DATA GAJI PEGAWAI

Rincian Gaji
No Gol Nama Pegawai Total Gaji Pot Pajak Total Pajak Gaji Bersih
Gaji Pokok Tunjangan Transportasi
1 1C Anton 850,000.00 175,000.00 100,000.00
2 1A Budi 500,000.00 125,000.00 100,000.00
3 1B Charlie 750,000.00 150,000.00 100,000.00
4 1D Dora 1,000,000.00 200,000.00 100,000.00
5 1B Eka 750,000.00 150,000.00 100,000.00

Gunakan rumus "VLOOKUP" untuk mengisi kolom

gaji pokok, tunjangan, dan transportasi berdasarkan
tabel gaji

Gunakan rumus "HLOOKUP" untuk mengisi kolom

pot pajak berdasarkan tabel potongan pajak

Note :
Perhitungan kolom total gaji adalah penjumlahan kolom gaji pokok sampai dengan kolom transportasi
Perhitungan kolom total pajak adalah perkalian kolom total gaji dikalikan kolom pot pajak
Perhitungan kolom gaji bersih adalah kolom total gaji dikurangi kolom total pajak
 Tabel Potongan Pajak
1A 1B 1C 1D
2% 3% 0.04 0.05
 Tabel Gaji
Gol Gaji Pokok Tunjangan Transportasi
1A 500,000.00 125,000.00 100,000.00
1B 750,000.00 150,000.00 100,000.00
1C 850,000.00 175,000.00 100,000.00
1D 1,000,000.00 200,000.00 100,000.00
 Soal
1 Gunakan rumus "PIVOT" pada sheet "Bill all" berdasarkan kolom "NAMA BARANG" untuk menghitung qty, harga, diskon, netto (Dikerjakan di sheet baru)

2 a) Gunakan rumus "SUMIF" untuk menghitung kolom "QTY" dan kolom "NETTO" berdasarkan pada sheet "Bill all"
b) Gunakan rumus "VLOOKUP" untuk menghitung kolom "NAMA CUSTOMER" dan kolom "KODE DIST" berdasarkan NO FAKTUR yang ada di sheet "Bill all"
c) Gunakan rumus "SUM" untuk menghitung kolom total dari kolom QTY dan NETTO

NO NO FAKTUR NAMA BARANG QTY NETTO NAMA CUSTOMER

1 CNR1905-008 ROLLER CHOCOLATE 10 GRAM
2 EE-310269 CLEO 330 ECOSHAPE
3 EE-314413 CLEO 250
4 EE-315879 CLEO 1500 ECOSHAPE
5 EE-315880 CLEO 1500 ECOSHAPE
6 EE-E16561 CLEO 550 ECOSHAPE SHRINK 24 PCS
7 EE-E16562 CLEO 330 ECOSHAPE
8 EE-E16563 CLEO 550 ECOSHAPE
9 EE-E16565 CLEO 250
10 EE-E16566 CLEO 1500 ECOSHAPE
11 EE-E16566 CLEO SMART 220 ML
12 EE-E16566 CLEO 250
13 EE-E16570 CLEO 1500 ECOSHAPE
14 EE-E16570 CLEO 330
15 EE-E16570 CLEO 550
16 EE-E16570 CLEO 550 ECOSHAPE
17 EE-E16570 CLEO 6 LT
18 EE-E16571 CLEO 1500 ECOSHAPE
19 EE-E16571 CLEO 330 DORAEMON
20 EE-E16571 CLEO 6 LT
21 EE-E16571 SUPER O2 600 SPORTIVO
22 JEE-227346 GALON FILLED INDOMARET HANDLE
TOTAL
3 Pada kolom KETERANGAN tabel di bawah ini, silakan menggunakan rumus "IF" untuk menampilkan keterangan:
Apabila omset sales minimal senilai 1 Juta, maka pada kolom keterangan tertulis "Tercapai", apabila omset di bawah 1 Juta, tertulis "Tidak tercapai"

NO NAMA SALES OMSET KETERANGAN

1 ANDRIK 1,000,000.00
2 YUKE 500,000.00
3 BAYU ADI 800,000.00
etto (Dikerjakan di sheet baru)

AKTUR yang ada di sheet "Bill all"

