DATE INTIAL CAPITAL PER TRADE DAILY TRADE PROFIT% PROFIT CLOSING BALANCE

18.11.2020 100 2 10 10 10 110

19.11.2020 110 3 10 10 11 121
20.11.2020 121 4 10 10 12.1 133.1
21.11.2020 133.1 5 10 10 13.31 146.41
22.11.2020 146.41 6 10 10 14.641 161.051
23.11.2020 161.051 7 10 10 16.1051 177.1561
24.11.2020 177.1561 8 10 10 17.71561 194.87171
25.11.2020 194.87171 9 10 10 19.487171 214.358881
26.11.2020 214.358881 10 10 10 21.435888 235.7947691
27.11.2020 235.7947691 11 10 10 23.579477 259.37424601
28.11.2020 259.37424601 12 10 10 25.937425 285.311670611
29.11.2020 285.311670611 13 10 10 28.531167 313.8428376721
30.11.2020 313.8428376721 14 10 10 31.384284 345.22712143931
01.12.2020 345.2271214393 15 10 10 34.522712 379.749833583241
02.12.2020 379.7498335832 16 10 10 37.974983 417.724816941565
03.12.2020 417.7248169416 17 10 10 41.772482 459.497298635722
04.12.2020 459.4972986357 18 10 10 45.94973 505.447028499294
05.12.2020 505.4470284993 19 10 10 50.544703 555.991731349223
06.12.2020 555.9917313492 10 10 10 55.599173 611.590904484145
07.12.2020 611.5909044841 11 10 10 61.15909 672.74999493256
08.12.2020 672.7499949326 12 10 10 67.274999 740.024994425816
09.12.2020 740.0249944258 13 10 10 74.002499 814.027493868398
10.12.2020 814.0274938684 14 10 10 81.402749 895.430243255237
11.12.2020 895.4302432552 15 10 10 89.543024 984.973267580761
12.12.2020 984.9732675808 16 10 10 98.497327 1083.47059433884
13.12.2020 1083.470594339 17 10 10 108.34706 1191.81765377272
14.12.2020 1191.817653773 18 10 10 119.18177 1310.99941914999
15.12.2020 1310.99941915 19 10 10 131.09994 1442.09936106499
06.12.2020 1442.099361065 20 10 10 144.20994 1586.30929717149
21 10
22 10
23
24
25
26
27
 VIP SUBSCRIPTION CHARGES 5000
MY COURSE FEES 5000(INCLUDES BUGS AND STRATEGIES)
TOTAL SUBSCRIPTION 10,000

118973.2

118973.2