Professional Documents
Culture Documents
Chapter 2
Partnership Operations
4. A
5. A
Page |2
PROBLEM 3: EXERCISES
1. Solution:
Requirement (a):
A B Total
Amount being allocated 180,000
Allocation:
1. Salaries 80,000 40,000 120,000
2. Allocation of remaining profit
(180K profit – 120K salaries) =
60K
(60K x 70%); (60K x 30%) 42,000 18,000 60,000
As allocated 122,000 58,000 180,000
Requirement (b):
Monthly A, Drawings 80,000
entries B, Drawings 40,000
Cash 120,00
to record the withdrawal of salary 0
allowances
Year-end Income summary 180,00
entry A, Capital 0 122,00
B, Capital 0
to record the distribution of profit 58,000
Year-end A, Capital 80,000
entry B, Capital 40,000
A, Drawings 80,000
B, Drawings 40,000
to close the drawings accounts
2. Solution:
A B Total
Amount being allocated 200,000
Allocation:
1. Salaries 160,000 80,000 240,000
2. Allocation of remaining loss
(200K profit – 240K salaries) =
-40K
(-40 x 70%); (-40K x 30%) (28,000) (12,000) (40,000)
As allocated 132,000 68,000 200,000
3. Solution:
Page |3
A B Total
Amount being allocated 520,000
Allocation:
100,00 160,00
1. Salaries 60,000
0 0
60,00 60,00
2. Bonus after bonusa
0 0
3. Allocation of remaining profit
(520K – 160K - 60K) = 300K 150,00 150,00 300,00
(300K x 50%); (300K x 50%) 0 0 0
310,00 210,00
As allocated 520,000
0 0
a
The bonus is computed as follows:
Profit before salaries and bonus 520,000
Salaries (160,000)
Profit after salaries but before bonus 360,000
P
B = P -
1 + Br
360,000
B = 360,000 -
1 + 20%
B = 360,000 - 300,000
B = 60,000
4. Solution:
Months
outstanding ÷
Balance Total months in Weighted
s a year average
Beg. Balance 120,000 12/12 120,000
Mar. 1 additional investment 60,000 10/12 50,000
Aug. 1 withdrawal (30,000) 5/12 (12,500)
Sept. 30 additional
investment 40,000 3/12 10,000
Nov. 1 additional investment (9,000) 2/12 (1,500)
Weighted average capital balance 166,000
A B Total
Page |4
5. Solution:
Beg. balance (Apr. 1) 100,000 9/12 75,000
June 30 withdrawal (21,000) 6/12 (10,500)
Sept. 30 additional investment 8,000 3/12 2,000
(333.33
Dec. 1 withdrawal (4,000) 1/12 )
66,166.6
Total 7
Multiply by: 6%
Interest on Mr. A’s weighted ave. capital balance 3,970
6. Solution:
A B Total
Amount being allocated 250,000(b)
Allocation:
1. Salaries (10,000 x 12 mos.) 120,000 - 120,000
2. Interest on capital (200K x 10%) - 20,000 20,000
3. Bonus (a) 50,000 - 50,000
4. Allocation of remainder
(250K – 120K - 20K – 50K) = 145.5K
30,000 30,000 60,000
(60K ÷ 2)
As allocated 200,000 50,000 250,000
7. Solution:
The interest on the excess or deficiency on capital contribution is
computed as follows:
A B
Capital balance to be maintained 200,000 300,000
Actual average balance 240,000 220,000
Excess (deficiency) 40,000 (80,000)
Multiply by: Interest rate 12% 12%
Multiply by: Months outstanding 9/12 9/12
Interest to (from) 3,600 (7,200)
A B Total
Amount being allocated 120,000
Allocation:
1. Interest to (from) 3,600 (7,200) (3,600)
2. Allocation of remainder
[120K – (-3.6K)] = 123.6K
61,800 61,800 123,600
(123.6K ÷ 2)
As allocated 65,400 54,600 120,000
8. Solution:
Profit (after salaries but before bonus and interest) 588,000
Add back: Monthly salaries (8K x 9 mos.) 72,000
Page |6
A B Total
Amount being allocated (see computation above) 660,000
Allocation:
1. Salaries 72,000 72,000
2. Bonus a 60,000 - 60,000
3. Interest b - 32,000 32,000
4. Allocation of remainder
(660K - 72K - 60K – 32K) ÷ 2 248,000 248,000 496,000
