You are on page 1of 46

Jenis Kelamin

Pendidikan Pekerjaan Anggota


Nama Alamat Usia
Laki-laki Perempuan Terakhir Utama Keluarga

1 Tumadi Ngromo √ 44 SMP Petani 3


2 Ahmad Ngromo √ 36 SMA Petani 7
3 Muhdi Ngromo √ 52 SD Petani 4
4 Sulastri Ngromo √ 41 SMA Petani 4
5 Sunardi Ngromo √ 53 SD Petani 5
6 Eko Ngromo √ 43 SMP Petani 3
7 Usman Ngromo √ 39 SMP Petani 3
8 Widodo Ngromo √ 40 SMP Petani 4
9 Slamet Ngromo √ 51 SD Petani 4
10 Eko Ngromo √ 49 SD Petani 5
11 Partini Ngromo √ 47 SMP Petani 5
12 Parmi Ngromo √ 46 SMP Petani 4
13 Wibowo Ngromo √ 40 SMP Petani 5
14 Pardi Ngromo √ 50 SD Petani 4
15 Parmin Ngromo √ 49 SD Petani 4
16 Katmin Pakis Baru √ 51 SD Petani 4
17 Tarimin Pakis Baru √ 52 SD Petani 5
18 Agus Pakis Baru √ 51 SD Petani 4
19 Purwanto Pakis Baru √ 47 SD Petani 3
20 Udin Pakis Baru √ 34 SMK Petani 3
21 Sarmadi Pakis Baru √ 45 SMP Petani 4
22 Paino Pakis Baru √ 49 SD Petani 5
23 Lamidi Pakis Baru √ 48 SD Petani 4
24 Karni Pakis Baru √ 51 SD Petani 5
25 Sutris Pakis Baru √ 38 SMP Petani 3
26 Edi Pakis Baru √ 36 SMA Petani 3
27 Darno Pakis Baru √ 44 SD Petani 6
28 Siti Pakis Baru √ 47 SD Petani 5
29 Waluyo Penggung √ 45 SD Petani 5
30 Khoirul Penggung √ 49 SMP Petani 6
31 Lardi Penggung √ 50 SD Petani 3
32 Satimun Penggung √ 52 SD Petani 4
33 Mulyadi Penggung √ 48 SMP Petani 3
34 Rahmat Penggung √ 40 SMA Petani 3
35 Narto Penggung √ 43 SMA Petani 4
36 Indah Penggung √ 48 SMP Petani 4
37 Maryani Penggung √ 47 SMP Petani 4
38 Nuraini Penggung √ 45 SMP Petani 3
39 Saridi Penggung √ 52 SD Petani 5
40 Maryono Penggung √ 51 SMP Petani 6
Total
Rata-rata
Pengalaman Bertani Luas Lahan Luas Panen
cabai keriting (tahun) (Ha) (Ha)

10 1:00 1:00
8 0.62 0.6
12 0.51 0.45
12 0.37 0.35
13 0.9 0.8
10 0.8 0.7
8 0.3 0.3
7 0.15 0.15
10 1 0.9
10 0.2 0.2
11 1 1
8 0.2 0.2
12 0.15 0.1
10 0.3 0.3
11 0.1 0.1
13 0.2 0.2
13 0.15 0.15
13 0.5 0.5
10 0.5 0.5
7 0.25 0.25
8 0.2 0.15
7 0.5 0.42
9 0.4 0.37
12 0.2 0.2
8 0.1 0.1
8 0.15 0.15
10 0.3 0.3
11 0.1 0.1
13 1 1
12 0.4 0.34
11 0.2 0.2
12 0.4 0.35
9 0.3 0.3
7 0.4 0.3
8 0.25 0.25
10 0.4 0.37
10 0.1 0.1
10 0.1 0.1
11 0.7 0.5
11 0.5 0.45
Nama Luas Panen
No Pajak Tanah (Rp)
Responden (Ha)
1 Tumadi 1:00 Rp 90,000
2 Ahmad 0.6 Rp 50,000
3 Muhdi 0.45 Rp 43,000
4 Sulastri 0.35 Rp 30,000
5 Sunardi 0.8 Rp 82,000
6 Eko 0.7 Rp 64,000
7 Usman 0.3 Rp 24,000
8 Widodo 0.15 Rp 12,000
9 Slamet 0.9 Rp 80,000
10 Eko 0.2 Rp 16,000
11 Partini 1 Rp 80,000
12 Parmi 0.2 Rp 16,000
13 Wibowo 0.1 Rp 12,000
14 Pardi 0.3 Rp 24,000
15 Parmin 0.1 Rp 8,000
16 Katmin 0.2 Rp 16,000
17 Tarimin 0.15 Rp 12,000
18 Agus 0.5 Rp 40,000
19 Purwanto 0.5 Rp 40,000
20 Udin 0.25 Rp 20,000
21 Sarmadi 0.15 Rp 16,000
22 Paino 0.42 Rp 40,000
23 Lamidi 0.37 Rp 29,000
24 Karni 0.2 Rp 17,000
25 Sutris 0.1 Rp 10,000
26 Edi 0.15 Rp 12,000
27 Darno 0.3 Rp 24,000
28 Siti 0.1 Rp 8,000
29 Waluyo 1 Rp 70,000
30 Khoirul 0.34 Rp 28,000
31 Lardi 0.2 Rp 14,000
32 Satimun 0.35 Rp 28,000
33 Mulyadi 0.3 Rp 21,000
34 Rahmat 0.3 Rp 28,000
35 Narto 0.25 Rp 17,500
36 Indah 0.37 Rp 40,000
37 Maryani 0.1 Rp 10,000
38 Nuraini 0.1 Rp 10,000
39 Saridi 0.5 Rp 55,000
40 Maryono 0.45 Rp 42,000
Total Rp
Rata-Rata Rp
Konversi/Ha Rp
Persiapan Lahan Penanaman

Nama Luas
No Tenaga Kerja Upah/Hari Tenaga Kerja
Responden Panen (Ha) HKO Biaya (Rp) HKO
(Rp)
Kelurga Buruh Kelurga Buruh
1 Tumadi 1:00 13 2 5 Rp 70,000 Rp 1 3 5
2 Ahmad 0.6 7 4 3 Rp 70,000 Rp 1 5 2
3 Muhdi 0.45 6 2 4 Rp 70,000 Rp 1 3 1
4 Sulastri 0.35 7 2 2 Rp 70,000 Rp 1 3
5 Sunardi 0.8 14 2 1 Rp 70,000 Rp 1 4 1
6 Eko 0.7 8 1 1 Rp 70,000 Rp 1 3 1
7 Usman 0.3 7 1 1 Rp 70,000 Rp 1 2
8 Widodo 0.15 5 2 Rp Rp 1 2
9 Slamet 0.9 8 2 5 Rp 70,000 Rp 1 3 2
10 Eko 0.2 9 2 Rp Rp 1 4
11 Partini 1 8 2 5 Rp 70,000 Rp 1 5 2
12 Parmi 0.2 7 1 1 Rp 70,000 Rp 1 4
13 Wibowo 0.1 11 2 Rp Rp 1 3
14 Pardi 0.3 8 2 1 Rp 70,000 Rp 1 4
15 Parmin 0.1 8 2 Rp 70,000 Rp 1 3
16 Katmin 0.2 7 2 Rp 70,000 Rp 1 3
17 Tarimin 0.15 9 2 Rp 70,000 Rp 1 3
18 Agus 0.5 15 2 1 Rp 70,000 Rp 1 3 2
19 Purwanto 0.5 13 1 Rp Rp 1 2 2
20 Udin 0.25 9 1 Rp Rp 1 2
21 Sarmadi 0.15 8 2 Rp Rp 1 4
22 Paino 0.42 14 2 Rp Rp 1 5 1
23 Lamidi 0.37 9 2 Rp Rp 1 4 1
24 Karni 0.2 8 3 Rp Rp 1 5
25 Sutris 0.1 7 2 Rp Rp 1 2
26 Edi 0.15 8 1 1 Rp 70,000 Rp 1 3
27 Darno 0.3 9 3 Rp Rp 1 4
28 Siti 0.1 7 2 Rp Rp 1 4
29 Waluyo 1 20 2 2 Rp 70,000 Rp 1 5
30 Khoirul 0.34 9 3 Rp Rp 1 5 1
31 Lardi 0.2 9 1 1 Rp 70,000 Rp 1 3
32 Satimun 0.35 9 1 1 Rp 70,000 Rp 1 4 1
33 Mulyadi 0.3 9 1 1 Rp 70,000 Rp 1 2
34 Rahmat 0.3 8 1 1 Rp 70,000 Rp 1 3
35 Narto 0.25 8 2 Rp Rp 1 3
36 Indah 0.37 8 2 1 Rp 70,000 Rp 1 2 2
37 Maryani 0.1 8 2 Rp Rp 1 4
38 Nuraini 0.1 8 1 Rp Rp 1 3
39 Saridi 0.5 10 2 2 Rp 70,000 Rp 1 4 1
40 Maryono 0.45 12 3 1 Rp 70,000 Rp 1 4 1
Total Rp
Rata-Rata Rp
Konversi/Ha Rp