KODE DIST
, tertulis "Tidak tercapai"
KODE BARANG NAMA BARANG QTY SATUAN HARGA DISKON NETTO
WFR-ROLL-RC-CHO-16GR WAFER ROLLER RICE CRISPY CHOCOLATE 16 GR 0.00 0.00 0.00 17.00
WFR-ROLL-RC-CHO-16GR WAFER ROLLER RICE CRISPY CHOCOLATE 16 GR 0.00 0.00 0.00 2,067.00
ROLLER-CHO-10GR ROLLER CHOCOLATE 10 GRAM 0.00 0.00 0.00 17.00
CLE-GALO-19FI-HAN AMDK CLEO GALON BARU 19 LT HANDLE 375.00 PCS 13,750.00 77,344.00 5,078,906.00
CLE-GALO-19FI-HAN AMDK CLEO GALON BARU 19 LT HANDLE 375.00 PCS 13,750.00 77,344.00 5,078,906.00
CLE-GALO-19FI-HAN AMDK CLEO GALON BARU 19 LT HANDLE 375.00 PCS 13,750.00 77,344.00 5,078,906.00
CLE-550-ECO CLEO 550 ECOSHAPE 750.00 BOX 29,900.00 1,273,875.00 21,151,125.00
22D-01-0017-1 TRIPLEK 122 X 122 CM, TEBAL 12 MM 30.00 PCS 115,000.00 0.00 3,450,000.00
CLE-GALO-19FI-HAN AMDK CLEO GALON BARU 19 LT HANDLE 900.00 PCS 12,950.00 1,524,825.00 10,130,175.00
CLE-1500-ECO CLEO 1500 ECOSHAPE 300.00 BOX 28,900.00 505,050.00 8,164,950.00
CLE-330-ECO CLEO 330 ECOSHAPE 200.00 BOX 25,750.00 327,250.00 4,822,750.00
CLE-550-ECO-SHRINK 24 CLEO 550 ECOSHAPE SHRINK 24 PCS 616.00 PACK 25,500.00 1,232,000.00 14,476,000.00
CLE-600-SP CLEO SPORT 600 ML 150.00 BOX 38,250.00 273,562.00 5,463,938.00
22D-01-0017-1 TRIPLEK 122 X 122 CM, TEBAL 12 MM 20.00 PCS 115,000.00 0.00 2,300,000.00
CLE-GALO-19FI-HAN AMDK CLEO GALON BARU 19 LT HANDLE 600.00 PCS 12,950.00 1,016,550.00 6,753,450.00
CLEO-250 CLEO 250 1,480.00 BOX 17,450.00 387,390.00 25,438,610.00
KAR-CLE-1500-ECOS KARTON CLEO ECOSHAPE1500ML 93.00 PCS 0.00 0.00 0.00
KAR-CLE-330-CAR-BK KARTON 330 / CLEO CARS BK 20.00 PCS 0.00 0.00 0.00
KAR-CLE-330-ECO KARTON 330 / CLEO ECOSHAPE 31.00 PCS 0.00 0.00 0.00
KAR-CLE-600-SP KARTON 600 / CLEO SPORT 1.00 PCS 0.00 0.00 0.00
KAR-CLEO-120+25% KARTON 120 / CLEO EXTRA 25% 36.00 PCS 0.00 0.00 0.00
KAR-CLEO-250 KARTON CLEO 250 130.00 PCS 0.00 0.00 0.00
KAR-CLEO-550-ECOS KARTON 550 / CLEO ECOSHAPE 6.00 COLI 0.00 0.00 0.00
KAR-CLEO-550-ECOS KARTON 550 / CLEO ECOSHAPE 8.00 PCS 0.00 0.00 0.00
KAR-CLEO-6000-335/363 KARTON 6000 / CLEO UK. 335/363 2.00 PCS 0.00 0.00 0.00
KAR-CLE-Y330 KARTON 330 / CLEO YOUTH 17.00 PCS 0.00 0.00 0.00
KAR-CLE-Y550 KARTON 550 / CLEO YOUTH 12.00 PCS 0.00 0.00 0.00
TIS-CLEO TISSUE CLEO 23,565.00 PCS 0.00 0.00 0.00
TIS-VIO TISSUE VIO 375.00 PCS 0.00 0.00 0.00
KAR-CLE-1500-ECOS KARTON CLEO ECOSHAPE1500ML 8.00 PCS 0.00 0.00 0.00
KAR-CLEO-120+25% KARTON 120 / CLEO EXTRA 25% 20.00 PCS 0.00 0.00 0.00
KAR-CLE-Y330 KARTON 330 / CLEO YOUTH 1.00 PCS 0.00 0.00 0.00
CLE-1500-ECO CLEO 1500 ECOSHAPE 15.00 BOX 34,500.00 0.00 517,500.00
CLE-330-DORAEMON CLEO 330 DORAEMON 10.00 BOX 34,500.00 0.00 345,000.00
CLE-6000 CLEO 6 LT 10.00 BOX 55,000.00 0.00 550,000.00