As allocated 380,000 280,000 660,000
a
The “bonus after bonus” is computed as follows:
P
B = P -
1 + Br
660,000
B = 660,000 -
1 + 10%
B = 660,000 - 600,000
B = 60,000
b
Beg. balance (Apr. 1) 400,000 9/12 300,000
July 1 additional investment 44,000 6/12 22,000
Dec. 1 withdrawal (24,000) 1/12 (2,000)
Total 320,000
Multiply by: 10%
Interest on B’s weighted ave. capital balance 32,000
A B
Capital, beg. 200,000 400,000
Additional investment - 44,000
Share in profit 380,000 280,000
Drawings (72,000)* (24,000)
Capital, end. 508,000 700,000
* the monthly salaries
Page |7
1. B
Solution:
Red White Total
Amount being allocated 80,000
Allocation:
2. A
Solution:
A B C Total
560,00
Amount being allocated
0
Allocation:
1. Salaries 80,000 80,000
2. Bonus (560K - 80K) x 10% 48,000 48,000
4. Allocation of remainder:
(560K - 80K - 48K) = 44K;
(432K x 2/9); (432K x 3/9); (432K x 432,00
4/9) 96,000 144,000 192,000 0
224,00 560,00
As allocated
0 144,000 192,000 0
3. Solution:
Annual salaries:
A: (10,000 x 12 months) = 120,000
B: (4,000 x 12 months) = 48,000
A B Total
Amount being allocated 528,000
Allocation:
1. Salaries 120,000 48,000 168,000
2. Allocation of remaining profit
(528K profit – 168K salaries) =
360K
(360K x 50%); (360K x 50%) 180,000 180,000 360,000
4. C Solution:
A B Total
Amount being allocated 2,500,000
Salary 100,000 100,000
Bonus (a) 400,000 400,000
Allocation: (based on contributions)
2M x (300K / 800K) 750,000 750,000
2M x (500K / 800K) 1,250,000 1,250,000
1,250,00
As allocated 1,250,000 2,500,000
0
(a)
2.5M – 100K = 2.4M;
2.4M – (2.4M ÷ 120%) = 400,000
5. C
Solution:
A B Total
Amount being allocated 100,000
Allocation:
1. Salaries 48,000 30,000 78,000
2. Bonus after bonus a 2,000 2,000
3. Allocation of remaining profit
(100K – 78K - 2K) = 20K
Page |9
a
The bonus is computed as follows:
Profit before salaries and bonus 100,000
Salaries (78,000)
Profit after salaries but before deduction of bonus 22,000
P
B = P -
1 + Br
Where: B = bonus
P = profit before bonus and tax
Br = bonus rate or bonus percentage
22,000
B = 22,000 -
1 + 10%
B = 22,000 - 20,000
B = 2,000
6. B
Solution:
A B Total
Amount being allocated (10,000)
Allocation:
1. Salaries 25,000 4,000 29,000
2. Bonus after bonus b - - -
3. Allocation of remaining loss
(-10K – 29K) = -39K
(23,400) (15,600) (39,000)
(-39K x 60%); (-39K x 40%)
As allocated 1,600 (11,600) (10,000)
P a g e | 10
b
No bonus is allocated because the partnership incurred a loss.
However, salaries are provided whether the partnership earns profit
or incurs loss because salaries are compensation for services rendered.
(a)
296,000 ÷ (2/9) or 296,000 x 9/2 = 1,332,000 remaining profit
(b)
1,332,000 x 7/9 = 1,036,000
Allocation:
1. Salaries 100,000 - 100,000
2. Bonus 148,000 - 148,000
1,036,00 296,00
3. Allocation of remaining profit 1,332,000
0 0
1,284,00 296,00
As allocated 1,580,000
0 0
(b)
100K + 148K + 1.332M = 1,580,000
9. C
Solution:
A B Total
Amount being allocated 480,000(a)
Allocation:
1. Salary 60,000 60,000 120,000
P a g e | 12
(a)
Profit before salaries and bonus is computed as follows:
Profit after salaries but before bonus 360,000
Salaries (60K x 2) 120,000
(b)
The bonus is computed as follows:
P
B = P -
1 + Br
Where: B = bonus
P = profit before bonus and tax but after salaries
Br = bonus rate or bonus percentage
360,000
B = 360,000(c) -
1 + 20%
B = 360,000 - 300,000
B = 60,000
10. D
Solution:
A, Capital
- beg.
