You are on page 1of 5

Insumos

Tortas Unidades PV Fresas Harina Arandano


50% fresas 450 S/ 22 9.00 6.50 14.00
30% arandanos 270 S/ 25 9.00 6.50 14.00
20% aguaymantos 180 S/ 29 9.00 6.50 14.00
900 24.30

Sueldo S/ 2,600
Datos GastosVrs S/ 400 Cada venta
Alquiler S/ 2,400 S/ 656
S/ 6,056
Insumos Cantidad insum
aguaymanto fresa fresa harina arandano
18.00 3.00 0.35 0.40 0.50
18.00 3.00 0.35 0.55
18.00 3.00 0.40
Cantidad insumos Costos insumo
aguaymanto fresa harina arandano
3.15 2.60 7.00
2.28 7.70
0.20 2.60
p1
Costos insumos 1
aguaymanto CV CF PEu
5.75 3,028 186
9.98 1,817 121
3.60 6.20 1,211 53
7.11 6,056 242
p2 p3 p4
2 3 4
PEv MC Restaurante
4,100 7,313 242.11
3,023 4,057
1,541 4,104
5,883 15,473

You might also like