You are on page 1of 11

REKAP PENJUALAN SERRA ROTI BAKAR REKAP PENJUALAN SERRA ROTI BAKAR

Hari, Tanggal : ______________________________ Hari, Tanggal : ______________________________


Nama : ____________________________________ Nama : ____________________________________
Lokasi Jualan : _______________________________ Lokasi Jualan : _______________________________

No Harga Jumlah terjual Total Harga No Harga Jumlah terjual Total Harga
1 Rp. 7000,00 1 Rp. 7000,00
2 Rp. 8000,00 2 Rp. 8000,00
3 Rp. 9000,00 3 Rp. 9000,00
4 Rp. 10000,00 4 Rp. 10000,00
5 Rp. 11.000,00 5 Rp. 11.000,00
6 Rp. 12.000,00 6 Rp. 12.000,00
7 Rp. 13.000,00 7 Rp. 13.000,00
8 Rp. 14.000,00 8 Rp. 14.000,00

Jumlah Roti : ______________ Jumlah Roti : ______________


Keluar : __________________ Keluar : __________________
Sisa : ____________________ Sisa : ____________________

No Bumbu, dll Keterangan No Bumbu, dll Keterangan


1 Coklat 1 Coklat
2 Strawberry 2 Strawberry
3 Nanas 3 Nanas
4 Blueberry 4 Blueberry
5 Kacang 5 Kacang
6 Keju 6 Keju
7 Simas 7 Simas
8 Susu 8 Susu
9 Plastik 9 Plastik
10 Karet 10 Karet
11 Kertas Minyak 11 Kertas Minyak
12 Lain-lain 12 Lain-lain
SLIP GAJI BULAN_______________________MINGGU KE _________
Tanggal : ________________________________________
Nama : _________________________________________

Gaji : _____ hari x Rp. __________________ = Rp. ______________________


Bonus : = Rp. ______________________
Tunjangan : = Rp. ______________________

Potongan
Kasbon : = Rp. ______________________

TOTAL = Rp. ______________________

Sukoharjo, ____________________
Hormat Kami,

Serra Roti Bakar

SLIP GAJI BULAN_______________________ MINGGU KE _________


Tanggal : _______________________________________
Nama : _________________________________________

Gaji : _____ hari x Rp. __________________ = Rp. ______________________


Bonus : = Rp. ______________________
Tunjangan : = Rp. ______________________

Potongan
Kasbon : = Rp. ______________________

TOTAL = Rp. ______________________

Sukoharjo, ____________________
Hormat Kami,

Serra Roti Bakar

SLIP GAJI BULAN_______________________ MINGGU KE _________


Tanggal : _______________________________________
Nama : _________________________________________

Gaji : _____ hari x Rp. __________________ = Rp. ______________________


Bonus : = Rp. ______________________
Tunjangan : = Rp. ______________________

Potongan
Kasbon : = Rp. ______________________

TOTAL = Rp. ______________________

Sukoharjo, ____________________
Hormat Kami,

Serra Roti Bakar


SLIP GAJI BULAN AGUSTUS 2013 GEROBAK 2
Tanggal : 1 sampai 31
Nama : Rais

Gaji : 31 hari x Rp. 15.000,- = Rp. 465.000,-


Bonus : = Rp. ______________________
Tunjangan : = Rp. ______________________

Potongan
Kasbon : = Rp. ______________________

TOTAL = Rp. 465.000,-

Sukoharjo, 1 September 2013


Hormat Kami,

Serra Roti Bakar

SLIP GAJI BULAN SEPTEMBER 2013 GEROBAK 2


Tanggal : 1 sampai 30
Nama : Rais

Gaji : 30 hari x Rp. 15.000,- = Rp. 450.000,-


Bonus : Rp. 25.000,- = Rp. 25.000,-
Tunjangan : = Rp. ______________________
Rp. 475.000,-
Potongan
Kasbon : = Rp. 20.000,-

