APLICACIÓN

Objetivo: Corregir los formatos usando el formato que corresponda,según los comentarios.

FORMATOS CORRIGIENDO FORMATO

DEPARTAMENTO: LIMA
1 TIPO DE PRODUCTO: CREDITOS
PRODUCTO: PRESTAMO DE CONSUMO
CONDICION: PRESTAMO PERSONAL POR S/. 5 000 A 12 MESES
FECHA: Al 06/10/2014

ENTIDAD TCEA CUOTA

SCOTIABANK PERU 27.63% S/ 474.98
BANCO FINANCIERO 28.22% S/ 474.66
BANCO DE COMERCIO 29.58% S/ 478.18
CMAC AREQUIPA 34.49% S/ 488.31
INTERBANK 34.79% S/ 488.00
BANCO CONTINENTAL 35.90% S/ 485.85
CITIBANK DEL PERU 35.94% S/ 492.01
BANBIF 36.15% S/ 490.25
CMAC TACNA 36.92% S/ 491.96
EDPYME CREDIVISION 37.11% S/ 492.31
CMAC SULLANA 45.25% S/ 507.11
CRAC PRYMERA 45.91% S/ 503.76
CMAC CUSCO S A 47.34% S/ 511.97
BANCO GNB 48.52% S/ 514.35
CMAC HUANCAYO 50.10% S/ 517.14
CMAC PIURA 50.42% S/ 514.40
FINANC. PROEMPRESA 51.38% S/ 519.99
CMCP LIMA 56.31% S/ 526.36
BANCO FALABELLA 57.52% S/ 528.42
 BANCO DE CREDITO 58.35% S/ 530.97
EDPYME ALTERNATIVA 58.57% S/ 530.35
EDPYME RAIZ 58.59% S/ 532.05
CRAC CREDINKA 61.90% S/ 535.87
MIBANCO 62.32% S/ 536.64
EDPYME SOLIDARIDAD 62.71% S/ 536.90
BANCO RIPLEY 66.36% S/ 543.10
EDPYME CREDIJET 67.46% S/ 546.56
CREDISCOTIA 67.87% S/ 546.32
CMAC TRUJILLO 71.34% S/ 551.40
CRAC SENOR DE LUREN 75.65% S/ 561.95
CMAC ICA 76.37% S/ 565.34
COMPARTAMOS FINANCIERA 79.38% S/ 555.30
FINANCIERA EDYFICAR 80.36% S/ 566.90
CRAC CHAVIN 80.83% S/ 566.04
CMAC DEL SANTA 81.03% S/ 567.63
FINANCIERA QAPAQ 101.00% S/ 598.40
BANCO AZTECA 128.50% S/ 612.86
FINANCIERA EFECTIVA 140.02% S/ 653.80
FINANCIERA CONFIANZA 152.37% S/ 665.49
EDPYME MARCIMEX S.A. 432.29% S/ 920.47

4 DEPARTAMENTO:
TIPO DE PRODUCTO:
LIMA
CREDITOS
PRODUCTO: TARJETA DE CREDITO
FECHA: Al 06/10/2014

Empresas Nombre Marca

BANBIF Clásica Internacional VISA

BANCO AZTECA Tarjeta Azteca MasterCard
BANCO CENCOSUD Tarjeta Cencosud Visa
BANCO CONTINENTAL Clásica Visa
BANCO DE CREDITO Visa Clásica Visa
BANCO FALABELLA TARJETA CMR VISA
BANCO FINANCIERO Clásica MasterCard
BANCO GNB Clásica Visa
BANCO RIPLEY Silver Mastercard
CITIBANK DEL PERU Silver Visa
INTERBANK Clásica Visa
SCOTIABANK PERU Clásica Visa
CREDISCOTIA Única Visa
FINANCIERA UNO S A Tarjeta Oh! Mastercard
onda,según los comentarios.

Aplicar formato S/. con 2 decimales.

2
5 000 A 12 MESES

Aplicar formato Porcentaje con 2 decimales.

3
 3

Aplicar formato Porcentaje con 2 decimales. Aplicar formato S/. con 2 decimales.

Membresía Comisiones Gastos

TCEA (%) TEA (%)
anual mensuales mensuales

99.07% 46.00% S/ 75.00 S/ 10.00 S/ 2.50

140.00% 140.00% S/ 0.00 S/ 0.00 S/ 0.00
117.23% 80.00% S/ 0.00 S/ 7.90 S/ 2.90
97.53% 54.99% S/ 65.00 S/ 7.00 S/ 2.50
104.34% 53.00% S/ 60.00 S/ 10.00 S/ 2.50
101.77% 66.69% S/ 39.00 S/ 3.50 S/ 4.90
112.33% 75.00% S/ 35.00 S/ 6.00 S/ 3.00
124.15% 69.92% S/ 24.00 S/ 10.00 S/ 4.50
125.00% 80.29% S/ 0.00 S/ 6.90 S/ 5.90
105.11% 45.76% S/ 90.00 S/ 10.00 S/ 3.50
125.05% 79.38% S/ 75.00 S/ 5.90 S/ 3.00
114.83% 59.99% S/ 80.00 S/ 8.00 S/ 4.00
106.11% 79.00% S/ 9.00 S/ 3.50 S/ 4.00
122.90% 87.00% S/ 39.00 S/ 4.00 S/ 4.00
 Recuerda, en la Ficha Inicio tienes el grupo Número
en donde encontrarás todo lo necesario para aplicar
Formato de Celda.

DEPARTAMENTO: LIMA
2 TIPO DE PRODUCTO: CREDITOS
PRODUCTO: TARJETA DE CREDITO
CONDICION: TARJETA DE CREDITO CLASICA - SISTEMA REVOLVENTE
FECHA: Al 06/10/2014

ENTIDAD TCEA
BANBIF 85.69%
BANCO CONTINENTAL 87.20%
BANCO DE CREDITO 91.71%
BANCO FALABELLA 92.31%
CREDISCOTIA 100.04%
SCOTIABANK PERU 101.84%
BANCO CENCOSUD 108.88%
CITIBANK DEL PERU 110.97%
BANCO GNB 111.56%
INTERBANK 115.06%
BANCO RIPLEY 115.68%
FINANCIERA UNO S A 120.76%
BANCO FINANCIERO 126.34%

DEPARTAMENTO:
LIMA
3 TIPO DE PRODUCTO:
CREDITOS
3
PRODUCTO:
AUTOMOVIL
CONDICION:
PRESTAMO VEHICULAR POR S/. 43 200 A 3 ANOS
FECHA: Al 06/10/2014

ENTIDAD TCEA CUOTA

BANCO FALABELLA 20.43% S/ 1,583.97
BANCO GNB 21.39% S/ 1,621.18
SCOTIABANK PERU 22.47% S/ 1,621.92
BANBIF 23.70% S/ 1,637.70
BANCO FINANCIERO 23.87% S/ 1,657.45
BANCO CONTINENTAL 25.14% S/ 1,506.94
INTERBANK 25.72% S/ 1,674.62
FINANC. PROEMPRESA 29.31% S/ 1,749.55
EDPYME ALTERNATIVA 30.77% S/ 1,768.20
CMAC ICA 33.70% S/ 1,819.74
CMAC HUANCAYO 38.18% S/ 1,912.55
BANCO DE CREDITO 38.69% S/ 1,921.73
MITSUI AUTO FINANCE 41.85% S/ 2,062.97
ACCESO CREDITICIO 55.01% S/ 1,850.00
CMAC SULLANA 69.15% S/ 2,438.10
 Aplicar formato Porcentaje con 2 decimales.

SISTEMA REVOLVENTE
 Aplicar formato S/. con 2 decimales.

43 200 A 3 ANOS

Aplicar formato Porcentaje con 2 decimales.

