PT. Bank Negara Indonesia ( Persero ) Tbk.

Divisi Bisnis Kartu

FORMULIR USULAN RESCHEDULE

Nomor Kartu : 5426400003640437 Jangka Waktu : 36 Bulan

Nama Card Holder : MUHAMMAD ARIFIN Bunga : 0.50% Per Bulan
-
Jadwal Pokok Balance Angsuran Sisa
No. Angsuran Materai
Angsuran Pinjaman Interest Pokok Bunga Pinjaman
1 9,748,608 9,797,351 450,000 401,257 48,743 9,347,351
2 9,347,351 9,394,088 295,000 248,263 46,737 9,099,088
3 9,099,088 9,144,583 295,000 249,505 45,495 8,849,583
4 8,849,583 8,893,831 295,000 250,752 44,248 8,598,831
5 8,598,831 8,641,825 295,000 252,006 42,994 8,346,825
6 8,346,825 8,388,559 295,000 253,266 41,734 8,093,559
7 8,093,559 8,134,027 295,000 254,532 40,468 7,839,027
8 7,839,027 7,878,222 295,000 255,805 39,195 7,583,222
9 7,583,222 7,621,138 295,000 257,084 37,916 7,326,138
10 7,326,138 7,362,769 295,000 258,369 36,631 7,067,769
11 7,067,769 7,103,108 295,000 259,661 35,339 6,808,108
12 6,808,108 6,842,149 295,000 260,959 34,041 6,547,149
13 6,547,149 6,579,884 295,000 262,264 32,736 6,284,884
14 6,284,884 6,316,309 295,000 263,576 31,424 6,021,309
15 6,021,309 6,051,415 295,000 264,893 30,107 5,756,415
16 5,756,415 5,785,197 295,000 266,218 28,782 5,490,197
17 5,490,197 5,517,648 295,000 267,549 27,451 5,222,648
18 5,222,648 5,248,762 295,000 268,887 26,113 4,953,762
19 4,953,762 4,978,530 295,000 270,231 24,769 4,683,530
20 4,683,530 4,706,948 295,000 271,582 23,418 4,411,948
21 4,411,948 4,434,008 295,000 272,940 22,060 4,139,008
22 4,139,008 4,159,703 295,000 274,305 20,695 3,864,703
23 3,864,703 3,884,026 295,000 275,676 19,324 3,589,026
24 3,589,026 3,606,971 295,000 277,055 17,945 3,311,971
25 3,311,971 3,328,531 295,000 278,440 16,560 3,033,531
26 3,033,531 3,048,699 295,000 279,832 15,168 2,753,699
27 2,753,699 2,767,467 295,000 281,232 13,768 2,472,467
28 2,472,467 2,484,830 295,000 282,638 12,362 2,189,830
29 2,189,830 2,200,779 295,000 284,051 10,949 1,905,779
30 1,905,779 1,915,308 295,000 285,471 9,529 1,620,308
31 1,620,308 1,628,409 295,000 286,898 8,102 1,333,409
32 1,333,409 1,340,076 295,000 288,333 6,667 1,045,076
33 1,045,076 1,050,302 295,000 289,775 5,225 755,302
34 755,302 759,078 295,000 291,223 3,777 464,078
35 464,078 466,399 295,000 292,680 2,320 171,399
36 171,399 172,256 200,000 199,143 857 -27,744