CLE-1500-ECO CLEO 1500 ECOSHAPE 8.00 BOX 34,500.00 0.00 276,000.00
CLE-6000 CLEO 6 LT 12.00 BOX 55,000.00 0.00 660,000.00
SO2-600-SP SUPER O2 600 SPORTIVO 2.00 BOX 198,000.00 0.00 396,000.00
CLE-550-ECO-SHRINK 24 CLEO 550 ECOSHAPE SHRINK 24 PCS 5.00 PACK 30,000.00 0.00 150,000.00
CLE-330-ECO CLEO 330 ECOSHAPE 6.00 BOX 27,000.00 0.00 162,000.00
CLE-550-ECO CLEO 550 ECOSHAPE 2.00 BOX 34,500.00 0.00 69,000.00
CLEO-250 CLEO 250 6.00 BOX 16,000.00 0.00 96,000.00
CLE-1500-ECO CLEO 1500 ECOSHAPE 4.00 BOX 33,500.00 0.00 134,000.00
CLEO-250 CLEO 250 10.00 BOX 20,250.00 0.00 202,500.00
CLE-SMART-220 CLEO SMART 220 ML 10.00 PACK 18,000.00 0.00 180,000.00
CLE-1500-ECO CLEO 1500 ECOSHAPE 15.00 BOX 34,500.00 0.00 517,500.00
CLE-330 CLEO 330 5.00 BOX 37,000.00 0.00 185,000.00
CLE-550 CLEO 550 10.00 BOX 46,000.00 0.00 460,000.00
CLE-550-ECO CLEO 550 ECOSHAPE 15.00 BOX 34,500.00 0.00 517,500.00
CLE-6000 CLEO 6 LT 7.00 BOX 55,000.00 0.00 385,000.00
CLE-1500-ECO CLEO 1500 ECOSHAPE 10.00 BOX 34,500.00 0.00 345,000.00
CLE-330-DORAEMON CLEO 330 DORAEMON 10.00 BOX 34,500.00 0.00 345,000.00
CLE-6000 CLEO 6 LT 20.00 BOX 55,000.00 0.00 1,100,000.00
SO2-600-SP SUPER O2 600 SPORTIVO 10.00 BOX 198,000.00 0.00 1,980,000.00
IND-GAFL-19-HAN GALON FILLED INDOMARET HANDLE 6.00 PCS 33,000.00 0.00 198,000.00
CLE-GAFL-19-HAN GALON FILLED CLEO HANDLE 12.00 PCS 30,000.00 0.00 360,000.00
IND-GAFL-19-HAN GALON FILLED INDOMARET HANDLE 5.00 PCS 33,000.00 0.00 165,000.00
IND-GAFL-19-HAN GALON FILLED INDOMARET HANDLE 5.00 PCS 33,000.00 0.00 165,000.00
NAMA CUSTOMER NO FAKTUR KODE DIST NAMA DIST TANGGAL NAMA SALES
BU IS-GTR CNR1905-001 1I GT - Retail 2 5/2/2019 0:00 JOKO SUSANTO
BU UFIONA / POLSEK CNR1905-002 1C GT - Retail 5/3/2019 0:00 AZWAR ANAS
HONDA 99 - GTR CNR1905-008 1I GT - Retail 2 5/11/2019 0:00 ARDI EFENDI
IBU KAMIASI EE-229097 1A GT - Star Outlet (SO) 5/4/2019 0:00 KANTOR
IBU KAMIASI EE-229098 1A GT - Star Outlet (SO) 5/11/2019 0:00 KANTOR
IBU KAMIASI EE-229099 1A GT - Star Outlet (SO) 5/17/2019 0:00 KANTOR
IBU SYLVIA EE-309656 1A GT - Star Outlet (SO) 5/28/2019 0:00 KANTOR
SONY THOMAS ANGKIE EE-310268 1G GT - MDC 5/9/2019 0:00 KANTOR
SONY THOMAS ANGKIE EE-310268 1G GT - MDC 5/9/2019 0:00 KANTOR
SONY THOMAS ANGKIE EE-310269 1G GT - MDC 5/15/2019 0:00 KANTOR
SONY THOMAS ANGKIE EE-310269 1G GT - MDC 5/15/2019 0:00 KANTOR
SONY THOMAS ANGKIE EE-310269 1G GT - MDC 5/15/2019 0:00 KANTOR
SONY THOMAS ANGKIE EE-310269 1G GT - MDC 5/15/2019 0:00 KANTOR
SONY THOMAS ANGKIE EE-310271 1G GT - MDC 5/29/2019 0:00 KANTOR
SONY THOMAS ANGKIE EE-310271 1G GT - MDC 5/29/2019 0:00 KANTOR
SUMBER JAYA SAKTI, UD EE-313300 1G GT - MDC 5/11/2019 0:00 KANTOR