APLICANDO FORMATOS DE
CELDA
1. DE ACUERDO AL ENUNCIADO, REGISTRAR LOS DATOS EN EL CUADRO QUE
UTILIZANDO LOS FORMATOS CORRESPONDIENTES

En la Casa de cambio de moneda "CHICLAYO-AMISTAD" se hicieron las siguientes operaciones en el

2 de Enero se cambiaron S/. 10,000

3 de Febrero se cambiaron $ 4,500
4 de Abril se cambiaron € 1,300
5 de Junio se cambiaron S/. 3,700
6 de Agosto se cambiaron S/. 2,600
7 de Setiembre se cambiaron € 500

Finalizado lo anterior deberas solo proteger la tabla de tal modo que no se permita su modificación
EN EL CUADRO QUE SE UBICA EN LA PARTE INFERIOR,

siguientes operaciones en el presente año:

Cantidad a
Fecha
Cambiar
02-01-23 S/ 10,000
03-02-23 $ 4,500
04-04-23 € 1,300
05-06-23 S/ 3,700
06-08-23 S/ 2,600
07-09-23 € 500.00

permita su modificación
Producto Cliente Mes Enero Mes Febrero Mes Mayo Mes Junio Interes
Cordero ANTON S/ 12,040.00 S/ 17,865.00 S/ 29,809.00 S/ 83,706.00 S/ 9,009.00 S/ 28,665.00 5%
Cordero BERGS S/ 22,959.00 S/ 8,887.00 S/ 59,236.00 S/ 23,737.00 S/ 16,464.00 S/ 14,672.00 6%
Cordero BOLID S/ 28,753.00 S/ 12,762.00 S/ 7,627.00 S/ 40,854.00 S/ 10,322.00 S/ 15,949.00 7%
Cordero BOTTM S/ 16,296.00 S/ 28,964.00 S/ 78,190.00 S/ 49,200.00 S/ 12,607.00 S/ 24,912.00 8%
Mermelada VAFFE S/ 44,892.00 S/ 36,328.00 S/ 78,780.00 S/ 62,034.00 S/ 48,867.00 S/ 27,005.00 9%
Cordero GODOS S/ 5,792.00 S/ 12,325.00 S/ 62,120.00 S/ 27,827.00 S/ 24,044.00 S/ 17,108.00 10%
Cordero HUNGC S/ 35,289.00 S/ 48,521.00 S/ 54,255.00 S/ 93,090.00 S/ 37,142.00 S/ 34,034.00 11%
Cordero PICCO S/ 26,933.00 S/ 23,147.00 S/ 36,525.00 S/ 91,040.00 S/ 22,736.00 S/ 5,419.00 12%
Cordero RATTC S/ 25,210.00 S/ 31,379.00 S/ 27,542.00 S/ 25,783.00 S/ 39,873.00 S/ 17,022.00 13%
Cordero REGGC S/ 46,775.00 S/ 30,117.00 S/ 57,416.00 S/ 27,539.00 S/ 20,042.00 S/ 16,433.00 14%
Mermelada SAVEA S/ 15,990.00 S/ 47,502.00 S/ 38,814.00 S/ 29,667.00 S/ 30,206.00 S/ 26,220.00 15%
Cordero SEVES S/ 16,741.00 S/ 39,670.00 S/ 42,827.00 S/ 7,223.00 S/ 30,948.00 S/ 20,687.00 16%
Cordero WHITC S/ 33,183.00 S/ 39,192.00 S/ 86,694.00 S/ 12,525.00 S/ 10,647.00 S/ 47,354.00 17%
Sirope de anís ALFKI S/ 40,841.00 S/ 26,581.00 S/ 50,684.00 S/ 37,463.00 S/ 21,550.00 S/ 10,271.00 18%
Sirope de anís BOTTM S/ 34,848.00 S/ 45,294.00 S/ 49,961.00 S/ 54,606.00 S/ 34,127.00 S/ 40,949.00 19%
Sirope de anís PICCO S/ 32,240.00 S/ 37,961.00 S/ 84,946.00 S/ 5,276.00 S/ 18,576.00 S/ 42,650.00 20%
Mermelada LINOD S/ 43,358.00 S/ 6,406.00 S/ 96,115.00 S/ 63,394.00 S/ 44,898.00 S/ 6,282.00 21%
Sirope de anís QUICK S/ 28,901.00 S/ 42,034.00 S/ 26,915.00 S/ 31,793.00 S/ 9,377.00 S/ 17,739.00 22%
Sirope de anís VAFFE S/ 18,345.00 S/ 11,355.00 S/ 63,276.00 S/ 90,770.00 S/ 47,053.00 S/ 11,624.00 23%
Cangrejo de Boston ANTON S/ 36,306.00 S/ 19,250.00 S/ 99,577.00 S/ 14,897.00 S/ 15,998.00 S/ 35,688.00 24%
Cangrejo de Boston BERGS S/ 10,545.00 S/ 44,128.00 S/ 29,428.00 S/ 59,260.00 S/ 43,022.00 S/ 40,056.00 25%
Cangrejo de Boston BONAP S/ 32,319.00 S/ 20,211.00 S/ 60,851.00 S/ 67,620.00 S/ 29,796.00 S/ 16,587.00 26%
Cangrejo de Boston PICCO S/ 38,734.00 S/ 16,331.00 S/ 78,982.00 S/ 24,280.00 S/ 6,699.00 S/ 36,843.00 27%
Cangrejo de Boston BSBEV S/ 25,787.00 S/ 44,757.00 S/ 27,422.00 S/ 72,497.00 S/ 41,148.00 S/ 33,063.00 28%
Cangrejo de Boston FRANS S/ 16,971.00 S/ 16,936.00 S/ 5,792.00 S/ 69,122.00 S/ 34,959.00 S/ 21,825.00 29%
Cangrejo de Boston HILAA S/ 19,294.00 S/ 16,938.00 S/ 87,340.00 S/ 51,511.00 S/ 46,313.00 S/ 32,889.00 30%
Cangrejo de Boston LAZYK S/ 36,592.00 S/ 13,766.00 S/ 88,653.00 S/ 84,094.00 S/ 37,906.00 S/ 6,836.00 31%
Cangrejo de Boston LEHMS S/ 28,830.00 S/ 7,530.00 S/ 66,886.00 S/ 57,402.00 S/ 14,986.00 S/ 44,865.00 32%
Cangrejo de Boston MAGAA S/ 5,104.00 S/ 49,663.00 S/ 78,124.00 S/ 18,505.00 S/ 9,577.00 S/ 48,989.00 33%
Cangrejo de Boston OTTIK S/ 27,204.00 S/ 19,030.00 S/ 34,384.00 S/ 19,839.00 S/ 28,857.00 S/ 9,053.00 34%
Cangrejo de Boston PERIC S/ 31,155.00 S/ 9,880.00 S/ 72,004.00 S/ 15,626.00 S/ 37,585.00 S/ 19,118.00 35%
Cangrejo de Boston QUEEN S/ 14,718.00 S/ 12,720.00 S/ 75,681.00 S/ 72,452.00 S/ 40,348.00 S/ 11,944.00 36%
Cangrejo de Boston QUICK S/ 27,544.00 S/ 25,996.00 S/ 47,882.00 S/ 26,152.00 S/ 23,038.00 S/ 46,332.00 37%
Cangrejo de Boston RANCH S/ 17,719.00 S/ 36,829.00 S/ 14,981.00 S/ 36,101.00 S/ 34,207.00 S/ 23,834.00 38%
Cangrejo de Boston SAVEA S/ 38,647.00 S/ 37,810.00 S/ 69,887.00 S/ 51,710.00 S/ 37,904.00 S/ 38,014.00 39%
Cangrejo de Boston TRAIH S/ 22,340.00 S/ 47,660.00 S/ 65,630.00 S/ 59,359.00 S/ 36,062.00 S/ 39,275.00 40%
Cangrejo de Boston VAFFE S/ 25,207.00 S/ 17,756.00 S/ 81,385.00 S/ 43,304.00 S/ 49,981.00 S/ 5,009.00 41%
Camembert Pierrot ANATR S/ 40,493.00 S/ 29,356.00 S/ 72,968.00 S/ 96,516.00 S/ 24,410.00 S/ 6,501.00 42%
Camembert Pierrot AROUT S/ 47,093.00 S/ 24,477.00 S/ 83,860.00 S/ 75,057.00 S/ 41,799.00 S/ 36,428.00 43%
Camembert Pierrot BERGS S/ 5,488.00 S/ 18,337.00 S/ 52,476.00 S/ 10,474.00 S/ 27,049.00 S/ 25,849.00 44%
Camembert Pierrot BOTTM S/ 30,633.00 S/ 6,593.00 S/ 37,521.00 S/ 20,707.00 S/ 44,910.00 S/ 14,012.00 45%
Camembert Pierrot CHOPS S/ 27,656.00 S/ 18,176.00 S/ 26,213.00 S/ 9,203.00 S/ 40,383.00 S/ 19,085.00 46%
