9,390.43
51 Pipa PE-100 Ukuran 25 mm Tebal M' Rp 7,218.75 Rp 7,219.03 Rp 7,229.75 Rp 7,222.88 Rp 7,242.13
52 Pipa PE-100 Ukuran 32 mm Tipis M' Rp 9,367.05 Rp 9,367.33 Rp 9,378.05 Rp 9,371.18 Rp 9,390.43
53 Pipa PE-100 Ukuran 32 mm Tebal M' Rp 10,868.55 Rp 10,868.83 Rp 10,879.55 Rp 10,872.68 Rp 10,891.93
54 Pipa PE-100 Ukuran 40 mm Tebal M' Rp 13,605.90 Rp 13,606.18 Rp 13,616.90 Rp 13,610.03 Rp 13,629.28
55 Pipa PE-100 Ukuran 40 mm Tipis M' Rp 17,209.50 Rp 17,209.78 Rp 17,220.50 Rp 17,213.63 Rp 17,232.88
56 Pipa PE-100 Ukuran 50 mm Tipis M' Rp 21,829.50 Rp 21,829.78 Rp 21,840.50 Rp 21,833.63 Rp 21,852.88
57 Pipa PE-100 Ukuran 50 mm Tebal M' Rp 26,507.25 Rp 26,507.53 Rp 26,518.25 Rp 26,511.38 Rp 26,530.63
58 Pipa PE-100 Ukuran 63 mm Tipis M' Rp 33,864.60 Rp 33,864.88 Rp 33,875.60 Rp 33,868.73 Rp 33,887.98
59 Pipa PE-100 Ukuran 63 mm Tebal M' Rp 42,249.90 Rp 42,250.18 Rp 42,260.90 Rp 42,254.03 Rp 42,273.28
60 Pipa PE-100 Ukuran 75 mm Tipis M' Rp 48,510.00 Rp 48,510.28 Rp 48,521.00 Rp 48,514.13 Rp 48,533.38
61 Pipa PE-100 Ukuran 75 mm Tebal M' Rp 59,621.10 Rp 59,621.38 Rp 59,632.10 Rp 59,625.23 Rp 59,644.48
62 Pipa PE-100 Ukuran 90 mm Tipis M' Rp 69,507.90 Rp 69,508.18 Rp 69,518.90 Rp 69,512.03 Rp 69,531.28
63 Pipa PE-100 Ukuran 90 mm Tebal M' Rp 85,296.75 Rp 85,297.03 Rp 85,307.75 Rp 85,300.88 Rp 85,320.13
64 Pipa PE-100 Ukuran 110 mm Tipis M' Rp 103,811.40 Rp 103,811.68 Rp 103,822.40 Rp 103,815.53 Rp 103,834.78
65 Pipa PE-100 Ukuran 110 mm Tebal M' Rp 127,050.00 Rp 127,050.28 Rp 127,061.00 Rp 127,054.13 Rp 127,073.38
66 Pipa PE-100 Ukuran 125 mm Tipis M' Rp 132,651.75 Rp 132,652.03 Rp 132,662.75 Rp 132,655.88 Rp 132,675.13
67 Pipa PE-100 Ukuran 125 mm Tebal M' Rp 162,046.50 Rp 162,046.78 Rp 162,057.50 Rp 162,050.63 Rp 162,069.88
68 Pipa PE-100 Ukuran 140 mm Tipis M' Rp 166,089.00 Rp 166,089.28 Rp 166,100.00 Rp 166,093.13 Rp 166,112.38
69 Pipa PE-100 Ukuran 140 mm Tebal M' Rp 203,418.60 Rp 203,418.88 Rp 203,429.60 Rp 203,422.73 Rp 203,441.98
70 Pipa PE-100 Ukuran 160 mm Tipis M' Rp 218,064.00 Rp 218,064.28 Rp 218,075.00 Rp 218,068.13 Rp 218,087.38
71 Pipa PE-100 Ukuran 160 mm Tebal M' Rp 265,488.30 Rp 265,488.58 Rp 265,499.30 Rp 265,492.43 Rp 265,511.68
72 Pipa PE-100 Ukuran 180 mm Tipis M' Rp 273,735.00 Rp 273,735.28 Rp 273,746.00 Rp 273,739.13 Rp 273,758.38
73 Pipa PE-100 Ukuran 180 mm Tebal M' Rp 335,816.25 Rp 335,816.53 Rp 335,827.25 Rp 335,820.38 Rp 335,839.63
74 Pipa PE-100 Ukuran 200 mm Tipis M' Rp 339,708.60 Rp 339,708.88 Rp 339,719.60 Rp 339,712.73 Rp 339,731.98
75 Pipa PE-100 Ukuran 200 mm Tebal M' Rp 414,414.00 Rp 414,414.28 Rp 414,425.00 Rp 414,418.13 Rp 414,437.38
76 Pipa PE-100 Ukuran 250 mm Tipis M' Rp 576,749.25 Rp 576,749.53 Rp 576,760.25 Rp 576,753.38 Rp 576,772.63
77 Pipa PE-100 Ukuran 250 mm Tebal M' Rp 706,860.00 Rp 706,860.28 Rp 706,871.00 Rp 706,864.13 Rp 706,883.38
78 Pipa PE-100 Ukuran 500 mm Tipis M' Rp 2,306,823.75 Rp 2,306,824.03 Rp 2,306,834.75 Rp 2,306,827.88 Rp 2,306,847.13
79 Pipa PE-100 Ukuran 500 mm Tebal M' Rp 2,819,355.00 Rp 2,819,355.28 Rp 2,819,366.00 Rp 2,819,359.13 Rp 2,819,378.38
80 Elbow 90 PN10 Ukuran 63 Buah Rp 99,000.00 Rp 99,000.28 Rp 99,011.00 Rp 99,004.13 Rp 99,023.38
81 Elbow 90 PN10 Ukuran 75 Buah Rp 138,600.00 Rp 138,600.28 Rp 138,611.00 Rp 138,604.13 Rp 138,623.38
82 Elbow 90 PN10 Ukuran 90 Buah Rp 198,660.00 Rp 198,660.28 Rp 198,671.00 Rp 198,664.13 Rp 198,683.38
83 Elbow 90 PN10 Ukuran 110 Buah Rp 330,000.00 Rp 330,000.28 Rp 330,011.00 Rp 330,004.13 Rp 330,023.38
84 Tee Equal PN10 Ukuran 63 Buah Rp 113,520.00 Rp 113,520.28 Rp 113,531.00 Rp 113,524.13 Rp 113,543.38
85 Tee Equal PN10 Ukuran 75 Buah Rp 161,040.00 Rp 161,040.28 Rp 161,051.00 Rp 161,044.13 Rp 161,063.38
86 Tee Equal PN10 Ukuran 90 Buah Rp 232,320.00 Rp 232,320.28 Rp 232,331.00 Rp 232,324.13 Rp 232,343.38
87 Tee Equal PN10 Ukuran 110 Buah Rp 363,000.00 Rp 363,000.28 Rp 363,011.00 Rp 363,004.13 Rp 363,023.38
88 Water Meter PE 1/2" Buah Rp 209,000.00 Rp 209,000.28 Rp 209,011.00 Rp 209,004.13 Rp 209,023.38
1 Cat Air Kualitas Standar Kilogram Rp 13,500.00 Rp 14,905.00 Rp 17,050.00 Rp 15,675.00 Rp 19,525.00
2 Cat Air Kualitas Sedang Kilogram Rp 64,000.00 Rp 70,455.00 Rp 72,600.00 Rp 71,225.00 Rp 75,075.00
3 Cat Air Kualitas Baik Kilogram Rp 80,000.00 Rp 88,055.00 Rp 90,200.00 Rp 88,825.00 Rp 92,675.00
4 Cat Minyak Kualitas Standar Kilogram Rp 45,000.00 Rp 49,555.00 Rp 51,700.00 Rp 50,325.00 Rp 54,175.00
5 Cat Minyak Kualitas Sedang Kilogram Rp 60,000.00 Rp 66,055.00 Rp 68,200.00 Rp 66,825.00 Rp 70,675.00
6 Cat Minyak Kualitas Baik Kilogram Rp 85,000.00 Rp 93,555.00 Rp 95,700.00 Rp 94,325.00 Rp 98,175.00
7 Cat Dasar Kayu Kilogram Rp 25,000.00 Rp 27,555.00 Rp 29,700.00 Rp 28,325.00 Rp 32,175.00
8 Plamir / Dempul Kilogram Rp 20,000.00 Rp 22,055.00 Rp 24,200.00 Rp 22,825.00 Rp 26,675.00
9 Cat Menie Kilogram Rp 40,500.00 Rp 44,605.00 Rp 46,750.00 Rp 45,375.00 Rp 49,225.00
10 Teer / Residu Kilogram Rp 18,000.00 Rp 19,855.00 Rp 22,000.00 Rp 20,625.00 Rp 24,475.00
11 Minyak Cat / Thinner Liter Rp 25,000.00 Rp 27,555.00 Rp 29,700.00 Rp 28,325.00 Rp 32,175.00
12 Cat Marka Jalan (Thermo Plastic) Kilogram Rp 48,000.00 Rp 52,855.00 Rp 55,000.00 Rp 53,625.00 Rp 57,475.00
13 Blass Bit Kilogram Rp 38,000.00 Rp 41,855.00 Rp 44,000.00 Rp 42,625.00 Rp 46,475.00
1 Asphalt Mixing Plant Jam Rp 4,384,208.87 Rp 4,384,208.87 Rp 4,384,208.87 Rp 4,384,208.87 Rp 4,384,208.87
2 Asphalt Finisher Jam Rp 744,799.55 Rp 744,799.55 Rp 744,799.55 Rp 744,799.55 Rp 744,799.55
3 Asphalt Sprayer Jam Rp 236,229.04 Rp 236,229.04 Rp 236,229.04 Rp 236,229.04 Rp 236,229.04
4 Buldozer 100 -150 HP Jam Rp 723,632.69 Rp 723,632.69 Rp 723,632.69 Rp 723,632.69 Rp 723,632.69
5 Compressor 4000 - 6500 L/M Jam Rp 208,407.11 Rp 208,407.11 Rp 208,407.11 Rp 208,407.11 Rp 208,407.11
6 Concrete Mixer 0,3 - 0,6 M3 Jam Rp 57,237.10 Rp 57,237.10 Rp 57,237.10 Rp 57,237.10 Rp 57,237.10
7 Crane 10 -15 Ton Jam Rp 477,596.95 Rp 477,596.95 Rp 477,596.95 Rp 477,596.95 Rp 477,596.95
8 Dump Truck 3 - 4 M3 Jam Rp 293,514.53 Rp 293,514.53 Rp 293,514.53 Rp 293,514.53 Rp 293,514.53
9 Dump Truck Jam Rp 420,483.57 Rp 420,483.57 Rp 420,483.57 Rp 420,483.57 Rp 420,483.57
10 Excavator 80 - 140 HP Jam Rp 443,320.53 Rp 443,320.53 Rp 443,320.53 Rp 443,320.53 Rp 443,320.53
11 Flat Bed Truck 3 - 4 M3 Jam Rp 261,935.50 Rp 261,935.50 Rp 261,935.50 Rp 261,935.50 Rp 261,935.50
12 Generator Set Jam Rp 429,633.65 Rp 429,633.65 Rp 429,633.65 Rp 429,633.65 Rp 429,633.65
13 Motor Grader > 100 HP Jam Rp 626,083.37 Rp 626,083.37 Rp 626,083.37 Rp 626,083.37 Rp 626,083.37
14 Track Loader 75 - 100 HP Jam Rp 489,863.00 Rp 489,863.00 Rp 489,863.00 Rp 489,863.00 Rp 489,863.00
15 Wheel Loader 1,0 - 1,6 M3 Jam Rp 541,601.48 Rp 541,601.48 Rp 541,601.48 Rp 541,601.48 Rp 541,601.48
16 Three Wheel Roller 6 - 8 T Jam Rp 180,288.56 Rp 180,288.56 Rp 180,288.56 Rp 180,288.56 Rp 180,288.56
17 Tandem Roller 6 - 8 T Jam Rp 449,114.85 Rp 449,114.85 Rp 449,114.85 Rp 449,114.85 Rp 449,114.85
18 Tire Roller 8 - 10 T Jam Rp 341,788.88 Rp 341,788.88 Rp 341,788.88 Rp 341,788.88 Rp 341,788.88
19 Vibratory Roller 5 - 8 T Jam Rp 388,817.21 Rp 388,817.21 Rp 388,817.21 Rp 388,817.21 Rp 388,817.21
20 Concrete Vibrator Jam Rp 31,283.40 Rp 31,283.40 Rp 31,283.40 Rp 31,283.40 Rp 31,283.40
21 Stone Crusher Jam Rp 601,092.21 Rp 601,092.21 Rp 601,092.21 Rp 601,092.21 Rp 601,092.21
22 Water Pump 70 - 100 mm Jam Rp 25,649.02 Rp 25,649.02 Rp 25,649.02 Rp 25,649.02 Rp 25,649.02
23 Water Tanker 3000 - 4500 L Jam Rp 255,014.53 Rp 255,014.53 Rp 255,014.53 Rp 255,014.53 Rp 255,014.53
24 Pedestrian Roller Jam Rp 54,994.96 Rp 54,994.96 Rp 54,994.96 Rp 54,994.96 Rp 54,994.96
25 Tamper Jam Rp 35,860.57 Rp 35,860.57 Rp 35,860.57 Rp 35,860.57 Rp 35,860.57
26 Jack Hammer Jam Rp 31,391.43 Rp 31,391.43 Rp 31,391.43 Rp 31,391.43 Rp 31,391.43
27 Fulvi Mixer Jam Rp 179,205.65 Rp 179,205.65 Rp 179,205.65 Rp 179,205.65 Rp 179,205.65
28 Concrete Pump Jam Rp 269,958.08 Rp 269,958.08 Rp 269,958.08 Rp 269,958.08 Rp 269,958.08
29 Trailer 20 Ton Jam Rp 570,143.52 Rp 570,143.52 Rp 570,143.52 Rp 570,143.52 Rp 570,143.52
30 Pile Driver + Hammer Jam Rp 246,452.92 Rp 246,452.92 Rp 246,452.92 Rp 246,452.92 Rp 246,452.92
31 Crane On Track 35 Ton Jam Rp 351,828.30 Rp 351,828.30 Rp 351,828.30 Rp 351,828.30 Rp 351,828.30
32 Welding Set Jam Rp 218,005.88 Rp 218,005.88 Rp 218,005.88 Rp 218,005.88 Rp 218,005.88
33 Bore Pile Machine Jam Rp 924,372.30 Rp 924,372.30 Rp 924,372.30 Rp 924,372.30 Rp 924,372.30
34 Ponton Jam Rp 300,000.00 Rp 300,000.00 Rp 300,000.00 Rp 300,000.00 Rp 300,000.00
35 Tug Boat Jam Rp 200,000.00 Rp 200,000.00 Rp 200,000.00 Rp 200,000.00 Rp 200,000.00
HERY RASYIDIN
NIP. 420 019 851
Disetujui Oleh :
Kabid. Bangunan dan Permukiman
Dinas PU & KIMPRASWIL
SUHENDI
NIP. 010 087 244
DAFTAR HARGA SATUAN BAHAN, UPAH DAN SEWA ALAT
WILAYAH KABUPATEN INDRAGIRI HILIR
UNTUK TAHUN ANGGARAN 2014
LOKASI LOKASI
RETEH KERITANG KEMUNING KUINDRA BATANG TUAKA MANDAH GUNTUNG PULAU BURUNG CONCONG PELANGIRAN
11 12 13 14 15 16 17 18 19 20
UPAH
Rp 80,000.00 Rp 80,000.00 Rp 80,000.00 Rp 80,000.00 Rp 80,000.00 Rp 80,000.00 Rp 80,000.00 Rp 80,000.00 Rp 80,000.00 Rp 80,000.00
Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00
Rp 65,000.00 Rp 65,000.00 Rp 65,000.00 Rp 65,000.00 Rp 65,000.00 Rp 65,000.00 Rp 65,000.00 Rp 65,000.00 Rp 65,000.00 Rp 65,000.00
Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00
Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00
Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00
Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00
Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00
Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00
Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00
Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00
Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00
Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00
Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00
Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00
Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00
Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00
Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00
Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00
Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00
Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00
Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00
Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00
Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00
Rp 65,000.00 Rp 65,000.00 Rp 65,000.00 Rp 65,000.00 Rp 65,000.00 Rp 65,000.00 Rp 65,000.00 Rp 65,000.00 Rp 65,000.00 Rp 65,000.00
Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00 Rp 75,000.00
Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00 Rp 70,000.00
Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00
Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00
Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00 Rp 60,000.00
MATERIAL ALAM
Rp 25,000.00 Rp 25,000.00 Rp 25,000.00 Rp 25,000.00 Rp 25,000.00 Rp 25,000.00 Rp 25,000.00 Rp 25,000.00 Rp 25,000.00 Rp 25,000.00
Rp 320,375.00 Rp 302,775.00 Rp 323,125.00 Rp 281,325.00 Rp 281,050.00 Rp 301,675.00 Rp 321,200.00 Rp 321,750.00 Rp 279,950.00 Rp 319,000.00
Rp 178,475.00 Rp 160,875.00 Rp 181,225.00 Rp 139,425.00 Rp 139,150.00 Rp 159,775.00 Rp 179,300.00 Rp 179,850.00 Rp 138,050.00 Rp 177,100.00
Rp 186,175.00 Rp 168,575.00 Rp 188,925.00 Rp 147,125.00 Rp 146,850.00 Rp 167,475.00 Rp 187,000.00 Rp 187,550.00 Rp 145,750.00 Rp 184,800.00
Rp 468,875.00 Rp 451,275.00 Rp 471,625.00 Rp 429,825.00 Rp 429,550.00 Rp 450,175.00 Rp 469,700.00 Rp 470,250.00 Rp 428,450.00 Rp 467,500.00
Rp 698,500.00 Rp 680,900.00 Rp 701,250.00 Rp 659,450.00 Rp 659,175.00 Rp 679,800.00 Rp 699,325.00 Rp 699,875.00 Rp 658,075.00 Rp 697,125.00
Rp 14,385.25 Rp 14,138.85 Rp 14,423.75 Rp 13,838.55 Rp 13,834.70 Rp 14,123.45 Rp 14,396.80 Rp 14,404.50 Rp 13,819.30 Rp 14,366.00
Rp 16,035.25 Rp 15,788.85 Rp 16,073.75 Rp 15,488.55 Rp 15,484.70 Rp 15,773.45 Rp 16,046.80 Rp 16,054.50 Rp 15,469.30 Rp 16,016.00
Rp 730,675.00 Rp 713,075.00 Rp 733,425.00 Rp 691,625.00 Rp 691,350.00 Rp 711,975.00 Rp 731,500.00 Rp 732,050.00 Rp 690,250.00 Rp 729,300.00
Rp 477,950.00 Rp 456,830.00 Rp 481,250.00 Rp 431,090.00 Rp 430,760.00 Rp 455,510.00 Rp 478,940.00 Rp 479,600.00 Rp 429,440.00 Rp 476,300.00
Rp 329,450.00 Rp 308,330.00 Rp 332,750.00 Rp 282,590.00 Rp 282,260.00 Rp 307,010.00 Rp 330,440.00 Rp 331,100.00 Rp 280,940.00 Rp 327,800.00
Rp 604,450.00 Rp 583,330.00 Rp 607,750.00 Rp 557,590.00 Rp 557,260.00 Rp 582,010.00 Rp 605,440.00 Rp 606,100.00 Rp 555,940.00 Rp 602,800.00
Rp 582,450.00 Rp 561,330.00 Rp 585,750.00 Rp 535,590.00 Rp 535,260.00 Rp 560,010.00 Rp 583,440.00 Rp 584,100.00 Rp 533,940.00 Rp 580,800.00
Rp 439,450.00 Rp 418,330.00 Rp 442,750.00 Rp 392,590.00 Rp 392,260.00 Rp 417,010.00 Rp 440,440.00 Rp 441,100.00 Rp 390,940.00 Rp 437,800.00
MATERIAL BESI
Rp 19,818.15 Rp 19,811.11 Rp 19,819.25 Rp 19,802.53 Rp 19,802.42 Rp 19,810.67 Rp 19,818.48 Rp 19,818.70 Rp 19,801.98 Rp 19,817.60
Rp 4,253.15 Rp 4,246.11 Rp 4,254.25 Rp 4,237.53 Rp 4,237.42 Rp 4,245.67 Rp 4,253.48 Rp 4,253.70 Rp 4,236.98 Rp 4,252.60
Rp 11,715.00 Rp 11,011.00 Rp 11,825.00 Rp 10,153.00 Rp 10,142.00 Rp 10,967.00 Rp 11,748.00 Rp 11,770.00 Rp 10,098.00 Rp 11,660.00
Rp 11,935.00 Rp 11,231.00 Rp 12,045.00 Rp 10,373.00 Rp 10,362.00 Rp 11,187.00 Rp 11,968.00 Rp 11,990.00 Rp 10,318.00 Rp 11,880.00
Rp 17,963.00 Rp 17,822.20 Rp 17,985.00 Rp 17,650.60 Rp 17,648.40 Rp 17,813.40 Rp 17,969.60 Rp 17,974.00 Rp 17,639.60 Rp 17,952.00
Rp 24,563.00 Rp 24,422.20 Rp 24,585.00 Rp 24,250.60 Rp 24,248.40 Rp 24,413.40 Rp 24,569.60 Rp 24,574.00 Rp 24,239.60 Rp 24,552.00
Rp 17,963.00 Rp 17,822.20 Rp 17,985.00 Rp 17,650.60 Rp 17,648.40 Rp 17,813.40 Rp 17,969.60 Rp 17,974.00 Rp 17,639.60 Rp 17,952.00
Rp 33,907.50 Rp 33,555.50 Rp 33,962.50 Rp 33,126.50 Rp 33,121.00 Rp 33,533.50 Rp 33,924.00 Rp 33,935.00 Rp 33,099.00 Rp 33,880.00
Rp 31,163.00 Rp 31,022.20 Rp 31,185.00 Rp 30,850.60 Rp 30,848.40 Rp 31,013.40 Rp 31,169.60 Rp 31,174.00 Rp 30,839.60 Rp 31,152.00
Rp 28,407.50 Rp 28,055.50 Rp 28,462.50 Rp 27,626.50 Rp 27,621.00 Rp 28,033.50 Rp 28,424.00 Rp 28,435.00 Rp 27,599.00 Rp 28,380.00
Rp 456.50 Rp 386.10 Rp 467.50 Rp 300.30 Rp 299.20 Rp 381.70 Rp 459.80 Rp 462.00 Rp 294.80 Rp 451.00
Rp 5,681.50 Rp 5,611.10 Rp 5,692.50 Rp 5,525.30 Rp 5,524.20 Rp 5,606.70 Rp 5,684.80 Rp 5,687.00 Rp 5,519.80 Rp 5,676.00
Rp 3,481.50 Rp 3,411.10 Rp 3,492.50 Rp 3,325.30 Rp 3,324.20 Rp 3,406.70 Rp 3,484.80 Rp 3,487.00 Rp 3,319.80 Rp 3,476.00
Rp 265,650.00 Rp 258,610.00 Rp 266,750.00 Rp 250,030.00 Rp 249,920.00 Rp 258,170.00 Rp 265,980.00 Rp 266,200.00 Rp 249,480.00 Rp 265,100.00
Rp 40,507.50 Rp 40,155.50 Rp 40,562.50 Rp 39,726.50 Rp 39,721.00 Rp 40,133.50 Rp 40,524.00 Rp 40,535.00 Rp 39,699.00 Rp 40,480.00
Rp 4,757.50 Rp 4,405.50 Rp 4,812.50 Rp 3,976.50 Rp 3,971.00 Rp 4,383.50 Rp 4,774.00 Rp 4,785.00 Rp 3,949.00 Rp 4,730.00
Rp 22,907.50 Rp 22,555.50 Rp 22,962.50 Rp 22,126.50 Rp 22,121.00 Rp 22,533.50 Rp 22,924.00 Rp 22,935.00 Rp 22,099.00 Rp 22,880.00
Rp 28,407.50 Rp 28,055.50 Rp 28,462.50 Rp 27,626.50 Rp 27,621.00 Rp 28,033.50 Rp 28,424.00 Rp 28,435.00 Rp 27,599.00 Rp 28,380.00
Rp 31,707.50 Rp 31,355.50 Rp 31,762.50 Rp 30,926.50 Rp 30,921.00 Rp 31,333.50 Rp 31,724.00 Rp 31,735.00 Rp 30,899.00 Rp 31,680.00
MATERIAL CAMPURAN
Rp 1,611.50 Rp 1,541.10 Rp 1,622.50 Rp 1,455.30 Rp 1,454.20 Rp 1,536.70 Rp 1,614.80 Rp 1,617.00 Rp 1,449.80 Rp 1,606.00
Rp 2,794.00 Rp 2,723.60 Rp 2,805.00 Rp 2,637.80 Rp 2,636.70 Rp 2,719.20 Rp 2,797.30 Rp 2,799.50 Rp 2,632.30 Rp 2,788.50
Rp 33,090.75 Rp 33,055.55 Rp 33,096.25 Rp 33,012.65 Rp 33,012.10 Rp 33,053.35 Rp 33,092.40 Rp 33,093.50 Rp 33,009.90 Rp 33,088.00
Rp 39,226.00 Rp 38,944.40 Rp 39,270.00 Rp 38,601.20 Rp 38,596.80 Rp 38,926.80 Rp 39,239.20 Rp 39,248.00 Rp 38,579.20 Rp 39,204.00
Rp 1,353.00 Rp 1,212.20 Rp 1,375.00 Rp 1,040.60 Rp 1,038.40 Rp 1,203.40 Rp 1,359.60 Rp 1,364.00 Rp 1,029.60 Rp 1,342.00
Rp 1,061.50 Rp 991.10 Rp 1,072.50 Rp 905.30 Rp 904.20 Rp 986.70 Rp 1,064.80 Rp 1,067.00 Rp 899.80 Rp 1,056.00
Rp 1,939.30 Rp 1,784.42 Rp 1,963.50 Rp 1,595.66 Rp 1,593.24 Rp 1,774.74 Rp 1,946.56 Rp 1,951.40 Rp 1,583.56 Rp 1,927.20
Rp 1,850.75 Rp 1,815.55 Rp 1,856.25 Rp 1,772.65 Rp 1,772.10 Rp 1,813.35 Rp 1,852.40 Rp 1,853.50 Rp 1,769.90 Rp 1,848.00
Rp 9,526.00 Rp 9,244.40 Rp 9,570.00 Rp 8,901.20 Rp 8,896.80 Rp 9,226.80 Rp 9,539.20 Rp 9,548.00 Rp 8,879.20 Rp 9,504.00
Rp 17,226.00 Rp 16,944.40 Rp 17,270.00 Rp 16,601.20 Rp 16,596.80 Rp 16,926.80 Rp 17,239.20 Rp 17,248.00 Rp 16,579.20 Rp 17,204.00
Rp 20,526.00 Rp 20,244.40 Rp 20,570.00 Rp 19,901.20 Rp 19,896.80 Rp 20,226.80 Rp 20,539.20 Rp 20,548.00 Rp 19,879.20 Rp 20,504.00
Rp 24,290.75 Rp 24,255.55 Rp 24,296.25 Rp 24,212.65 Rp 24,212.10 Rp 24,253.35 Rp 24,292.40 Rp 24,293.50 Rp 24,209.90 Rp 24,288.00
Rp 410,553.00 Rp 410,553.00 Rp 410,553.00 Rp 410,553.00 Rp 410,553.00 Rp 410,553.00 Rp 410,553.00 Rp 410,553.00 Rp 410,553.00 Rp 410,553.00
Rp 375,632.40 Rp 375,632.40 Rp 375,632.40 Rp 375,632.40 Rp 375,632.40 Rp 375,632.40 Rp 375,632.40 Rp 375,632.40 Rp 375,632.40 Rp 375,632.40
Rp 369,025.80 Rp 369,025.80 Rp 369,025.80 Rp 369,025.80 Rp 369,025.80 Rp 369,025.80 Rp 369,025.80 Rp 369,025.80 Rp 369,025.80 Rp 369,025.80
Rp 358,644.00 Rp 358,644.00 Rp 358,644.00 Rp 358,644.00 Rp 358,644.00 Rp 358,644.00 Rp 358,644.00 Rp 358,644.00 Rp 358,644.00 Rp 358,644.00
Rp 511,539.60 Rp 511,539.60 Rp 511,539.60 Rp 511,539.60 Rp 511,539.60 Rp 511,539.60 Rp 511,539.60 Rp 511,539.60 Rp 511,539.60 Rp 511,539.60
Rp 468,124.80 Rp 468,124.80 Rp 468,124.80 Rp 468,124.80 Rp 468,124.80 Rp 468,124.80 Rp 468,124.80 Rp 468,124.80 Rp 468,124.80 Rp 468,124.80
Rp 458,686.80 Rp 458,686.80 Rp 458,686.80 Rp 458,686.80 Rp 458,686.80 Rp 458,686.80 Rp 458,686.80 Rp 458,686.80 Rp 458,686.80 Rp 458,686.80
Rp 446,417.40 Rp 446,417.40 Rp 446,417.40 Rp 446,417.40 Rp 446,417.40 Rp 446,417.40 Rp 446,417.40 Rp 446,417.40 Rp 446,417.40 Rp 446,417.40
Rp 1,649,907.60 Rp 1,649,907.60 Rp 1,649,907.60 Rp 1,649,907.60 Rp 1,649,907.60 Rp 1,649,907.60 Rp 1,649,907.60 Rp 1,649,907.60 Rp 1,649,907.60 Rp 1,649,907.60
Rp 1,726,137.60 Rp 1,726,137.60 Rp 1,726,137.60 Rp 1,726,137.60 Rp 1,726,137.60 Rp 1,726,137.60 Rp 1,726,137.60 Rp 1,726,137.60 Rp 1,726,137.60 Rp 1,726,137.60
Rp 948,562.56 Rp 948,562.56 Rp 948,562.56 Rp 948,562.56 Rp 948,562.56 Rp 948,562.56 Rp 948,562.56 Rp 948,562.56 Rp 948,562.56 Rp 948,562.56
Rp 1,160,438.40 Rp 1,160,438.40 Rp 1,160,438.40 Rp 1,160,438.40 Rp 1,160,438.40 Rp 1,160,438.40 Rp 1,160,438.40 Rp 1,160,438.40 Rp 1,160,438.40 Rp 1,160,438.40
Rp 1,481,040.00 Rp 1,481,040.00 Rp 1,481,040.00 Rp 1,481,040.00 Rp 1,481,040.00 Rp 1,481,040.00 Rp 1,481,040.00 Rp 1,481,040.00 Rp 1,481,040.00 Rp 1,481,040.00
