PT. Bank Negara Indonesia ( Persero ) Tbk.

Divisi Bisnis Kartu

FORMULIR USULAN RESCHEDULE

Nomor Kartu : 4105050004120441 Jangka Waktu : 36 Bulan

Nama Card Holder : MUHAMMAD ARIFIN Bunga : 0.50% Per Bulan
-
Jadwal Pokok Balance Angsuran Sisa
No. Angsuran Materai
Angsuran Pinjaman Interest Pokok Bunga Pinjaman
1 10,393,515 10,445,483 450,000 398,032 51,968 9,995,483
2 9,995,483 10,045,460 315,000 265,023 49,977 9,730,460
3 9,730,460 9,779,112 315,000 266,348 48,652 9,464,112
4 9,464,112 9,511,433 315,000 267,679 47,321 9,196,433
5 9,196,433 9,242,415 315,000 269,018 45,982 8,927,415
6 8,927,415 8,972,052 315,000 270,363 44,637 8,657,052
7 8,657,052 8,700,337 315,000 271,715 43,285 8,385,337
8 8,385,337 8,427,264 315,000 273,073 41,927 8,112,264
9 8,112,264 8,152,825 315,000 274,439 40,561 7,837,825
10 7,837,825 7,877,014 315,000 275,811 39,189 7,562,014
11 7,562,014 7,599,825 315,000 277,190 37,810 7,284,825
12 7,284,825 7,321,249 315,000 278,576 36,424 7,006,249
13 7,006,249 7,041,280 315,000 279,969 35,031 6,726,280
14 6,726,280 6,759,911 315,000 281,369 33,631 6,444,911
15 6,444,911 6,477,136 315,000 282,775 32,225 6,162,136
16 6,162,136 6,192,947 315,000 284,189 30,811 5,877,947
17 5,877,947 5,907,336 315,000 285,610 29,390 5,592,336
18 5,592,336 5,620,298 315,000 287,038 27,962 5,305,298
19 5,305,298 5,331,824 315,000 288,474 26,526 5,016,824
20 5,016,824 5,041,909 315,000 289,916 25,084 4,726,909
21 4,726,909 4,750,543 315,000 291,365 23,635 4,435,543
22 4,435,543 4,457,721 315,000 292,822 22,178 4,142,721
23 4,142,721 4,163,434 315,000 294,286 20,714 3,848,434
24 3,848,434 3,867,677 315,000 295,758 19,242 3,552,677
25 3,552,677 3,570,440 315,000 297,237 17,763 3,255,440
26 3,255,440 3,271,717 315,000 298,723 16,277 2,956,717
27 2,956,717 2,971,501 315,000 300,216 14,784 2,656,501
28 2,656,501 2,669,783 315,000 301,717 13,283 2,354,783
29 2,354,783 2,366,557 315,000 303,226 11,774 2,051,557
30 2,051,557 2,061,815 315,000 304,742 10,258 1,746,815
31 1,746,815 1,755,549 315,000 306,266 8,734 1,440,549
32 1,440,549 1,447,752 315,000 307,797 7,203 1,132,752
33 1,132,752 1,138,416 315,000 309,336 5,664 823,416
34 823,416 827,533 315,000 310,883 4,117 512,533
35 512,533 515,095 315,000 312,437 2,563 200,095
36 200,095 201,096 210,000 209,000 1,000 -8,904