Camembert Pierrot FAMIA S/ 5,196.00 S/ 38,579.00 S/ 80,836.00 S/ 91,586.00 S/ 30,142.00 S/ 13,017.00 47%
Camembert Pierrot FRANK S/ 49,828.00 S/ 11,742.00 S/ 79,954.00 S/ 67,116.00 S/ 21,184.00 S/ 31,134.00 48%
Camembert Pierrot FURIB S/ 23,808.00 S/ 40,367.00 S/ 26,949.00 S/ 29,558.00 S/ 26,809.00 S/ 36,692.00 49%
Camembert Pierrot GOURL S/ 38,508.00 S/ 24,833.00 S/ 50,144.00 S/ 45,276.00 S/ 6,164.00 S/ 8,252.00 50%
Camembert Pierrot PICCO S/ 5,972.00 S/ 34,974.00 S/ 25,073.00 S/ 83,096.00 S/ 16,744.00 S/ 41,864.00 51%
Camembert Pierrot MEREP S/ 40,916.00 S/ 7,206.00 S/ 13,286.00 S/ 31,079.00 S/ 20,223.00 S/ 39,974.00 52%
Camembert Pierrot OTTIK S/ 47,034.00 S/ 25,263.00 S/ 99,676.00 S/ 41,101.00 S/ 12,314.00 S/ 27,422.00 53%
Camembert Pierrot QUEEN S/ 10,144.00 S/ 44,703.00 S/ 92,206.00 S/ 16,214.00 S/ 14,623.00 S/ 30,877.00 54%
Camembert Pierrot QUICK S/ 41,916.00 S/ 19,656.00 S/ 67,206.00 S/ 69,984.00 S/ 28,761.00 S/ 37,992.00 55%
Camembert Pierrot RICAR S/ 10,361.00 S/ 42,825.00 S/ 40,587.00 S/ 48,315.00 S/ 28,616.00 S/ 42,710.00 56%
Camembert Pierrot RICSU S/ 31,827.00 S/ 38,824.00 S/ 67,769.00 S/ 12,465.00 S/ 34,245.00 S/ 9,195.00 57%
Camembert Pierrot SAVEA S/ 28,941.00 S/ 7,336.00 S/ 50,996.00 S/ 24,298.00 S/ 20,991.00 S/ 44,777.00 58%
Camembert Pierrot WARTH S/ 29,270.00 S/ 46,236.00 S/ 79,981.00 S/ 57,915.00 S/ 44,154.00 S/ 42,116.00 59%
Camembert Pierrot WOLZA S/ 44,333.00 S/ 6,149.00 S/ 33,894.00 S/ 93,149.00 S/ 31,796.00 S/ 11,798.00 60%
Aderezo de Cajun BERGS S/ 44,638.00 S/ 25,911.00 S/ 61,524.00 S/ 43,335.00 S/ 45,909.00 S/ 18,489.00 61%
Aderezo de Cajun BONAP S/ 37,404.00 S/ 46,537.00 S/ 75,918.00 S/ 45,933.00 S/ 41,257.00 S/ 42,374.00 62%
Mermelada EASTC S/ 47,311.00 S/ 46,646.00 S/ 43,377.00 S/ 8,977.00 S/ 15,252.00 S/ 9,485.00 63%
Aderezo de Cajun PICCO S/ 13,475.00 S/ 47,937.00 S/ 51,023.00 S/ 67,150.00 S/ 12,693.00 S/ 15,387.00 64%
Aderezo de Cajun FURIB S/ 25,290.00 S/ 36,459.00 S/ 95,720.00 S/ 31,027.00 S/ 19,916.00 S/ 11,832.00 65%
Aderezo de Cajun MAGAA S/ 26,079.00 S/ 34,971.00 S/ 95,046.00 S/ 19,520.00 S/ 20,661.00 S/ 16,558.00 66%
Aderezo de Cajun QUEEN S/ 18,492.00 S/ 18,891.00 S/ 39,970.00 S/ 89,984.00 S/ 5,681.00 S/ 12,338.00 67%
Aderezo de Cajun QUICK S/ 24,437.00 S/ 41,774.00 S/ 71,422.00 S/ 15,992.00 S/ 35,036.00 S/ 21,771.00 68%
Aderezo de Cajun TRADH S/ 5,843.00 S/ 14,062.00 S/ 53,434.00 S/ 46,497.00 S/ 18,229.00 S/ 39,641.00 69%
Aderezo de Cajun WARTH S/ 33,185.00 S/ 40,022.00 S/ 93,176.00 S/ 9,937.00 S/ 21,097.00 S/ 42,546.00 70%
Ensalada de quinbombó MAGAA S/ 28,261.00 S/ 20,249.00 S/ 73,333.00 S/ 11,878.00 S/ 6,843.00 S/ 5,904.00 71%
Ensalada de quinbombó THEBI S/ 22,436.00 S/ 27,532.00 S/ 37,336.00 S/ 18,072.00 S/ 43,593.00 S/ 25,503.00 72%
Pasta filo rellena de verduras AROUT S/ 24,267.00 S/ 23,148.00 S/ 56,512.00 S/ 40,117.00 S/ 43,432.00 S/ 13,552.00 73%
Pasta filo rellena de verduras BERGS S/ 20,514.00 S/ 26,210.00 S/ 68,626.00 S/ 47,502.00 S/ 49,672.00 S/ 38,357.00 74%
Pasta filo rellena de verduras PICCO S/ 11,686.00 S/ 10,672.00 S/ 89,076.00 S/ 88,949.00 S/ 31,646.00 S/ 39,095.00 75%
Pasta filo rellena de verduras DUMON S/ 27,876.00 S/ 46,991.00 S/ 74,196.00 S/ 36,582.00 S/ 46,490.00 S/ 7,916.00 76%
Pasta filo rellena de verduras FAMIA S/ 7,068.00 S/ 14,652.00 S/ 96,096.00 S/ 62,666.00 S/ 31,462.00 S/ 35,830.00 77%
Pasta filo rellena de verduras LAUGB S/ 7,577.00 S/ 22,285.00 S/ 32,491.00 S/ 14,132.00 S/ 34,167.00 S/ 29,182.00 78%
Pasta filo rellena de verduras NORTS S/ 27,664.00 S/ 19,213.00 S/ 50,405.00 S/ 70,701.00 S/ 18,468.00 S/ 38,568.00 79%
Pasta filo rellena de verduras OLDWO S/ 43,465.00 S/ 8,072.00 S/ 53,510.00 S/ 92,936.00 S/ 29,388.00 S/ 42,940.00 80%
Sirope de anís REGGC S/ 9,022.00 S/ 43,526.00 S/ 50,223.00 S/ 78,415.00 S/ 9,377.00 S/ 37,151.00 81%
Pasta filo rellena de verduras RICAR S/ 48,269.00 S/ 18,905.00 S/ 37,904.00 S/ 11,546.00 S/ 20,861.00 S/ 9,562.00 82%
Pasta filo rellena de verduras RICSU S/ 10,039.00 S/ 24,299.00 S/ 16,287.00 S/ 27,261.00 S/ 20,956.00 S/ 35,252.00 83%
Pasta filo rellena de verduras TOMSP S/ 42,731.00 S/ 28,430.00 S/ 75,975.00 S/ 66,741.00 S/ 13,964.00 S/ 9,199.00 84%
Cangrejo de Boston VAFFE S/ 18,643.00 S/ 49,224.00 S/ 36,314.00 S/ 66,133.00 S/ 46,639.00 S/ 29,642.00 85%
Pasta filo rellena de verduras VINET S/ 9,724.00 S/ 17,868.00 S/ 43,915.00 S/ 32,915.00 S/ 13,189.00 S/ 21,595.00 86%
Gorgonzola Telino AROUT S/ 34,130.00 S/ 29,030.00 S/ 95,382.00 S/ 37,605.00 S/ 33,583.00 S/ 15,060.00 87%
Gorgonzola Telino BLONP S/ 35,378.00 S/ 25,565.00 S/ 92,687.00 S/ 81,298.00 S/ 29,188.00 S/ 8,097.00 88%
Gorgonzola Telino BONAP S/ 13,692.00 S/ 28,342.00 S/ 60,211.00 S/ 19,102.00 S/ 33,040.00 S/ 41,444.00 89%
Sirope de anís CACTU S/ 13,035.00 S/ 33,723.00 S/ 43,128.00 S/ 57,651.00 S/ 22,169.00 S/ 36,263.00 90%
Gorgonzola Telino ERNSH S/ 29,122.00 S/ 41,947.00 S/ 92,937.00 S/ 26,101.00 S/ 34,491.00 S/ 14,748.00 91%
Cangrejo de Boston FOLKO S/ 30,018.00 S/ 13,431.00 S/ 78,245.00 S/ 55,264.00 S/ 36,681.00 S/ 8,771.00 92%
Gorgonzola Telino GOURL S/ 7,888.00 S/ 25,171.00 S/ 83,831.00 S/ 57,571.00 S/ 27,920.00 S/ 9,717.00 93%