Rp 1,188,316.80 Rp 1,188,316.80 Rp 1,188,316.80 Rp 1,188,316.80 Rp 1,188,316.80 Rp 1,188,316.80 Rp 1,188,316.80 Rp 1,188,316.80 Rp 1,188,316.80 Rp 1,188,316.80
Rp 1,453,161.60 Rp 1,453,161.60 Rp 1,453,161.60 Rp 1,453,161.60 Rp 1,453,161.60 Rp 1,453,161.60 Rp 1,453,161.60 Rp 1,453,161.60 Rp 1,453,161.60 Rp 1,453,161.60
Rp 2,101,334.40 Rp 2,101,334.40 Rp 2,101,334.40 Rp 2,101,334.40 Rp 2,101,334.40 Rp 2,101,334.40 Rp 2,101,334.40 Rp 2,101,334.40 Rp 2,101,334.40 Rp 2,101,334.40
MINYAK
Rp 13,200.00 Rp 13,200.00 Rp 13,200.00 Rp 13,200.00 Rp 13,200.00 Rp 13,200.00 Rp 13,200.00 Rp 13,200.00 Rp 13,200.00 Rp 13,200.00
Rp 7,700.00 Rp 7,700.00 Rp 7,700.00 Rp 7,700.00 Rp 7,700.00 Rp 7,700.00 Rp 7,700.00 Rp 7,700.00 Rp 7,700.00 Rp 7,700.00
Rp 27,500.00 Rp 27,500.00 Rp 27,500.00 Rp 27,500.00 Rp 27,500.00 Rp 27,500.00 Rp 27,500.00 Rp 27,500.00 Rp 27,500.00 Rp 27,500.00
Rp 5,500.00 Rp 5,500.00 Rp 5,500.00 Rp 5,500.00 Rp 5,500.00 Rp 5,500.00 Rp 5,500.00 Rp 5,500.00 Rp 5,500.00 Rp 5,500.00
Rp 13,200.00 Rp 13,200.00 Rp 13,200.00 Rp 13,200.00 Rp 13,200.00 Rp 13,200.00 Rp 13,200.00 Rp 13,200.00 Rp 13,200.00 Rp 13,200.00
MATERIAL LANTAI
Rp 1,300.75 Rp 1,265.55 Rp 1,306.25 Rp 1,222.65 Rp 1,222.10 Rp 1,263.35 Rp 1,302.40 Rp 1,303.50 Rp 1,219.90 Rp 1,298.00
Rp 2,601.50 Rp 2,531.10 Rp 2,612.50 Rp 2,445.30 Rp 2,444.20 Rp 2,526.70 Rp 2,604.80 Rp 2,607.00 Rp 2,439.80 Rp 2,596.00
Rp 3,297.25 Rp 3,191.65 Rp 3,313.75 Rp 3,062.95 Rp 3,061.30 Rp 3,185.05 Rp 3,302.20 Rp 3,305.50 Rp 3,054.70 Rp 3,289.00
Rp 6,743.00 Rp 6,602.20 Rp 6,765.00 Rp 6,430.60 Rp 6,428.40 Rp 6,593.40 Rp 6,749.60 Rp 6,754.00 Rp 6,419.60 Rp 6,732.00
Rp 13,213.75 Rp 13,037.75 Rp 13,241.25 Rp 12,823.25 Rp 12,820.50 Rp 13,026.75 Rp 13,222.00 Rp 13,227.50 Rp 12,809.50 Rp 13,200.00
Rp 44,544.50 Rp 44,333.30 Rp 44,577.50 Rp 44,075.90 Rp 44,072.60 Rp 44,320.10 Rp 44,554.40 Rp 44,561.00 Rp 44,059.40 Rp 44,528.00
Rp 1,960.75 Rp 1,925.55 Rp 1,966.25 Rp 1,882.65 Rp 1,882.10 Rp 1,923.35 Rp 1,962.40 Rp 1,963.50 Rp 1,879.90 Rp 1,958.00
Rp 3,921.50 Rp 3,851.10 Rp 3,932.50 Rp 3,765.30 Rp 3,764.20 Rp 3,846.70 Rp 3,924.80 Rp 3,927.00 Rp 3,759.80 Rp 3,916.00
Rp 4,947.25 Rp 4,841.65 Rp 4,963.75 Rp 4,712.95 Rp 4,711.30 Rp 4,835.05 Rp 4,952.20 Rp 4,955.50 Rp 4,704.70 Rp 4,939.00
Rp 9,713.00 Rp 9,572.20 Rp 9,735.00 Rp 9,400.60 Rp 9,398.40 Rp 9,563.40 Rp 9,719.60 Rp 9,724.00 Rp 9,389.60 Rp 9,702.00
Rp 19,813.75 Rp 19,637.75 Rp 19,841.25 Rp 19,423.25 Rp 19,420.50 Rp 19,626.75 Rp 19,822.00 Rp 19,827.50 Rp 19,409.50 Rp 19,800.00
Rp 55,907.50 Rp 55,555.50 Rp 55,962.50 Rp 55,126.50 Rp 55,121.00 Rp 55,533.50 Rp 55,924.00 Rp 55,935.00 Rp 55,099.00 Rp 55,880.00
Rp 2,821.50 Rp 2,751.10 Rp 2,832.50 Rp 2,665.30 Rp 2,664.20 Rp 2,746.70 Rp 2,824.80 Rp 2,827.00 Rp 2,659.80 Rp 2,816.00
Rp 5,461.50 Rp 5,391.10 Rp 5,472.50 Rp 5,305.30 Rp 5,304.20 Rp 5,386.70 Rp 5,464.80 Rp 5,467.00 Rp 5,299.80 Rp 5,456.00
Rp 10,172.25 Rp 10,066.65 Rp 10,188.75 Rp 9,937.95 Rp 9,936.30 Rp 10,060.05 Rp 10,177.20 Rp 10,180.50 Rp 9,929.70 Rp 10,164.00
Rp 20,163.00 Rp 20,022.20 Rp 20,185.00 Rp 19,850.60 Rp 19,848.40 Rp 20,013.40 Rp 20,169.60 Rp 20,174.00 Rp 19,839.60 Rp 20,152.00
Rp 46,653.75 Rp 46,477.75 Rp 46,681.25 Rp 46,263.25 Rp 46,260.50 Rp 46,466.75 Rp 46,662.00 Rp 46,667.50 Rp 46,249.50 Rp 46,640.00
Rp 48,944.50 Rp 48,733.30 Rp 48,977.50 Rp 48,475.90 Rp 48,472.60 Rp 48,720.10 Rp 48,954.40 Rp 48,961.00 Rp 48,459.40 Rp 48,928.00
Rp 26,752.00 Rp 26,188.80 Rp 26,840.00 Rp 25,502.40 Rp 25,493.60 Rp 26,153.60 Rp 26,778.40 Rp 26,796.00 Rp 25,458.40 Rp 26,708.00
Rp 45,452.00 Rp 44,888.80 Rp 45,540.00 Rp 44,202.40 Rp 44,193.60 Rp 44,853.60 Rp 45,478.40 Rp 45,496.00 Rp 44,158.40 Rp 45,408.00
Rp 88,181.50 Rp 88,111.10 Rp 88,192.50 Rp 88,025.30 Rp 88,024.20 Rp 88,106.70 Rp 88,184.80 Rp 88,187.00 Rp 88,019.80 Rp 88,176.00
Rp 202,537.50 Rp 200,777.50 Rp 202,812.50 Rp 198,632.50 Rp 198,605.00 Rp 200,667.50 Rp 202,620.00 Rp 202,675.00 Rp 198,495.00 Rp 202,400.00
MATERIAL KAYU
Rp 59,922.50 Rp 58,866.50 Rp 60,087.50 Rp 57,579.50 Rp 57,563.00 Rp 58,800.50 Rp 59,972.00 Rp 60,005.00 Rp 57,497.00 Rp 59,840.00
Rp 78,622.50 Rp 77,566.50 Rp 78,787.50 Rp 76,279.50 Rp 76,263.00 Rp 77,500.50 Rp 78,672.00 Rp 78,705.00 Rp 76,197.00 Rp 78,540.00
Rp 135,822.50 Rp 134,766.50 Rp 135,987.50 Rp 133,479.50 Rp 133,463.00 Rp 134,700.50 Rp 135,872.00 Rp 135,905.00 Rp 133,397.00 Rp 135,740.00
Rp 202,372.50 Rp 201,316.50 Rp 202,537.50 Rp 200,029.50 Rp 200,013.00 Rp 201,250.50 Rp 202,422.00 Rp 202,455.00 Rp 199,947.00 Rp 202,290.00
Rp 233,722.50 Rp 232,666.50 Rp 233,887.50 Rp 231,379.50 Rp 231,363.00 Rp 232,600.50 Rp 233,772.00 Rp 233,805.00 Rp 231,297.00 Rp 233,640.00
Rp 5,738,150.00 Rp 5,731,110.00 Rp 5,739,250.00 Rp 5,722,530.00 Rp 5,722,420.00 Rp 5,730,670.00 Rp 5,738,480.00 Rp 5,738,700.00 Rp 5,721,980.00 Rp 5,737,600.00
Rp 3,098,150.00 Rp 3,091,110.00 Rp 3,099,250.00 Rp 3,082,530.00 Rp 3,082,420.00 Rp 3,090,670.00 Rp 3,098,480.00 Rp 3,098,700.00 Rp 3,081,980.00 Rp 3,097,600.00
Rp 2,383,150.00 Rp 2,376,110.00 Rp 2,384,250.00 Rp 2,367,530.00 Rp 2,367,420.00 Rp 2,375,670.00 Rp 2,383,480.00 Rp 2,383,700.00 Rp 2,366,980.00 Rp 2,382,600.00
Rp 80,162.50 Rp 74,882.50 Rp 80,987.50 Rp 68,447.50 Rp 68,365.00 Rp 74,552.50 Rp 80,410.00 Rp 80,575.00 Rp 68,035.00 Rp 79,750.00
Rp 5,738,150.00 Rp 5,731,110.00 Rp 5,739,250.00 Rp 5,722,530.00 Rp 5,722,420.00 Rp 5,730,670.00 Rp 5,738,480.00 Rp 5,738,700.00 Rp 5,721,980.00 Rp 5,737,600.00
Rp 3,593,150.00 Rp 3,586,110.00 Rp 3,594,250.00 Rp 3,577,530.00 Rp 3,577,420.00 Rp 3,585,670.00 Rp 3,593,480.00 Rp 3,593,700.00 Rp 3,576,980.00 Rp 3,592,600.00
Rp 2,438,150.00 Rp 2,431,110.00 Rp 2,439,250.00 Rp 2,422,530.00 Rp 2,422,420.00 Rp 2,430,670.00 Rp 2,438,480.00 Rp 2,438,700.00 Rp 2,421,980.00 Rp 2,437,600.00
Rp 1,943,150.00 Rp 1,936,110.00 Rp 1,944,250.00 Rp 1,927,530.00 Rp 1,927,420.00 Rp 1,935,670.00 Rp 1,943,480.00 Rp 1,943,700.00 Rp 1,926,980.00 Rp 1,942,600.00
Rp 394,350.00 Rp 330,990.00 Rp 404,250.00 Rp 253,770.00 Rp 252,780.00 Rp 327,030.00 Rp 397,320.00 Rp 399,300.00 Rp 248,820.00 Rp 389,400.00
Rp 22,000.00 Rp 22,000.00 Rp 22,000.00 Rp 22,000.00 Rp 22,000.00 Rp 22,000.00 Rp 22,000.00 Rp 22,000.00 Rp 22,000.00 Rp 22,000.00
Rp 6,022.50 Rp 4,966.50 Rp 6,187.50 Rp 3,679.50 Rp 3,663.00 Rp 4,900.50 Rp 6,072.00 Rp 6,105.00 Rp 3,597.00 Rp 5,940.00
Rp 4,372.50 Rp 3,316.50 Rp 4,537.50 Rp 2,029.50 Rp 2,013.00 Rp 3,250.50 Rp 4,422.00 Rp 4,455.00 Rp 1,947.00 Rp 4,290.00
Rp 4,922.50 Rp 3,866.50 Rp 5,087.50 Rp 2,579.50 Rp 2,563.00 Rp 3,800.50 Rp 4,972.00 Rp 5,005.00 Rp 2,497.00 Rp 4,840.00
Rp 5,197.50 Rp 4,141.50 Rp 5,362.50 Rp 2,854.50 Rp 2,838.00 Rp 4,075.50 Rp 5,247.00 Rp 5,280.00 Rp 2,772.00 Rp 5,115.00
Rp 11,660.00 Rp 8,844.00 Rp 12,100.00 Rp 5,412.00 Rp 5,368.00 Rp 8,668.00 Rp 11,792.00 Rp 11,880.00 Rp 5,192.00 Rp 11,440.00
PENUTUP ATAP
Rp 50,325.00 Rp 46,805.00 Rp 50,875.00 Rp 42,515.00 Rp 42,460.00 Rp 46,585.00 Rp 50,490.00 Rp 50,600.00 Rp 42,240.00 Rp 50,050.00
Rp 58,465.00 Rp 57,761.00 Rp 58,575.00 Rp 56,903.00 Rp 56,892.00 Rp 57,717.00 Rp 58,498.00 Rp 58,520.00 Rp 56,848.00 Rp 58,410.00
Rp 46,475.00 Rp 42,955.00 Rp 47,025.00 Rp 38,665.00 Rp 38,610.00 Rp 42,735.00 Rp 46,640.00 Rp 46,750.00 Rp 38,390.00 Rp 46,200.00
Rp 53,075.00 Rp 49,555.00 Rp 53,625.00 Rp 45,265.00 Rp 45,210.00 Rp 49,335.00 Rp 53,240.00 Rp 53,350.00 Rp 44,990.00 Rp 52,800.00
Rp 66,275.00 Rp 62,755.00 Rp 66,825.00 Rp 58,465.00 Rp 58,410.00 Rp 62,535.00 Rp 66,440.00 Rp 66,550.00 Rp 58,190.00 Rp 66,000.00
Rp 94,325.00 Rp 90,805.00 Rp 94,875.00 Rp 86,515.00 Rp 86,460.00 Rp 90,585.00 Rp 94,490.00 Rp 94,600.00 Rp 86,240.00 Rp 94,050.00
Rp 48,537.50 Rp 46,777.50 Rp 48,812.50 Rp 44,632.50 Rp 44,605.00 Rp 46,667.50 Rp 48,620.00 Rp 48,675.00 Rp 44,495.00 Rp 48,400.00
MATERIAL KACA
Rp 101,612.50 Rp 96,332.50 Rp 102,437.50 Rp 89,897.50 Rp 89,815.00 Rp 96,002.50 Rp 101,860.00 Rp 102,025.00 Rp 89,485.00 Rp 101,200.00
Rp 123,612.50 Rp 118,332.50 Rp 124,437.50 Rp 111,897.50 Rp 111,815.00 Rp 118,002.50 Rp 123,860.00 Rp 124,025.00 Rp 111,485.00 Rp 123,200.00
Rp 406,312.50 Rp 401,032.50 Rp 407,137.50 Rp 394,597.50 Rp 394,515.00 Rp 400,702.50 Rp 406,560.00 Rp 406,725.00 Rp 394,185.00 Rp 405,900.00
Rp 107,112.50 Rp 101,832.50 Rp 107,937.50 Rp 95,397.50 Rp 95,315.00 Rp 101,502.50 Rp 107,360.00 Rp 107,525.00 Rp 94,985.00 Rp 106,700.00
Rp 118,112.50 Rp 112,832.50 Rp 118,937.50 Rp 106,397.50 Rp 106,315.00 Rp 112,502.50 Rp 118,360.00 Rp 118,525.00 Rp 105,985.00 Rp 117,700.00
Rp 398,612.50 Rp 393,332.50 Rp 399,437.50 Rp 386,897.50 Rp 386,815.00 Rp 393,002.50 Rp 398,860.00 Rp 399,025.00 Rp 386,485.00 Rp 398,200.00
Rp 112,612.50 Rp 107,332.50 Rp 113,437.50 Rp 100,897.50 Rp 100,815.00 Rp 107,002.50 Rp 112,860.00 Rp 113,025.00 Rp 100,485.00 Rp 112,200.00
Rp 134,612.50 Rp 129,332.50 Rp 135,437.50 Rp 122,897.50 Rp 122,815.00 Rp 129,002.50 Rp 134,860.00 Rp 135,025.00 Rp 122,485.00 Rp 134,200.00
Rp 145,612.50 Rp 140,332.50 Rp 146,437.50 Rp 133,897.50 Rp 133,815.00 Rp 140,002.50 Rp 145,860.00 Rp 146,025.00 Rp 133,485.00 Rp 145,200.00
Rp 102,712.50 Rp 97,432.50 Rp 103,537.50 Rp 90,997.50 Rp 90,915.00 Rp 97,102.50 Rp 102,960.00 Rp 103,125.00 Rp 90,585.00 Rp 102,300.00
Rp 138,462.50 Rp 133,182.50 Rp 139,287.50 Rp 126,747.50 Rp 126,665.00 Rp 132,852.50 Rp 138,710.00 Rp 138,875.00 Rp 126,335.00 Rp 138,050.00
Rp 156,612.50 Rp 151,332.50 Rp 157,437.50 Rp 144,897.50 Rp 144,815.00 Rp 151,002.50 Rp 156,860.00 Rp 157,025.00 Rp 144,485.00 Rp 156,200.00
