Board Meeting - 15 May 2023

Organization Structure – GP Records 2019 (10 people)

Organization Structure – GP Records 2023 (16 People)
GP Revenue from 2019 - 2022
 GPS
FORECAST 2023
% of increase FY 2022 FY 2023 In USD % to Rev
INCOME 14,800
Dsp: Streaming By Digital Player 16% 27,574,242,766 31,986,121,609 $ 2,161,224 95%
RBT 0% 1,761,230,577 1,761,230,577 $ 119,002 5%
Online Karaoke 20% 46,274,924 55,529,909 $ 3,752 0%
Commercial licensing-out 0% 73,611,451 - $ - 0%

Total Revenue Digital 15% 29,455,359,718 33,802,882,094 $ 2,283,979 100%

COST
COS
Amortization of Copyright 9% 1,420,132,090 1,547,943,978 $ 104,591 5%
Royalty Expenses 9% 5,596,091,123 6,099,739,324 $ 412,145 18%
Others Cost 9% 75,523,197 82,320,285 $ 5,562 0%

Total COS 9% 7,091,746,410 7,730,003,587 $ 522,298 23%

GROSS PROFIT 17% 22,363,613,308 26,072,878,507 $ 1,761,681 77%

Overhead
Selling and Marketing Expenses 15% 2,485,218,014 2,858,000,716 $ 193,108 8%
Salary Expenses 10% 2,974,817,422 3,272,299,165 $ 221,101 10%
Professional Service Expenses 10% 50,000,000 $ 3,378 0%
Depreciation and Amortization Expenses 0% 291,857,555 291,857,555 $ 19,720 1%
Rental Expenses 10% 150,000,000 165,000,000 $ 11,149 0%
Other Operational Expenses 10% 688,055,441 756,860,986 $ 51,139 2%

Total Operational Cost 12% 6,589,948,433 7,394,018,421 $ 499,596 22%

PROFIT BEFORE TAX 18% 15,773,664,875 18,678,860,086 $ 1,262,085 55%

GP Records Q1 2023 Youtube Revenue Overview
Total revenue

$ 188,914

Ads revenue Premium subscriptions Other revenue source

$ 127,670 $ 61,122 $ 121

(Audio tier, Adjustment, Mobile audio tier, etc)
Top 20 Youtube Assets – Q1 2023
No Title Total Revenue % Share
1 Andra And The Backbone - Sempurna $12,343 6.53%
2 Dewa 19 - Kangen $7,677 4.06%

3 Ada Band - Yang Terbaik Bagimu ( Jangan Lupakan Ayah ) $5,662 3.00%
4 The Rock - Munajat Cinta $4,961 2.63%
5 Seventeen - Hal Terindah $3,692 1.95%
6 Seventeen - Menemukanmu $3,643 1.93%
7 Five Minutes - Semakin Ku Kejar Semakin Kau Jauh $3,329 1.76%
8 Ada Band - Manusia Bodoh $3,312 1.75%
9 Dewa 19 - Separuh Nafas $2,767 1.46%
10 Andra And The Backbone - Hitamku $2,656 1.41%
11 Ada Band - Karena Wanita ( Ingin Dimengerti ) $2,534 1.34%
12 Andra And The Backbone - Main Hati $2,506 1.33%
13 Doel Sumbang - Runtah $2,323 1.23%
14 Seventeen - KEMARIN $2,300 1.22%
15 Dewa 19 - Dewi $2,263 1.20%
16 Dewa 19 - Sedang Ingin Bercinta $2,263 1.20%
17 Seventeen - Untuk Mencintaimu $1,908 1.01%
18 Seventeen - Jaga Slalu Hatimu $1,902 1.01%
19 The Rock - Aku Cinta Kau dan Dia $1,900 1.01%
20 Five Minutes - Selamat Tinggal $1,888 1.00%
Total $ 71,829 38%
GP Records Channels

GP Records
1.91M Subscribers – 1.5K Videos

GP Musikpedia
1.09M Subscribers – 1.4K Videos

GP Entertainment
3.41K Subscribers – 128 Videos

GP Indie Music
1.45K Subscribers – 24 Videos

Lion Music
97.1K Subscribers – 194 Videos
GP Records

New release catalogue.

Daily upload video for Official Audio, Lyric
Video, Karaoke Video, etc.
GP Musikpedia

Back catalogue release.

Daily upload video for Official Audio, Lyric
Video, Karaoke Video, etc.
GP Indie Music

Monthly release for new music at any genre.

Distribution to digital service only.
GP Entertainment

Behind the scene and any creative

content.
Lion Music

Weekly release for dangdut music video.

 Our Artist

Comatra Rinda Raz

Badai Romantic Nadzar Junvio

Project
Comatra
First debut single “SILENCE”
“Comatra is a singer-songwriter from small
city - Cianjur, Indonesia who released her
debut single at GP Records as she joined the
label in this mid-year-2022.
She had made couple songs but she chose
‘Silence’ to be her very first debut.”
Rinda Raz
First debut single “SAY”
"Rinda Raz is a former vocalist for Kangen
Band in 2018 - 2020 and now she has
decided to solo career in Indonesian music
industry. Rinda Raz is trying to get out of her
comfort zone, where previously known as
Dangdut-Pop Melayu. And she’s trying to sing
Pop - Electronic Dance Music.
Badai Romantic Project
Latest release “Aku Yang Hancur Aku Yang Mengalah”
“In this new release, “Badai Romantic
Project” hopes that the song can be well
received and become an inspiration for all
music lovers. This song tells about the life of
someone who is maintaining a relationship
with his partner. However, until they reached
their lowest point and their partners even
asked to separate.
Nadzar
First debut single “Sahabatku Kekasihmu”
“NADZAR BAND is a group from the city of
Cianjur, West Java. Those who have the same
vision and mission in playing music and the
name Nadzar itself means “Promise”.
“Sahabatku Kekasihmu” tells the story of
friendship, infidelity and loyalty.”
Junvio
First debut single “Patah Hati”
“Junvio band released their debut single titled
"Patah Hati" composed by Ato Angkasa under
GP Records label. The song "Patah Hati" tells
about the feelings of someone who feels the
pain of being abandoned by a partner who
goes with someone else. But because the
wound felt deep enough to forget the
memories in the past with him. “
Upcoming New Releases

55 Videos in 2023
Teaser Video

Comatra – Cast Away

26 May 2023
Promo Plan “Cast Away”
• Pitching Deck
• Countdown • MV Reaction
• VT Greeting • Live Session
• MV Teaser • Radio Promo

• Live Redirect YT
• Sosmed Buzzer
• Ads
• Community Post

Pre-Release At Release Post-Release

Thank You