Gorgonzola Telino PICCO S/ 27,932.00 S/ 27,752.00 S/ 9,365.00 S/ 72,112.00 S/ 29,758.00 S/ 29,548.00 94%
Producto Cliente Mes Enero Mes Febrero Mes Mayo Mes Junio Interes
Gorgonzola Telino HILAA S/ 25,356.00 S/ 45,662.00 S/ 11,199.00 S/ 84,012.00 S/ 15,835.00 S/ 45,803.00 95%
Gorgonzola Telino HUNGO S/ 24,849.00 S/ 30,093.00 S/ 18,010.00 S/ 59,643.00 S/ 37,073.00 S/ 45,980.00 96%
Gorgonzola Telino LEHMS S/ 17,208.00 S/ 26,826.00 S/ 18,982.00 S/ 72,096.00 S/ 28,576.00 S/ 17,615.00 97%
Gorgonzola Telino OLDWO S/ 20,587.00 S/ 12,034.00 S/ 17,335.00 S/ 83,080.00 S/ 33,892.00 S/ 33,238.00 98%
Gorgonzola Telino PICCO S/ 27,409.00 S/ 37,602.00 S/ 48,925.00 S/ 89,153.00 S/ 14,591.00 S/ 38,806.00 97%
Gorgonzola Telino QUEEN S/ 23,566.00 S/ 10,505.00 S/ 12,933.00 S/ 5,955.00 S/ 11,132.00 S/ 21,685.00 96%
Gorgonzola Telino QUICK S/ 19,029.00 S/ 12,405.00 S/ 60,155.00 S/ 12,329.00 S/ 47,003.00 S/ 18,850.00 95%
Gorgonzola Telino RATTC S/ 27,194.00 S/ 23,242.00 S/ 65,847.00 S/ 74,832.00 S/ 37,343.00 S/ 30,416.00 94%
Gorgonzola Telino RICSU S/ 18,734.00 S/ 12,983.00 S/ 43,559.00 S/ 97,690.00 S/ 46,632.00 S/ 18,036.00 93%
Gorgonzola Telino SAVEA S/ 37,319.00 S/ 36,482.00 S/ 43,594.00 S/ 30,456.00 S/ 46,322.00 S/ 25,252.00 92%
Gorgonzola Telino SUPRD S/ 37,821.00 S/ 45,226.00 S/ 53,571.00 S/ 96,620.00 S/ 44,408.00 S/ 47,481.00 91%
Gorgonzola Telino TOMSP S/ 6,917.00 S/ 22,856.00 S/ 81,975.00 S/ 73,676.00 S/ 17,061.00 S/ 34,056.00 90%
Sirope de anís TORTU S/ 40,786.00 S/ 30,823.00 S/ 56,817.00 S/ 24,473.00 S/ 31,279.00 S/ 36,524.00 89%
Gorgonzola Telino TRADH S/ 38,252.00 S/ 18,539.00 S/ 98,197.00 S/ 12,143.00 S/ 35,171.00 S/ 23,980.00 88%
Gorgonzola Telino WANDK S/ 39,011.00 S/ 40,969.00 S/ 40,186.00 S/ 6,724.00 S/ 31,487.00 S/ 5,419.00 87%
Gorgonzola Telino WARTH S/ 8,016.00 S/ 31,698.00 S/ 54,177.00 S/ 51,367.00 S/ 49,865.00 S/ 10,111.00 86%
Boysenberries para untar GOURL S/ 15,727.00 S/ 39,597.00 S/ 49,150.00 S/ 17,002.00 S/ 41,337.00 S/ 40,569.00 85%
Boysenberries para untar MEREP S/ 33,861.00 S/ 22,083.00 S/ 39,884.00 S/ 53,503.00 S/ 18,894.00 S/ 40,371.00 84%
Café de Ipoh ANTON S/ 28,104.00 S/ 28,426.00 S/ 97,121.00 S/ 49,682.00 S/ 17,507.00 S/ 45,464.00 83%
Café de Ipoh BERGS S/ 27,797.00 S/ 39,588.00 S/ 10,346.00 S/ 97,019.00 S/ 27,623.00 S/ 34,994.00 82%
Café de Ipoh FURIB S/ 43,229.00 S/ 44,979.00 S/ 32,870.00 S/ 87,298.00 S/ 36,553.00 S/ 46,168.00 81%
Café de Ipoh KOENE S/ 25,768.00 S/ 34,967.00 S/ 71,205.00 S/ 95,446.00 S/ 18,201.00 S/ 45,701.00 80%
Cangrejo de Boston MAISD S/ 10,594.00 S/ 11,557.00 S/ 28,645.00 S/ 67,436.00 S/ 30,128.00 S/ 22,974.00 79%
Café de Ipoh OLDWO S/ 27,797.00 S/ 19,003.00 S/ 45,277.00 S/ 36,457.00 S/ 49,332.00 S/ 36,220.00 78%
Café de Ipoh PICCO S/ 23,084.00 S/ 15,476.00 S/ 65,322.00 S/ 73,228.00 S/ 18,942.00 S/ 28,948.00 77%
Café de Ipoh QUICK S/ 11,235.00 S/ 34,662.00 S/ 77,822.00 S/ 75,874.00 S/ 25,956.00 S/ 16,467.00 76%
Café de Ipoh SUPRD S/ 32,300.00 S/ 25,840.00 S/ 24,445.00 S/ 60,504.00 S/ 40,564.00 S/ 20,666.00 75%
Café de Ipoh WELLI S/ 49,961.00 S/ 45,559.00 S/ 25,203.00 S/ 57,741.00 S/ 42,264.00 S/ 24,039.00 74%
Café de Ipoh WILMK S/ 14,515.00 S/ 20,088.00 S/ 80,809.00 S/ 16,796.00 S/ 40,027.00 S/ 13,839.00 73%
Sopa de almejas de Nueva Inglaterra AROUT S/ 45,879.00 S/ 44,352.00 S/ 78,543.00 S/ 46,150.00 S/ 41,042.00 S/ 23,247.00 72%
Sopa de almejas de Nueva Inglaterra BERGS S/ 43,167.00 S/ 31,479.00 S/ 32,007.00 S/ 78,111.00 S/ 29,157.00 S/ 27,346.00 71%
Sopa de almejas de Nueva Inglaterra BLONP S/ 10,151.00 S/ 44,289.00 S/ 35,015.00 S/ 21,622.00 S/ 14,044.00 S/ 27,862.00 70%
Sopa de almejas de Nueva Inglaterra BOTTM S/ 5,734.00 S/ 36,194.00 S/ 21,026.00 S/ 92,187.00 S/ 24,701.00 S/ 19,460.00 69%
Sopa de almejas de Nueva Inglaterra CACTU S/ 33,226.00 S/ 22,229.00 S/ 77,880.00 S/ 54,403.00 S/ 32,102.00 S/ 45,670.00 68%
Sopa de almejas de Nueva Inglaterra FAMIA S/ 34,036.00 S/ 44,583.00 S/ 69,295.00 S/ 16,560.00 S/ 20,858.00 S/ 46,289.00 67%
Sirope de anís FRANK S/ 17,003.00 S/ 35,981.00 S/ 89,446.00 S/ 37,106.00 S/ 46,180.00 S/ 39,670.00 66%
Sopa de almejas de Nueva Inglaterra GOURL S/ 12,039.00 S/ 40,967.00 S/ 29,439.00 S/ 71,472.00 S/ 46,213.00 S/ 23,617.00 65%
Mermelada HUNGO S/ 14,080.00 S/ 40,035.00 S/ 42,985.00 S/ 94,521.00 S/ 28,573.00 S/ 28,293.00 64%
Sopa de almejas de Nueva Inglaterra LAUGB S/ 13,886.00 S/ 17,073.00 S/ 58,897.00 S/ 76,052.00 S/ 34,179.00 S/ 8,851.00 63%
Sopa de almejas de Nueva Inglaterra OTTIK S/ 39,290.00 S/ 25,886.00 S/ 57,241.00 S/ 60,656.00 S/ 42,080.00 S/ 36,094.00 62%
Sopa de almejas de Nueva Inglaterra PICCO S/ 43,381.00 S/ 5,472.00 S/ 52,849.00 S/ 79,691.00 S/ 39,468.00 S/ 5,223.00 61%
Sopa de almejas de Nueva Inglaterra REGGC S/ 13,881.00 S/ 11,671.00 S/ 5,420.00 S/ 55,358.00 S/ 40,812.00 S/ 5,703.00 60%
Sopa de almejas de Nueva Inglaterra SAVEA S/ 25,425.00 S/ 47,521.00 S/ 17,024.00 S/ 11,893.00 S/ 47,683.00 S/ 46,097.00 59%
Sopa de almejas de Nueva Inglaterra SEVES S/ 6,891.00 S/ 33,805.00 S/ 24,457.00 S/ 45,169.00 S/ 38,969.00 S/ 20,506.00 58%
Sopa de almejas de Nueva Inglaterra TOMSP S/ 47,249.00 S/ 34,447.00 S/ 27,068.00 S/ 14,859.00 S/ 5,608.00 S/ 26,733.00 57%
