FULUS PICTURES SDN. BHD.

20 EPS x 1hr DRAMA SERIES

PRODUCTION COST: SHOOTING DAYS (60+5)

PRODUCTION COST
PRE-PRODUCTION RM21,500.00
PRODUCTION TEAM RM198,000.00
CASTING RM279,000.00
TECHNICAL & EQUIPMENT RM144,837.00
PRODUCTION EXPENSES RM228,800.00
SUB TOTAL RM872,137.00

A. PRE-PRODUCTION
Recce RM1,500.00 1 RM1,500.00
Script RM2,300.00 20 RM20,000.00
SUB TOTAL RM21,500.00
B. PRODUCTION TEAM
Director RM2,600.00 20 packaged RM52,000.00
Asst. Director RM1,200.00 20 packaged RM24,000.00
Production Manager RM1,200.00 20 packaged RM24,000.00
Asst Prod Manager RM600.00 20 packaged RM12,000.00
Conty RM600.00 20 packaged RM12,000.00
Make Up Artist RM650.00 20 packaged RM13,000.00
Wardrobe RM750.00 20 packaged RM15,000.00
Art Department (3 Pax) RM1,500.00 20 packaged RM30,000.00
Runner RM400.00 20 packaged RM8,000.00
Handy RM400.00 20 RM8,000.00
SUB TOTAL RM198,000.00
C. CASTING
ADLINA RM2,800.00 20 packaged RM56,000.00
ARIQ HAKIMI RM3,000.00 20 packaged RM60,000.00
INDAH RM2,000.00 20 packaged RM40,000.00
RIZQI RM1,500.00 20 packaged RM30,000.00
NAJWA RM1,000.00 20 packaged RM20,000.00
NATRAH RM1,500.00 15 packaged RM22,500.00
MAK CIK ANI RM500.00 15 RM7,500.00
IRSHAD RM1,000.00 15 RM15,000.00
SALMAH RM1,000.00 10 RM10,000.00
RM0.00
EXTRA RM300.00 60 days RM18,000.00
SUB TOTAL RM279,000.00
D. TECHNICAL & EQUIPMENT
Technical Team (2 Cam) (6 pax) RM2,600.00 20 packaged RM52,000.00
Equipment RM40,000.00 1 packaged RM40,000.00
Drone RM300.00 2 RM600.00
Loader RM50.00 60 days RM6,000.00
Editor RM2,000.00 20 packaged RM40,000.00
Montage RM1,500.00 1 packaged RM1,500.00
XD Cam RM120.00 20 packaged RM2,400.00
External Hard Disk 1TB RM199.00 1 unit RM199.00
External Hard Disk 6TB RM1,069.00 2 unit RM2,138.00
SUB TOTAL RM144,837.00
E. PRODUCTION EXPENSES
F&B Crew & Cast RM23.00 60 days x 30 pax RM41,400.00
Van - RM 120 x 4 RM480.00 60 days RM28,800.00
Petrol & Tol RM490.00 60 days RM29,400.00
Prepaid RM500.00 1 packaged RM500.00
Make Up + Wardrobe Expenses RM2,000.00 1 packaged RM2,000.00
Accomodation / Contigency RM7,450.00
Prop Expenses RM800.00 40 packaged RM32,000.00
Location Fees RM1,300.00 60 packaged RM78,000.00
Handy Department (Refreshment) RM70.00 60 packaged RM4,200.00
SPP RM50.00 1 packaged RM50.00
Technical Expenses (Tape, Batteries Etc.) RM1,000.00 1 packaged RM1,000.00
Medical + Stationaries + Others RM2,000.00 1 packaged RM2,000.00
Theme Song RM2,000.00 1 Allowance RM2,000.00
Promotion RM0.00 1 Allowance RM0.00
SUB TOTAL RM228,800.00
GRAND TOTAL RM872,137.00