Keterangan:

Maks Cap Unit 1 Unit 2 Unit 3

0.25 0.1 0.2

i 10%

Lifetime Unit 1 Unit 2 Unit 3

30 20 25

Rasio Unit 1 Unit 2 Unit 3

0.10607924825263400 0.11745962477254600 0.11016807219002100
0.10607924825263400 0.11745962477254600 0.11016807219002100
Fuel Cost Unit 1 Unit 2 Unit 3
18 20 26

Cost Invest Unit 1 Unit 2 Unit 3

400000 300000 250000

Fixed O&M Unit 1 Unit 2 Unit 3

Cost 12000 36000 30000
 Total Max Energi Total Cost Invesment
Kombinasi
Unit 1 Unit 2 Unit 3 (MW) Unit 1 Unit 2 Unit 3 Unit 1 Unit 2 Unit 3
1 12 0 0 3 26280 0 0 10607.92483 0 0
2 10 5 0 3 21900 4380 0 10607.92483 4698.385 0
3 10 3 1 3 21900 2628 1752 10607.92483 4698.385 5508.4036
4 10 1 2 3 21900 876 3504 10607.92483 4698.385 5508.4036
5 8 10 0 3 17520 8760 0 10607.92483 4698.385 0
6 8 8 1 3 17520 7008 1752 10607.92483 4698.385 5508.4036
7 8 6 2 3 17520 5256 3504 10607.92483 4698.385 5508.4036
8 8 4 3 3 17520 3504 5256 10607.92483 4698.385 5508.4036
9 8 2 4 3 17520 1752 7008 10607.92483 4698.385 5508.4036
10 8 0 5 3 17520 0 8760 10607.92483 0 5508.4036
11 6 15 0 3 13140 13140 0 10607.92483 4698.385 0
12 6 13 1 3 13140 11388 1752 10607.92483 4698.385 5508.4036
13 6 11 2 3 13140 9636 3504 10607.92483 4698.385 5508.4036
14 6 9 3 3 13140 7884 5256 10607.92483 4698.385 5508.4036
15 6 7 4 3 13140 6132 7008 10607.92483 4698.385 5508.4036
16 6 5 5 3 13140 4380 8760 10607.92483 4698.385 5508.4036
17 6 3 6 3 13140 2628 10512 10607.92483 4698.385 5508.4036
18 6 1 7 3 13140 876 12264 10607.92483 4698.385 5508.4036
19 4 20 0 3 8760 17520 0 10607.92483 4698.385 0
20 4 18 1 3 8760 15768 1752 10607.92483 4698.385 5508.4036
21 4 16 2 3 8760 14016 3504 10607.92483 4698.385 5508.4036
22 4 14 3 3 8760 12264 5256 10607.92483 4698.385 5508.4036
23 4 12 4 3 8760 10512 7008 10607.92483 4698.385 5508.4036
24 4 10 5 3 8760 8760 8760 10607.92483 4698.385 5508.4036
25 4 8 6 3 8760 7008 10512 10607.92483 4698.385 5508.4036
26 4 6 7 3 8760 5256 12264 10607.92483 4698.385 5508.4036
27 4 4 8 3 8760 3504 14016 10607.92483 4698.385 5508.4036
28 4 2 9 3 8760 1752 15768 10607.92483 4698.385 5508.4036
29 4 0 10 3 8760 0 17520 10607.92483 0 5508.4036
30 2 25 0 3 4380 21900 0 10607.92483 4698.385 0
31 2 23 1 3 4380 20148 1752 10607.92483 4698.385 5508.4036
32 2 21 2 3 4380 18396 3504 10607.92483 4698.385 5508.4036
33 2 19 3 3 4380 16644 5256 10607.92483 4698.385 5508.4036
34 2 17 4 3 4380 14892 7008 10607.92483 4698.385 5508.4036
35 2 15 5 3 4380 13140 8760 10607.92483 4698.385 5508.4036
36 2 13 6 3 4380 11388 10512 10607.92483 4698.385 5508.4036
37 2 11 7 3 4380 9636 12264 10607.92483 4698.385 5508.4036
38 2 9 8 3 4380 7884 14016 10607.92483 4698.385 5508.4036
39 2 7 9 3 4380 6132 15768 10607.92483 4698.385 5508.4036
40 2 5 10 3 4380 4380 17520 10607.92483 4698.385 5508.4036