Rp 104,362.50 Rp 99,082.50 Rp 105,187.50 Rp 92,647.50 Rp 92,565.00 Rp 98,752.50 Rp 104,610.00 Rp 104,775.00 Rp 92,235.00 Rp 103,950.00
Rp 140,662.50 Rp 135,382.50 Rp 141,487.50 Rp 128,947.50 Rp 128,865.00 Rp 135,052.50 Rp 140,910.00 Rp 141,075.00 Rp 128,535.00 Rp 140,250.00
Rp 158,812.50 Rp 153,532.50 Rp 159,637.50 Rp 147,097.50 Rp 147,015.00 Rp 153,202.50 Rp 159,060.00 Rp 159,225.00 Rp 146,685.00 Rp 158,400.00
Rp 109,862.50 Rp 104,582.50 Rp 110,687.50 Rp 98,147.50 Rp 98,065.00 Rp 104,252.50 Rp 110,110.00 Rp 110,275.00 Rp 97,735.00 Rp 109,450.00
Rp 148,362.50 Rp 143,082.50 Rp 149,187.50 Rp 136,647.50 Rp 136,565.00 Rp 142,752.50 Rp 148,610.00 Rp 148,775.00 Rp 136,235.00 Rp 147,950.00
Rp 167,612.50 Rp 162,332.50 Rp 168,437.50 Rp 155,897.50 Rp 155,815.00 Rp 162,002.50 Rp 167,860.00 Rp 168,025.00 Rp 155,485.00 Rp 167,200.00
Rp 508,612.50 Rp 503,332.50 Rp 509,437.50 Rp 496,897.50 Rp 496,815.00 Rp 503,002.50 Rp 508,860.00 Rp 509,025.00 Rp 496,485.00 Rp 508,200.00
Rp 618,612.50 Rp 613,332.50 Rp 619,437.50 Rp 606,897.50 Rp 606,815.00 Rp 613,002.50 Rp 618,860.00 Rp 619,025.00 Rp 606,485.00 Rp 618,200.00
Rp 233,612.50 Rp 228,332.50 Rp 234,437.50 Rp 221,897.50 Rp 221,815.00 Rp 228,002.50 Rp 233,860.00 Rp 234,025.00 Rp 221,485.00 Rp 233,200.00
Rp 299,612.50 Rp 294,332.50 Rp 300,437.50 Rp 287,897.50 Rp 287,815.00 Rp 294,002.50 Rp 299,860.00 Rp 300,025.00 Rp 287,485.00 Rp 299,200.00
Rp 1,993,612.50 Rp 1,988,332.50 Rp 1,994,437.50 Rp 1,981,897.50 Rp 1,981,815.00 Rp 1,988,002.50 Rp 1,993,860.00 Rp 1,994,025.00 Rp 1,981,485.00 Rp 1,993,200.00
PERALATAN SANITAIR
Rp 324,912.50 Rp 305,552.50 Rp 327,937.50 Rp 281,957.50 Rp 281,655.00 Rp 304,342.50 Rp 325,820.00 Rp 326,425.00 Rp 280,445.00 Rp 323,400.00
Rp 335,912.50 Rp 316,552.50 Rp 338,937.50 Rp 292,957.50 Rp 292,655.00 Rp 315,342.50 Rp 336,820.00 Rp 337,425.00 Rp 291,445.00 Rp 334,400.00
Rp 346,912.50 Rp 327,552.50 Rp 349,937.50 Rp 303,957.50 Rp 303,655.00 Rp 326,342.50 Rp 347,820.00 Rp 348,425.00 Rp 302,445.00 Rp 345,400.00
Rp 275,412.50 Rp 256,052.50 Rp 278,437.50 Rp 232,457.50 Rp 232,155.00 Rp 254,842.50 Rp 276,320.00 Rp 276,925.00 Rp 230,945.00 Rp 273,900.00
Rp 1,809,912.50 Rp 1,790,552.50 Rp 1,812,937.50 Rp 1,766,957.50 Rp 1,766,655.00 Rp 1,789,342.50 Rp 1,810,820.00 Rp 1,811,425.00 Rp 1,765,445.00 Rp 1,808,400.00
Rp 2,799,912.50 Rp 2,780,552.50 Rp 2,802,937.50 Rp 2,756,957.50 Rp 2,756,655.00 Rp 2,779,342.50 Rp 2,800,820.00 Rp 2,801,425.00 Rp 2,755,445.00 Rp 2,798,400.00
Rp 803,412.50 Rp 784,052.50 Rp 806,437.50 Rp 760,457.50 Rp 760,155.00 Rp 782,842.50 Rp 804,320.00 Rp 804,925.00 Rp 758,945.00 Rp 801,900.00
Rp 874,912.50 Rp 855,552.50 Rp 877,937.50 Rp 831,957.50 Rp 831,655.00 Rp 854,342.50 Rp 875,820.00 Rp 876,425.00 Rp 830,445.00 Rp 873,400.00
Rp 462,412.50 Rp 443,052.50 Rp 465,437.50 Rp 419,457.50 Rp 419,155.00 Rp 441,842.50 Rp 463,320.00 Rp 463,925.00 Rp 417,945.00 Rp 460,900.00
Rp 313,912.50 Rp 294,552.50 Rp 316,937.50 Rp 270,957.50 Rp 270,655.00 Rp 293,342.50 Rp 314,820.00 Rp 315,425.00 Rp 269,445.00 Rp 312,400.00
Rp 92,812.50 Rp 73,452.50 Rp 95,837.50 Rp 49,857.50 Rp 49,555.00 Rp 72,242.50 Rp 93,720.00 Rp 94,325.00 Rp 48,345.00 Rp 91,300.00
Rp 63,112.50 Rp 43,752.50 Rp 66,137.50 Rp 20,157.50 Rp 19,855.00 Rp 42,542.50 Rp 64,020.00 Rp 64,625.00 Rp 18,645.00 Rp 61,600.00
Rp 379,912.50 Rp 360,552.50 Rp 382,937.50 Rp 336,957.50 Rp 336,655.00 Rp 359,342.50 Rp 380,820.00 Rp 381,425.00 Rp 335,445.00 Rp 378,400.00
Rp 1,125,162.50 Rp 1,105,802.50 Rp 1,128,187.50 Rp 1,082,207.50 Rp 1,081,905.00 Rp 1,104,592.50 Rp 1,126,070.00 Rp 1,126,675.00 Rp 1,080,695.00 Rp 1,123,650.00
Rp 1,820,912.50 Rp 1,801,552.50 Rp 1,823,937.50 Rp 1,777,957.50 Rp 1,777,655.00 Rp 1,800,342.50 Rp 1,821,820.00 Rp 1,822,425.00 Rp 1,776,445.00 Rp 1,819,400.00
Rp 10,081.50 Rp 10,011.10 Rp 10,092.50 Rp 9,925.30 Rp 9,924.20 Rp 10,006.70 Rp 10,084.80 Rp 10,087.00 Rp 9,919.80 Rp 10,076.00
Rp 38,681.50 Rp 38,611.10 Rp 38,692.50 Rp 38,525.30 Rp 38,524.20 Rp 38,606.70 Rp 38,684.80 Rp 38,687.00 Rp 38,519.80 Rp 38,676.00
Rp 10,081.50 Rp 10,011.10 Rp 10,092.50 Rp 9,925.30 Rp 9,924.20 Rp 10,006.70 Rp 10,084.80 Rp 10,087.00 Rp 9,919.80 Rp 10,076.00
Rp 37,537.50 Rp 35,777.50 Rp 37,812.50 Rp 33,632.50 Rp 33,605.00 Rp 35,667.50 Rp 37,620.00 Rp 37,675.00 Rp 33,495.00 Rp 37,400.00
Rp 4,581.50 Rp 4,511.10 Rp 4,592.50 Rp 4,425.30 Rp 4,424.20 Rp 4,506.70 Rp 4,584.80 Rp 4,587.00 Rp 4,419.80 Rp 4,576.00
Rp 4,384,208.87 Rp 4,384,208.87 Rp 4,384,208.87 Rp 4,384,208.87 Rp 4,384,208.87 Rp 4,384,208.87 Rp 4,384,208.87 Rp 4,384,208.87 Rp 4,384,208.87 Rp 4,384,208.87
Rp 744,799.55 Rp 744,799.55 Rp 744,799.55 Rp 744,799.55 Rp 744,799.55 Rp 744,799.55 Rp 744,799.55 Rp 744,799.55 Rp 744,799.55 Rp 744,799.55
Rp 236,229.04 Rp 236,229.04 Rp 236,229.04 Rp 236,229.04 Rp 236,229.04 Rp 236,229.04 Rp 236,229.04 Rp 236,229.04 Rp 236,229.04 Rp 236,229.04
Rp 723,632.69 Rp 723,632.69 Rp 723,632.69 Rp 723,632.69 Rp 723,632.69 Rp 723,632.69 Rp 723,632.69 Rp 723,632.69 Rp 723,632.69 Rp 723,632.69
Rp 208,407.11 Rp 208,407.11 Rp 208,407.11 Rp 208,407.11 Rp 208,407.11 Rp 208,407.11 Rp 208,407.11 Rp 208,407.11 Rp 208,407.11 Rp 208,407.11
Rp 57,237.10 Rp 57,237.10 Rp 57,237.10 Rp 57,237.10 Rp 57,237.10 Rp 57,237.10 Rp 57,237.10 Rp 57,237.10 Rp 57,237.10 Rp 57,237.10
Rp 477,596.95 Rp 477,596.95 Rp 477,596.95 Rp 477,596.95 Rp 477,596.95 Rp 477,596.95 Rp 477,596.95 Rp 477,596.95 Rp 477,596.95 Rp 477,596.95
Rp 293,514.53 Rp 293,514.53 Rp 293,514.53 Rp 293,514.53 Rp 293,514.53 Rp 293,514.53 Rp 293,514.53 Rp 293,514.53 Rp 293,514.53 Rp 293,514.53
Rp 420,483.57 Rp 420,483.57 Rp 420,483.57 Rp 420,483.57 Rp 420,483.57 Rp 420,483.57 Rp 420,483.57 Rp 420,483.57 Rp 420,483.57 Rp 420,483.57
Rp 443,320.53 Rp 443,320.53 Rp 443,320.53 Rp 443,320.53 Rp 443,320.53 Rp 443,320.53 Rp 443,320.53 Rp 443,320.53 Rp 443,320.53 Rp 443,320.53
Rp 261,935.50 Rp 261,935.50 Rp 261,935.50 Rp 261,935.50 Rp 261,935.50 Rp 261,935.50 Rp 261,935.50 Rp 261,935.50 Rp 261,935.50 Rp 261,935.50
Rp 429,633.65 Rp 429,633.65 Rp 429,633.65 Rp 429,633.65 Rp 429,633.65 Rp 429,633.65 Rp 429,633.65 Rp 429,633.65 Rp 429,633.65 Rp 429,633.65
Rp 626,083.37 Rp 626,083.37 Rp 626,083.37 Rp 626,083.37 Rp 626,083.37 Rp 626,083.37 Rp 626,083.37 Rp 626,083.37 Rp 626,083.37 Rp 626,083.37
Rp 489,863.00 Rp 489,863.00 Rp 489,863.00 Rp 489,863.00 Rp 489,863.00 Rp 489,863.00 Rp 489,863.00 Rp 489,863.00 Rp 489,863.00 Rp 489,863.00
Rp 541,601.48 Rp 541,601.48 Rp 541,601.48 Rp 541,601.48 Rp 541,601.48 Rp 541,601.48 Rp 541,601.48 Rp 541,601.48 Rp 541,601.48 Rp 541,601.48
Rp 180,288.56 Rp 180,288.56 Rp 180,288.56 Rp 180,288.56 Rp 180,288.56 Rp 180,288.56 Rp 180,288.56 Rp 180,288.56 Rp 180,288.56 Rp 180,288.56
Rp 449,114.85 Rp 449,114.85 Rp 449,114.85 Rp 449,114.85 Rp 449,114.85 Rp 449,114.85 Rp 449,114.85 Rp 449,114.85 Rp 449,114.85 Rp 449,114.85
Rp 341,788.88 Rp 341,788.88 Rp 341,788.88 Rp 341,788.88 Rp 341,788.88 Rp 341,788.88 Rp 341,788.88 Rp 341,788.88 Rp 341,788.88 Rp 341,788.88
Rp 388,817.21 Rp 388,817.21 Rp 388,817.21 Rp 388,817.21 Rp 388,817.21 Rp 388,817.21 Rp 388,817.21 Rp 388,817.21 Rp 388,817.21 Rp 388,817.21
Rp 31,283.40 Rp 31,283.40 Rp 31,283.40 Rp 31,283.40 Rp 31,283.40 Rp 31,283.40 Rp 31,283.40 Rp 31,283.40 Rp 31,283.40 Rp 31,283.40
Rp 601,092.21 Rp 601,092.21 Rp 601,092.21 Rp 601,092.21 Rp 601,092.21 Rp 601,092.21 Rp 601,092.21 Rp 601,092.21 Rp 601,092.21 Rp 601,092.21
Rp 25,649.02 Rp 25,649.02 Rp 25,649.02 Rp 25,649.02 Rp 25,649.02 Rp 25,649.02 Rp 25,649.02 Rp 25,649.02 Rp 25,649.02 Rp 25,649.02
Rp 255,014.53 Rp 255,014.53 Rp 255,014.53 Rp 255,014.53 Rp 255,014.53 Rp 255,014.53 Rp 255,014.53 Rp 255,014.53 Rp 255,014.53 Rp 255,014.53
Rp 54,994.96 Rp 54,994.96 Rp 54,994.96 Rp 54,994.96 Rp 54,994.96 Rp 54,994.96 Rp 54,994.96 Rp 54,994.96 Rp 54,994.96 Rp 54,994.96
Rp 35,860.57 Rp 35,860.57 Rp 35,860.57 Rp 35,860.57 Rp 35,860.57 Rp 35,860.57 Rp 35,860.57 Rp 35,860.57 Rp 35,860.57 Rp 35,860.57
Rp 31,391.43 Rp 31,391.43 Rp 31,391.43 Rp 31,391.43 Rp 31,391.43 Rp 31,391.43 Rp 31,391.43 Rp 31,391.43 Rp 31,391.43 Rp 31,391.43
Rp 179,205.65 Rp 179,205.65 Rp 179,205.65 Rp 179,205.65 Rp 179,205.65 Rp 179,205.65 Rp 179,205.65 Rp 179,205.65 Rp 179,205.65 Rp 179,205.65
Rp 269,958.08 Rp 269,958.08 Rp 269,958.08 Rp 269,958.08 Rp 269,958.08 Rp 269,958.08 Rp 269,958.08 Rp 269,958.08 Rp 269,958.08 Rp 269,958.08
Rp 570,143.52 Rp 570,143.52 Rp 570,143.52 Rp 570,143.52 Rp 570,143.52 Rp 570,143.52 Rp 570,143.52 Rp 570,143.52 Rp 570,143.52 Rp 570,143.52
Rp 246,452.92 Rp 246,452.92 Rp 246,452.92 Rp 246,452.92 Rp 246,452.92 Rp 246,452.92 Rp 246,452.92 Rp 246,452.92 Rp 246,452.92 Rp 246,452.92
Rp 351,828.30 Rp 351,828.30 Rp 351,828.30 Rp 351,828.30 Rp 351,828.30 Rp 351,828.30 Rp 351,828.30 Rp 351,828.30 Rp 351,828.30 Rp 351,828.30
Rp 218,005.88 Rp 218,005.88 Rp 218,005.88 Rp 218,005.88 Rp 218,005.88 Rp 218,005.88 Rp 218,005.88 Rp 218,005.88 Rp 218,005.88 Rp 218,005.88
Rp 924,372.30 Rp 924,372.30 Rp 924,372.30 Rp 924,372.30 Rp 924,372.30 Rp 924,372.30 Rp 924,372.30 Rp 924,372.30 Rp 924,372.30 Rp 924,372.30
Rp 300,000.00 Rp 300,000.00 Rp 300,000.00 Rp 300,000.00 Rp 300,000.00 Rp 300,000.00 Rp 300,000.00 Rp 300,000.00 Rp 300,000.00 Rp 300,000.00
Rp 200,000.00 Rp 200,000.00 Rp 200,000.00 Rp 200,000.00 Rp 200,000.00 Rp 200,000.00 Rp 200,000.00 Rp 200,000.00 Rp 200,000.00 Rp 200,000.00
21 22 23 24 25 5 6
H. M. RASYID, ST
NIP. 19581027 198003 1 004
BACK UP HITUNGAN
PEKERJAAN : #REF!