Perawatan Pemanenan

Nama Luas
No Tenaga Kerja Upah/Hari Tenaga Kerja
Responden Panen (Ha) HKO Biaya (Rp) HKO
(Rp)
Kelurga Buruh Kelurga Buruh
1 Tumadi 1:00 10 2 2 Rp 70,000 Rp 3 5
2 Ahmad 0.6 4 Rp Rp 5 2
3 Muhdi 0.45 2 Rp Rp 3 2
4 Sulastri 0.35 2 Rp Rp 3
5 Sunardi 0.8 9 2 1 Rp 70,000 Rp 4 2
6 Eko 0.7 2 Rp Rp 3 2
7 Usman 0.3 2 Rp Rp 2
8 Widodo 0.15 2 Rp Rp 2
9 Slamet 0.9 8 2 1 Rp 70,000 Rp 3 3
10 Eko 0.2 2 Rp Rp 4
11 Partini 1 10 2 1 Rp 70,000 Rp 5 4
12 Parmi 0.2 1 Rp Rp 4
13 Wibowo 0.1 2 Rp Rp 3
14 Pardi 0.3 2 Rp Rp 4
15 Parmin 0.1 2 Rp Rp 3
16 Katmin 0.2 2 Rp Rp 3
17 Tarimin 0.15 2 Rp Rp 3
18 Agus 0.5 2 Rp Rp 3 2
19 Purwanto 0.5 1 Rp Rp 2 2
20 Udin 0.25 1 Rp Rp 2
21 Sarmadi 0.15 2 Rp Rp 4
22 Paino 0.42 2 Rp Rp 5 2
23 Lamidi 0.37 2 Rp Rp 4
24 Karni 0.2 3 Rp Rp 5
25 Sutris 0.1 2 Rp Rp 2
26 Edi 0.15 1 Rp Rp 3
27 Darno 0.3 3 Rp Rp 4
28 Siti 0.1 2 Rp Rp 4
29 Waluyo 1 15 2 1 Rp 70,000 Rp 5 4
30 Khoirul 0.34 3 Rp Rp 5
31 Lardi 0.2 1 Rp Rp 3
32 Satimun 0.35 1 Rp Rp 4
33 Mulyadi 0.3 1 Rp Rp 2
34 Rahmat 0.3 1 Rp Rp 3
35 Narto 0.25 2 Rp Rp 3
36 Indah 0.37 2 Rp Rp 2
37 Maryani 0.1 2 Rp Rp 4
38 Nuraini 0.1 1 Rp Rp 3
39 Saridi 0.5 7 2 1 Rp 70,000 Rp 4 2
40 Maryono 0.45 3 Rp Rp 4 1
Total Rp
Rata-Rata Rp
Konversi/Ha Rp
Penanaman

Upah/Hari (Rp) Biaya (Rp)

Rp 70,000
Rp 70,000
Rp 70,000
Rp
Rp 70,000
Rp 70,000
Rp
Rp
Rp 70,000
Rp
Rp 70,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp 70,000
Rp 70,000
Rp
Rp
Rp 70,000
Rp 70,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp 70,000
Rp
Rp 70,000
Rp
Rp
Rp
Rp 70,000
Rp
Rp
Rp 70,000
Rp 70,000
Pemanenan

Upah/Hari (Rp) Biaya (Rp)

Rp 50,000
Rp 50,000
Rp 50,000
Rp
Rp 50,000
Rp 50,000
Rp
Rp 50,000
Rp 50,000
Rp
Rp 50,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp 50,000
Rp 50,000
Rp
Rp
Rp 50,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp 50,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp 50,000
Rp 50,000
Cangkul
Nama Luas Umur
No Jumlah Jumlah Harga Jumlah Nilai
Responden Panen Harga Beli (Rp) Ekonomis
Alat Beli (Rp) Sisa (Rp)
(Ha) (tahun) Nilai Sisa
1 Tumadi 1:00 4 Rp 200,000 Rp 300,000 5 Rp Rp
2 Ahmad 0.6 3 Rp 190,000 Rp 570,000 5 Rp Rp
3 Muhdi 0.45 2 Rp 175,000 Rp 350,000 4 Rp Rp
4 Sulastri 0.35 2 Rp 200,000 Rp 400,000 5 Rp Rp
5 Sunardi 0.8 3 Rp 150,000 Rp 450,000 3 Rp Rp
6 Eko 0.7 3 Rp 165,000 Rp 495,000 3 Rp Rp
7 Usman 0.3 2 Rp 180,000 Rp 360,000 4 Rp Rp
8 Widodo 0.15 2 Rp 160,000 Rp 320,000 3 Rp Rp
9 Slamet 0.9 3 Rp 200,000 Rp 600,000 6 Rp Rp
10 Eko 0.2 2 Rp 135,000 Rp 270,000 3 Rp Rp
11 Partini 1 4 Rp 175,000 Rp 700,000 5 Rp Rp
12 Parmi 0.2 2 Rp 150,000 Rp 300,000 4 Rp Rp
13 Wibowo 0.1 1 Rp 175,000 Rp 175,000 4 Rp Rp
14 Pardi 0.3 2 Rp 165,000 Rp 330,000 4 Rp Rp
15 Parmin 0.1 2 Rp 200,000 Rp 400,000 6 Rp Rp
16 Katmin 0.2 2 Rp 140,000 Rp 280,000 3 Rp Rp
17 Tarimin 0.15 2 Rp 135,000 Rp 270,000 3 Rp Rp
18 Agus 0.5 3 Rp 200,000 Rp 600,000 5 Rp Rp
19 Purwanto 0.5 3 Rp 220,000 Rp 660,000 6 Rp Rp
20 Udin 0.25 2 Rp 165,000 Rp 330,000 4 Rp Rp
21 Sarmadi 0.15 2 Rp 150,000 Rp 300,000 4 Rp Rp
22 Paino 0.42 2 Rp 175,000 Rp 350,000 4 Rp Rp
23 Lamidi 0.37 2 Rp 210,000 Rp 420,000 5 Rp Rp
24 Karni 0.2 2 Rp 155,000 Rp 310,000 4 Rp Rp
25 Sutris 0.1 1 Rp 200,000 Rp 200,000 5 Rp Rp
26 Edi 0.15 1 Rp 185,000 Rp 185,000 5 Rp Rp
27 Darno 0.3 2 Rp 155,000 Rp 310,000 4 Rp Rp
28 Siti 0.1 1 Rp 150,000 Rp 150,000 4 Rp Rp
29 Waluyo 1 2 Rp 250,000 Rp 500,000 6 Rp Rp
30 Khoirul 0.34 2 Rp 170,000 Rp 340,000 5 Rp Rp
31 Lardi 0.2 2 Rp 155,000 Rp 310,000 4 Rp Rp
32 Satimun 0.35 2 Rp 170,000 Rp 340,000 4 Rp Rp
33 Mulyadi 0.3 2 Rp 200,000 Rp 400,000 5 Rp Rp
34 Rahmat 0.3 2 Rp 165,000 Rp 330,000 4 Rp Rp
35 Narto 0.25 2 Rp 150,000 Rp 300,000 4 Rp Rp
36 Indah 0.37 1 Rp 150,000 Rp 150,000 4 Rp Rp
37 Maryani 0.1 1 Rp 165,000 Rp 165,000 4 Rp Rp
38 Nuraini 0.1 1 Rp 160,000 Rp 160,000 4 Rp Rp
39 Saridi 0.5 2 Rp 300,000 Rp 600,000 8 Rp Rp
40 Maryono 0.45 2 Rp 240,000 Rp 480,000 7 Rp Rp
Total
Rata-Rata
Konversi/Ha