Withdrawals 120,000 80,000 Additional investment
60,000 Share in profit (squeeze)
end. 20,000
1. Solutions:
Case 1:
A B C Total
100,00
Amount being allocated
0
Allocation:
12,00
1. Salaries
0 8,000 20,000
2. Bonus (100K - 20K) x 10% 8,000 8,000
3. Interest on cap.
(100K x 10%);(60K x 10%);(120K x 10,00
10%) 0 6,000 12,000 28,000
4. Allocation of remainder:
(100K - 20K - 8K - 28K) = 44K;
(44K x 40%); (44K x 30%); (44K x 17,60
30%) 0 13,200 13,200 44,000
47,60 100,00
As allocated
0 19,200 33,200 0
Case 2:
A B C Total
Amount being allocated 10,000
Allocation:
1. Salaries 12,000 8,000 20,000
2. Bonus (N/A) - -
2. Interest on cap.
(100K x 10%);(60K x 10%);(120K x 10%) 10,000 6,000 12,000 28,000
P a g e | 14
3. Allocation of remainder
(10K - 20K - 28K) = -38K
(-38K x 40%); (-38K x 30%); (-38K x
30%) (15,200) (11,400) (11,400) (38,000)
As allocated 6,800 (5,400) 8,600 10,000
Case 3:
A B C Total
Amount being allocated (20,000)
Allocation:
1. Salaries 12,000 8,000 20,000
2. Bonus (N/A) - -
2. Interest on cap.
(100K x 10%);(60K x 10%);(120K x 10%) 10,000 6,000 12,000 28,000
3. Allocation of remainder
(-20K - 20K - 28K) = -68K
(-68K x 40%); (-68K x 30%); (-68K x
30%) (27,200) (20,400) (20,400) (68,000)
(20,000
As allocated
(5,200) (14,400) (400) )
2. Solutions:
Case 1
A B Total
Amount being allocated 90,000
Allocation:
1. Salaries (4,000 x 12 mos.) 48,000 - 48,000
2. Bonus (a) 7,000 - 7,000
3. Interest on weighted ave. capital
(b) - 4,140 4,140
4. Allocation of remaining profit
(90K – 48K - 7K – 4,140) = 30,860
(30,860 x 50%); (30,860 x 50%)
15,430 15,430 30,860
As allocated 70,430 19,570 90,000
(a)
(90,000 – 48,000) = 42,000;
Bonus = 42,000 – (42,000 ÷ 120%) = 7,000
(b)
Months
Weighte
outstanding ÷
Balance Total months in d
s a year average
P a g e | 15
Case 2:
A B Total
Amount being allocated 90,000
Allocation:
1. Salaries (4,000 x 8 mos.) 32,000 - 32,000
2. Bonus (a) 9,667 - 9,667
3. Interest on weighted ave. capital
(b) - 2,940 2,940
4. Allocation of remaining profit
(90K – 32K – 9,667 – 2,940) = 45,393 22,696.5 22,696.5
45,393
(45,393 x 50%); (45,393 x 50%) 0 0
64,363.5 25,636.5
As allocated 90,000
0 0
(a)
(90,000 – 32,000) = 58,000;
Bonus = 58,000 – (58,000 ÷ 120%) = 9,667
(b)
Months
Weighte
outstanding ÷
Balance Total months in d
s a year average
Beg. balance (May 1, 20x1) 30,000 8/12 20,000
July 1 additional investment 10,000 6/12 5,000
Oct. 1 withdrawal (4,000) 3/12 (1,000)
Nov. 30 additional
investment 6,000 1/12 500
P a g e | 16
3. Solutions:
As allocated ? 32,000 ?
(a)
Profit after salary and bonus (48K + 32K (see ‘3.’ above)) 80,000
Multiply by: Bonus rate ('bonus after bonus' scheme) 10%
Bonus to A 8,000