DIMENSI JUMLAH
ITEM QTTY KOEF. BESI TOTAL SATUAN
P L T UNIT
GALIAN PONDASI 0.600 0.600 0.600 4.000 0.864 M3
GALIAN SLOOF 13.800 0.200 0.450 1.000 1.242 M3
CEROCOK PONDASI 13.000 6.000 78.000 BTG
CEROCOK SLOOF 36.000 1.000 36.000 BTG
TIMBUN LANTAI KERJA 0.600 0.600 0.050 4.000 0.072 M3
LANTAI KERJA 0.600 0.600 0.100 4.000 0.144 M3
COR TAPAK 0.600 0.600 0.200 4.000 0.288 M3
BEKISTING TAPAK 0.600 0.400 4.000 4.000 3.840 M2
COR TIANG PONDASI 20/20 0.200 0.200 0.950 4.000 0.152 M3
BEKISTING TIANG PONDASI 0.200 0.950 4.000 4.000 3.040 M2
BESI 10 TAPAK PONDASI 1.500 10.000 4.000 0.625 37.500 Kg
BESI 10 TIANG PONDASI 1.950 4.000 4.000 0.625 19.500 Kg
BESI 6 TIANG PONDASI 0.700 6.000 4.000 0.220 3.696 Kg
COR SLOOF 20/20 10.000 0.200 0.200 1.000 0.400 M3
BESI 10 SLOOF 10.900 4.000 1.000 0.625 27.250 Kg
BESI 6 SLOOF 0.700 67.000 1.000 0.220 10.318 Kg
BEKISTING SLOOF 10.000 0.200 2.000 1.000 4.000 M2
PAS. BATAKO SLOOF 9.200 0.950 1.000 8.740 M2
PLESTERAN BATAKO SLOOF 10.000 0.950 2.000 19.000 M2
COR BALOK LANTAI 20/25 12.700 0.200 0.250 1.000 0.635 M3
BESI 10 BALOK LANTAI 12.500 6.000 1.000 0.625 46.875 Kg
BESI 6 BALOK LANTAI 0.900 85.000 1.000 0.220 16.830 Kg
BEKISTING BALOK LANTAI 12.700 0.800 1.000 10.160 M2
TIMBUNAN LANTAI LEV. 0,0 2.300 2.300 0.650 1.100 3.782 M3
COR LANTAI TEBAL 10 2.300 2.300 0.100 1.000 0.529 M3
COR KOLOM 20/20 s/d LEV. 4 0.200 0.200 4.000 4.000 0.640 M3
BESI 10 KOLOM s/d LEV. 4 4.450 4.000 4.000 0.625 44.500 Kg
BESI 6 KOLOM s/d LEV. 4 0.700 26.000 4.000 0.220 16.016 Kg
BEKISTING KOLOM s/d LEV. 4 0.200 4.000 4.000 4.000 12.800 M2
COR BALOK 20/25 LEV. 4 12.700 0.200 0.250 1.000 0.635 M3
BESI 10 BALOK 11.000 6.000 1.000 0.625 41.250 Kg
BESI 6 BALOK 0.900 85.000 1.000 0.220 16.830 Kg
BEKISTING BALOK 12.700 0.800 1.000 10.160 M2
COR PLAT LANTAI LEV. 4 2.300 2.300 0.100 1.000 0.529 M3
BESI 8 PLAT (MEMANJANG) 2.500 16.000 0.495 19.800 Kg
BESI 8 PLAT (MELINTANG) 2.500 16.000 0.495 19.800 Kg
BEKISTING PLAT 5.290 1.000 5.290 M2
PAS. BATA PAGAR 10.000 1.000 1.000 10.000 M2
COR BALOK PAGAR 10.000 0.120 0.120 1.000 0.144 M3
BESI 8 BALOK PAGAR 10.200 4.000 1.000 0.625 25.500 Kg
BESI 6 BALOK PAGAR 0.500 67.000 1.000 0.220 7.370 Kg
BEKISTING BALOK PAGAR 10.000 0.300 1.000 3.000 M2
COR KOLOM 20/20 LEV. 6,5 0.200 0.200 2.300 4.000 0.368 M3
BESI 10 KOLOM 20/20 2.500 4.000 4.000 0.625 25.000 Kg
BESI 6 KOLOM 20/20 0.450 16.000 4.000 0.220 6.336 Kg
BEKISTING KOLOM 20/20 2.500 0.200 4.000 4.000 8.000 M2
PEKERJAAN : #REF!
JUMLAH
ITEM VERT QTTY HOR QTTY TOTAL
UNIT
KUSEN TYPE P1 (PANJANG) 2.000 2.000 0.900 1.000 1.000 4.900
KUSEN TYPE V1 (PANJANG) 0.400 2.000 0.750 2.000 1.000 2.300
KUSEN TYPE P1 (LUAS) 2.100 0.900 1.000 1.890
KUSEN TYPE V1 (LUAS) 0.500 0.700 1.000 0.350
1 2 3 4 5 6
I PEKERJAAN PONDASI
1 Pek. Galian Tanah Pondasi 1.368 M3 #REF! #REF!
2 Pek. Pasang Cerocok Bakau Pjg. 6 m 56.000 Btg #REF! #REF!
3 Pek. Urugan Pasir Bawah Pondasi tbl 5 cm 0.072 M3 #REF! #REF!
4 Pek. Cor Lantai Kerja 1:4:6, tbl 10 cm 0.144 M3 #REF! #REF!
5 Pek. Cor Tapak Pondasi Umpak camp. 1:2:4 0.288 M3 #REF! #REF!
6 Pek. Cor Tiang Pondasi 20/20 camp. 1:2:4 0.216 M3 #REF! #REF!
7 Pek. Cor Sloof Pondasi 20/20 camp. 1:2:4 0.288 M3 #REF! #REF!
8 Pek. Pembesian Tapak, Tiang dan Sloof
- Tulangan Pokok Besi dia. 10 mm 84.975 Kg #REF! #REF!
- Beugel Besi dia. 6 mm 15.077 Kg #REF! #REF!
9 Pek. Bekisting Tapak Pondasi 1.920 M2 #REF! #REF!
10 Pek. Bekisting Tiang Pondasi 3.456 M2 #REF! #REF!
11 Pek. Bekisting Sloof Pondasi 2.880 M2 #REF! #REF!
12 Pek. Urugan Kembali Bekas Galian 0.342 M3 #REF! #REF!
Sub Jumlah #REF!
II PEKERJAAN LANTAI
1 Pek. Cor Balok 20/25 camp. 1:2:4 0.400 M3 #REF! #REF!
2 Pek. Pembesian Balok
- Tulangan Pokok Besi dia. 10 mm 36.713 Kg #REF! #REF!
- Beugel Besi dia. 6 mm 10.454 Kg #REF! #REF!
3 Pek. Bekisting Balok 4.200 M2 #REF! #REF!
4 Pek. Cor Plat Lantai tebal 10 cm camp. 1:2:4 0.324 M3 #REF! #REF!
5 Pek. Pembesian plat Lantai
- Tulangan Pokok Besi dia. 8 mm 25.491 Kg #REF! #REF!
6 Pek. Bekisting Plat lantai 3.630 M2 #REF! #REF!
Sub Jumlah #REF!
IV PEKERJAAN PENGECATAN
1 Pek. Cat Air 11.200 M2 #REF! #REF!
Sub Jumlah #REF!
No. Uraian Pekerjaan Volume Satuan Harga Satuan Jumlah Harga
1 2 3 4 5 6
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
ENGINEER ESTIMATE (EE)
HARGA JUMLAH
NO URAIAN PEKERJAAN ANALISA VOLUME
SATUAN (Rp.) (Rp)
1 2 3 4 5 6=4x5
I PEKERJAAN PENDAHULUAN
1 Pek. Pembersihan Lokasi - 1.00 Ls 500,000.00 500,000.00
2 Pek. Pengukuran/ Pas. Bowplank - 1.00 Ls 500,000.00 500,000.00
3 Pek. Papan Nama Kegiatan - 1.00 Ls 250,000.00 250,000.00
SUB JUMLAH 1,250,000.00
II PEKERJAAN PONDASI
1 Pek. Galian Tanah Pondasi 3 3.33 M3 33,600.00 111,820.80
2 Pek. Pemasangan Cerucuk Bakau Ø 10-12 Panjang 7 5 728.00 M1 6,961.84 5,068,217.97
2 Pek. Pasir Urug Bawah Pondasi 6 0.51 M3 291,578.20 149,288.04
3 Pek. Cor Lantai Kerja Camp 1:3:5 T. 10 Cm 14 0.51 M3 1,341,965.65 687,086.41
4 Pek. Tapak Pondasi
- Beton Campuran 1:2:3 13 1.02 M3 1,323,411.30 1,355,173.17
- Besi Beton Polos Ø 12 mm 16 128.16 Kg 16,418.60 2,104,208.27
- Bekisting 18 5.12 M2 164,559.94 842,546.88
5 Pek. Umpak 30 x 30 Cm
- Beton Campuran 1:2:3 13 0.72 M3 1,323,411.30 952,856.13
- Besi Beton Polos Ø 10 mm 16 19.20 Kg 16,418.60 315,237.19
- Besi Beton Polos Ø 8 mm 16 10.67 Kg 16,418.60 175,131.77
- Bekisting 20 2.40 M2 331,703.10 796,087.45
SUB JUMLAH 12,557,654.09
IX PEKERJAAN RANGKA TOWER AIR
1 Pembuatan Rangka Tiang Tower Air Komplit - 2.00 Bh 30,000,000.00 60,000,000.00
2 Pembuatan Pembuatan Rumah Mesin - 1.00 Bh 5,000,000.00 5,000,000.00
3 Biaya Pemasangan - 2.00 Bh 500,000.00 1,000,000.00
SUB JUMLAH 66,000,000.00
X PEKERJAAN LAIN - LAIN
1 Pek. Pembersihan Akhir - 1.00 Ls 658,300.00 658,300.00
SUB JUMLAH 658,300.00
JUMLAH 80,465,954.09
Tembilahan, 2017
Disetujui Oleh Dihitung Oleh,
PEJABAT PELAKSAN TEKNIS KEGIATAN CV. MOMENT TEKNIK
( PPTK ) ( Perencana )
TINGKAT PENYELESAIAN
NO URAIAN PEKERJAAN ANALISA VOLUME SATUAN BOBOT
VOLUME BOBOT REALISASI
1 2 3 4 5 6 7 8 9
PEKERJAAN TOWER AIR
I PEKERJAAN PENDAHULUAN
1 Pek. Pembersihan Lokasi - 1.00 Ls 1.32 1.000 1.318 100%
2 Pek. Pengukuran/ Pas. Bowplank - 28.00 M1 1.70 28.000 1.704 100%
3 Pek. Papan Nama Kegiatan - 1.00 Bh 0.33 1.000 0.329 100%
II PEKERJAAN PONDASI
1 Pek. Galian Tanah Pondasi 3 3.33 M3 0.15 3.328 0.147 100%
2 Pek. Pemasangan Cerucuk Bakau Ø 10-12 Panjang 7 5 728.00 M1 6.68 728.000 6.678 100%
3 Pek. Pasir Urug Bawah Pondasi 6 0.51 M3 0.16 0.512 0.164 100%
4 Pek. Cor Lantai Kerja Camp 1:3:5 T. 10 Cm 14 0.51 M3 0.78 0.512 0.779 100%
5 Pek. Tapak Pondasi
- Beton Campuran 1:2:3 13 1.28 M3 1.92 1.280 1.921 100%
- Besi Beton Polos Ø 12 mm 16 128.16 Kg 2.37 128.160 2.375 100%
- Bekisting 18 3.20 M2 0.63 3.200 0.627 100%
6 Pek. Umpak
- Beton Campuran 1:2:3 13 1.00 M3 1.50 1.000 1.501 100%
- Besi Beton Polos Ø 10 mm 16 28.48 Kg 0.53 28.480 0.528 100%
- Besi Beton Polos Ø 8 mm 16 18.99 Kg 0.35 18.987 0.352 100%
- Bekisting 20 6.80 M2 2.59 6.800 2.594 100%
III PEKERJAAN RANGKA TOWER AIR
1 Pembuatan Rangka Tower Air+Atap+Pemasangan dan Pengecatan - 2.00 Bh 74.32 2.000 74.318 100%
2 Pembuatan Rumah Mesin Pompa Air - 1.00 Bh 3.95 1.000 3.953 100%
IV PEKERJAAN LAIN - LAIN
1 Pek. Pembersihan Akhir - 1.00 Ls 0.71 1.000 0.712 100%
Tembilahan, 2017
Dibuat Oleh,
CV. H & N CONS
( Pengawas )
HIKMATULLAH, ST
Supervisi Engineer
ASBUILD DRAWING
Tembilahan, 2017
Dibuat Oleh,
CV. H & N CONS
( Pengawas )
HIKMATULLAH, ST
Supervisi Engineer
Tembilahan, 2017
Dibuat Oleh,
CV. H & N CONS
( Pengawas )
HIKMATULLAH, ST
Supervisi Engineer
BACK UP DATA
TINGKAT PENYELESAIAN
No. Uraian Pekerjaan Volume SATUAN BOBOT
VOLUME BOBOT REALISASI
1 2 4 5 6 7 8 9
PEKERJAAN SUMUR BOR
I PEKERJAAN PENDAHULUAN
1 Mobilisasi & Demobilisasi Peralatan Bor 1.00 Ls 2.72 1.00 2.72 100%
II PEKERJAAN SUMUR BOR
1 Pembuatan Pilot Hole Maximum 150 mm,termasuk pengadaan
Bentonit, Air Pelaksanaan Simplefield Permability Test dll.