TOTAL = Rp. 455.000,-

Sukoharjo, 1 Oktober 2013


Hormat Kami,

Serra Roti Bakar

SLIP GAJI BULAN OKTOBER GEROBAK 2


Tanggal : 1 sampai 31
Nama : Rais

Gaji : 31 hari x Rp. 15.000,- = Rp. 465.000,-


Bonus : Rp. 50.000,- = Rp. 50.000,-
Tunjangan : = Rp. ______________________

Potongan
Kasbon : = Rp. ______________________

TOTAL = Rp. 515.000,-

Sukoharjo, 1 November 2013


Hormat Kami,

Serra Roti Bakar


SLIP GAJI BULAN AGUSTUS 2013 GEROBAK 1
Tanggal : 1 sampai 31
Nama : Fery

Gaji : 31 hari x Rp. 15.000,- = Rp. 465.000,-


Bonus : Rp. 150.000,- = Rp. 150.000,-
Tunjangan : = Rp. ______________________

Potongan
Kasbon : = Rp. ______________________

TOTAL = Rp. 615.000,-

Sukoharjo, 1 September 2013


Hormat Kami,

Serra Roti Bakar

SLIP GAJI BULAN SEPTEMBER 2013 GEROBAK 1


Tanggal : 1 sampai 30
Nama : Fery

Gaji : 30 hari x Rp. 15.000,- = Rp. 450.000,-


Bonus : Rp. 175.000,- = Rp. 175.000,-
Tunjangan : = Rp. ______________________

Potongan
Kasbon : = Rp. ______________________

TOTAL = Rp. 640.000,-

Sukoharjo, 1 Oktober 2013


Hormat Kami,

Serra Roti Bakar

SLIP GAJI BULAN OKTOBER GEROBAK 1


Tanggal : 1 sampai 31
Nama : Fery

Gaji : 31 hari x Rp. 15.000,- = Rp. 465.000,-


Bonus : Rp. 200.000,- = Rp. 200.000,-
Tunjangan : = Rp. ______________________

Potongan
Kasbon : = Rp. ______________________

TOTAL = Rp. 665.000,-

Sukoharjo, 1 November 2013


Hormat Kami,

Serra Roti Bakar


REKAP PENJUALAN SERRA ROTI BAKAR
Bulan : Agustus 2013
Nama : Rini Setyowati
Lokasi Jualan : Tempel, Sukoharjo

Jumlah Roti Total Pemasukan Total Pengeluaran Penghasilan Bersih (dalam


Tgl. Terjual (buah) ( dalam Rp.) ( dalam Rp. ) Rp.)
1 12 145,000.00 79,000.00 66,000.00
2 16 120,000.00 75,500.00 44,500.00
3 23 192,000.00 79,250.00 112,750.00
4 20 189,000.00 92,550.00 96,450.00
5 16 136,000.00 89,500.00 46,500.00
6 17 136,000.00 106,400.00 29,600.00
7 libur libur libur libur
8 17 136,000.00 106,400.00 29,600.00
9 16 120,000.00 75,500.00 44,500.00
10 15 105,000.00 74,000.00 31,000.00
11 21 175,000.00 73,000.00 102,000.00
12 22 197,000.00 76,000.00 121,000.00
13 21 173,000.00 132,800.00 40,200.00
14 14 100,000.00 80,000.00 20,000.00
15 21 175,000.00 73,000.00 102,000.00
16 17 136,000.00 106,400.00 29,600.00
17 17 136,000.00 106,400.00 29,600.00
18 27 217,000.00 66,300.00 150,700.00
19 19 150,000.00 134,250.00 15,750.00
20 13 115,000.00 100,000.00 15,000.00
21 17 151,000.00 47,800.00 103,200.00
22 18 143,000.00 72,400.00 70,600.00
23 19 142,000.00 105,000.00 37,000.00
24 23 172,000.00 123,000.00 49,000.00
25 17 152,000.00 114,000.00 38,000.00
26 25 200,000.00 58,750.00 141,250.00
27 16 129,000.00 103,250.00 25,750.00
28 18 148,000.00 70,900.00 77,100.00
29 19 160,000.00 71,200.00 88,800.00
30 12 108,000.00 73,350.00 34,650.00
31 17 134,000.00 38,800.00 95,200.00
TOTAL 545 4,492,000 2,604,700 1,887,300
REKAP PENJUALAN SERRA ROTI BAKAR
Bulan : September 2013
Nama : Rini Setyowati
Lokasi Jualan : Tempel, Sukoharjo