Sabit
Nama Luas Umur
No Jumlah Jumlah Harga Jumlah Nilai
Responden Panen Harga Beli (Rp) Ekonomis
Alat Beli (Rp) Sisa (Rp)
(Ha) (tahun) Nilai Sisa
1 Tumadi 1:00 3 Rp 60,000 Rp 90,000 Rp Rp
2 Ahmad 0.6 2 Rp 55,000 Rp 110,000 Rp Rp
3 Muhdi 0.45 2 Rp 45,000 Rp 90,000 Rp Rp
4 Sulastri 0.35 2 Rp 50,000 Rp 100,000 Rp Rp
5 Sunardi 0.8 2 Rp 50,000 Rp 100,000 Rp Rp
6 Eko 0.7 2 Rp 55,000 Rp 110,000 Rp Rp
7 Usman 0.3 1 Rp 60,000 Rp 60,000 Rp Rp
8 Widodo 0.15 1 Rp 50,000 Rp 50,000 Rp Rp
9 Slamet 0.9 3 Rp 45,000 Rp 135,000 Rp Rp
10 Eko 0.2 1 Rp 50,000 Rp 50,000 Rp Rp
11 Partini 1 4 Rp 55,000 Rp 220,000 Rp Rp
12 Parmi 0.2 2 Rp 50,000 Rp 100,000 Rp Rp
13 Wibowo 0.1 1 Rp 40,000 Rp 40,000 Rp Rp
14 Pardi 0.3 1 Rp 50,000 Rp 50,000 Rp Rp
15 Parmin 0.1 1 Rp 50,000 Rp 50,000 Rp Rp
16 Katmin 0.2 1 Rp 50,000 Rp 50,000 Rp Rp
17 Tarimin 0.15 1 Rp 55,000 Rp 55,000 Rp Rp
18 Agus 0.5 2 Rp 60,000 Rp 120,000 Rp Rp
19 Purwanto 0.5 2 Rp 50,000 Rp 100,000 Rp Rp
20 Udin 0.25 2 Rp 50,000 Rp 100,000 Rp Rp
21 Sarmadi 0.15 1 Rp 40,000 Rp 40,000 Rp Rp
22 Paino 0.42 2 Rp 50,000 Rp 100,000 Rp Rp
23 Lamidi 0.37 2 Rp 55,000 Rp 110,000 Rp Rp
24 Karni 0.2 2 Rp 45,000 Rp 90,000 Rp Rp
25 Sutris 0.1 1 Rp 40,000 Rp 40,000 Rp Rp
26 Edi 0.15 1 Rp 45,000 Rp 45,000 Rp Rp
27 Darno 0.3 2 Rp 45,000 Rp 90,000 Rp Rp
28 Siti 0.1 1 Rp 45,000 Rp 45,000 Rp Rp
29 Waluyo 1 3 Rp 50,000 Rp 150,000 Rp Rp
30 Khoirul 0.34 2 Rp 40,000 Rp 80,000 Rp Rp
31 Lardi 0.2 2 Rp 40,000 Rp 80,000 Rp Rp
32 Satimun 0.35 2 Rp 40,000 Rp 80,000 Rp Rp
33 Mulyadi 0.3 2 Rp 45,000 Rp 90,000 Rp Rp
34 Rahmat 0.3 2 Rp 40,000 Rp 80,000 Rp Rp
35 Narto 0.25 2 Rp 40,000 Rp 80,000 Rp Rp
36 Indah 0.37 1 Rp 35,000 Rp 35,000 Rp Rp
37 Maryani 0.1 1 Rp 35,000 Rp 35,000 Rp Rp
38 Nuraini 0.1 1 Rp 35,000 Rp 35,000 Rp Rp
39 Saridi 0.5 2 Rp 45,000 Rp 90,000 Rp Rp
40 Maryono 0.45 2 Rp 50,000 Rp 100,000 Rp Rp
Total
Rata-Rata
Konversi/Ha

Sprayer
Nama Luas Umur
No Jumlah Jumlah Harga Jumlah Nilai
Responden Panen Harga Beli (Rp) Ekonomis
Alat Beli (Rp) Sisa (Rp)
(Ha) (tahun) Nilai Sisa
1 Tumadi 1:00 2 Rp 450,000 Rp 900,000 6 Rp Rp
2 Ahmad 0.6 1 Rp 475,000 Rp 475,000 7 Rp Rp
3 Muhdi 0.45 1 Rp 450,000 Rp 450,000 6 Rp Rp
4 Sulastri 0.35 1 Rp 400,000 Rp 400,000 5 Rp Rp
5 Sunardi 0.8 2 Rp 450,000 Rp 900,000 6 Rp Rp
6 Eko 0.7 1 Rp 475,000 Rp 475,000 6 Rp Rp
7 Usman 0.3 1 Rp 400,000 Rp 400,000 5 Rp Rp
8 Widodo 0.15 1 Rp 350,000 Rp 350,000 5 Rp Rp
9 Slamet 0.9 2 Rp 450,000 Rp 900,000 6 Rp Rp
10 Eko 0.2 1 Rp 350,000 Rp 350,000 5 Rp Rp
11 Partini 1 2 Rp 450,000 Rp 900,000 6 Rp Rp
12 Parmi 0.2 1 Rp 350,000 Rp 350,000 5 Rp Rp
13 Wibowo 0.1 1 Rp 300,000 Rp 300,000 5 Rp Rp
14 Pardi 0.3 1 Rp 400,000 Rp 400,000 5 Rp Rp
15 Parmin 0.1 1 Rp 400,000 Rp 400,000 5 Rp Rp
16 Katmin 0.2 1 Rp 350,000 Rp 350,000 5 Rp Rp
17 Tarimin 0.15 1 Rp 400,000 Rp 400,000 5 Rp Rp
18 Agus 0.5 1 Rp 450,000 Rp 450,000 6 Rp Rp
19 Purwanto 0.5 1 Rp 450,000 Rp 450,000 6 Rp Rp
20 Udin 0.25 1 Rp 400,000 Rp 400,000 5 Rp Rp
21 Sarmadi 0.15 1 Rp 300,000 Rp 300,000 5 Rp Rp
22 Paino 0.42 1 Rp 450,000 Rp 450,000 6 Rp Rp
23 Lamidi 0.37 1 Rp 450,000 Rp 450,000 6 Rp Rp
24 Karni 0.2 1 Rp 400,000 Rp 400,000 5 Rp Rp
25 Sutris 0.1 1 Rp 300,000 Rp 300,000 5 Rp Rp
26 Edi 0.15 1 Rp 450,000 Rp 450,000 5 Rp Rp
27 Darno 0.3 1 Rp 450,000 Rp 450,000 5 Rp Rp
28 Siti 0.1 1 Rp 350,000 Rp 350,000 5 Rp Rp
29 Waluyo 1 2 Rp 450,000 Rp 900,000 6 Rp Rp
30 Khoirul 0.34 1 Rp 450,000 Rp 450,000 6 Rp Rp
31 Lardi 0.2 1 Rp 400,000 Rp 400,000 5 Rp Rp
32 Satimun 0.35 1 Rp 450,000 Rp 450,000 6 Rp Rp
33 Mulyadi 0.3 1 Rp 450,000 Rp 450,000 6 Rp Rp
34 Rahmat 0.3 1 Rp 450,000 Rp 450,000 6 Rp Rp
35 Narto 0.25 1 Rp 450,000 Rp 450,000 6 Rp Rp
36 Indah 0.37 1 Rp 450,000 Rp 450,000 6 Rp Rp
37 Maryani 0.1 1 Rp 350,000 Rp 350,000 5 Rp Rp
38 Nuraini 0.1 1 Rp 350,000 Rp 350,000 5 Rp Rp
39 Saridi 0.5 1 Rp 475,000 Rp 475,000 7 Rp Rp
40 Maryono 0.45 1 Rp 450,000 Rp 450,000 6 Rp Rp
Total
Rata-Rata
Konversi/Ha

