Republic of the Philippines

Province of Bulacan
Municipality of San Ildefonso
OFFICE OF THE MUNICIPAL ENGINEER

PROGRAM OF WORKS
8/23/2021
Name of Project : PROPOSED OPEN CANAL
Location : BRGY. MATIMBUBONG,SAN ILDEFONSO BULACAN
Project No. : Roadbed Embankment Width :
Appropriation : PHP 28,479.00 Pavement Width :
Classification : CONSTRUCTION Bridge Structure :
Source of Fund : BARANGAY No.of span/storey :
Net length : 63 M Starting Date :
Area : No.of Days To Be Completed : 7 W.D.

I MATERIALS
Description Quantity Unit Unit Cost Total Cost
4" CHB 753 pcs PHP 13.00 PHP 9,789.00
portland cement 25 bags PHP 220.00 PHP 5,500.00
SI washed sand 2 cu.m PHP 1,250.00 PHP 2,500.00
GA. 16 tie wire 1 kls PHP 90.00 PHP 90.00
10mmØ round deformed bars 10 pcs PHP 190.00 PHP 1,900.00
MATERIAL COST = PHP 19,779.00

II EQUIPMENT
Description No. Rate/Day Days Needed Total Cost
none

III DIRECT LABOR COST

Position No. Rate/Day Days Needed Total Cost
skilled worker 1 PHP 550.00 6 PHP 3,300.00
laborer 2 PHP 450.00 6 PHP 5,400.00
DIRECT SUBTOTAL COST = PHP 8,700.00

Prepared by : Checked by: Submitted by:

Baby Ruth R. Espadilla Ericson P. De Guzman Regie S. Violago

Engineering Assistant Engineer II Municipal Engineer

Approved by:

Rosalinda A. Manzon
Barangay Captain