Sopa de almejas de Nueva Inglaterra VAFFE S/ 24,017.00 S/ 35,073.00 S/ 74,358.00 S/ 59,076.00 S/ 37,908.00 S/ 39,288.00 56%
Sopa de almejas de Nueva Inglaterra VINET S/ 47,852.00 S/ 41,930.00 S/ 56,987.00 S/ 65,145.00 S/ 17,809.00 S/ 19,130.00 55%
Cerveza rubia FRANK S/ 22,883.00 S/ 15,043.00 S/ 81,214.00 S/ 69,590.00 S/ 12,128.00 S/ 10,265.00 54%
Sirope de anís LONEP S/ 45,340.00 S/ 22,175.00 S/ 42,288.00 S/ 85,520.00 S/ 47,660.00 S/ 23,493.00 53%
Cerveza rubia PERIC S/ 36,657.00 S/ 29,170.00 S/ 59,764.00 S/ 88,794.00 S/ 30,582.00 S/ 37,996.00 52%
Cerveza rubia THECR S/ 17,271.00 S/ 28,896.00 S/ 57,125.00 S/ 83,285.00 S/ 6,987.00 S/ 43,910.00 51%
Tofu FRANS S/ 44,120.00 S/ 27,832.00 S/ 81,333.00 S/ 38,048.00 S/ 30,142.00 S/ 31,865.00 50%
Tofu HILAA S/ 26,608.00 S/ 14,541.00 S/ 84,439.00 S/ 84,314.00 S/ 48,224.00 S/ 13,728.00 49%
Tofu MEREP S/ 25,715.00 S/ 7,041.00 S/ 57,094.00 S/ 8,758.00 S/ 24,539.00 S/ 47,937.00 48%
Tofu QUICK S/ 5,853.00 S/ 47,080.00 S/ 99,995.00 S/ 77,933.00 S/ 17,105.00 S/ 35,837.00 47%
Tofu VICTE S/ 45,270.00 S/ 35,600.00 S/ 5,970.00 S/ 71,353.00 S/ 18,104.00 S/ 33,465.00 46%
Tofu WARTH S/ 43,700.00 S/ 5,159.00 S/ 62,488.00 S/ 57,884.00 S/ 20,797.00 S/ 18,492.00 45%
Salsa de pimientos picantes de Luisiana BONAP S/ 10,684.00 S/ 33,125.00 S/ 75,770.00 S/ 90,983.00 S/ 17,373.00 S/ 5,723.00 44%
Salsa de pimientos picantes de Luisiana ERNSH S/ 6,129.00 S/ 38,394.00 S/ 86,185.00 S/ 98,667.00 S/ 22,791.00 S/ 43,130.00 43%
Sirope de anís FRANR S/ 21,086.00 S/ 29,019.00 S/ 16,294.00 S/ 33,425.00 S/ 25,954.00 S/ 9,477.00 42%
Salsa de pimientos picantes de Luisiana FURIB S/ 32,202.00 S/ 5,987.00 S/ 23,500.00 S/ 57,746.00 S/ 39,807.00 S/ 30,257.00 41%
Salsa de pimientos picantes de Luisiana HANAR S/ 7,193.00 S/ 48,279.00 S/ 79,991.00 S/ 51,784.00 S/ 11,228.00 S/ 44,591.00 40%
Salsa de pimientos picantes de Luisiana HUNGO S/ 46,687.00 S/ 33,195.00 S/ 56,828.00 S/ 74,102.00 S/ 38,281.00 S/ 31,800.00 39%
Salsa de pimientos picantes de Luisiana LAMAI S/ 17,979.00 S/ 29,842.00 S/ 72,274.00 S/ 20,612.00 S/ 7,424.00 S/ 45,263.00 38%
Salsa de pimientos picantes de Luisiana LINOD S/ 38,432.00 S/ 16,407.00 S/ 75,889.00 S/ 78,570.00 S/ 8,942.00 S/ 16,996.00 37%
Salsa de pimientos picantes de Luisiana OTTIK S/ 48,199.00 S/ 36,999.00 S/ 18,360.00 S/ 67,556.00 S/ 5,788.00 S/ 43,050.00 36%
Salsa de pimientos picantes de Luisiana PICCO S/ 14,188.00 S/ 26,430.00 S/ 7,563.00 S/ 30,182.00 S/ 47,960.00 S/ 14,008.00 35%
Salsa de pimientos picantes de Luisiana QUICK S/ 34,870.00 S/ 33,630.00 S/ 8,855.00 S/ 73,359.00 S/ 30,826.00 S/ 6,419.00 34%
Salsa de pimientos picantes de Luisiana RATTC S/ 17,621.00 S/ 15,755.00 S/ 85,113.00 S/ 40,910.00 S/ 11,492.00 S/ 20,399.00 33%
Salsa de pimientos picantes de Luisiana RICAR S/ 42,300.00 S/ 8,702.00 S/ 92,632.00 S/ 30,993.00 S/ 7,437.00 S/ 12,504.00 32%
Salsa de pimientos picantes de Luisiana RICSU S/ 20,307.00 S/ 48,485.00 S/ 33,891.00 S/ 17,773.00 S/ 12,021.00 S/ 10,023.00 31%
Salsa de pimientos picantes de Luisiana VICTE S/ 35,549.00 S/ 44,092.00 S/ 24,676.00 S/ 92,640.00 S/ 44,180.00 S/ 29,437.00 30%
Sirope de anís ANTON S/ 39,274.00 S/ 15,976.00 S/ 78,620.00 S/ 48,522.00 S/ 14,764.00 S/ 13,556.00 29%
Quinbombó con especias picantes de Luisiana EASTC S/ 49,143.00 S/ 33,555.00 S/ 54,586.00 S/ 95,595.00 S/ 35,768.00 S/ 13,120.00 28%
Quinbombó con especias picantes de Luisiana ERNSH S/ 17,940.00 S/ 14,710.00 S/ 99,586.00 S/ 38,630.00 S/ 13,589.00 S/ 25,461.00 27%
Quinbombó con especias picantes de Luisiana FOLKO S/ 31,570.00 S/ 5,586.00 S/ 35,734.00 S/ 77,436.00 S/ 18,832.00 S/ 30,376.00 26%
Quinbombó con especias picantes de Luisiana LAMAI S/ 18,520.00 S/ 28,815.00 S/ 90,100.00 S/ 99,221.00 S/ 19,470.00 S/ 21,513.00 25%
Quinbombó con especias picantes de Luisiana SUPRD S/ 5,251.00 S/ 47,784.00 S/ 41,376.00 S/ 98,589.00 S/ 30,753.00 S/ 10,118.00 24%
Mozzarella BOTTM S/ 12,398.00 S/ 37,710.00 S/ 85,327.00 S/ 85,948.00 S/ 28,998.00 S/ 7,877.00 23%
Mozzarella BSBEV S/ 35,562.00 S/ 39,096.00 S/ 82,714.00 S/ 33,652.00 S/ 34,395.00 S/ 8,821.00 22%
Mozzarella CONSH S/ 26,246.00 S/ 27,628.00 S/ 91,775.00 S/ 88,840.00 S/ 10,574.00 S/ 35,684.00 21%
Mozzarella FOLKO S/ 41,600.00 S/ 41,841.00 S/ 25,935.00 S/ 52,148.00 S/ 20,889.00 S/ 16,560.00 20%
Mozzarella GREAL S/ 45,314.00 S/ 23,645.00 S/ 21,149.00 S/ 75,770.00 S/ 46,509.00 S/ 36,845.00 19%
Mozzarella ISLAT S/ 25,130.00 S/ 6,566.00 S/ 29,872.00 S/ 38,396.00 S/ 39,187.00 S/ 12,654.00 18%
Mozzarella LEHMS S/ 13,937.00 S/ 33,865.00 S/ 63,479.00 S/ 62,389.00 S/ 48,475.00 S/ 29,835.00 17%
Sirope de anís LINOD S/ 39,370.00 S/ 44,337.00 S/ 28,437.00 S/ 47,611.00 S/ 46,217.00 S/ 29,554.00 16%
Mozzarella MAGAA S/ 6,853.00 S/ 25,086.00 S/ 68,323.00 S/ 42,733.00 S/ 8,148.00 S/ 20,905.00 15%
Mozzarella MAISD S/ 46,293.00 S/ 36,228.00 S/ 47,621.00 S/ 73,084.00 S/ 12,606.00 S/ 23,940.00 14%
Mozzarella MORGK S/ 35,646.00 S/ 7,302.00 S/ 84,156.00 S/ 65,157.00 S/ 29,121.00 S/ 49,054.00 13%
Sirope de anís QUICK S/ 5,970.00 S/ 39,735.00 S/ 65,109.00 S/ 76,508.00 S/ 33,859.00 S/ 30,138.00 12%
Producto Cliente Mes Enero Mes Febrero Mes Mayo Mes Junio Interes