Plastik Mulsa
Nama Luas Umur
No Jumlah Jumlah Harga Jumlah Nilai
Responden Panen Harga Beli (Rp) Ekonomis
Alat Beli (Rp) Sisa (Rp)
(Ha) (tahun) Nilai Sisa
1 Tumadi 1:00 5 Rp 750,000 Rp 3,750,000 2 Rp Rp
2 Ahmad 0.6 3 Rp 750,000 Rp 2,250,000 2 Rp Rp
3 Muhdi 0.45 2 Rp 750,000 Rp 1,500,000 2 Rp Rp
4 Sulastri 0.35 2 Rp 750,000 Rp 1,500,000 2 Rp Rp
5 Sunardi 0.8 4 Rp 750,000 Rp 3,000,000 2 Rp Rp
6 Eko 0.7 4 Rp 750,000 Rp 3,000,000 2 Rp Rp
7 Usman 0.3 2 Rp 750,000 Rp 1,500,000 2 Rp Rp
8 Widodo 0.15 1 Rp 690,000 Rp 690,000 2 Rp Rp
9 Slamet 0.9 5 Rp 750,000 Rp 3,750,000 2 Rp Rp
10 Eko 0.2 1 Rp 750,000 Rp 750,000 2 Rp Rp
11 Partini 1 5 Rp 750,000 Rp 3,750,000 2 Rp Rp
12 Parmi 0.2 1 Rp 750,000 Rp 750,000 2 Rp Rp
13 Wibowo 0.1 1 Rp 750,000 Rp 750,000 2 Rp Rp
14 Pardi 0.3 2 Rp 750,000 Rp 1,500,000 2 Rp Rp
15 Parmin 0.1 1 Rp 650,000 Rp 650,000 2 Rp Rp
16 Katmin 0.2 1 Rp 750,000 Rp 750,000 2 Rp Rp
17 Tarimin 0.15 1 Rp 750,000 Rp 750,000 2 Rp Rp
18 Agus 0.5 5 Rp 750,000 Rp 3,750,000 2 Rp Rp
19 Purwanto 0.5 5 Rp 750,000 Rp 3,750,000 2 Rp Rp
20 Udin 0.25 1 Rp 750,000 Rp 750,000 2 Rp Rp
21 Sarmadi 0.15 1 Rp 650,000 Rp 650,000 2 Rp Rp
22 Paino 0.42 2 Rp 750,000 Rp 1,500,000 2 Rp Rp
23 Lamidi 0.37 2 Rp 750,000 Rp 1,500,000 2 Rp Rp
24 Karni 0.2 1 Rp 690,000 Rp 690,000 2 Rp Rp
25 Sutris 0.1 1 Rp 690,000 Rp 690,000 2 Rp Rp
26 Edi 0.15 1 Rp 650,000 Rp 650,000 2 Rp Rp
27 Darno 0.3 2 Rp 750,000 Rp 1,500,000 2 Rp Rp
28 Siti 0.1 1 Rp 650,000 Rp 650,000 2 Rp Rp
29 Waluyo 1 5 Rp 750,000 Rp 3,750,000 2 Rp Rp
30 Khoirul 0.34 2 Rp 750,000 Rp 1,500,000 2 Rp Rp
31 Lardi 0.2 1 Rp 690,000 Rp 690,000 2 Rp Rp
32 Satimun 0.35 2 Rp 750,000 Rp 1,500,000 2 Rp Rp
33 Mulyadi 0.3 2 Rp 750,000 Rp 1,500,000 2 Rp Rp
34 Rahmat 0.3 2 Rp 750,000 Rp 1500000 2 Rp Rp
35 Narto 0.25 1 Rp 690,000 Rp 690,000 2 Rp Rp
36 Indah 0.37 2 Rp 750,000 Rp 1,500,000 2 Rp Rp
37 Maryani 0.1 1 Rp 650,000 Rp 650,000 2 Rp Rp
38 Nuraini 0.1 1 Rp 650,000 Rp 650,000 2 Rp Rp
39 Saridi 0.5 3 Rp 750,000 Rp 2,250,000 2 Rp Rp
40 Maryono 0.45 3 Rp 750,000 Rp 2,250,000 2 Rp Rp
Total
Rata-Rata
Konversi/Ha

Ember
Nama Luas Umur
No Jumlah Jumlah Harga Jumlah Nilai
Responden Panen Harga Beli (Rp) Ekonomis
Alat Beli (Rp) Sisa (Rp)
(Ha) (tahun) Nilai Sisa
1 Tumadi 1:00 5 Rp 25,000 Rp 125,000 2 Rp Rp
2 Ahmad 0.6 4 Rp 20,000 Rp 80,000 2 Rp Rp
3 Muhdi 0.45 3 Rp 25,000 Rp 75,000 2 Rp Rp
4 Sulastri 0.35 3 Rp 25,000 Rp 75,000 2 Rp Rp
5 Sunardi 0.8 4 Rp 25,000 Rp 100,000 2 Rp Rp
6 Eko 0.7 4 Rp 20,000 Rp 80,000 2 Rp Rp
7 Usman 0.3 2 Rp 25,000 Rp 50,000 2 Rp Rp
8 Widodo 0.15 2 Rp 25,000 Rp 50,000 2 Rp Rp
9 Slamet 0.9 5 Rp 25,000 Rp 125,000 2 Rp Rp
10 Eko 0.2 2 Rp 20,000 Rp 40,000 2 Rp Rp
11 Partini 1 5 Rp 25,000 Rp 125,000 2 Rp Rp
12 Parmi 0.2 2 Rp 20,000 Rp 40,000 2 Rp Rp
13 Wibowo 0.1 2 Rp 25,000 Rp 50,000 2 Rp Rp
14 Pardi 0.3 2 Rp 25,000 Rp 50,000 2 Rp Rp
15 Parmin 0.1 2 Rp 20,000 Rp 40,000 2 Rp Rp
16 Katmin 0.2 2 Rp 25,000 Rp 50,000 2 Rp Rp
17 Tarimin 0.15 2 Rp 20,000 Rp 40,000 2 Rp Rp
18 Agus 0.5 3 Rp 25,000 Rp 75,000 2 Rp Rp
19 Purwanto 0.5 3 Rp 25,000 Rp 75,000 2 Rp Rp
20 Udin 0.25 2 Rp 20,000 Rp 40,000 2 Rp Rp
21 Sarmadi 0.15 2 Rp 20,000 Rp 40,000 2 Rp Rp
22 Paino 0.42 3 Rp 25,000 Rp 75,000 2 Rp Rp
23 Lamidi 0.37 3 Rp 25,000 Rp 75,000 2 Rp Rp
24 Karni 0.2 2 Rp 25,000 Rp 50,000 2 Rp Rp
25 Sutris 0.1 2 Rp 25,000 Rp 50,000 2 Rp Rp
26 Edi 0.15 2 Rp 20,000 Rp 40,000 2 Rp Rp
27 Darno 0.3 2 Rp 25,000 Rp 50,000 2 Rp Rp
28 Siti 0.1 2 Rp 20,000 Rp 40,000 2 Rp Rp
29 Waluyo 1 5 Rp 25,000 Rp 125,000 2 Rp Rp
30 Khoirul 0.34 3 Rp 20,000 Rp 60,000 2 Rp Rp
31 Lardi 0.2 2 Rp 25,000 Rp 50,000 2 Rp Rp
32 Satimun 0.35 3 Rp 25,000 Rp 75,000 2 Rp Rp
33 Mulyadi 0.3 2 Rp 25,000 Rp 50,000 2 Rp Rp
34 Rahmat 0.3 2 Rp 20,000 Rp 40,000 2 Rp Rp
35 Narto 0.25 2 Rp 25,000 Rp 50,000 2 Rp Rp
36 Indah 0.37 3 Rp 25,000 Rp 75,000 2 Rp Rp
37 Maryani 0.1 2 Rp 20,000 Rp 40,000 2 Rp Rp
38 Nuraini 0.1 2 Rp 20,000 Rp 40,000 2 Rp Rp
39 Saridi 0.5 4 Rp 25,000 Rp 100,000 2 Rp Rp
40 Maryono 0.45 3 Rp 25,000 Rp 75,000 2 Rp Rp
Total
Rata-Rata
Konversi/Ha

