De acuerdo datos recopilados tenemos que tener en cuenta lo siguiente:

Materia Prima Chocolate con leche Chocolate para taza Chocolate Bitter
Extracto seco de cacao 3.6 6.6 10.5
Manteca de cacao ç 4.8 3.6
Leche entera de polvo 3.6 0.0 0.0
Azúcar 13.29 12.690 12.090
Maní 0.0 0.0 0.0
Pasas 0.0 0.0 0.0
Almendras 0.0 0.0 0.0
Pecanas 0.0 0.0 0.0
Harina de maíz 0.0 2.1 0.0
Grasa vegetal de Palma 4.2 3.6 3.6
Sal 0.015 0.0150 0.0150
Lecitina de girasol 0.150 0.150 0.150
Carbonato Sódico 0.015 0.0150 0.0150
Saborizante de Vainilla 0.030 0.0300 0.0300

Tabla general de cantidades de chocolates

Tab 30gr Tab 60gr Tab 80gr Tab 120gr Tab 200gr
Chocolate con leche 203072 180458 117843 116536 64922
Chocolate para taza 11654 12915 24569 30961 20307
Chocolate Bitter 117843 116536 73922 32614 11654
Chocolate con maní 43614 54268 41961 20307 7392
Chocolate con pasas 17110 17050 7392 3131 3131
Chocolate con almendras 26569 20307 11654 3261 3131
Chocolate con pecanas 20176 22438 18046 2331 4131
Chocolte blanco 87229 127190 157843 71922 18046

Materia Prima Chocolate con leche Chocolate para taza Chocolate Bitter
Extracto seco de cacao 731059 76916 1237352
Manteca de cacao 0.0 0.0
Leche entera de polvo 0.0 0.0
Azúcar 0.0 0.0
Maní 0 0.0 0.0
Pasas 0 0.0 0.0
Almendras 0 0.0 0.0
Pecanas 0 0.0 0.0
Harina de maíz 0 0.0 0.0
Grasa vegetal de Palma 0 0.0 0.0
Sal 0 0.0 0.0
Lecitina de girasol 0 0.0 0.0
Carbonato Sódico 0 0.0 0.0
Saborizante de Vainilla 0 0.0 0.0
 TABLETA DE 30 GRAMOS

Chocolate con Maní Chocolate con Pasas Chocolate con almendras Chocolate con pecanas
3.1 3.1 3.1 3.1
4.3 4.3 4.3 4.3
3.1 3.1 3.1 3.1
11.475 11.475 11.475 11.475
4.3 0.0 0.0 0.0
0.000 4.3 0.0 0.0
0.0 0.0 4.3 0.0
0.0 0.0 0.0 4.3
0.0 0.0 0.0 0.0
3.6 3.6 3.6 3.6
0.0150 0.0150 0.0150 0.0150
0.150 0.150 0.150 0.150
0.0150 0.0150 0.0150 0.0150
0.0300 0.0300 0.0300 0.0300

Materia Prima C.Leche C. para taza C.Bitter C.con maní C. con pasas C.almendras
Extracto seco de cacao 0.12 0.22 0.35 0.102 0.102 0.102
Manteca de cacao 0.17 0.16 0.12 0.1445 0.1445 0.1445
Leche entera de polvo 0.12 0 0 0.102 0.102 0.102
Azúcar 0.44 0.423 0.403 0.3825 0.3825 0.3825
Maní 0.143
Pasas 0.143
Almendras 0.143
Pecanas
Harina de maíz 0.07
Grasa vegetal de Palma 0.14 0.12 0.12 0.119 0.119 0.119
Sal 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005
Lecitina de girasol 0.01 0.005 0.005 0.005 0.005 0.005
Carbonato Sódico 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005
Saborizante de Vainilla 0.001 0.001 0.001 0.001 0.001 0.001
Suma 1.00 1.00 1.00 1.00 1.00 1.00

Chocolate con Maní Chocolate con Pasas Chocolate con almendras Chocolate con pecanas
133459 52357 81301 61739
0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0
 Chocolate con leche T30
Chocolate blanco Extracto seco de cacao 3.6
0.0 Manteca de cacao 5.1
6.1 Leche entera de polvo 3.6
4.5 Azúcar 13.29
15.000 Maní 0
0.0 Pasas 0
0.0 Almendras 0
0.0 Pecanas 0
0.0 Harina de maíz 0
0.0 Grasa vegetal de Palma 4.2
4.2 Sal 0.015
0.0150 Lecitina de girasol 0.15
0.150 Carbonato Sódico 0.015
0.0150 Saborizante de Vainilla 0.03
0.0300