Mozzarella RICSU S/ 22,651.00 S/ 26,457.00 S/ 86,168.00 S/ 28,541.00 S/ 32,777.00 S/ 27,135.00 11%
Mozzarella SAVEA S/ 19,731.00 S/ 34,885.00 S/ 11,914.00 S/ 32,256.00 S/ 12,461.00 S/ 20,324.00 10%
Mozzarella SIMOB S/ 29,757.00 S/ 17,986.00 S/ 35,864.00 S/ 77,821.00 S/ 22,259.00 S/ 12,963.00 9%
Sirope de anís VICTE S/ 31,859.00 S/ 20,274.00 S/ 5,919.00 S/ 9,465.00 S/ 8,749.00 S/ 22,538.00 8%
Salsa de arándanos de Northwoods BONAP S/ 32,836.00 S/ 13,230.00 S/ 31,110.00 S/ 93,697.00 S/ 12,010.00 S/ 30,734.00 9%
Salsa de arándanos de Northwoods GOURL S/ 26,407.00 S/ 15,413.00 S/ 49,293.00 S/ 85,021.00 S/ 47,134.00 S/ 25,741.00 10%
Salsa de arándanos de Northwoods LEHMS S/ 27,436.00 S/ 5,279.00 S/ 13,336.00 S/ 11,022.00 S/ 21,865.00 S/ 37,621.00 11%
Mermelada QUEEN S/ 8,685.00 S/ 37,692.00 S/ 72,402.00 S/ 22,556.00 S/ 35,855.00 S/ 6,643.00 12%
Salsa de arándanos de Northwoods WILMK S/ 16,977.00 S/ 29,891.00 S/ 21,424.00 S/ 83,549.00 S/ 27,076.00 S/ 31,796.00 13%
Ravioli ANTON S/ 11,285.00 S/ 21,567.00 S/ 96,568.00 S/ 65,506.00 S/ 40,383.00 S/ 20,806.00 14%
Ravioli AROUT S/ 12,030.00 S/ 23,123.00 S/ 68,188.00 S/ 83,141.00 S/ 6,418.00 S/ 43,954.00 15%
Ravioli BLAUS S/ 14,847.00 S/ 49,791.00 S/ 49,447.00 S/ 66,659.00 S/ 36,766.00 S/ 37,325.00 16%
Ravioli BONAP S/ 25,494.00 S/ 7,380.00 S/ 26,483.00 S/ 79,938.00 S/ 38,300.00 S/ 24,545.00 17%
Mermelada BSBEV S/ 46,343.00 S/ 45,312.00 S/ 79,783.00 S/ 55,098.00 S/ 7,736.00 S/ 23,432.00 18%
Ravioli PICCO S/ 29,073.00 S/ 36,082.00 S/ 97,385.00 S/ 60,535.00 S/ 39,371.00 S/ 6,692.00 19%
Ravioli TOMSP S/ 30,767.00 S/ 27,625.00 S/ 6,870.00 S/ 24,613.00 S/ 12,383.00 S/ 10,396.00 20%
Ravioli WARTH S/ 28,144.00 S/ 20,564.00 S/ 33,635.00 S/ 23,216.00 S/ 43,494.00 S/ 35,005.00 21%
Cerveza de malta ANTON S/ 15,476.00 S/ 48,508.00 S/ 87,580.00 S/ 45,004.00 S/ 49,804.00 S/ 47,522.00 22%
Cerveza de malta SAVEA S/ 40,994.00 S/ 28,979.00 S/ 43,859.00 S/ 29,006.00 S/ 31,026.00 S/ 21,486.00 23%
Cerveza de malta THEBI S/ 38,929.00 S/ 25,671.00 S/ 11,879.00 S/ 6,342.00 S/ 19,112.00 S/ 5,914.00 24%
Cerveza de malta TOMSP S/ 42,790.00 S/ 41,504.00 S/ 96,498.00 S/ 41,365.00 S/ 39,291.00 S/ 7,586.00 25%
Cerveza de malta VAFFE S/ 12,078.00 S/ 48,979.00 S/ 67,188.00 S/ 56,219.00 S/ 41,574.00 S/ 7,084.00 26%
Cerveza de malta WHITC S/ 45,763.00 S/ 34,693.00 S/ 51,319.00 S/ 77,926.00 S/ 16,625.00 S/ 11,907.00 27%
Mermelada ERNSH S/ 7,048.00 S/ 22,067.00 S/ 85,926.00 S/ 12,527.00 S/ 36,150.00 S/ 46,334.00 28%
Sirope de anís HUNGC S/ 12,067.00 S/ 38,144.00 S/ 44,382.00 S/ 46,517.00 S/ 49,668.00 S/ 20,433.00 29%
Mermelada LEHMS S/ 23,756.00 S/ 34,145.00 S/ 42,789.00 S/ 76,028.00 S/ 8,457.00 S/ 13,847.00 30%
Mermelada SEVES S/ 46,954.00 S/ 25,218.00 S/ 22,962.00 S/ 47,381.00 S/ 23,072.00 S/ 27,475.00 31%
Bizcochitos BLAUS S/ 48,177.00 S/ 16,869.00 S/ 65,705.00 S/ 29,754.00 S/ 21,926.00 S/ 9,875.00 32%
Bizcochitos BSBEV S/ 14,458.00 S/ 43,391.00 S/ 23,160.00 S/ 83,347.00 S/ 48,259.00 S/ 8,082.00 33%
Bizcochitos CHOPS S/ 15,608.00 S/ 12,551.00 S/ 14,324.00 S/ 90,570.00 S/ 14,679.00 S/ 17,033.00 34%
Bizcochitos DUMON S/ 33,602.00 S/ 7,984.00 S/ 60,744.00 S/ 66,551.00 S/ 29,561.00 S/ 22,494.00 35%
Mermelada ERNSH S/ 11,922.00 S/ 49,344.00 S/ 27,422.00 S/ 94,408.00 S/ 48,263.00 S/ 5,230.00 36%
Bizcochitos FOLIG S/ 37,076.00 S/ 16,543.00 S/ 30,029.00 S/ 60,704.00 S/ 13,747.00 S/ 16,535.00 37%
Bizcochitos FRANK S/ 47,280.00 S/ 48,964.00 S/ 35,772.00 S/ 79,038.00 S/ 39,693.00 S/ 10,868.00 38%
Bizcochitos GODOS S/ 34,765.00 S/ 22,045.00 S/ 40,314.00 S/ 13,138.00 S/ 49,759.00 S/ 46,757.00 39%
Bizcochitos GREAL S/ 40,197.00 S/ 8,299.00 S/ 56,092.00 S/ 49,234.00 S/ 8,613.00 S/ 18,862.00 40%
Bizcochitos KOENE S/ 26,561.00 S/ 13,041.00 S/ 45,689.00 S/ 95,502.00 S/ 42,942.00 S/ 37,892.00 41%
Bizcochitos LILAS S/ 19,777.00 S/ 29,726.00 S/ 38,031.00 S/ 49,191.00 S/ 15,560.00 S/ 6,589.00 42%
Bizcochitos LINOD S/ 40,024.00 S/ 26,696.00 S/ 9,517.00 S/ 89,208.00 S/ 23,357.00 S/ 16,001.00 43%
Bizcochitos MEREP S/ 37,892.00 S/ 19,962.00 S/ 91,898.00 S/ 58,166.00 S/ 27,123.00 S/ 44,881.00 44%
Bizcochitos OCEAN S/ 48,198.00 S/ 12,263.00 S/ 76,255.00 S/ 92,164.00 S/ 10,261.00 S/ 27,129.00 45%
Bizcochitos PRINI S/ 33,129.00 S/ 10,156.00 S/ 61,599.00 S/ 22,955.00 S/ 16,555.00 S/ 15,233.00 46%
Bizcochitos QUEEN S/ 47,700.00 S/ 43,203.00 S/ 61,034.00 S/ 88,539.00 S/ 43,898.00 S/ 10,955.00 47%
Sirope de anís QUICK S/ 47,857.00 S/ 33,637.00 S/ 96,147.00 S/ 95,706.00 S/ 45,954.00 S/ 5,960.00 48%
Bizcochitos RANCH S/ 10,796.00 S/ 9,410.00 S/ 16,655.00 S/ 60,685.00 S/ 43,344.00 S/ 37,149.00 49%
Bizcochitos SIMOB S/ 35,015.00 S/ 37,481.00 S/ 8,124.00 S/ 69,233.00 S/ 36,335.00 S/ 39,351.00 50%
Bizcochitos WANDK S/ 5,957.00 S/ 6,142.00 S/ 86,210.00 S/ 98,163.00 S/ 16,342.00 S/ 20,925.00 51%
Bizcochitos WHITC S/ 5,597.00 S/ 18,267.00 S/ 62,988.00 S/ 87,553.00 S/ 31,336.00 S/ 33,562.00 52%
Cerveza negra BERGS S/ 42,120.00 S/ 42,831.00 S/ 76,781.00 S/ 82,769.00 S/ 26,104.00 S/ 15,675.00 53%
Cerveza negra BSBEV S/ 36,475.00 S/ 48,914.00 S/ 32,991.00 S/ 60,806.00 S/ 19,543.00 S/ 16,514.00 54%
Cerveza negra CACTU S/ 13,934.00 S/ 20,554.00 S/ 50,737.00 S/ 78,273.00 S/ 48,127.00 S/ 19,997.00 55%