Para-Para
Nama Luas Umur
No Jumlah Jumlah Harga Jumlah Nilai
Responden Panen Harga Beli (Rp) Ekonomis
Alat Beli (Rp) Sisa (Rp)
(Ha) (tahun) Nilai Sisa
1 Tumadi 1:00 10,000 Rp 500 Rp 5,000,000 1 Rp Rp
2 Ahmad 0.6 6000 Rp Rp 1 Rp Rp
3 Muhdi 0.45 4500 Rp 500 Rp 2,250,000 1 Rp Rp
4 Sulastri 0.35 3500 Rp 500 Rp 1,750,000 1 Rp Rp
5 Sunardi 0.8 8000 Rp Rp 1 Rp Rp
6 Eko 0.7 7000 Rp Rp 1 Rp Rp
7 Usman 0.3 3000 Rp 500 Rp 1,500,000 1 Rp Rp
8 Widodo 0.15 1500 Rp Rp 1 Rp Rp
9 Slamet 0.9 9000 Rp 500 Rp 4,500,000 1 Rp Rp
10 Eko 0.2 2000 Rp Rp 1 Rp Rp
11 Partini 1 10,000 Rp 500 Rp 5,000,000 1 Rp Rp
12 Parmi 0.2 2000 Rp 500 Rp 1,000,000 1 Rp Rp
13 Wibowo 0.1 1000 Rp Rp 1 Rp Rp
14 Pardi 0.3 3000 Rp 500 Rp 1,500,000 1 Rp Rp
15 Parmin 0.1 1000 Rp Rp 1 Rp Rp
16 Katmin 0.2 2000 Rp Rp 1 Rp Rp
17 Tarimin 0.15 1500 Rp Rp 1 Rp Rp
18 Agus 0.5 5000 Rp Rp 1 Rp Rp
19 Purwanto 0.5 5000 Rp 500 Rp 2,500,000 1 Rp Rp
20 Udin 0.25 2500 Rp 500 Rp 1,250,000 1 Rp Rp
21 Sarmadi 0.15 1500 Rp Rp 1 Rp Rp
22 Paino 0.42 4200 Rp Rp 1 Rp Rp
23 Lamidi 0.37 3700 Rp 500 Rp 1,850,000 1 Rp Rp
24 Karni 0.2 2000 Rp Rp 1 Rp Rp
25 Sutris 0.1 1000 Rp Rp 1 Rp Rp
26 Edi 0.15 1500 Rp Rp 1 Rp Rp
27 Darno 0.3 3000 Rp 500 Rp 1,500,000 1 Rp Rp
28 Siti 0.1 1000 Rp Rp 1 Rp Rp
29 Waluyo 1 10,000 Rp Rp 1 Rp Rp
30 Khoirul 0.34 3400 Rp Rp 1 Rp Rp
31 Lardi 0.2 2000 Rp Rp 1 Rp Rp
32 Satimun 0.35 3500 Rp 500 Rp 1,750,000 1 Rp Rp
33 Mulyadi 0.3 3000 Rp Rp 1 Rp Rp
34 Rahmat 0.3 3000 Rp 500 Rp 1,500,000 1 Rp Rp
35 Narto 0.25 2500 Rp Rp 1 Rp Rp
36 Indah 0.37 3700 Rp 500 Rp 1,850,000 1 Rp Rp
37 Maryani 0.1 1000 Rp Rp 1 Rp Rp
38 Nuraini 0.1 1000 Rp Rp 1 Rp Rp
39 Saridi 0.5 5000 Rp 500 Rp 2,500,000 1 Rp Rp
40 Maryono 0.45 4500 Rp Rp 1 Rp Rp
Total
Rata-Rata
Konversi/Ha
Jumlah Nilai Penyusutan Per Penyusutan Per
Sisa (Rp) Tahun (Rp) MT (Rp)

Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp

Jumlah Nilai Penyusutan Per Penyusutan Per


Sisa (Rp) Tahun (Rp) MT (Rp)

Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp

Jumlah Nilai Penyusutan Per Penyusutan Per


Sisa (Rp) Tahun (Rp) MT (Rp)

Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp

Jumlah Nilai Penyusutan Per Penyusutan Per


Sisa (Rp) Tahun (Rp) MT (Rp)

Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp

Jumlah Nilai Penyusutan Per Penyusutan Per


Sisa (Rp) Tahun (Rp) MT (Rp)

Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp

Jumlah Nilai Penyusutan Per Penyusutan Per


Sisa (Rp) Tahun (Rp) MT (Rp)

Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Rp Rp
Nama Luas Panen Sprayer Pertanian
No. Pajak Tanah (Rp) Cangkul (Rp) Sabit (Rp)
Responden (Ha) (Rp)
1 Tumadi 1:00 Rp Rp Rp Rp
2 Ahmad 0.6 Rp Rp Rp Rp
3 Muhdi 0.45 Rp Rp Rp Rp
4 Sulastri 0.35 Rp Rp Rp Rp
5 Sunardi 0.8 Rp Rp Rp Rp
6 Eko 0.7 Rp Rp Rp Rp
7 Usman 0.3 Rp Rp Rp Rp
8 Widodo 0.15 Rp Rp Rp Rp
9 Slamet 0.9 Rp Rp Rp Rp
10 Eko 0.2 Rp Rp Rp Rp
11 Partini 1 Rp Rp Rp Rp
12 Parmi 0.2 Rp Rp Rp Rp
13 Wibowo 0.1 Rp Rp Rp Rp
14 Pardi 0.3 Rp Rp Rp Rp
15 Parmin 0.1 Rp Rp Rp Rp
16 Katmin 0.2 Rp Rp Rp Rp
17 Tarimin 0.15 Rp Rp Rp Rp
18 Agus 0.5 Rp Rp Rp Rp
19 Purwanto 0.5 Rp Rp Rp Rp
20 Udin 0.25 Rp Rp Rp Rp
21 Sarmadi 0.15 Rp Rp Rp Rp
22 Paino 0.42 Rp Rp Rp Rp
23 Lamidi 0.37 Rp Rp Rp Rp
24 Karni 0.2 Rp Rp Rp Rp
25 Sutris 0.1 Rp Rp Rp Rp
26 Edi 0.15 Rp Rp Rp Rp
27 Darno 0.3 Rp Rp Rp Rp
28 Siti 0.1 Rp Rp Rp Rp
29 Waluyo 1 Rp Rp Rp Rp
30 Khoirul 0.34 Rp Rp Rp Rp
31 Lardi 0.2 Rp Rp Rp Rp
32 Satimun 0.35 Rp Rp Rp Rp
33 Mulyadi 0.3 Rp Rp Rp Rp
34 Rahmat 0.3 Rp Rp Rp Rp
35 Narto 0.25 Rp Rp Rp Rp
36 Indah 0.37 Rp Rp Rp Rp
37 Maryani 0.1 Rp Rp Rp Rp
38 Nuraini 0.1 Rp Rp Rp Rp
39 Saridi 0.5 Rp Rp Rp Rp
40 Maryono 0.45 Rp Rp Rp Rp
Total Rp Rp Rp Rp
Rata-Rata Rp Rp Rp Rp
Konversi/Ha Rp Rp Rp Rp
Plastik Mulsa (Rp) Ember (Rp) Para-para (Rp) Total Biaya (Rp)

Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Rp Rp Rp Rp
Kebutuhan Bibit Biaya Pupuk Kandang Biaya Pupuk Phonska
Nama Luas Panen
No Kebutuhan Kebutuhan
Responden (Ha) Biaya (Rp) Kebutuhan (Kg) Biaya (Rp)
(Batang) (Kg)
1 Tumadi 1:00 10,000 Rp 2,000,000 15,000 Rp 3,375,000 250
2 Ahmad 0.6 6000 Rp 1,200,000 9,000 Rp 2,025,000 150
3 Muhdi 0.45 4,500 Rp 900,000 6,700 Rp 1,507,500 100
4 Sulastri 0.35 3,500 Rp 700,000 5000 Rp 1,125,000 50
5 Sunardi 0.8 8000 Rp 1,600,000 12000 Rp 2,700,000 200
6 Eko 0.7 7000 Rp 1,400,000 1,500 Rp 337,500 200
7 Usman 0.3 3000 Rp 600,000 4500 Rp 1,012,500 50
8 Widodo 0.15 1500 Rp 300,000 2200 Rp 440,000 50
9 Slamet 0.9 9000 Rp 1,800,000 13500 Rp 2,700,000 250
10 Eko 0.2 2000 Rp 400,000 3000 Rp 600,000 50
11 Partini 1 10000 Rp 2,000,000 1500 Rp 300,000 250
12 Parmi 0.2 2000 Rp 400,000 3000 Rp 600,000 50
13 Wibowo 0.1 1000 Rp 200,000 1500 Rp 300,000 50
14 Pardi 0.3 3000 Rp 600,000 4500 Rp 900,000 50
15 Parmin 0.1 1000 Rp 200,000 1500 Rp 300,000 50
16 Katmin 0.2 2000 Rp 400,000 3000 Rp 600,000 50
17 Tarimin 0.15 1500 Rp 300,000 2200 Rp 440,000 50
18 Agus 0.5 5000 Rp 1,000,000 7500 Rp 1,500,000 150
19 Purwanto 0.5 5000 Rp 1,000,000 7500 Rp 1,500,000 50
20 Udin 0.25 2500 Rp 500,000 3700 Rp 740,000 50
21 Sarmadi 0.15 1500 Rp 300,000 2300 Rp 506,000 50
22 Paino 0.42 4200 Rp 840,000 6300 Rp 1,386,000 100
23 Lamidi 0.37 3700 Rp 740,000 5500 Rp 1,210,000 100
24 Karni 0.2 2000 Rp 400,000 3000 Rp 660,000 50
25 Sutris 0.1 1000 Rp 200,000 1600 Rp 352,000 50
26 Edi 0.15 1500 Rp 300,000 2300 Rp 506,000 50
27 Darno 0.3 3000 Rp 600,000 4500 Rp 990,000 50
28 Siti 0.1 1000 Rp 200,000 1500 Rp 330,000 50
29 Waluyo 1 10000 Rp 2,000,000 16,000 Rp 3,600,000 300
30 Khoirul 0.34 3400 Rp 680,000 5000 Rp 1,125,000 100
31 Lardi 0.2 2000 Rp 400,000 3000 Rp 675000 50
32 Satimun 0.35 3500 Rp 700,000 5150 Rp 1158750 100
33 Mulyadi 0.3 3000 Rp 600,000 4600 Rp 920000 50
34 Rahmat 0.3 3000 Rp 600,000 4500 Rp 900000 50
35 Narto 0.25 2500 Rp 500,000 4000 Rp 800000 50
36 Indah 0.37 3700 Rp 740,000 5600 Rp 1120000 100
37 Maryani 0.1 1000 Rp 200,000 1400 Rp 252000 50
38 Nuraini 0.1 1000 Rp 200,000 1500 Rp 270000 50
39 Saridi 0.5 5000 Rp 1,000,000 7600 Rp 1368000 150
40 Maryono 0.45 4500 Rp 900,000 7500 Rp 1500000 100
Total Rp Rp
Rata-Rata Rp Rp
Konversi/Ha Rp Rp