- Dari Titik 0 mtr - 50 mtr. 50.00 Mtr 10.80 50.00 10.80 100%
- Dari Titik 50 mtr - 100 mtr. 50.00 Mtr 13.81 50.00 13.81 100%
- Dari Titik 100 mtr - 150 mtr 50.00 Mtr 17.90 50.00 17.90 100%
- Dari Titik 150 mtr - 180 mtr 30.00 Mtr
2 Pengadaan dan Pemasangan Pipa & Saringan (Screen)
- Pipa Jambang / Pump House Chasing. 90.00 Mtr 30.82 90.00 30.82 100%
Jenis Pipa PVC.
Class AW
Out Dia 110 mm
In Dia 100 mm
- Pipa Naik. 40.00 Mtr 3.37 40.00 3.37 100%
Jenis Pipa PVC
Class AW.
Out Dia 63mm
In Dia 50 mm.
- Pipa Saringan. 10.00 Mtr 0.84 10.00 0.84 100%
Jenis Pipa PVC.
Class AW
Opening Area 30%.
Out Dia 63mm
In Dia 50 mm.
3 Pembersihan Sumur Secara Water Jetting (Development ) 1.00 Smr 2.80 1.00 2.80 100%
4 Penujian Sumur Termasuk Recovery (Pumping Test) 12.00 Jam 1.12 12.00 1.12 100%
III PEKERJAAN LAIN-LAIN
1 Pekerjaan Finishing 1.00 Ls 0.87 1.00 0.87 100%
2 Pengad. & Pemas.Mesin Pompa 1.00 Unit 3.40 1.00 3.40 100%
Tembilahan, 2017
Dibuat Oleh,
CV. H & N CONS
( Pengawas )
HIKMATULLAH, ST
Supervisi Engineer
ASBUILD DRAWING
Tembilahan, 2017
Dibuat Oleh,
CV. H & N CONS
( Pengawas )
HIKMATULLAH, ST
Supervisi Engineer
BACK UP DATA
TINGKAT PENYELESAIAN
No. Uraian Pekerjaan Volume SATUAN BOBOT
VOLUME BOBOT REALISASI
1 2 3 5 6 7 8 9
PEKERJAAN PENGADAAN PIPA DISTRIBUSI
I PEKERJAAN PENDAHULUAN
1 Pek. Pembersihan Lokasi Jalur Pipa 1.00 Ls 1.49 1.00 1.49 100%
II PEKERJAAN PENGADAAN
1 Tangki Plastik Kapasitas 500 Liter 6.00 Unit 13.39 6.00 13.39 100%
2 Pipa PVC dia 1/2" 50.00 Btg 0.22 50.00 0.22 100%
3 Pipa PVC dia 3/4 " 2.00 Btg 0.26 2.00 0.26 100%
4 Stop Krant PVC dia 1/2" 6.00 Bh 0.07 6.00 0.07 100%
5 Elbo Socket 1/2" 4.00 Bh 0.07 4.00 0.07 100%
6 Elbo 3/4" 2.00 Bh 0.07 2.00 0.07 100%
III PEKERJAAN PEMASANGAN
1 Pemasangan Pipa + Acesories Pipa 1.00 Ls 3.72 1.00 3.72 100%
2 Pembersihan Akhir 1.00 Ls 1.86 1.00 1.86 100%
Tembilahan, 2017
Dibuat Oleh,
CV. H & N CONS
( Pengawas )
HIKMATULLAH, ST
Supervisi Engineer
ASBUILD DRAWING
Tembilahan, 2017
Dibuat Oleh,
CV. H & N CONS
( Pengawas )
HIKMATULLAH, ST
Supervisi Engineer
BACK UP DATA
TINGKAT PENYELESAIAN
No. Uraian Pekerjaan Volume SATUAN BOBOT
VOLUME BOBOT REALISASI
1 2 4 5 6 7 8 9
PEKERJAAN SUMUR BOR
I PEKERJAAN PENDAHULUAN
1 Mobilisasi & Demobilisasi Peralatan Bor 1.00 Ls 2.72 1.00 2.72 100%
II PEKERJAAN SUMUR BOR
1 Pembuatan Pilot Hole Maximum 150 mm,termasuk pengadaan
Bentonit, Air Pelaksanaan Simplefield Permability Test dll.
- Dari Titik 0 mtr - 50 mtr. 50.00 Mtr 10.80 50.00 10.80 100%
- Dari Titik 50 mtr - 100 mtr. 50.00 Mtr 13.81 50.00 13.81 100%
- Dari Titik 100 mtr - 150 mtr 50.00 Mtr 17.90 50.00 17.90 100%
- Dari Titik 150 mtr - 180 mtr 30.00 Mtr
2 Pengadaan dan Pemasangan Pipa & Saringan (Screen)
- Pipa Jambang / Pump House Chasing. 90.00 Mtr 30.82 90.00 30.82 100%
Jenis Pipa PVC.
Class AW
Out Dia 110 mm
In Dia 100 mm
- Pipa Naik. 40.00 Mtr 3.37 40.00 3.37 100%
Jenis Pipa PVC
Class AW.
Out Dia 63mm
In Dia 50 mm.
- Pipa Saringan. 10.00 Mtr 0.84 10.00 0.84 100%
Jenis Pipa PVC.
Class AW
Opening Area 30%.
Out Dia 63mm
In Dia 50 mm.
3 Pembersihan Sumur Secara Water Jetting (Development ) 1.00 Smr 2.80 1.00 2.80 100%
4 Penujian Sumur Termasuk Recovery (Pumping Test) 12.00 Jam 1.12 12.00 1.12 100%
III PEKERJAAN LAIN-LAIN
1 Pekerjaan Finishing 1.00 Ls 0.87 1.00 0.87 100%
2 Pengad. & Pemas.Mesin Pompa 1.00 Unit 3.40 1.00 3.40 100%
Tembilahan, 2017
Dibuat Oleh,
CV. H & N CONS
( Pengawas )
HIKMATULLAH, ST
Supervisi Engineer
HARGA JUMLAH
NO URAIAN KEGIATAN VOLUME SATUA HARGA
( Rp ) ( Rp )
1 2 3 4 5
I Pembuatan Pilot Hole Maximum 150 mm Interval
kedalaman 0 s/d 50 meter.
1. Bahan - bahan.
- Minyak Solar Penggerak Mud Pompa. 3.20 Liter 11,442.27 36,615.26
- Olie SAE 40 Mud Pompa 0.30 Liter 30,000.00 9,000.00
- Olie SAE 90 Mud Pompa 0.30 Liter 45,000.00 13,500.00
- Bentonit. 5.00 Kg 10,000.00 50,000.00
2. Tenaga Kerja
- Site Meneger. 0.10 Hari 80,000.00 8,000.00
- Driller 0.12 Hari 80,000.00 9,600.00
- Ass. Driller. 0.10 Hari 75,000.00 7,500.00
- Maknik. 0.10 Hari 75,000.00 7,500.00
- Pembantu 0.10 Hari 70,000.00 7,000.00
- Tenaga Lokal. 0.10 Hari 70,000.00 7,000.00
3. Alat - alat.
- Deprisiasi Mesin Mud Pompa 0.10 Hari 15,000.00 1,500.00
- Mata Bor dia 150 mm. 0.10 Hari 17,500.00 1,750.00
Jumlah 158,965.26
-
-
-
-
Err:509
Err:509
64 ANALISA PEMASANGAN 1 BUAH WASTAFEL
URAIAN HARGA BAHAN JUMLAH HARGA UPAH JUMLAH
a. Bahan
1.0000 Bh Wastafel Rp 949,552.94 Rp 949,552.94
Perlengkapan = 12% Harga Wastafel Rp 113,946.35
6.0000 Kg Semen Rp 2,050.90 Rp 12,305.42
0.0100 M3 Pasir Cor Rp 240,093.00 Rp 2,400.93
b. Upah
1.2000 OH Pekerja Rp 75,000.00 Rp 90,000.00
1.4500 OH Tukang Batu Rp 80,000.00 Rp 116,000.00
0.1500 OH Kepala Tukang Rp 85,000.00 Rp 12,750.00
0.1500 OH Mandor Rp 90,000.00 Rp 13,500.00
JUMLAH Rp 1,078,205.64 Rp 232,250.00
JUMLAH TOTAL Rp 1,310,455.64
b. Upah
0.0100 OH Pekerja Rp 75,000.00 Rp 750.00
0.1000 OH Tukang Pipa Rp 80,000.00 Rp 8,000.00
0.0100 OH Kepala Tukang Rp 85,000.00 Rp 850.00
0.0050 OH Mandor Rp 90,000.00 Rp 450.00
JUMLAH Rp 15,193.53 Rp 10,050.00
JUMLAH TOTAL Rp 25,243.53
b. Upah
0.0100 OH Pekerja Rp 75,000.00 Rp 750.00
0.1000 OH Tukang Pipa Rp 80,000.00 Rp 8,000.00
0.0100 OH Kepala Tukang Rp 85,000.00 Rp 850.00
0.0050 OH Mandor Rp 90,000.00 Rp 450.00
JUMLAH Rp 14,000.00 Rp 10,050.00
JUMLAH TOTAL Rp 24,050.00
60 ANALISA 1 M' PEMASANGAN PIPA GALVANIS DIAMETER 4" (TEBAL)
URAIAN HARGA BAHAN JUMLAH HARGA UPAH JUMLAH
a. Bahan
1.0000 M' Pipa Galvanis 1/2" (Tebal) Rp 116,629.69 Rp 116,629.69
Perlengkapan = 35% Harga Pipa Rp 40,820.39
b. Upah
0.0540 OH Pekerja Rp 75,000.00 Rp 4,050.00
0.0900 OH Tukang Rp 80,000.00 Rp 7,200.00
0.0270 OH Mandor Rp 90,000.00 Rp 2,430.00
JUMLAH Rp 157,450.08 Rp 13,680.00
JUMLAH TOTAL Rp 171,130.08
b. Upah
0.0540 OH Pekerja Rp 75,000.00 Rp 4,050.00
0.0900 OH Tukang Rp 80,000.00 Rp 7,200.00
0.0270 OH Mandor Rp 90,000.00 Rp 2,430.00
JUMLAH Rp 30,683.41 Rp 13,680.00
JUMLAH TOTAL Rp 44,363.41
b. Upah
3.3000 OH Pekerja Rp 75,000.00 Rp 247,500.00
1.1000 OH Tukang Kayu Rp 80,000.00 Rp 88,000.00
0.0010 OH Kepala Tukang Rp 85,000.00 Rp 85.00
0.1600 OH Mandor Rp 90,000.00 Rp 14,400.00
JUMLAH Rp 3,310,348.52 Rp 349,985.00
JUMLAH TOTAL Rp 3,660,333.52
b. Upah
1.0000 OH Pekerja Rp 75,000.00 Rp 75,000.00
1.5000 OH Tukang Batu Rp 80,000.00 Rp 120,000.00
1.5000 OH Kepala Tukang Rp 85,000.00 Rp 127,500.00
0.1600 OH Mandor Rp 90,000.00 Rp 14,400.00
JUMLAH Rp 286,429.16 Rp 336,900.00
JUMLAH TOTAL Rp 623,329.16
54 ANALISA 1 M' PEKERJAAN PENGURUGAN PASIR
URAIAN HARGA BAHAN JUMLAH HARGA UPAH JUMLAH
a. Bahan
1.0000 M3 Tanah Setempat Rp 60,000.00 Rp 60,000.00
b. Upah
0.3000 OH Pekerja Rp 75,000.00 Rp 22,500.00
0.0100 OH Mandor Rp 90,000.00 Rp 900.00
JUMLAH Rp 60,000.00 Rp 23,400.00
JUMLAH TOTAL Rp 83,400.00
b. Upah
0.2000 OH Pekerja Rp 75,000.00 Rp 15,000.00
0.0100 OH Mandor Rp 90,000.00 Rp 900.00
JUMLAH Rp 1,168,503.35 Rp 15,900.00
JUMLAH TOTAL Rp 1,184,403.35
b. Upah
0.2000 OH Pekerja Rp 75,000.00 Rp 15,000.00
0.0100 OH Mandor Rp 90,000.00 Rp 900.00
JUMLAH Rp 422,088.33 Rp 15,900.00
JUMLAH TOTAL Rp 437,988.33
b. Upah
0.2000 OH Pekerja Rp 75,000.00 Rp 15,000.00
0.0100 OH Mandor Rp 90,000.00 Rp 900.00
JUMLAH Rp 609,013.17 Rp 15,900.00
JUMLAH TOTAL Rp 624,913.17
b. Upah
0.2000 OH Pekerja Rp 75,000.00 Rp 15,000.00
0.0100 OH Mandor Rp 90,000.00 Rp 900.00
JUMLAH Rp 388,650.17 Rp 15,900.00
JUMLAH TOTAL Rp 404,550.17
b. Upah
0.2000 OH Pekerja Rp 75,000.00 Rp 15,000.00
0.0100 OH Mandor Rp 90,000.00 Rp 900.00
JUMLAH Rp 388,650.17 Rp 15,900.00
JUMLAH TOTAL Rp 404,550.17
49 ANALISA PEMASANGAN 1 BUAH ENGSEL JENDELA
URAIAN HARGA BAHAN JUMLAH HARGA UPAH JUMLAH
a. Bahan
1.0000 Bh Engsel Jendela Rp 10,007.89 Rp 10,007.89
b. Upah
0.0100 OH Pekerja Rp 75,000.00 Rp 750.00
0.1000 OH Tukang Rp 80,000.00 Rp 8,000.00
0.0100 OH Kepala Tukang Rp 85,000.00 Rp 850.00
0.0005 OH Mandor Rp 90,000.00 Rp 45.00
JUMLAH Rp 10,007.89 Rp 9,645.00
JUMLAH TOTAL Rp 19,652.89
b. Upah
0.0150 OH Pekerja Rp 75,000.00 Rp 1,125.00
0.1500 OH Tukang Rp 80,000.00 Rp 12,000.00
0.0150 OH Kepala Tukang Rp 85,000.00 Rp 1,275.00
0.00075 OH Mandor Rp 90,000.00 Rp 67.50
JUMLAH Rp 19,895.89 Rp 14,467.50
JUMLAH TOTAL Rp 34,363.39
b. Upah
0.0150 OH Pekerja Rp 75,000.00 Rp 1,125.00
0.1500 OH Tukang Rp 80,000.00 Rp 12,000.00
0.0150 OH Kepala Tukang Rp 85,000.00 Rp 1,275.00
0.00075 OH Mandor Rp 90,000.00 Rp 67.50
JUMLAH Rp 10,007.89 Rp 14,467.50