DEPO HR EE-314413 1C GT - Retail 5/31/2019 0:00 KANTOR
DEPO HR EE-314413 1C GT - Retail 5/31/2019 0:00 KANTOR
DEPO HR EE-314413 1C GT - Retail 5/31/2019 0:00 KANTOR
DEPO HR EE-314413 1C GT - Retail 5/31/2019 0:00 KANTOR
DEPO HR EE-314413 1C GT - Retail 5/31/2019 0:00 KANTOR
DEPO HR EE-314413 1C GT - Retail 5/31/2019 0:00 KANTOR
DEPO HR EE-314413 1C GT - Retail 5/31/2019 0:00 KANTOR
DEPO HR EE-314413 1C GT - Retail 5/31/2019 0:00 KANTOR
DEPO HR EE-314413 1C GT - Retail 5/31/2019 0:00 KANTOR
DEPO HR EE-314413 1C GT - Retail 5/31/2019 0:00 KANTOR
DEPO HR EE-314413 1C GT - Retail 5/31/2019 0:00 KANTOR
DEPO HR EE-314413 1C GT - Retail 5/31/2019 0:00 KANTOR
DEPO HR EE-314413 1C GT - Retail 5/31/2019 0:00 KANTOR
DEPO HR EE-314414 1C GT - Retail 5/31/2019 0:00 KANTOR
DEPO HR EE-314415 1C GT - Retail 5/31/2019 0:00 KANTOR
DEPO HR EE-314415 1C GT - Retail 5/31/2019 0:00 KANTOR
HOKKY FAMILY CV. EE-315879 2C MO - Minimarket 5/3/2019 0:00 ANDRIK
HOKKY FAMILY CV. EE-315879 2C MO - Minimarket 5/3/2019 0:00 ANDRIK
HOKKY FAMILY CV. EE-315879 2C MO - Minimarket 5/3/2019 0:00 ANDRIK
PT. HOKKY PRADANA UTAMA EE-315880 2C MO - Minimarket 5/3/2019 0:00 ANDRIK
PT. HOKKY PRADANA UTAMA EE-315880 2C MO - Minimarket 5/3/2019 0:00 ANDRIK
PT. HOKKY PRADANA UTAMA EE-315880 2C MO - Minimarket 5/3/2019 0:00 ANDRIK
MR BAKWAN EE-E16561 3D HCO - Rumah Makan 5/31/2019 0:00 YUKE
NYONYA CUISINE (GROUP 369) EE-E16562 3D HCO - Rumah Makan 5/30/2019 0:00 YUKE
ES PUTER CALSSIC EE-E16563 3D HCO - Rumah Makan 5/30/2019 0:00 YUKE
ROTA SALON EE-E16565 3G HCO - Lain-lain 5/30/2019 0:00 GONDO RANU
TOKO BU NURFADILLAH (WS) EE-E16566 1B GT - Wholesaler (WS) 5/30/2019 0:00 BAYU ADI
TOKO BU NURFADILLAH (WS) EE-E16566 1B GT - Wholesaler (WS) 5/30/2019 0:00 BAYU ADI
TOKO BU NURFADILLAH (WS) EE-E16566 1B GT - Wholesaler (WS) 5/30/2019 0:00 BAYU ADI
REMAJA MART EE-E16570 2C MO - Minimarket 5/31/2019 0:00 ANDRIK
REMAJA MART EE-E16570 2C MO - Minimarket 5/31/2019 0:00 ANDRIK
REMAJA MART EE-E16570 2C MO - Minimarket 5/31/2019 0:00 ANDRIK
REMAJA MART EE-E16570 2C MO - Minimarket 5/31/2019 0:00 ANDRIK
REMAJA MART EE-E16570 2C MO - Minimarket 5/31/2019 0:00 ANDRIK
HOKKY FAMILY CV. EE-E16571 2C MO - Minimarket 5/31/2019 0:00 ANDRIK
HOKKY FAMILY CV. EE-E16571 2C MO - Minimarket 5/31/2019 0:00 ANDRIK
HOKKY FAMILY CV. EE-E16571 2C MO - Minimarket 5/31/2019 0:00 ANDRIK
HOKKY FAMILY CV. EE-E16571 2C MO - Minimarket 5/31/2019 0:00 ANDRIK
INDOMARET DC GRESIK JEE-227346 2D MO - Indomart 5/4/2019 0:00 YONGKI
SONY THOMAS ANGKIE JEE-190381 1G GT - MDC 5/7/2019 0:00 KANTOR
INDOMARET DC GRESIK JEE-228207 2D MO - Indomart 5/21/2019 0:00 YONGKI
INDOMARET DC SURABAYA JEE-228235 2D MO - Indomart 5/23/2019 0:00 YONGKI