Biaya Pupuk KCL Biaya pupuk SP-36 Biaya pupuk Fertiphos


Nama Luas Panen
No Kebutuhan Kebutuhan
Responden (Ha) Biaya (Rp) Kebutuhan (Kg) Biaya (Rp)
(Kg) (Kg)
1 Tumadi 1:00 100 Rp 600,000 100 Rp 600,000
2 Ahmad 0.6 50 Rp 300,000 50 Rp 300,000
3 Muhdi 0.45 40 Rp 240,000 50 Rp 300,000
4 Sulastri 0.35 30 Rp 180,000 20 Rp 120,000
5 Sunardi 0.8 80 Rp 480,000 Rp 100
6 Eko 0.7 70 Rp 420,000 Rp 100
7 Usman 0.3 30 Rp 180,000 Rp 50
8 Widodo 0.15 Rp Rp 50
9 Slamet 0.9 100 Rp 550,000 100 Rp 600,000
10 Eko 0.2 20 Rp 110,000 10 Rp 60,000
11 Partini 1 100 Rp 550,000 Rp 150
12 Parmi 0.2 20 Rp 110,000 Rp 50
13 Wibowo 0.1 Rp Rp 50
14 Pardi 0.3 30 Rp 165,000 Rp 50
15 Parmin 0.1 10 Rp 55,000 Rp 50
16 Katmin 0.2 Rp Rp 50
17 Tarimin 0.15 Rp Rp 50
18 Agus 0.5 50 Rp 300,000 50 Rp 300,000
19 Purwanto 0.5 50 Rp 300,000 50 Rp 300,000
20 Udin 0.25 20 Rp 120,000 15 Rp 90,000
21 Sarmadi 0.15 Rp Rp 50
22 Paino 0.42 40 Rp 240,000 Rp 50
23 Lamidi 0.37 30 Rp 180,000 35 Rp 210,000
24 Karni 0.2 20 Rp 120,000 Rp 50
25 Sutris 0.1 Rp Rp 50
26 Edi 0.15 10 Rp 60,000 Rp 50
27 Darno 0.3 30 Rp 180,000 Rp 50
28 Siti 0.1 Rp Rp 50
29 Waluyo 1 100 Rp 600,000 Rp 200
30 Khoirul 0.34 30 Rp 180,000 30 Rp 180,000
31 Lardi 0.2 Rp Rp 50
32 Satimun 0.35 30 Rp 180000 Rp 50
33 Mulyadi 0.3 30 Rp 180000 25 Rp 150,000
34 Rahmat 0.3 30 Rp 180000 Rp 50
35 Narto 0.25 20 Rp 120000 Rp 50
36 Indah 0.37 30 Rp 180000 35 Rp 210,000
37 Maryani 0.1 Rp Rp 25
38 Nuraini 0.1 Rp Rp 25
39 Saridi 0.5 50 Rp 275000 Rp 100
40 Maryono 0.45 40 Rp 220000 Rp 100
Total Rp Rp
Rata-Rata Rp Rp
Konversi/Ha Rp Rp

Biaya Dolomit Biaya POC


Nama Luas Panen
No Kebutuhan
Responden (Ha) Biaya (Rp) Kebutuhan (L) Biaya (Rp)
(Kg)
1 Tumadi 1:00 250 Rp 400,000 2 Rp 300,000
2 Ahmad 0.6 150 Rp 240,000 1 Rp 150,000
3 Muhdi 0.45 100 Rp 160,000 1 Rp 150,000
4 Sulastri 0.35 Rp Rp
5 Sunardi 0.8 200 Rp 320,000 2 Rp 300,000
6 Eko 0.7 200 Rp 320,000 2 Rp 300,000
7 Usman 0.3 50 Rp 80,000 Rp
8 Widodo 0.15 Rp Rp
9 Slamet 0.9 225 Rp 360,000 2 Rp 300,000
10 Eko 0.2 Rp Rp
11 Partini 1 Rp Rp
12 Parmi 0.2 Rp Rp
13 Wibowo 0.1 Rp Rp
14 Pardi 0.3 50 Rp 80,000 1 Rp 150,000
15 Parmin 0.1 Rp Rp
16 Katmin 0.2 Rp Rp
17 Tarimin 0.15 Rp Rp
18 Agus 0.5 150 Rp 240,000 1 Rp 150,000
19 Purwanto 0.5 150 Rp 240,000 1 Rp 150,000
20 Udin 0.25 25 Rp 40,000 1 Rp 150,000
21 Sarmadi 0.15 Rp Rp
22 Paino 0.42 125 Rp 200,000 1 Rp 150,000
23 Lamidi 0.37 100 Rp 160,000 1 Rp 150,000
24 Karni 0.2 Rp Rp
25 Sutris 0.1 Rp Rp
26 Edi 0.15 Rp Rp
27 Darno 0.3 Rp 1 Rp 150,000
28 Siti 0.1 Rp Rp
29 Waluyo 1 Rp Rp
30 Khoirul 0.34 100 Rp 160,000 1 Rp 150,000
31 Lardi 0.2 Rp Rp
32 Satimun 0.35 75 Rp 120,000 Rp
33 Mulyadi 0.3 75 Rp 120,000 Rp
34 Rahmat 0.3 Rp 1 Rp 150,000
35 Narto 0.25 Rp Rp
36 Indah 0.37 100 Rp 160,000 1 Rp 150,000
37 Maryani 0.1 Rp Rp
38 Nuraini 0.1 Rp Rp
39 Saridi 0.5 150 Rp 240,000 1 Rp 150,000
40 Maryono 0.45 150 Rp 240,000 1 Rp 150,000
Total Rp Rp
Rata-Rata Rp Rp
Konversi/Ha Rp Rp

