Scribd Logo
Upload

Welcome to Scribd!

  • Tabel Angsuran Pinjaman

    Uploaded by

    Edi Pranoto
    7 views3 pages
    Tabel-Angsuran-Pinjaman

    Original Title

    Tabel-Angsuran-Pinjaman

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    Tabel-Angsuran-Pinjaman

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    7 views3 pages

    Tabel Angsuran Pinjaman

    Uploaded by

    Edi Pranoto
    Tabel-Angsuran-Pinjaman

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 3

    Plafon 10,000,000.

    00
    Tenor 12 bulan
    Rate 0.83% bulan

    Bulan Ke- ANGSURAN


    Jumlah Bayar Saldo Pinjaman
    POKOK BUNGA
    0 10,000,000.00
    1 795,825.54 83,333.33 879,158.87 9,204,174.46
    2 802,457.42 76,701.45 879,158.87 8,401,717.04
    3 809,144.56 70,014.31 879,158.87 7,592,572.48
    4 815,887.43 63,271.44 879,158.87 6,776,685.04
    5 822,686.50 56,472.38 879,158.87 5,953,998.55
    6 829,542.22 49,616.65 879,158.87 5,124,456.33
    7 836,455.07 42,703.80 879,158.87 4,288,001.26
    8 843,425.53 35,733.34 879,158.87 3,444,575.73
    9 850,454.07 28,704.80 879,158.87 2,594,121.66
    10 857,541.19 21,617.68 879,158.87 1,736,580.46
    11 864,687.37 14,471.50 879,158.87 871,893.10
    12 871,893.10 7,265.78 879,158.87 0.00

    10,000,000.00 549,906.47 10,549,906.47


    Plafon 10,000,000.00
    Tenor 12 bulan
    Rate 0.83% bulan

    Bulan Ke- ANGSURAN


    Jumlah Bayar Saldo Pinjaman
    POKOK BUNGA
    0 10,000,000.00
    1 833,333.33 83,333.33 916,666.67 9,166,666.67
    2 833,333.33 76,701.45 910,034.79 8,333,333.33
    3 833,333.33 70,014.31 903,347.64 7,500,000.00
    4 833,333.33 63,271.44 896,604.77 6,666,666.67
    5 833,333.33 56,472.38 889,805.71 5,833,333.33
    6 833,333.33 49,616.65 882,949.99 5,000,000.00
    7 833,333.33 42,703.80 876,037.14 4,166,666.67
    8 833,333.33 35,733.34 869,066.68 3,333,333.33
    9 833,333.33 28,704.80 862,038.13 2,500,000.00
    10 833,333.33 21,617.68 854,951.01 1,666,666.67
    11 833,333.33 14,471.50 847,804.84 833,333.33
    12 833,333.33 7,265.78 840,599.11 0.00

    10,000,000.00 549,906.47 10,549,906.47


    Plafon 10,000,000.00
    Tenor 12 bulan
    Rate 0.00% bulan

    Bulan Ke- ANGSURAN


    Jumlah Bayar Saldo Pinjaman
    POKOK BUNGA
    0 10,000,000.00
    1 833,333.33 0.00 833,333.33 9,166,666.67
    2 833,333.33 0.00 833,333.33 8,333,333.33
    3 833,333.33 0.00 833,333.33 7,500,000.00
    4 833,333.33 0.00 833,333.33 6,666,666.67
    5 833,333.33 0.00 833,333.33 5,833,333.33
    6 833,333.33 0.00 833,333.33 5,000,000.00
    7 833,333.33 0.00 833,333.33 4,166,666.67
    8 833,333.33 0.00 833,333.33 3,333,333.33
    9 833,333.33 0.00 833,333.33 2,500,000.00
    10 833,333.33 0.00 833,333.33 1,666,666.67
    11 833,333.33 0.00 833,333.33 833,333.33
    12 833,333.33 0.00 833,333.33 0.00

    10,000,000.00 - 10,000,000.00

    You might also like