JUMLAH TOTAL Rp 24,475.39
b. Upah
0.0150 OH Pekerja Rp 75,000.00 Rp 1,125.00
0.1500 OH Tukang Rp 80,000.00 Rp 12,000.00
0.0150 OH Kepala Tukang Rp 85,000.00 Rp 1,275.00
0.00075 OH Mandor Rp 90,000.00 Rp 67.50
JUMLAH Rp 12,479.89 Rp 14,467.50
JUMLAH TOTAL Rp 26,947.39
53 ANALISA 1 M2 PENGECATAN BIDANG KAYU (1 LAPIS PLAMIR + 1 LAPIS CAT DASAR + 2 LAPIS PENUTUP)
URAIAN HARGA BAHAN JUMLAH HARGA UPAH JUMLAH
a. Bahan
0.1700 Kg Cat Dasar Rp 46,080.01 Rp 7,833.60
0.2600 Kg Cat Penutup 2 Kali Rp 95,829.01 Rp 24,915.54
b. Upah
0.0700 OH Pekerja Rp 75,000.00 Rp 5,250.00
0.0090 OH Tukang Rp 80,000.00 Rp 720.00
0.0060 OH Kepala Tukang Rp 85,000.00 Rp 510.00
0.0025 OH Mandor Rp 90,000.00 Rp 225.00
JUMLAH Rp 32,749.14 Rp 6,705.00
JUMLAH TOTAL Rp 39,454.14
44 ANALISA 1 M2 PEMASANGAN KERAMIK LANTAI 60 x 60 CM
URAIAN HARGA BAHAN JUMLAH HARGA UPAH JUMLAH
a. Bahan
2.7800 Bh Keramik 60 x 60 Kualitas Baik (Ex. ROMA Rp 54,743.68 Rp 152,187.42
21.2400 Kg Semen Rp 2,050.90 Rp 43,561.17
0.0600 M3 Pasir Cor Rp 240,093.00 Rp 14,405.58
4.0000 Kg Semen Warna Rp 3,014.79 Rp 12,059.16
b. Upah
0.6200 OH Pekerja Rp 75,000.00 Rp 46,500.00
0.3500 OH Tukang Batu Rp 80,000.00 Rp 28,000.00
0.0350 OH Kepala Tukang Rp 85,000.00 Rp 2,975.00
0.0300 OH Mandor Rp 90,000.00 Rp 2,700.00
JUMLAH Rp 222,213.33 Rp 80,175.00
JUMLAH TOTAL Rp 302,388.33
45 ANALISA 1 M2 PENGECATAN BIDANG TEMBOK (1 LAPIS PLAMIR + 1 LAPIS CAT DASAR + 2 LAPIS PENUTUP)
URAIAN HARGA BAHAN JUMLAH HARGA UPAH JUMLAH
a. Bahan
0.1000 Kg Plamir Rp 29,911.59 Rp 2,991.16
0.1000 Kg Cat Dasar Rp 46,080.01 Rp 4,608.00
0.2600 Kg Cat Penutup 2 Kali Rp 19,961.79 Rp 5,190.06
b. Upah
0.0200 OH Pekerja Rp 75,000.00 Rp 1,500.00
0.0630 OH Tukang Rp 80,000.00 Rp 5,040.00
0.0063 OH Kepala Tukang Rp 85,000.00 Rp 535.50
0.0025 OH Mandor Rp 90,000.00 Rp 225.00
JUMLAH Rp 12,789.22 Rp 7,300.50
JUMLAH TOTAL Rp 20,089.72
JUMLAH Rp 28,943.20
JUMLAH TOTAL Rp 28,943.20
b. Upah
0.0100 OH Pekerja Rp 75,000.00 Rp 750.00
0.5000 OH Tukang Rp 80,000.00 Rp 40,000.00
0.0100 OH Kepala Tukang Rp 85,000.00 Rp 850.00
0.0050 OH Mandor Rp 90,000.00 Rp 450.00
JUMLAH Rp 136,079.89 Rp 42,050.00
JUMLAH TOTAL Rp 178,129.89
b. Upah
0.0150 OH Pekerja Rp 75,000.00 Rp 1,125.00
0.1500 OH Tukang Rp 80,000.00 Rp 12,000.00
0.0150 OH Kepala Tukang Rp 85,000.00 Rp 1,275.00
0.00075 OH Mandor Rp 90,000.00 Rp 67.50
JUMLAH Rp 12,479.89 Rp 14,467.50
JUMLAH TOTAL Rp 26,947.39
40 ANALISA 1 M2 PEMASANGAN KERAMIK LANTAI 20 x 20 CM
URAIAN HARGA BAHAN JUMLAH HARGA UPAH JUMLAH
a. Bahan
25.0000 Bh Keramik 20 x 20 cm Rp 4,289.61 Rp 107,240.19
9.3000 Kg Semen Rp 2,050.90 Rp 19,073.39
0.0180 M3 Pasir Cor Rp 240,093.00 Rp 4,321.67
1.5000 Kg Semen Warna Rp 3,014.79 Rp 4,522.18
b. Upah
0.6200 OH Pekerja Rp 75,000.00 Rp 46,500.00
0.3500 OH Tukang Batu Rp 80,000.00 Rp 28,000.00
0.0350 OH Kepala Tukang Rp 85,000.00 Rp 2,975.00
0.0300 OH Mandor Rp 90,000.00 Rp 2,700.00
JUMLAH Rp 135,157.44 Rp 80,175.00
JUMLAH TOTAL Rp 215,332.44
b. Upah
0.6200 OH Pekerja Rp 75,000.00 Rp 46,500.00
0.3500 OH Tukang Batu Rp 80,000.00 Rp 28,000.00
0.0350 OH Kepala Tukang Rp 85,000.00 Rp 2,975.00
0.0300 OH Mandor Rp 90,000.00 Rp 2,700.00
JUMLAH Rp 209,127.98 Rp 80,175.00
JUMLAH TOTAL Rp 289,302.98
b. Upah
0.6200 OH Pekerja Rp 75,000.00 Rp 46,500.00
0.3500 OH Tukang Batu Rp 80,000.00 Rp 28,000.00
0.0350 OH Kepala Tukang Rp 85,000.00 Rp 2,975.00
0.0300 OH Mandor Rp 90,000.00 Rp 2,700.00
JUMLAH Rp 100,840.58 Rp 80,175.00
JUMLAH TOTAL Rp 181,015.58
b. Upah
0.6200 OH Pekerja Rp 75,000.00 Rp 46,500.00
0.3500 OH Tukang Batu Rp 80,000.00 Rp 28,000.00
0.0350 OH Kepala Tukang Rp 85,000.00 Rp 2,975.00
0.0300 OH Mandor Rp 90,000.00 Rp 2,700.00
JUMLAH Rp 182,175.45 Rp 80,175.00
JUMLAH TOTAL Rp 262,350.45
36 ANALISA 1 M2 PEKERJAAN RANGKA PLAFOND KAYU KLAS III
URAIAN HARGA BAHAN JUMLAH HARGA UPAH JUMLAH
a. Bahan
0.0120 M3 Kayu Klas III Rp 3,101,989.20 Rp 37,223.87
0.1000 Kg Paku Biasa 2" - 5" Rp 24,959.78 Rp 2,495.98
b. Upah
0.1500 OH Pekerja Rp 75,000.00 Rp 11,250.00
0.2500 OH Tukang Rp 80,000.00 Rp 20,000.00
0.0250 OH Kepala Tukang Rp 85,000.00 Rp 2,125.00
0.0750 OH Mandor Rp 90,000.00 Rp 6,750.00
JUMLAH Rp 39,719.85 Rp 40,125.00
JUMLAH TOTAL Rp 79,844.85
b. Upah
0.0700 OH Pekerja Rp 75,000.00 Rp 5,250.00
0.1000 OH Tukang Rp 80,000.00 Rp 8,000.00
0.0100 OH Kepala Tukang Rp 85,000.00 Rp 850.00
0.0035 OH Mandor Rp 90,000.00 Rp 315.00
JUMLAH Rp 35,301.01 Rp 14,415.00
JUMLAH TOTAL Rp 49,716.01
b. Upah
0.3200 OH Pekerja Rp 75,000.00 Rp 24,000.00
0.6700 OH Tukang Rp 80,000.00 Rp 53,600.00
0.0670 OH Kepala Tukang Rp 85,000.00 Rp 5,695.00
0.0120 OH Mandor Rp 90,000.00 Rp 1,080.00
JUMLAH Rp 67,031.74 Rp 84,375.00
JUMLAH TOTAL Rp 151,406.74
b. Upah
6.0000 OH Pekerja Rp 75,000.00 Rp 450,000.00
18.0000 OH Tukang Rp 80,000.00 Rp 1,440,000.00
2.0000 OH Kepala Tukang Rp 85,000.00 Rp 170,000.00
0.3000 OH Mandor Rp 90,000.00 Rp 27,000.00
JUMLAH Rp 8,054,866.77 Rp 2,087,000.00
JUMLAH TOTAL Rp 10,141,866.77
32 ANALISA 1 M2 PASANG PAPAN SINGAP KAYU KLAS III
URAIAN HARGA BAHAN JUMLAH HARGA UPAH JUMLAH
a. Bahan
0.0600 M3 Papan Klas III Rp 3,101,989.20 Rp 186,119.35
0.1500 Kg Paku Biasa 1/2" - 1" Rp 24,959.78 Rp 3,743.97
b. Upah
0.5000 OH Pekerja Rp 75,000.00 Rp 37,500.00
2.0000 OH Tukang Rp 80,000.00 Rp 160,000.00
0.2000 OH Kepala Tukang Rp 85,000.00 Rp 17,000.00
0.0250 OH Mandor Rp 90,000.00 Rp 2,250.00
JUMLAH Rp 189,863.32 Rp 216,750.00
JUMLAH TOTAL Rp 406,613.32
b. Upah
0.1000 OH Pekerja Rp 75,000.00 Rp 7,500.00
0.1000 OH Tukang Rp 80,000.00 Rp 8,000.00
0.0010 OH Kepala Tukang Rp 85,000.00 Rp 85.00
0.0500 OH Mandor Rp 90,000.00 Rp 4,500.00
JUMLAH Rp 28,174.69 Rp 20,085.00
JUMLAH TOTAL Rp 48,259.69
b. Upah
0.2000 Oh Pekerja Rp 75,000.00 Rp 15,000.00
0.3000 Oh Tukang Kayu Rp 80,000.00 Rp 24,000.00
0.0300 Oh Kepala Tukang Rp 85,000.00 Rp 2,550.00
0.0100 Oh Mandor Rp 90,000.00 Rp 900.00
JUMLAH Rp 168,105.01 Rp 42,450.00
JUMLAH TOTAL Rp 210,555.01
b. Upah
0.0500 OH Pekerja Rp 75,000.00 Rp 3,750.00
0.0500 OH Tukang Rp 80,000.00 Rp 4,000.00
0.0050 OH Kepala Tukang Rp 85,000.00 Rp 425.00
0.0030 OH Mandor Rp 90,000.00 Rp 270.00
JUMLAH Rp 34,713.79 Rp 8,445.00
JUMLAH TOTAL Rp 43,158.79
27 ANALISA 1 M2 PEKERJAAN ATAP GENTENG METAL
URAIAN HARGA BAHAN JUMLAH HARGA UPAH JUMLAH
a. Bahan
1.7000 Lbr Atap Genteng Metal 0.30 mm Rp 52,796.13 Rp 89,753.41
11.0000 Bh Self Drilling Screw Atap 12.14.40 Rp 324.00 Rp 3,564.00
b. Upah
0.2400 Oh Pekerja Rp 75,000.00 Rp 18,000.00
0.1000 Oh Tukang Rp 80,000.00 Rp 8,000.00
0.0100 Oh Kepala Tukang Rp 85,000.00 Rp 850.00
0.0100 Oh Mandor Rp 90,000.00 Rp 900.00
JUMLAH Rp 93,317.41 Rp 27,750.00
JUMLAH TOTAL Rp 121,067.41
b. Upah
0.2500 Oh Pekerja Rp 75,000.00 Rp 18,750.00
0.1500 Oh Tukang Rp 80,000.00 Rp 12,000.00
0.0150 Oh Kepala Tukang Rp 85,000.00 Rp 1,275.00
0.0130 Oh Mandor Rp 90,000.00 Rp 1,170.00
JUMLAH Rp 16,779.62 Rp 33,195.00
JUMLAH TOTAL Rp 49,974.62
b. Upah
0.1500 Oh Pekerja Rp 75,000.00 Rp 11,250.00
0.0500 Oh Tukang Kayu Rp 80,000.00 Rp 4,000.00
0.0050 Oh Kepala Tukang Rp 85,000.00 Rp 425.00
0.0080 Oh Mandor Rp 90,000.00 Rp 720.00
JUMLAH Rp 42,827.99 Rp 16,395.00
JUMLAH TOTAL Rp 59,222.99
b. Upah
0.1000 Oh Pekerja Rp 75,000.00 Rp 7,500.00
0.2000 Oh Tukang Rp 80,000.00 Rp 16,000.00
0.0200 Oh Kepala Tukang Rp 85,000.00 Rp 1,700.00
0.0050 Oh Mandor Rp 90,000.00 Rp 450.00
JUMLAH Rp 39,772.73 Rp 25,650.00
JUMLAH TOTAL Rp 65,422.73
b. Upah
0.1500 Oh Pekerja Rp 75,000.00 Rp 11,250.00
0.0700 Oh Tukang Rp 80,000.00 Rp 5,600.00
0.0800 Oh Kepala Tukang Rp 85,000.00 Rp 6,800.00
0.0600 Oh Mandor Rp 90,000.00 Rp 5,400.00
JUMLAH Rp 20,396.77 Rp 29,050.00
JUMLAH TOTAL Rp 49,446.77
23 ANALISA 1 M2 PEKERJAAN BEKISTING TANGGA
URAIAN HARGA BAHAN JUMLAH HARGA UPAH JUMLAH
a. Bahan
0.0300 M3 Kayu/Papan Bekisting (Terentang) Rp 2,360,389.20 Rp 70,811.68
0.4000 Kg Paku Biasa 2" - 5" Rp 24,959.78 Rp 9,983.91
0.1500 Ltr Minyak Bekisting Rp 8,034.00 Rp 1,205.10
0.0150 M3 Kayu Klas III Rp 3,101,989.20 Rp 46,529.84
0.3500 Lbr Plywood Tebal 9 mm Rp 192,653.00 Rp 67,428.55
2.0000 Btg Dolken Kayu Ø 8-10/400 cm Rp 8,656.33 Rp 17,312.65
b. Upah
0.3200 OH Pekerja Rp 75,000.00 Rp 24,000.00
0.3300 OH Tukang Rp 80,000.00 Rp 26,400.00
0.0330 OH Kepala Tukang Rp 85,000.00 Rp 2,805.00
0.0060 OH Mandor Rp 90,000.00 Rp 540.00
JUMLAH Rp 213,271.73 Rp 53,745.00
JUMLAH TOTAL Rp 267,016.73
b. Upah
0.2600 OH Pekerja Rp 75,000.00 Rp 19,500.00
