You are on page 1of 6

pg 70-71 ex 1

Assets =

Sheila's interior decorating cash a/r e.kerluck supplies office furniture


Opening Balances 2050 150 600 1200
Transaction 1 175
New Balances 2050 150 775 1200
Transaction 2 -450 450
new balances 1600 150 775 1650
Transaction 3 150 -150
new balances 1750 0 775 1650
Transaction 4 300
new balances 2050 0 775 1650
Transaction 5 -500
new balances 1550 0 775 1650
Transaction 6 -700
new balances 850 0 775 1650
Transaction 7 -200
new balances 650 0 775 1650

ex2
Assets =
Triangle Real estate cash a/r J.Singh A/p N.Swartz
Opening Balances 1216 1500 800
Transaction 1 500 -500
New Balances 1716 1500 300
Transaction 2 -300
new balances 1416 1500 300
Transaction 3
new balances 1416 1500 300
Transaction 4 4700
new balances 6116 1500 300
Transaction 5 -950
new balances 5166 1500 300
Transaction 6 -380
new balances 4786 1500 300
Transaction 7 -290
new balances 4496 1500 300
Trasaction 8 1500 -1500
new balances 5996 0 300

c. Triangle real estate


Balance Sheet
As of October, 1st, 20--
Assets
cash $5996
a/p n. swartz 300
supplies 4670
office furniture 12916

Total Assets $23882

Assets =
alliance appliance service cash a/r n. chang a/r p. o'neill equipment
Opening Balances 6540 1100 529 8316
Transaction 1 -2500
Transaction 2 529 -529
Trasaction 3 390
trasactionn 4 4000
trasaction 5 -900
trasaction 6 -700
transaction 7 -5000
Final new balances 1969 1490 0 8316

c. alliance appliance service


Balance Sheet
As of October, 21th, 20--
Assets Liabilities
cash $1969 bank loan
a/p n. chang 1490 mortagage payable
equipment 8316
truck 40000 Owner's equity
land 140000 W. Dalli Capital
building 180000

Total Assets р.369,806.00 Total Liabilities and Equity


Liability+ owner's equity

automobile a/p home suppa/p pine motors.kostluk


0 1000 0 3000
175
0 1175 0 3000

0 1175 0 3000

0 1175 0 3000
300
0 1175 0 3300
6500 6000
6500 1175 6000 3300
-700
6500 475 6000 3300
-200
6500 475 6000 3100

Liability+ owner's equity


Supplies Office furniturea/p acme suppa/p office disc J.Morse
4175 11969 1750 875 17035

4175 11969 1750 875 17035


-300
4175 11969 1450 875 17035
495 495
4670 11969 1450 1370 17035
4700
4670 11969 1450 1370 21735
950
4670 12919 1450 1370 21735
-380
4670 12919 1450 1370 21355
-290
4670 12919 1450 1370 21065

4670 12919 1450 1370 21065

gle real estate


ance Sheet
ctober, 1st, 20--
Liabilities
A/P
-acme supply $1450
-office dicounts 1370
$2820
Owner's equity
J.Morse Capital $21065

Total Liabilities and Equity $23885

Liability+ owner's equity


truck land building bank loan mortgage payaw.dalli
19750 140000 180000 15000 192700 148535
-2500

390
-19750 -15750
-900
-700
40000 35000
40000 140000 180000 50000 191800 129975
$50000
ortagage payable 191800
191800
wner's equity
Dalli Capital р.178,006.00

tal Liabilities and Equity р.369,806.00

You might also like