Jumlah Roti Total Pemasukan Total Pengeluaran Penghasilan Bersih (dalam


Tgl. Terjual (buah) ( dalam Rp.) ( dalam Rp. ) Rp.)
1 21 157,000.00 76,050.00 80,950.00
2 17 142,600.00 85,000.00 57,600.00
3 17 155,000.00 72,000.00 83,000.00
4 18 145,000.00 80,700.00 64,300.00
5 17 133,000.00 72,000.00 61,000.00
6 26 215,000.00 56,250.00 158,750.00
7 40 309,000.00 160,900.00 148,100.00
8 15 132,000.00 67,000.00 65,000.00
9 17 160,000.00 72,000.00 88,000.00
10 16 136,000.00 87,000.00 49,000.00
11 14 129,000.00 78,200.00 50,800.00
12 11 96,000.00 61,200.00 34,800.00
13 19 153,000.00 48,300.00 104,700.00
14 30 238,000.00 108,200.00 129,800.00
15 24 192,000.00 15,200.00 176,800.00
16 18 145,000.00 99,200.00 45,800.00
17 33 238,000.00 127,100.00 110,900.00
18 21 176,000.00 84,900.00 91,100.00
19 19 153,000.00 48,300.00 104,700.00
20 17 150,000.00 72,000.00 78,000.00
21 31 236,000.00 166,000.00 70,000.00
22 30 233,000.00 97,950.00 135,050.00
23 22 151,000.00 113,750.00 37,250.00
24 28 229,000.00 100,750.00 128,250.00
25 22 174,000.00 120,000.00 54,000.00
26 24 193,000.00 106,800.00 86,200.00
27 30 225,000.00 105,100.00 119,900.00
28 40 300,000.00 147,900.00 152,100.00
29 34 252,000.00 190,300.00 61,700.00
30 26 241,000.00 74,400.00 166,600.00
TOTAL 697 5,588,600.00 2,794,450.00 2,794,150.00
REKAP PENJUALAN SERRA ROTI BAKAR
Bulan : Oktober 2013
Nama : Rini Setyowati
Lokasi Jualan : Tempel, Sukoharjo

Jumlah Roti Total Pemasukan Total Pengeluaran Penghasilan Bersih (dalam


Tgl. Terjual (buah) ( dalam Rp.) ( dalam Rp. ) Rp.)
1 36 267,000.00 142,500.00 124,500.00
2 31 245,000.00 158,900.00 86,100.00
3 30 221,000.00 118,500.00 102,500.00
4 16 155,000.00 124,500.00 30,500.00
5 39 310,000.00 91,500.00 218,500.00
6 34 257,000.00 150,000.00 107,000.00
7 13 123,000.00 73,500.00 49,500.00
8 32 249,000.00 67,900.00 181,100.00
9 15 129,000.00 90,500.00 38,500.00
10 33 253,000.00 190,200.00 62,800.00
11 33 267,000.00 120,000.00 147,000.00
12 13 123,000.00 73,500.00 49,500.00
13 32 249,000.00 67,900.00 181,100.00
14 36 278,000.00 163,400.00 114,600.00
15 29 226,000.00 133,400.00 92,600.00
16 22 159,000.00 124,400.00 34,600.00
17 20 162,000.00 92,500.00 69,500.00
18 16 138,000.00 98,000.00 40,000.00
19 23 193,000.00 69,800.00 123,200.00
20 24 195,000.00 94,500.00 100,500.00
21 32 243,000.00 100,250.00 142,750.00
22 28 224,000.00 129,500.00 94,500.00
23 25 196,000.00 115,600.00 80,400.00
24 14 137,000.00 106,750.00 30,250.00
25 46 350,000.00 106,500.00 243,500.00
26 26 200,000.00 133,250.00 66,750.00
27 23 193,000.00 69,800.00 123,200.00
28 24 195,000.00 94,500.00 100,500.00
29 11 160,000.00 139,900.00 20,100.00
30 35 256,000.00 76,500.00 179,500.00
31 23 172,000.00 120,300.00 51,700.00
TOTAL 814 6,525,000 3,438,250 3,086,750
REKAP PENJUALAN SERRA ROTI BAKAR
Bulan : Agustus 2013
Nama : Rini Setyowati
Lokasi Jualan : Batas Kota, Sukoharjo

Jumlah Roti Total Pemasukan Total Pengeluaran Penghasilan Bersih (dalam


Tgl. Terjual (buah) ( dalam Rp.) ( dalam Rp. ) Rp.)
1 7 71,000.00 40,250.00 30,750.00
2 9 74,000.00 43,000.00 31,000.00
3 8 76,000.00 45,000.00 31,000.00
4 12 100,000.00 64,000.00 36,000.00
5 13 120,000.00 75,000.00 45,000.00
6 17 142,600.00 85,000.00 57,600.00
7 libur libur libur libur
8 18 156,000.00 95,000.00 61,000.00
9 11 98,000.00 63,500.00 34,500.00
10 12 97,000.00 67,250.00 29,750.00
11 15 135,000.00 76,500.00 58,500.00
12 16 140,000.00 76,350.00 63,650.00
13 14 132,000.00 64,000.00 68,000.00
14 13 105,000.00 69,000.00 36,000.00
15 12 97,000.00 67,250.00 29,750.00
16 11 95,000.00 62,200.00 32,800.00
17 8 76,000.00 45,000.00 31,000.00
18 9 78,000.00 47,200.00 30,800.00
19 7 71,000.00 44,250.00 26,750.00
20 11 95,000.00 62,200.00 32,800.00
21 10 95,000.00 62,200.00 32,800.00
22 12 97,000.00 67,250.00 29,750.00
23 14 132,000.00 64,000.00 68,000.00
24 17 160,000.00 85,250.00 74,750.00
25 17 160,000.00 55,250.00 104,750.00
26 19 180,000.00 73,250.00 106,750.00
27 20 180,000.00 73,250.00 106,750.00
28 17 160,000.00 85,250.00 74,750.00
29 11 95,000.00 61,200.00 33,800.00
30 12 97,000.00 69,250.00 27,750.00
31 14 132,000.00 84,000.00 48,000.00
TOTAL 386 3,446,600 1,972,100 1,474,500
REKAP PENJUALAN SERRA ROTI BAKAR
Bulan : September 2013
Nama : Rini Setyowati
Lokasi Jualan : Batas Kota, Sukoharjo

