Raymundo, Chryss S.

Horizontal Analysis
C&F Store
Statement of Financial Position
As of December 31

2014 2013 Increase/Decrease

Cash 110,000.00 87,400.00 22,600.00
Accounts Receivable 90,000.00 69,920.00 20,080.00
Inventroy 129,000.00 218,500.00 -89,500.00
Prepaid Rent 12,000.00 4,370.00 7,630.00
Delivery Van 550,000.00 493,810.00 56,190.00
Total Assets 891,000.00 874,000.00 17,000.00

Accounts Payable 75,000.00 67,298.00 7,702.00

Loan Payable 400,000.00 393,300.00 6,700.00
Anistle Cruz,Capital 416,000.00 413,402.00 2,598.00
Total Liabilities and
Equity 891,000.00 874,000.00 17,000.00
%
26%
29%
-41%
175%
11%
2%

11%
2%
1%

2%