41 2 3 11 3 4380 2628 19272 10607.92483 4698.385 5508.4036
42 2 1 12 3 4380 876 21024 10607.92483 4698.385 5508.4036
43 0 30 0 3 0 26280 0 0 4698.385 0
44 0 28 1 3 0 24528 1752 0 4698.385 5508.4036
45 0 26 2 3 0 22776 3504 0 4698.385 5508.4036
46 0 24 3 3 0 21024 5256 0 4698.385 5508.4036
47 0 22 4 3 0 19272 7008 0 4698.385 5508.4036
48 0 20 5 3 0 17520 8760 0 4698.385 5508.4036
49 0 18 6 3 0 15768 10512 0 4698.385 5508.4036
50 0 16 7 3 0 14016 12264 0 4698.385 5508.4036
51 0 14 8 3 0 12264 14016 0 4698.385 5508.4036
52 0 12 9 3 0 10512 15768 0 4698.385 5508.4036
53 0 10 10 3 0 8760 17520 0 4698.385 5508.4036
54 0 8 11 3 0 7008 19272 0 4698.385 5508.4036
55 0 6 12 3 0 5256 21024 0 4698.385 5508.4036
56 0 4 13 3 0 3504 22776 0 4698.385 5508.4036
57 0 2 14 3 0 1752 24528 0 4698.385 5508.4036
58 0 0 15 3 0 0 26280 0 0 5508.4036
59 4 0 10 3 8760 0 17520 10607.92483 0 5508.4036
60 8 0 5 3 17520 0 8760 10607.92483 0 5508.4036
61 10 5 0 3 21900 4380 0 10607.92483 4698.385 0
 Total Fuel Cost Total O&M Cost Total Cost Unit
Unit 1 Unit 2 Unit 3 Unit 1 Unit 2 Unit 3 Unit 1 Unit 2 Unit 3
473040 0 0 3000 0 0 486647.9248 0 0
394200 87600 0 3000 3600 0 407807.9248 95898.385 0
394200 52560 45552 3000 3600 6000 407807.9248 60858.385 57060.404
394200 17520 91104 3000 3600 6000 407807.9248 25818.385 102612.4
315360 175200 0 3000 3600 0 328967.9248 183498.38 0
315360 140160 45552 3000 3600 6000 328967.9248 148458.38 57060.404
315360 105120 91104 3000 3600 6000 328967.9248 113418.38 102612.4
315360 70080 136656 3000 3600 6000 328967.9248 78378.385 148164.4
315360 35040 182208 3000 3600 6000 328967.9248 43338.385 193716.4
315360 0 227760 3000 0 6000 328967.9248 0 239268.4
236520 262800 0 3000 3600 0 250127.9248 271098.38 0
236520 227760 45552 3000 3600 6000 250127.9248 236058.38 57060.404
236520 192720 91104 3000 3600 6000 250127.9248 201018.38 102612.4
236520 157680 136656 3000 3600 6000 250127.9248 165978.38 148164.4
236520 122640 182208 3000 3600 6000 250127.9248 130938.38 193716.4
236520 87600 227760 3000 3600 6000 250127.9248 95898.385 239268.4
236520 52560 273312 3000 3600 6000 250127.9248 60858.385 284820.4
236520 17520 318864 3000 3600 6000 250127.9248 25818.385 330372.4
157680 350400 0 3000 3600 0 171287.9248 358698.38 0
157680 315360 45552 3000 3600 6000 171287.9248 323658.38 57060.404
157680 280320 91104 3000 3600 6000 171287.9248 288618.38 102612.4
157680 245280 136656 3000 3600 6000 171287.9248 253578.38 148164.4
157680 210240 182208 3000 3600 6000 171287.9248 218538.38 193716.4
157680 175200 227760 3000 3600 6000 171287.9248 183498.38 239268.4
157680 140160 273312 3000 3600 6000 171287.9248 148458.38 284820.4
157680 105120 318864 3000 3600 6000 171287.9248 113418.38 330372.4