Cerveza negra EASTC S/ 21,799.00 S/ 9,892.00 S/ 68,579.00 S/ 33,445.00 S/ 6,904.00 S/ 24,555.00 56%
Cerveza negra ERNSH S/ 35,258.00 S/ 20,009.00 S/ 20,537.00 S/ 20,697.00 S/ 18,049.00 S/ 40,190.00 57%
Cerveza negra FOLIG S/ 26,370.00 S/ 46,782.00 S/ 50,138.00 S/ 44,866.00 S/ 28,971.00 S/ 24,534.00 58%
Cerveza negra FRANK S/ 17,730.00 S/ 13,537.00 S/ 55,666.00 S/ 96,134.00 S/ 43,677.00 S/ 42,458.00 59%
Cerveza negra FURIB S/ 8,760.00 S/ 9,785.00 S/ 69,379.00 S/ 68,097.00 S/ 44,054.00 S/ 46,943.00 60%
Cerveza negra GREAL S/ 22,518.00 S/ 41,820.00 S/ 43,737.00 S/ 88,000.00 S/ 14,868.00 S/ 47,627.00 61%
Cerveza negra LINOD S/ 26,203.00 S/ 5,581.00 S/ 52,691.00 S/ 94,004.00 S/ 10,649.00 S/ 24,834.00 62%
Cerveza negra MEREP S/ 28,846.00 S/ 6,877.00 S/ 10,873.00 S/ 44,602.00 S/ 11,368.00 S/ 46,950.00 63%
Cerveza negra QUEDE S/ 26,014.00 S/ 45,983.00 S/ 40,173.00 S/ 8,250.00 S/ 41,945.00 S/ 31,030.00 64%
Cerveza negra VICTE S/ 27,465.00 S/ 40,692.00 S/ 84,980.00 S/ 92,783.00 S/ 34,234.00 S/ 29,376.00 65%
Cerveza negra WARTH S/ 23,747.00 S/ 27,061.00 S/ 44,870.00 S/ 65,499.00 S/ 14,332.00 S/ 33,392.00 66%
Cerveza negra WHITC S/ 23,810.00 S/ 45,582.00 S/ 14,297.00 S/ 53,868.00 S/ 8,014.00 S/ 41,217.00 67%
Galletas de chocolate FAMIA S/ 17,230.00 S/ 45,963.00 S/ 60,142.00 S/ 76,909.00 S/ 34,092.00 S/ 22,838.00 68%
Galletas de chocolate FRANK S/ 30,608.00 S/ 9,711.00 S/ 77,185.00 S/ 20,633.00 S/ 41,468.00 S/ 38,590.00 69%
Galletas de chocolate FRANS S/ 6,764.00 S/ 7,908.00 S/ 20,649.00 S/ 80,154.00 S/ 28,580.00 S/ 20,305.00 70%
Galletas de chocolate GODOS S/ 32,195.00 S/ 33,709.00 S/ 11,516.00 S/ 42,928.00 S/ 39,713.00 S/ 37,581.00 71%
Galletas de chocolate GREAL S/ 28,046.00 S/ 17,518.00 S/ 6,700.00 S/ 85,301.00 S/ 12,043.00 S/ 48,593.00 72%
Sirope de anís ISLAT S/ 36,031.00 S/ 15,385.00 S/ 41,738.00 S/ 76,589.00 S/ 46,157.00 S/ 12,299.00 73%
Galletas de chocolate LINOD S/ 39,690.00 S/ 41,582.00 S/ 93,562.00 S/ 7,750.00 S/ 46,753.00 S/ 25,805.00 74%
Galletas de chocolate QUEDE S/ 14,935.00 S/ 41,690.00 S/ 23,786.00 S/ 15,352.00 S/ 9,399.00 S/ 14,246.00 75%
Galletas de chocolate QUEEN S/ 32,385.00 S/ 43,379.00 S/ 47,240.00 S/ 46,073.00 S/ 41,742.00 S/ 43,241.00 76%
Galletas de chocolate QUICK S/ 30,858.00 S/ 36,545.00 S/ 37,531.00 S/ 52,700.00 S/ 13,180.00 S/ 45,009.00 77%
Galletas de chocolate RICAR S/ 7,023.00 S/ 36,092.00 S/ 32,527.00 S/ 18,050.00 S/ 22,341.00 S/ 25,620.00 78%
Galletas de chocolate SAVEA S/ 15,478.00 S/ 32,121.00 S/ 47,306.00 S/ 42,176.00 S/ 11,308.00 S/ 11,325.00 79%
Galletas de chocolate SUPRD S/ 23,082.00 S/ 34,547.00 S/ 42,416.00 S/ 42,817.00 S/ 12,320.00 S/ 41,253.00 80%
Galletas de chocolate TOMSP S/ 17,471.00 S/ 37,391.00 S/ 52,045.00 S/ 66,290.00 S/ 26,434.00 S/ 29,919.00 81%
Galletas de chocolate TORTU S/ 31,757.00 S/ 8,395.00 S/ 90,105.00 S/ 66,811.00 S/ 47,815.00 S/ 26,227.00 82%
Galletas de chocolate WANDK S/ 35,754.00 S/ 45,032.00 S/ 99,023.00 S/ 15,614.00 S/ 29,635.00 S/ 13,757.00 83%
Galletas de chocolate WARTH S/ 19,494.00 S/ 38,502.00 S/ 67,255.00 S/ 84,405.00 S/ 42,084.00 S/ 25,603.00 84%
Galletas de chocolate WELLI S/ 40,844.00 S/ 16,037.00 S/ 50,836.00 S/ 6,457.00 S/ 42,863.00 S/ 48,392.00 85%
Peras orgánicas deshidratadas BONAP S/ 12,250.00 S/ 6,746.00 S/ 73,368.00 S/ 72,823.00 S/ 33,601.00 S/ 11,793.00 86%
Peras orgánicas deshidratadas BSBEV S/ 41,445.00 S/ 31,652.00 S/ 42,339.00 S/ 40,455.00 S/ 28,062.00 S/ 25,097.00 87%
Peras orgánicas deshidratadas FOLIG S/ 20,954.00 S/ 15,777.00 S/ 41,553.00 S/ 70,377.00 S/ 16,686.00 S/ 20,602.00 88%
Peras orgánicas deshidratadas GOURL S/ 32,616.00 S/ 48,697.00 S/ 67,965.00 S/ 40,254.00 S/ 19,344.00 S/ 6,995.00 89%
Peras orgánicas deshidratadas OTTIK S/ 27,173.00 S/ 34,357.00 S/ 91,941.00 S/ 58,172.00 S/ 45,945.00 S/ 43,556.00 90%
Peras orgánicas deshidratadas QUICK S/ 32,504.00 S/ 28,135.00 S/ 76,346.00 S/ 97,990.00 S/ 19,826.00 S/ 28,359.00 91%
Peras orgánicas deshidratadas SAVEA S/ 15,930.00 S/ 47,922.00 S/ 37,445.00 S/ 40,030.00 S/ 32,765.00 S/ 17,306.00 92%
Peras orgánicas deshidratadas VAFFE S/ 42,682.00 S/ 16,272.00 S/ 80,495.00 S/ 58,398.00 S/ 23,715.00 S/ 12,241.00 93%
Peras orgánicas deshidratadas VICTE S/ 6,342.00 S/ 16,090.00 S/ 22,299.00 S/ 51,896.00 S/ 31,702.00 S/ 13,329.00 94%
Producto Cliente Mes Enero Mes Febrero Mes Mayo Mes Junio Interes
Verduras para untar ALFKI S/ 37,376.00 S/ 49,931.00 S/ 89,740.00 S/ 81,155.00 S/ 45,673.00 S/ 12,934.00 95%
Verduras para untar ERNSH S/ 32,042.00 S/ 11,260.00 S/ 75,672.00 S/ 9,545.00 S/ 18,639.00 S/ 15,891.00 96%
Verduras para untar FOLIG S/ 30,538.00 S/ 11,767.00 S/ 13,503.00 S/ 92,239.00 S/ 41,007.00 S/ 35,549.00 97%
Verduras para untar HUNGO S/ 22,485.00 S/ 40,418.00 S/ 32,674.00 S/ 5,000.00 S/ 19,687.00 S/ 37,080.00 98%
Verduras para untar MORGK S/ 16,096.00 S/ 41,515.00 S/ 28,286.00 S/ 69,000.00 S/ 15,919.00 S/ 37,901.00 99%
Sirope de anís PICCO S/ 31,299.00 S/ 48,252.00 S/ 65,006.00 S/ 49,495.00 S/ 44,192.00 S/ 37,192.00 100%
Verduras para untar WHITC S/ 14,454.00 S/ 6,941.00 S/ 56,441.00 S/ 29,013.00 S/ 27,181.00 S/ 8,705.00 95%
 APLICANDO REFERENCIAS RELATIVAS
ABSOLUTAS
PREGUNTAS.