PESTISIDA

Kebutuhan Avidor Kebutuhan Antracol Kebutuhan Curacron


Nama Luas Panen Kebutuhan
No Kebutuhan Kebutuhan
Responden (Ha) (bungkus) 100 Biaya (Rp) Biaya (Rp)
(bungkus) 250 gr (botol) 250 ml
gr
1 Tumadi 1:00 2 Rp 50,000 3 Rp 135,000 2
2 Ahmad 0.6 2 Rp 50,000 2 Rp 90,000 1
3 Muhdi 0.45 1 Rp 25,000 2 Rp 90,000 1
4 Sulastri 0.35 Rp 1 Rp 45,000 1
5 Sunardi 0.8 2 Rp 50,000 2 Rp 90,000
6 Eko 0.7 2 Rp 50,000 2 Rp 90,000
7 Usman 0.3 Rp 1 Rp 45,000 1
8 Widodo 0.15 Rp 1 Rp 45,000 1
9 Slamet 0.9 3 Rp 75,000 2 Rp 90,000 1
10 Eko 0.2 1 Rp 25,000 1 Rp 45,000 1
11 Partini 1 Rp 1 Rp 45,000 1
12 Parmi 0.2 Rp 1 Rp 45,000 1
13 Wibowo 0.1 Rp 1 Rp 45,000 1
14 Pardi 0.3 1 Rp 25,000 1 Rp 45,000 1
15 Parmin 0.1 1 Rp 25,000 1 Rp 45,000
16 Katmin 0.2 1 Rp 25,000 1 Rp 45,000
17 Tarimin 0.15 Rp 1 Rp 45,000 1
18 Agus 0.5 1 Rp 25,000 2 Rp 90,000 1
19 Purwanto 0.5 2 Rp 50,000 2 Rp 90,000 1
20 Udin 0.25 Rp 1 Rp 45,000 1
21 Sarmadi 0.15 Rp 1 Rp 45,000 1
22 Paino 0.42 2 Rp 50,000 2 Rp 90,000 \
23 Lamidi 0.37 2 Rp 50,000 2 Rp 90,000 \
24 Karni 0.2 Rp 1 Rp 45,000 1
25 Sutris 0.1 Rp 1 Rp 45,000 1
26 Edi 0.15 Rp 1 Rp 45,000 1
27 Darno 0.3 Rp 1 Rp 45,000 1
28 Siti 0.1 Rp 1 Rp 45,000 1
29 Waluyo 1 Rp 1 Rp 45,000 2
30 Khoirul 0.34 Rp 1 Rp 45,000 1
31 Lardi 0.2 Rp 1 Rp 45,000 1
32 Satimun 0.35 1 Rp 25,000 1 Rp 45,000 1
33 Mulyadi 0.3 Rp 1 Rp 45,000 1
34 Rahmat 0.3 1 Rp 25,000 1 Rp 45,000
35 Narto 0.25 Rp 1 Rp 45,000 1
36 Indah 0.37 1 Rp 25,000 2 Rp 90,000 1
37 Maryani 0.1 Rp 1 Rp 45,000
38 Nuraini 0.1 Rp 1 Rp 45,000
39 Saridi 0.5 2 Rp 50,000 2 Rp 90,000 1
40 Maryono 0.45 1 Rp 25,000 2 Rp 90,000 2
Total Rp Rp
Rata-Rata Rp Rp
Konversi/Ha Rp Rp

Kebutuhan Demolis Kebutuhan Prevaton


Nama Luas Panen
No Kebutuhan Kebutuhan (botol)
Responden (Ha) Biaya (Rp) Biaya (Rp)
(botol) 100 ml 250 ml

1 Tumadi 1:00 3 Rp 255,000 2 Rp 260,000


2 Ahmad 0.6 2 Rp 170,000 1 Rp 130,000
3 Muhdi 0.45 2 Rp 170,000 1 Rp 130,000
4 Sulastri 0.35 1 Rp 85,000 1 Rp 130,000
5 Sunardi 0.8 2 Rp 170,000 2 Rp 260,000
6 Eko 0.7 2 Rp 170,000 1 Rp 130,000
7 Usman 0.3 Rp 1 Rp 130,000
8 Widodo 0.15 1 Rp 85,000 Rp
9 Slamet 0.9 2 Rp 170,000 1 Rp 130,000
10 Eko 0.2 1 Rp 85,000 Rp
11 Partini 1 3 Rp 255,000 2 Rp 260,000
12 Parmi 0.2 1 Rp 85,000 Rp
13 Wibowo 0.1 1 Rp 85,000 Rp
14 Pardi 0.3 1 Rp 85,000 1 Rp 130,000
15 Parmin 0.1 Rp 1 Rp 130,000
16 Katmin 0.2 Rp 1 Rp 130,000
17 Tarimin 0.15 1 Rp 85,000 Rp
18 Agus 0.5 2 Rp 170,000 1 Rp 130,000
19 Purwanto 0.5 2 Rp 170,000 1 Rp 130,000
20 Udin 0.25 1 Rp 85,000 Rp
21 Sarmadi 0.15 1 Rp 85,000 Rp
22 Paino 0.42 1 Rp 85,000 1 Rp 130,000
23 Lamidi 0.37 1 Rp 85,000 1 Rp 130,000
24 Karni 0.2 1 Rp 85,000 Rp
25 Sutris 0.1 Rp 1 Rp 130,000
26 Edi 0.15 Rp 1 Rp 130,000
27 Darno 0.3 1 Rp 85,000 1 Rp 130,000
28 Siti 0.1 Rp Rp
29 Waluyo 1 4 Rp 340,000 2 Rp 260,000
30 Khoirul 0.34 1 Rp 85,000 1 Rp 130,000
31 Lardi 0.2 Rp Rp
32 Satimun 0.35 1 Rp 85,000 1 Rp 130,000
33 Mulyadi 0.3 1 Rp 85,000 1 Rp 130,000
34 Rahmat 0.3 1 Rp 85,000 Rp
35 Narto 0.25 Rp Rp
36 Indah 0.37 1 Rp 85,000 1 Rp 130,000
37 Maryani 0.1 Rp Rp
38 Nuraini 0.1 Rp Rp
39 Saridi 0.5 1 Rp 85,000 1 Rp 130,000
40 Maryono 0.45 1 Rp 85,000 1 Rp 130,000
Total Rp Rp
Rata-Rata Rp Rp
Konversi/Ha Rp Rp
Biaya Pupuk Phonska

Biaya (Rp)

Rp 625,000
Rp 375,000
Rp 250,000
Rp 125,000
Rp 500,000
Rp 500,000
Rp 125,000
Rp 125,000
Rp 625,000
Rp 125,000
Rp 625,000
Rp 125,000
Rp 125,000
Rp 125,000
Rp 125,000
Rp 125,000
Rp 125,000
Rp 375,000
Rp 125,000
Rp 125,000
Rp 125,000
Rp 250,000
Rp 250,000
Rp 125,000
Rp 125,000
Rp 125,000
Rp 125,000
Rp 125,000
Rp 750,000
Rp 250,000
Rp 125,000
Rp 250,000
Rp 125,000
Rp 125,000
Rp 125,000
Rp 250,000
Rp 125,000
Rp 125,000
Rp 375,000
Rp 250,000
Rp
Rp
Rp

Biaya pupuk Fertiphos

Biaya (Rp)

Rp
Rp
Rp
Rp
Rp 360,000
Rp 360,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp 540,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp 720,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp 180,000
Rp
Rp 90,000
Rp 90,000
Rp 360,000
Rp 360,000
Rp
Rp
Rp
Kebutuhan Curacron

Biaya (Rp)

Rp 150,000
Rp 75,000
Rp 75,000
Rp 75,000
Rp
Rp
Rp 75,000
Rp 75,000
Rp 75,000
Rp 75,000
Rp 75,000
Rp 75,000
Rp 75,000
Rp 75,000
Rp
Rp
Rp 75,000
Rp 75,000
Rp 75,000
Rp 75,000
Rp 75,000
Rp
Rp
Rp 75,000
Rp 75,000
Rp 75,000
Rp 75,000
Rp 75,000
Rp 150,000
Rp 75,000
Rp 75,000
Rp 75,000
Rp 75,000
Rp
Rp 75,000
Rp 75,000
Rp
Rp
Rp 75,000
Rp 150,000
Rp
Rp
Rp
Nama Luas
No Bibit (Rp) Pupuk (Rp) Pestisida (Ha) Tenaga Kerja (Rp)
Responden Panen (Ha)