0.2000 OH Tukang Batu Rp 80,000.00 Rp 16,000.00
0.0200 OH Kepala Tukang Rp 85,000.00 Rp 1,700.00
0.0130 OH Mandor Rp 90,000.00 Rp 1,170.00
JUMLAH Rp 5,616.21 Rp 38,370.00
JUMLAH TOTAL Rp 43,986.21
b. Upah
4.0000 OH Pekerja Rp 75,000.00 Rp 300,000.00
12.0000 OH Tukang Rp 80,000.00 Rp 960,000.00
1.2000 OH Kepala Tukang Rp 85,000.00 Rp 102,000.00
0.2000 OH Mandor Rp 90,000.00 Rp 18,000.00
JUMLAH Rp 3,502,022.20 Rp 1,380,000.00
JUMLAH TOTAL Rp 4,882,022.20
b. Upah
0.1000 OH Pekerja Rp 75,000.00 Rp 7,500.00
0.1000 OH Tukang Kayu Rp 80,000.00 Rp 8,000.00
0.0100 OH Kepala Tukang Rp 85,000.00 Rp 850.00
0.0050 OH Mandor Rp 90,000.00 Rp 450.00
JUMLAH Rp 44,675.84 Rp 16,800.00
JUMLAH TOTAL Rp 61,475.84
19 ANALISA 1 M2 PEKERJAAN BEKISTING SLOOF
URAIAN HARGA BAHAN JUMLAH HARGA UPAH JUMLAH
a. Bahan
0.0450 M3 Kayu/Papan Bekisting (Terentang) Rp 2,360,389.20 Rp 106,217.51
0.3000 Kg Paku Biasa 2" - 5" Rp 24,959.78 Rp 7,487.94
0.1000 Ltr Minyak Bekisting Rp 8,034.00 Rp 803.40
b. Upah
0.3000 OH Pekerja Rp 75,000.00 Rp 22,500.00
0.2600 OH Tukang Rp 80,000.00 Rp 20,800.00
0.0260 OH Kepala Tukang Rp 85,000.00 Rp 2,210.00
0.0050 OH Mandor Rp 90,000.00 Rp 450.00
JUMLAH Rp 114,508.85 Rp 45,960.00
JUMLAH TOTAL Rp 160,468.85
b. Upah
1.1500 OH Pekerja Rp 75,000.00 Rp 86,250.00
0.0200 OH Tukang Rp 80,000.00 Rp 1,600.00
0.0020 OH Kepala Tukang Rp 85,000.00 Rp 170.00
0.0060 OH Mandor Rp 90,000.00 Rp 540.00
JUMLAH Rp 48,490.51 Rp 88,560.00
JUMLAH TOTAL Rp 137,050.51
b. Upah
0.0070 OH Pekerja Rp 75,000.00 Rp 525.00
0.0070 OH Tukang Rp 80,000.00 Rp 560.00
0.0070 OH Kepala Tukang Rp 85,000.00 Rp 595.00
0.0030 OH Mandor Rp 90,000.00 Rp 270.00
JUMLAH Rp 12,111.12 Rp 1,950.00
JUMLAH TOTAL Rp 14,061.12
b. Upah
0.0070 OH Pekerja Rp 75,000.00 Rp 525.00
0.0070 OH Tukang Rp 80,000.00 Rp 560.00
0.0070 OH Kepala Tukang Rp 85,000.00 Rp 595.00
0.0030 OH Mandor Rp 90,000.00 Rp 270.00
JUMLAH Rp 12,372.30 Rp 1,950.00
JUMLAH TOTAL Rp 14,322.30
b. Upah
0.3000 OH Pekerja Rp 75,000.00 Rp 22,500.00
0.2600 OH Tukang Rp 80,000.00 Rp 20,800.00
0.0260 OH Kepala Tukang Rp 85,000.00 Rp 2,210.00
0.0050 OH Mandor Rp 90,000.00 Rp 450.00
JUMLAH Rp 102,706.90 Rp 45,960.00
JUMLAH TOTAL Rp 148,666.90
11 ANALISA 1 M2 PEKERJAAN PLESTERAN CAMP. 1 PC : 4 PS TEBAL 15 MM
URAIAN HARGA BAHAN JUMLAH HARGA UPAH JUMLAH
a. Bahan
5.2000 Kg Semen Rp 2,050.90 Rp 10,664.69
0.0020 M3 Pasir Cor Rp 240,093.00 Rp 480.19
b. Upah
0.2000 OH Pekerja Rp 75,000.00 Rp 15,000.00
0.1500 OH Tukang Rp 80,000.00 Rp 12,000.00
0.0150 OH Kepala Tukang Rp 85,000.00 Rp 1,275.00
0.0100 OH Mandor Rp 90,000.00 Rp 900.00
JUMLAH Rp 11,144.88 Rp 29,175.00
JUMLAH TOTAL Rp 40,319.88
b. Upah
0.2600 OH Pekerja Rp 75,000.00 Rp 19,500.00
0.2000 OH Tukang Rp 80,000.00 Rp 16,000.00
0.0200 OH Kepala Tukang Rp 85,000.00 Rp 1,700.00
0.0130 OH Mandor Rp 90,000.00 Rp 1,170.00
JUMLAH Rp 19,541.83 Rp 38,370.00
JUMLAH TOTAL Rp 57,911.83
b. Upah
1.6500 OH Pekerja Rp 75,000.00 Rp 123,750.00
0.2500 OH Tukang Rp 80,000.00 Rp 20,000.00
0.0250 OH Kepala Tukang Rp 85,000.00 Rp 2,125.00
0.0800 OH Mandor Rp 90,000.00 Rp 7,200.00
JUMLAH Rp 986,032.16 Rp 153,075.00
JUMLAH TOTAL Rp 1,139,107.16
b. Upah
1.6500 OH Pekerja Rp 75,000.00 Rp 123,750.00
0.2500 OH Tukang Rp 80,000.00 Rp 20,000.00
0.0250 OH Kepala Tukang Rp 85,000.00 Rp 2,125.00
0.0800 OH Mandor Rp 90,000.00 Rp 7,200.00
JUMLAH Rp 1,001,785.80 Rp 153,075.00
JUMLAH TOTAL Rp 1,154,860.80
7 ANALISA PEMBUATAN 1 M2 PEKERJAAN PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 4 PS
URAIAN HARGA BAHAN JUMLAH HARGA UPAH JUMLAH
a. Bahan
70.0000 Bh Batu Bata Merah 5 x 11 x 22 cm Rp 1,722.98 Rp 120,608.88
11.5000 Kg Semen Rp 2,050.90 Rp 23,585.38
0.0430 M3 Pasir Cor Rp 240,093.00 Rp 10,324.00
b. Upah
0.3200 OH Pekerja Rp 75,000.00 Rp 24,000.00
0.1000 OH Tukang Rp 80,000.00 Rp 8,000.00
0.0100 OH Kepala Tukang Rp 85,000.00 Rp 850.00
0.0150 OH Mandor Rp 90,000.00 Rp 1,350.00
JUMLAH Rp 154,518.26 Rp 34,200.00
JUMLAH TOTAL Rp 188,718.26
b. Upah
0.3200 OH Pekerja Rp 75,000.00 Rp 24,000.00
0.1000 OH Tukang Rp 80,000.00 Rp 8,000.00
0.0100 OH Kepala Tukang Rp 85,000.00 Rp 850.00
0.0150 OH Mandor Rp 90,000.00 Rp 1,350.00
JUMLAH Rp 317,997.87 Rp 34,200.00
JUMLAH TOTAL Rp 352,197.87
b. Upah
0.2400 OH Pekerja Rp 75,000.00 Rp 18,000.00
0.0750 OH Tukang Rp 80,000.00 Rp 6,000.00
0.0080 OH Kepala Tukang Rp 85,000.00 Rp 680.00
0.0100 OH Mandor Rp 90,000.00 Rp 900.00
JUMLAH Rp 53,292.79 Rp 25,580.00
JUMLAH TOTAL Rp 78,872.79
b. Upah
0.3000 OH Pekerja Rp 75,000.00 Rp 22,500.00
0.1000 OH Tukang Rp 80,000.00 Rp 8,000.00
0.0100 OH Kepala Tukang Rp 85,000.00 Rp 850.00
0.0300 OH Mandor Rp 90,000.00 Rp 2,700.00
JUMLAH Rp 113,326.70 Rp 34,050.00
JUMLAH TOTAL Rp 147,376.70
DAFTAR ANALISA HARGA SATUAN
b. Upah
0.1000 OH Pekerja Rp 75,000.00 Rp 7,500.00
0.1000 OH Tukang Rp 80,000.00 Rp 8,000.00
0.0100 OH Kepala Tukang Rp 85,000.00 Rp 850.00
0.0050 OH Mandor Rp 90,000.00 Rp 450.00
JUMLAH Rp 29,382.50 Rp 16,800.00
JUMLAH TOTAL Rp 46,182.50
b. Upah
1.8000 OH Pekerja Rp 75,000.00 Rp 135,000.00
0.0400 OH Tukang Rp 80,000.00 Rp 3,200.00
0.0040 OH Kepala Tukang Rp 85,000.00 Rp 340.00
0.0430 OH Mandor Rp 90,000.00 Rp 3,870.00
JUMLAH Rp 3,401.59 Rp 142,410.00
Upah x 0,025 Rp 3,560.25
JUMLAH TOTAL Rp 6,961.84
b. Upah
0.3000 OH Pekerja Rp 75,000.00 Rp 22,500.00
0.0100 OH Mandor Rp 90,000.00 Rp 900.00
JUMLAH Rp 219,766.21 Rp 23,400.00
JUMLAH TOTAL Rp 243,166.21
DAFTAR HARGA SATUAB BAHAN, UPAH DAN SEWA ALAT
1 2 3 4 5
UPAH
1 Mandor Orang/Hari Rp 90,000.00
2 Pekerja Orang/Hari Rp 75,000.00
3 Tukang Orang/Hari Rp 80,000.00
4 Kepala Tukang Orang/Hari Rp 85,000.00
MATERIAL ALAM
1 Tanah Timbun (Lokal) M3 Rp 60,000.00
2 Tanah Timbun (Didatangkan) M3 Rp 326,166.88
3 Pasir Urug M3 Rp 183,138.51
4 Pasir Cor (Agregat Halus) M3 Rp 240,093.00
5 Batu Kerikil M3 Rp 494,069.76
6 Batu Pecah / Split (Agregat Kasar) M3 Rp 761,470.63
7 Asphalt AC 60/70 Kilogram Rp 17,625.45
MATERIAL BESI
1 Kawat Pengikat Kilogram Rp 24,731.99
2 Besi Beton Polos Kilogram Rp 4,955.99
3 Besi Beton Ulir Kilogram Rp 11,181.09
4 Paku Biasa / Campur Kilogram Rp 11,429.83
5 Paku Putih Kilogram Rp 24,959.78
6 Paku Tripleks Kilogram Rp 31,215.01
7 Paku Beton Kilogram Rp 24,996.39
8 Paku Seng Kilogram Rp 40,103.91
MATERIAL CAMPURAN
1 Semen PC (50 KG) Kilogram Rp 2,050.90
2 Semen Putih/Warna Kilogram Rp 3,014.79
3 Batu Bata Biasa (5 x 11 x 22) Buah Rp 37,139.95
4 Kawat Harmonika Gaas M2 Rp 43,739.57
MINYAK
1 Minyak Pelumas / Oli Liter Rp 12,000.00
2 Oli SAE 40 Liter Rp 30,000.00
3 Oli SAE 90 Liter Rp 45,000.00
4 Oli SAE 140 Liter Rp 30,000.00
5 Minyak Solar Liter Rp 11,442.27
6 Bentonite Liter Rp 9,146.40
7 Grease Liter Rp 37,311.75
8 Minyak Bekisting Liter Rp 8,034.00
MATEIAL LANTAI
1 Keramik 20 x 20 Kualitas Standar Buah Rp 2,797.14
2 Keramik 20 x 25 Kualitas Standar Buah Rp 3,511.66
3 Keramik 30 x 30 Kualitas Standar Buah Rp 7,335.49
4 Keramik 40 x 40 Kualitas Standar Buah Rp 14,579.57
NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN HARGA KETERANGAN
MATEIAL KAYU
1 Kayu Persegi Klas II M3 Rp 6,686,389.20
2 Kayu Persegi Punak M3 Rp 3,719,989.20
3 Kayu Persegi Klas III M 3
Rp 3,101,989.20
4 Kayu Ikat Ikat Rp 104,068.69
5 Papan Klas II M 3
Rp 6,809,989.20
6 Papan Punak M3 Rp 4,337,989.20
7 Papan Klas III M 3
Rp 3,349,189.20
8 Papan Bekisting M3 Rp 2,360,389.20
9 Cerocok Bakau Panjang 7 M M' Rp 4,272.20
10 Perancah / Dolken Ø 8-10 Panjang 4 M' Batang Rp 8,656.33
PENUTUP ATAP
1 Seng Gelombang BJLS 20 KI Lembar Rp 49,686.81
2 Seng Plat BJLS 20 KI Lembar Rp 64,661.26
3 Atap Genteng Metal Zincalume 0,25 mm Lembar Rp 45,333.78
4 Atap Genteng Metal Zincalume 0,30 mm Lembar Rp 52,796.13
5 Perabung Raja Metal Zincalume Panjang 80 cm Lembar Rp 67,720.83
MATERIAL KACA
1 Kaca Bening 5 mm M2 Rp 128,943.19
2 Kaca Rayban 5 mm M2 Rp 133,943.19
PERALATAN SANITAIR
1 Bak Mandi Fiber 20 Liter Buah Rp 327,690.44
2 Kloset Jongkok Keramik Buah Rp 340,127.69
3 Saringan Air Lantai (Floor Drain) Plastik Buah Rp 352,564.94
4 Tangki Air Plastik Kapasitas 500 Liter Buah Rp 1,200,000.00
5 Tangki Air Plastik Kapasitas 1000 Liter Buah Rp 2,006,719.19
6 Kran Air 1/2" Kualitas Standart (Plastik) Buah Rp 3,122,970.30
7 Kran Air 3/4" Kualitas Standart (Plastik) Buah Rp 14,000.00
8 Seal Tape Buah Rp 949,552.94
PERPIAPAAN ACCESSORIES
1 Pipa PVC 1/2" Panjang 4 M TEBAL Batang Rp 30,000.00
NO. JENIS UPAH/BAHAN/SEWA ALAT SATUAN HARGA KETERANGAN
0
0
0
0
Err:509
Err:509