1. DE ACUERDO A LAS INTERROGANTES RESPONDER MEDIANTE EL USO DE LAS

Zapatería "CIX Sport 21"

Tipo de Cambio 3.32 IGV 18%

Artículo Precio $ Cantidad Importe IGV Venta en $

Zapatillas Nike tallas 30 al 36 110 44
Zapatillas Nike tallas 37 al 44 125 60
Zapatillas Adidas tallas 30 al 36 95 48
Zapatillas Adidas tallas 37 al 44 115 54
Zapatillas Umbro tallas 30 al 36 78 46
Zapatillas Umbro tallas 37 al 44 85 50
Zapatillas Fratta tallas 30 al 36 69 25
Zapatillas Fratta tallas 37 al 44 74 33
Zapatillas Diadora tallas 30 al 36 56 22
Zapatillas Diadora tallas 37 al 44 66 26
Zapatillas Vans tallas 30 al 36 40 16
Zapatillas Vans tallas 37 al 44 55 20
ELATIVAS Y

TE EL USO DE LAS OPERACIONES MATEMÁTICAS

Venta en S/
APLICANDO REFERENCIAS RELATIVAS Y
ABSOLUTAS
PREGUNTAS.

1. HALLAR LOS CAMPOS SUELDO BRUTO, BONO, TOTAL DE INGRESOS, DESCUE

CUENTA LO SIGUIENTE:

a) Para el sueldo bruto se deberá multiplicar los Días Trabajados por el Pago por día.
b) Para el Bono se deberá multiplar el Sueldo Bruto por el % de Bono.
c) Para el Total Ingresos se debéra sumar el Sueldo Bruto con el Bono.
d) Para el Descuento se deberá multiplicar el Total de Ingresos por el % de descuento.
e) Para el Sueldo Neto se deberá restar el Total de Ingresos con el Descuento.

Pago por día S/ 33.00 % Dscto. 12%

% Bono 10%

PLANILLA DEL MES DE DICIEMBRE DEL 2017

Días Total
N° Empleado Trabajados Sueldo Bruto Bono Ingresos Descuento
1 CASTRO BACA 29
2 CACERES VALDERRAMA 30
3 PRIETO DOMINGUEZ 27
4 BECERRA CALDERON 26
5 VASQUEZ ALCALDE 25
6 QUIROZ ARCE 28
7 ALCANTARA VILLALVA 30
8 GARCIA QUEVEDO 31
9 GASTELO PANDURO 25
10 PONCE SALAS 33
11 ENRIQUE LOPEZ 35
12 JUAN PEREZ 50
13 FERNANDO CRUZ 20
14 MARISOL ORTIZ 15
15 WILLIAM VALDIVIA 18
16 MARCOS DIAZ 22
17 JAIRO REQUE 40
18 MIGUEL CARRILLO 20
19 JOSE PARIAMANCO 30
20 MANUEL HEREDIA 40
ATIVAS Y

RESOS, DESCUENTO Y SUELDO NETO TENIENDO EN

el Pago por día.

.
% de descuento.
scuento.

Sueldo Neto
 REFERENCIA RELATIVA
Las referencias de filas y columnas cambian si se
copia la formula en otra celda.
REFERENCIA ABSOLUTA
Las referencias de filas y columnas no
cambian si se copia la formula a otra celda,
las referencias a las celdas de la formula son
fijas.

TEA

Capital = VA TEA Interés Capital = VA

S/. 7,500.00 13.00% S/. 7,500.00
S/. 18,000.00 13.00% S/. 18,000.00
S/. 2,600.00 13.00% S/. 2,600.00
S/. 4,900.00 13.00% S/. 4,900.00
S/. 6,750.00 13.00% S/. 6,750.00
S/. 10,000.00 13.00% S/. 10,000.00
S/. 9,000.00 13.00% S/. 9,000.00

Fecha de Cierre
Fecha de Fecha de
Apertura Cierre Plazo
12/27/2009 12/31/2010 Fecha de Apertura
1/15/2010 1/5/2011 12/13/2009
2/20/2010 1/24/2011 12/27/2009
3/24/2010 2/15/2011 1/15/2010
4/5/2010 3/14/2011 2/20/2010
5/15/2010 3/17/2011 3/24/2010
6/25/2010 3/22/2011 4/5/2010

Tipo de cambio

T.C. $ S/. 2.71

T.C. € S/. 3.82

DEPOSITOS
Cliente Soles
Luis Tello S/. 1,800.00
Carin Martinez S/. 2,500.00
Verónica Paz S/. 1,750.00
Pedro Rios S/. 2,000.00
Flor Herrera S/. 3,500.00
Arturo Perez S/. 1,740.00
Laura Garcia S/. 2,130.00
CIA ABSOLUTA
as y columnas no
a formula a otra celda,
celdas de la formula son

13.00%

Interés

3/22/2011

Plazo

Tipo de cambio

DEPOSITOS
Dólares Euros
Considerando los comentarios en las celdas implementar las fórmulas correspondientes.
(Recuerde que es importante además de la precisión en los cálculos, el orden y la forma como se presentan los result

Reporte de Ventas Mayo - 2,014

Cargos Adicionales
Concepto Comisión
Almacén 3.00%
Transporte 1.47%

Unidades Precio
Producto Vendidas Unitario Parcial IGV Dscto. Almacén
K021-42 200 21.85
K023-18 150 16.74
K020-07 70 24.32
K022-10 280 26.89
K014-33 190 18.45
K019-11 100 17.32
K021-40 90 16.22
K023-11 80 21.67
K020-01 140 19.85
K022-17 210 27.66
K014-30 300 21.81
K019-10 120 16.16
K019-18 60 14.51
K021-47 50 21.84
K023-04 310 16.74
K020-33 150 13.10
K022-27 60 12.11
o se presentan los resultados)

Tipo de Cambio S/. 2.81 Puede comparar con sus resultados

Total en Total en Unidades Precio

Transporte Soles Dólares Producto Vendidas Unitario
K021-42 200 21.85
K023-18 150 16.74
K020-07 70 24.32
K022-10 280 26.89
K014-33 190 18.45
K019-11 100 17.32
K021-40 90 16.22
K023-11 80 21.67
K020-01 140 19.85
K022-17 210 27.66
K014-30 300 21.81
K019-10 120 16.16
K019-18 60 14.51
K021-47 50 21.84
K023-04 310 16.74
K020-33 150 13.10
K022-27 60 12.11
 Total en Total en
Parcial IGV Dscto. Almacén Transporte Soles Dólares
4,370.00 786.60 107.07 131.10 64.24 5,244.87 1,866.50
2,511.00 451.98 61.52 75.33 36.91 3,013.70 1,072.49
1,702.40 306.43 41.71 51.07 25.03 2,043.22 727.12
7,529.20 1,355.26 184.47 225.88 110.68 9,036.55 3,215.85
3,505.50 630.99 85.88 105.16 51.53 4,207.30 1,497.26
1,732.00 311.76 42.43 51.96 25.46 2,078.75 739.77
1,459.80 262.76 35.77 43.79 21.46 1,752.05 623.51
1,733.60 312.05 42.47 52.01 25.48 2,080.67 740.45
2,779.00 500.22 68.09 83.37 40.85 3,335.36 1,186.96
5,808.60 1,045.55 142.31 174.26 85.39 6,971.48 2,480.95
6,543.00 1,177.74 160.30 196.29 96.18 7,852.91 2,794.63
1,939.20 349.06 47.51 58.18 28.51 2,327.43 828.27
870.60 156.71 21.33 26.12 12.80 1,044.89 371.85
1,092.00 196.56 26.75 32.76 16.05 1,310.62 466.41
5,189.40 934.09 127.14 155.68 76.28 6,228.32 2,216.48
1,965.00 353.70 48.14 58.95 28.89 2,358.39 839.29
726.60 130.79 17.80 21.80 10.68 872.07 310.34