Jumlah Roti Total Pemasukan Total Pengeluaran Penghasilan Bersih (dalam


Tgl. Terjual (buah) ( dalam Rp.) ( dalam Rp. ) Rp.)
1 11 98,000.00 63,500.00 34,500.00
2 12 99,000.00 43,000.00 56,000.00
3 11 76,000.00 45,000.00 31,000.00
4 15 100,000.00 64,000.00 36,000.00
5 13 100,000.00 75,000.00 25,000.00
6 17 142,600.00 85,000.00 57,600.00
7 16 135,600.00 97,000.00 38,600.00
8 18 156,000.00 95,000.00 61,000.00
9 11 98,000.00 63,500.00 34,500.00
10 13 97,000.00 67,250.00 29,750.00
11 15 135,000.00 76,500.00 58,500.00
12 17 142,000.00 76,350.00 65,650.00
13 20 180,000.00 102,000.00 78,000.00
14 21 105,000.00 69,000.00 36,000.00
15 13 66,000.00 42,000.00 24,000.00
16 11 56,000.00 42,000.00 14,000.00
17 15 129,000.00 70,000.00 59,000.00
18 16 130,000.00 69,000.00 61,000.00
19 17 142,000.00 85,250.00 56,750.00
20 11 59,000.00 47,250.00 11,750.00
21 10 56,000.00 45,000.00 11,000.00
22 12 67,000.00 43,000.00 24,000.00
23 14 98,000.00 64,000.00 34,000.00
24 17 142,000.00 85,250.00 56,750.00
25 17 143,000.00 55,250.00 87,750.00
26 19 180,000.00 73,250.00 106,750.00
27 20 190,000.00 73,250.00 116,750.00
28 17 160,000.00 85,250.00 74,750.00
29 16 157,000.00 84,250.00 72,750.00
30 15 129,000.00 70,000.00 59,000.00
TOTAL 450 3,568,200.00 2,056,100.00 1,512,100.00
REKAP PENJUALAN SERRA ROTI BAKAR
Bulan : Oktober 2013
Nama : Rini Setyowati
Lokasi Jualan : Batas Kota, Sukoharjo

Jumlah Roti Total Pemasukan Total Pengeluaran Penghasilan Bersih (dalam


Tgl. Terjual (buah) ( dalam Rp.) ( dalam Rp. ) Rp.)
1 13 98,000.00 63,500.00 34,500.00
2 11 99,000.00 43,000.00 56,000.00
3 14 76,000.00 45,000.00 31,000.00
4 17 100,000.00 64,000.00 36,000.00
5 19 100,000.00 75,000.00 25,000.00
6 17 142,600.00 85,000.00 57,600.00
7 16 135,600.00 97,000.00 38,600.00
8 18 156,000.00 95,000.00 61,000.00
9 11 98,000.00 63,500.00 34,500.00
10 13 97,000.00 67,250.00 29,750.00
11 15 135,000.00 76,500.00 58,500.00
12 17 142,000.00 76,350.00 65,650.00
13 19 132,000.00 64,000.00 68,000.00
14 21 105,000.00 69,000.00 36,000.00
15 16 97,000.00 67,250.00 29,750.00
16 11 77,000.00 52,000.00 25,000.00
17 15 76,000.00 45,000.00 31,000.00
18 16 78,000.00 47,200.00 30,800.00
19 17 71,000.00 44,250.00 26,750.00
20 16 95,000.00 62,200.00 32,800.00
21 17 95,000.00 62,200.00 32,800.00
22 12 97,000.00 67,250.00 29,750.00
23 14 77,000.00 64,000.00 13,000.00
24 17 142,000.00 85,250.00 56,750.00
25 17 143,000.00 55,250.00 87,750.00
26 19 180,000.00 73,250.00 106,750.00
27 20 162,000.00 92,500.00 69,500.00
28 17 140,000.00 85,250.00 54,750.00
29 20 162,000.00 61,200.00 100,800.00
30 15 87,000.00 69,250.00 17,750.00
31 18 172,000.00 120,300.00 51,700.00
TOTAL 498 3,567,200 2,137,700 1,429,500

You might also like