157680 70080 364416 3000 3600 6000 171287.9248 78378.385 375924.4
157680 35040 409968 3000 3600 6000 171287.9248 43338.385 421476.4
157680 0 455520 3000 0 6000 171287.9248 0 467028.4
78840 438000 0 3000 3600 0 92447.92483 446298.38 0
78840 402960 45552 3000 3600 6000 92447.92483 411258.38 57060.404
78840 367920 91104 3000 3600 6000 92447.92483 376218.38 102612.4
78840 332880 136656 3000 3600 6000 92447.92483 341178.38 148164.4
78840 297840 182208 3000 3600 6000 92447.92483 306138.38 193716.4
78840 262800 227760 3000 3600 6000 92447.92483 271098.38 239268.4
78840 227760 273312 3000 3600 6000 92447.92483 236058.38 284820.4
78840 192720 318864 3000 3600 6000 92447.92483 201018.38 330372.4
78840 157680 364416 3000 3600 6000 92447.92483 165978.38 375924.4
78840 122640 409968 3000 3600 6000 92447.92483 130938.38 421476.4
78840 87600 455520 3000 3600 6000 92447.92483 95898.385 467028.4
78840 52560 501072 3000 3600 6000 92447.92483 60858.385 512580.4
78840 17520 546624 3000 3600 6000 92447.92483 25818.385 558132.4
0 525600 0 0 3600 0 0 533898.38 0
 0 490560 45552 0 3600 6000 0 498858.38 57060.404
0 455520 91104 0 3600 6000 0 463818.38 102612.4
0 420480 136656 0 3600 6000 0 428778.38 148164.4
0 385440 182208 0 3600 6000 0 393738.38 193716.4
0 350400 227760 0 3600 6000 0 358698.38 239268.4
0 315360 273312 0 3600 6000 0 323658.38 284820.4
0 280320 318864 0 3600 6000 0 288618.38 330372.4
0 245280 364416 0 3600 6000 0 253578.38 375924.4
0 210240 409968 0 3600 6000 0 218538.38 421476.4
0 175200 455520 0 3600 6000 0 183498.38 467028.4
0 140160 501072 0 3600 6000 0 148458.38 512580.4
0 105120 546624 0 3600 6000 0 113418.38 558132.4
0 70080 592176 0 3600 6000 0 78378.385 603684.4
0 35040 637728 0 3600 6000 0 43338.385 649236.4
0 0 683280 0 0 6000 0 0 694788.4
157680 0 455520 3000 0 6000 171287.9248 0 467028.4
315360 0 227760 3000 0 6000 328967.9248 0 239268.4
394200 87600 0 3000 3600 0 407807.9248 95898.385 0
Total Cost (R)

486647.924825
503706.309816
525726.713426
536238.713426
512466.309816
534486.713426
544998.713426
555510.713426
566022.713426
568236.328435
521226.309816
543246.713426
553758.713426
564270.713426
574782.713426
585294.713426
595806.713426
606318.713426
529986.309816
552006.713426
562518.713426
573030.713426
583542.713426
594054.713426
604566.713426
615078.713426
625590.713426
636102.713426
638316.328435
538746.309816
560766.713426
571278.713426
581790.713426
592302.713426
602814.713426
613326.713426
623838.713426
634350.713426
644862.713426
655374.713426
665886.713426
676398.713426
533898.384991
 555918.7886
566430.7886
576942.7886
587454.7886
597966.7886
608478.7886
618990.7886
629502.7886
640014.7886
650526.7886
661038.7886
671550.7886
682062.7886
692574.7886
694788.40361
638316.328435
568236.328435
503706.309816