You are on page 1of 1

PT. Bank Negara Indonesia ( Persero ) Tbk.

Divisi Bisnis Kartu

FORMULIR USULAN RESCHEDULE

Nomor Kartu : 4105050004120441 Jangka Waktu : 36 Bulan


Nama Card Holder : MUHAMMAD ARIFIN Bunga : 0.50% Per Bulan
-
Jadwal Pokok Balance Angsuran Sisa
No. Angsuran Materai
Angsuran Pinjaman Interest Pokok Bunga Pinjaman
1 10,393,515 10,445,483 450,000 398,032 51,968 9,995,483
2 9,995,483 10,045,460 240,000 190,023 49,977 9,805,460
3 9,805,460 9,854,487 240,000 190,973 49,027 9,614,487
4 9,614,487 9,662,560 240,000 191,928 48,072 9,422,560
5 9,422,560 9,469,673 240,000 192,887 47,113 9,229,673
6 9,229,673 9,275,821 240,000 193,852 46,148 9,035,821
7 9,035,821 9,081,000 240,000 194,821 45,179 8,841,000
8 8,841,000 8,885,205 240,000 195,795 44,205 8,645,205
9 8,645,205 8,688,431 240,000 196,774 43,226 8,448,431
10 8,448,431 8,490,673 240,000 197,758 42,242 8,250,673
11 8,250,673 8,291,927 240,000 198,747 41,253 8,051,927
12 8,051,927 8,092,186 240,000 199,740 40,260 7,852,186
13 7,852,186 7,891,447 240,000 200,739 39,261 7,651,447
14 7,651,447 7,689,704 240,000 201,743 38,257 7,449,704
15 7,449,704 7,486,953 240,000 202,751 37,249 7,246,953
16 7,246,953 7,283,188 240,000 203,765 36,235 7,043,188
17 7,043,188 7,078,404 240,000 204,784 35,216 6,838,404
18 6,838,404 6,872,596 240,000 205,808 34,192 6,632,596
19 6,632,596 6,665,759 240,000 206,837 33,163 6,425,759
20 6,425,759 6,457,887 240,000 207,871 32,129 6,217,887
21 6,217,887 6,248,977 240,000 208,911 31,089 6,008,977
22 6,008,977 6,039,022 240,000 209,955 30,045 5,799,022
23 5,799,022 5,828,017 240,000 211,005 28,995 5,588,017
24 5,588,017 5,615,957 240,000 212,060 27,940 5,375,957
25 5,375,957 5,402,837 240,000 213,120 26,880 5,162,837
26 5,162,837 5,188,651 240,000 214,186 25,814 4,948,651
27 4,948,651 4,973,394 240,000 215,257 24,743 4,733,394
28 4,733,394 4,757,061 240,000 216,333 23,667 4,517,061
29 4,517,061 4,539,646 240,000 217,415 22,585 4,299,646
30 4,299,646 4,321,145 240,000 218,502 21,498 4,081,145
31 4,081,145 4,101,550 240,000 219,594 20,406 3,861,550
32 3,861,550 3,880,858 240,000 220,692 19,308 3,640,858
33 3,640,858 3,659,062 240,000 221,796 18,204 3,419,062
34 3,419,062 3,436,158 240,000 222,905 17,095 3,196,158
35 3,196,158 3,212,138 240,000 224,019 15,981 2,972,138
36 2,972,138 2,986,999 240,000 225,139 14,861 2,746,999
37 2,746,999 2,760,734 240,000 226,265 13,735 2,520,734
38 2,520,734 2,533,338 240,000 227,396 12,604 2,293,338
39 2,293,338 2,304,805 240,000 228,533 11,467 2,064,805
40 2,064,805 2,075,129 240,000 229,676 10,324 1,835,129
41 1,835,129 1,844,304 240,000 230,824 9,176 1,604,304
42 1,604,304 1,612,326 240,000 231,978 8,022 1,372,326
43 1,372,326 1,379,187 240,000 233,138 6,862 1,139,187
44 1,139,187 1,144,883 240,000 234,304 5,696 904,883
45 904,883 909,408 240,000 235,476 4,524 669,408
46 669,408 672,755 240,000 236,653 3,347 432,755
47 432,755 434,918 240,000 237,836 2,164 194,918
48 194,918 195,893 200,000 199,025 975 -4,107

You might also like