1 Tumadi 1:00 Rp Rp Rp Rp
2 Ahmad 0.6 Rp Rp Rp Rp
3 Muhdi 0.45 Rp Rp Rp Rp
4 Sulastri 0.35 Rp Rp Rp Rp
5 Sunardi 0.8 Rp Rp Rp Rp
6 Eko 0.7 Rp Rp Rp Rp
7 Usman 0.3 Rp Rp Rp Rp
8 Widodo 0.15 Rp Rp Rp Rp
9 Slamet 0.9 Rp Rp Rp Rp
10 Eko 0.2 Rp Rp Rp Rp
11 Partini 1 Rp Rp Rp Rp
12 Parmi 0.2 Rp Rp Rp Rp
13 Wibowo 0.1 Rp Rp Rp Rp
14 Pardi 0.3 Rp Rp Rp Rp
15 Parmin 0.1 Rp Rp Rp Rp
16 Katmin 0.2 Rp Rp Rp Rp
17 Tarimin 0.15 Rp Rp Rp Rp
18 Agus 0.5 Rp Rp Rp Rp
19 Purwanto 0.5 Rp Rp Rp Rp
20 Udin 0.25 Rp Rp Rp Rp
21 Sarmadi 0.15 Rp Rp Rp Rp
22 Paino 0.42 Rp Rp Rp Rp
23 Lamidi 0.37 Rp Rp Rp Rp
24 Karni 0.2 Rp Rp Rp Rp
25 Sutris 0.1 Rp Rp Rp Rp
26 Edi 0.15 Rp Rp Rp Rp
27 Darno 0.3 Rp Rp Rp Rp
28 Siti 0.1 Rp Rp Rp Rp
29 Waluyo 1 Rp Rp Rp Rp
30 Khoirul 0.34 Rp Rp Rp Rp
31 Lardi 0.2 Rp Rp Rp Rp
32 Satimun 0.35 Rp Rp Rp Rp
33 Mulyadi 0.3 Rp Rp Rp Rp
34 Rahmat 0.3 Rp Rp Rp Rp
35 Narto 0.25 Rp Rp Rp Rp
36 Indah 0.37 Rp Rp Rp Rp
37 Maryani 0.1 Rp Rp Rp Rp
38 Nuraini 0.1 Rp Rp Rp Rp
39 Saridi 0.5 Rp Rp Rp Rp
40 Maryono 0.45 Rp Rp Rp Rp
Total Rp Rp Rp Rp
Rata-Rata Rp Rp Rp Rp
Konversi/Ha Rp Rp Rp Rp
Total Biaya Per
Transportasi (Rp)
Petani (Rp)

Rp 600,000 Rp
Rp 300,000 Rp
Rp 300,000 Rp
Rp 200,000 Rp
Rp 500,000 Rp
Rp 500,000 Rp
Rp 200,000 Rp
Rp 150,000 Rp
Rp 500,000 Rp
Rp 150,000 Rp
Rp 200,000 Rp
Rp 200,000 Rp
Rp 150,000 Rp
Rp 200,000 Rp
Rp 200,000 Rp
Rp 200,000 Rp
Rp 200,000 Rp
Rp 300,000 Rp
Rp 300,000 Rp
Rp 200,000 Rp
Rp 150,000 Rp
Rp 300,000 Rp
Rp 200,000 Rp
Rp 200,000 Rp
Rp 150,000 Rp
Rp 200,000 Rp
Rp 200,000 Rp
Rp 150,000 Rp
Rp 500,000 Rp
Rp 200,000 Rp
Rp 150,000 Rp
Rp 200,000 Rp
Rp 200,000 Rp
Rp 200,000 Rp
Rp 200,000 Rp
Rp 200,000 Rp
Rp 150,000 Rp
Rp 150,000 Rp
Rp 300,000 Rp
Rp 300,000 Rp
Rp Rp
Rp Rp
Rp Rp
Luas Cabai Merah Keriting
Nama Produksi
No Panen (Ha) Harga Jual (Rp/Kg) Jumlah (Rp)
Responden (Kg)
1 Tumadi 1:00 7000 Rp 18,000 Rp
2 Ahmad 0.6 4200 Rp 17,000 Rp
3 Muhdi 0.45 2700 Rp 18,000 Rp
4 Sulastri 0.35 2100 Rp 18,000 Rp
5 Sunardi 0.8 4800 Rp 15,000 Rp
6 Eko 0.7 4200 Rp 18,000 Rp
7 Usman 0.3 1800 Rp 16,000 Rp
8 Widodo 0.15 900 Rp 15,000 Rp
9 Slamet 0.9 5400 Rp 18,000 Rp
10 Eko 0.2 120 Rp 15,000 Rp
11 Partini 1 6000 Rp 18,000 Rp
12 Parmi 0.2 1200 Rp 16,000 Rp
13 Wibowo 0.1 600 Rp 18,010 Rp
14 Pardi 0.3 1800 Rp 18,000 Rp
15 Parmin 0.1 600 Rp 16,000 Rp
16 Katmin 0.2 1200 Rp 17,000 Rp
17 Tarimin 0.15 900 Rp 17,000 Rp
18 Agus 0.5 3000 Rp 17,000 Rp
19 Purwanto 0.5 2500 Rp 18,000 Rp
20 Udin 0.25 1250 Rp 18,000 Rp
21 Sarmadi 0.15 750 Rp 18,000 Rp
22 Paino 0.42 2100 Rp 18,000 Rp
23 Lamidi 0.37 1850 Rp 15,000 Rp
24 Karni 0.2 1000 Rp 15,000 Rp
25 Sutris 0.1 500 Rp 17,000 Rp
26 Edi 0.15 1050 Rp 18,000 Rp
27 Darno 0.3 2100 Rp 15,000 Rp
28 Siti 0.1 700 Rp 18,000 Rp
29 Waluyo 1 7000 Rp 17,000 Rp
30 Khoirul 0.34 2380 Rp 15,000 Rp
31 Lardi 0.2 1400 Rp 15,000 Rp
32 Satimun 0.35 2450 Rp 17,000 Rp
33 Mulyadi 0.3 2100 Rp 15,000 Rp
34 Rahmat 0.3 2100 Rp 18,000 Rp
35 Narto 0.25 1750 Rp 18,000 Rp
36 Indah 0.37 2590 Rp 15,000 Rp
37 Maryani 0.1 700 Rp 18,000 Rp
38 Nuraini 0.1 700 Rp 17,000 Rp
39 Saridi 0.5 3500 Rp 17,000 Rp
40 Maryono 0.45 3150 Rp 17,000 Rp
Total Rp
Rata-rata Rp
Konversi/Ha Rp
Nama Luas Panen Biaya Total Biaya Produksi Penerimaan
No Total
Responden (Ha) Variabel Tetap (Rp) (Rp)
1 Tumadi 1:00 Rp Rp Rp Rp
2 Ahmad 0.6 Rp Rp Rp Rp
3 Muhdi 0.45 Rp Rp Rp Rp
4 Sulastri 0.35 Rp Rp Rp Rp
5 Sunardi 0.8 Rp Rp Rp Rp
6 Eko 0.7 Rp Rp Rp Rp
7 Usman 0.3 Rp Rp Rp Rp
8 Widodo 0.15 Rp Rp Rp Rp
9 Slamet 0.9 Rp Rp Rp Rp
10 Eko 0.2 Rp Rp Rp Rp
11 Partini 1 Rp Rp Rp Rp
12 Parmi 0.2 Rp Rp Rp Rp
13 Wibowo 0.1 Rp Rp Rp Rp
14 Pardi 0.3 Rp Rp Rp Rp
15 Parmin 0.1 Rp Rp Rp Rp
16 Katmin 0.2 Rp Rp Rp Rp
17 Tarimin 0.15 Rp Rp Rp Rp
18 Agus 0.5 Rp Rp Rp Rp
19 Purwanto 0.5 Rp Rp Rp Rp
20 Udin 0.25 Rp Rp Rp Rp
21 Sarmadi 0.15 Rp Rp Rp Rp
22 Paino 0.42 Rp Rp Rp Rp
23 Lamidi 0.37 Rp Rp Rp Rp
24 Karni 0.2 Rp Rp Rp Rp
25 Sutris 0.1 Rp Rp Rp Rp
26 Edi 0.15 Rp Rp Rp Rp
27 Darno 0.3 Rp Rp Rp Rp
28 Siti 0.1 Rp Rp Rp Rp
29 Waluyo 1 Rp Rp Rp Rp
30 Khoirul 0.34 Rp Rp Rp Rp
31 Lardi 0.2 Rp Rp Rp Rp
32 Satimun 0.35 Rp Rp Rp Rp
33 Mulyadi 0.3 Rp Rp Rp Rp
34 Rahmat 0.3 Rp Rp Rp Rp
35 Narto 0.25 Rp Rp Rp Rp
36 Indah 0.37 Rp Rp Rp Rp
37 Maryani 0.1 Rp Rp Rp Rp
38 Nuraini 0.1 Rp Rp Rp Rp
39 Saridi 0.5 Rp Rp Rp Rp
40 Maryono 0.45 Rp Rp Rp Rp
Total Rp Rp Rp Rp
Rata-Rata Rp Rp Rp Rp
Konversi Per Ha Rp Rp Rp Rp
Pendapatan
Total
(Rp)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

You might also like