C.Pecanas C.Blanco Chocolate para taza T30

0.102 Extracto seco de cacao 6.6
0.1445 0.203 Manteca de cacao 4.8
0.102 0.15 Leche entera de polvo 0
0.3825 0.5 Azúcar 12.1
Maní 0
Pasas 0
Almendras 0
0.143 Pecanas 0
Harina de maíz 0
0.119 0.14 Grasa vegetal de Palma 3.6
0.0005 0.0005 Sal 0
0.005 0.005 Lecitina de girasol 0.2
0.0005 0.0005 Carbonato Sódico 0
0.001 0.001 Saborizante de Vainilla 0
1.00 1.00

Chocolate blanco Chocolate bitter T30

0 Extracto seco de cacao 10.5
0.0 Manteca de cacao 3.6
0.0 Leche entera de polvo 0
0.0 Azúcar 12.1
0.0 Maní 0
0.0 Pasas 0
0.0 Almendras 0
0.0 Pecanas 0
0.0 Harina de maíz 0
0.0 Grasa vegetal de Palma 3.6
0.0 Sal 0
0.0 Lecitina de girasol 0.2
0.0 Carbonato Sódico 0
0.0 Saborizante de Vainilla 0

Chocolate con mani T30

Extracto seco de cacao 3.06
Manteca de cacao 4.335
Leche entera de polvo 3.06
Azúcar 11.475
Maní 4.29
Pasas 0
Almendras 0
Pecanas 0
Harina de maíz 0
Grasa vegetal de Palma 3.57
Sal 0.015
Lecitina de girasol 0.15
Carbonato Sódico 0.015
Saborizante de Vainilla 0.03

Chocolate con pasas T30

Extracto seco de cacao 3.06
Manteca de cacao 4.335
Leche entera de polvo 3.06
Azúcar 11.475
Maní 0
Pasas 4.29
Almendras 0
Pecanas 0
Harina de maíz 0
Grasa vegetal de Palma 3.57
Sal 0.015
Lecitina de girasol 0.15
Carbonato Sódico 0.015
Saborizante de Vainilla 0.03

Chocolate con almendras T30

Extracto seco de cacao 3.1
Manteca de cacao 4.3
Leche entera de polvo 3.1
Azúcar 11.5
Maní 0
Pasas 0
Almendras 4.3
Pecanas 0
Harina de maíz 0
Grasa vegetal de Palma 3.6
Sal 0
Lecitina de girasol 0.2
Carbonato Sódico 0
Saborizante de Vainilla 0

Chocolate con pecanas T30

Extracto seco de cacao 3.06
Manteca de cacao 4.335
Leche entera de polvo 3.06
Azúcar 11.475
Maní 0
Pasas 0
Almendras 0
Pecanas 4.29
Harina de maíz 0
Grasa vegetal de Palma 3.57
Sal 0.015
Lecitina de girasol 0.15
Carbonato Sódico 0.015
Saborizante de Vainilla 0.03

Chocolate blanco T30

Extracto seco de cacao 0
Manteca de cacao 6.09
Leche entera de polvo 4.5
Azúcar 15
Maní 0
Pasas 0
Almendras 0
Pecanas 0
Harina de maíz 0
Grasa vegetal de Palma 4.2
Sal 0.015
Lecitina de girasol 0.15
Carbonato Sódico 0.015
Saborizante de Vainilla 0.03
t60 80 120 200 30 60 80 120
7.2 9.6 14.4 24 731059.2 1299297.6 1131292.8 1678118.4
10.2 13.6 20.4 34 1035667.2 1840671.6 1602664.8 2377334.4
7.2 9.6 14.4 24 731059.2 1299297.6 1131292.8 1678118.4
26.58 35.44 53.16 88.6 2698826.88 4796573.64 4176355.92 6195053.76
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
8.4 11.2 16.8 28 852902.4 1515847.2 1319841.6 1957804.8
0.03 0.04 0.06 0.1 3046.08 5413.74 4713.72 6992.16
0.3 0.4 0.6 1 30460.8 54137.4 47137.2 69921.6
0.03 0.04 0.06 0.1 3046.08 5413.74 4713.72 6992.16
0.06 0.08 0.12 0.2 6092.16 10827.48 9427.44 13984.32

t60 80 120 200 30 60 80 120

13.2 17.6 26.4 44 85239 324310.8 544913.6 536104.8
9.6 12.8 19.2 32 55939.2 123984 314483.2 594451.2
0 0 0 0 0 0 0 0
25.38 33.84 50.76 84.6 141013.4 327782.7 831414.96 1571580.36
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
4.2 5.6 8.4 14 0 54243 137586.4 260072.4
7.2 9.6 14.4 24 41954.4 92988 235862.4 445838.4
0.03 0.04 0.06 0.1 0 387.45 982.76 1857.66
0.3 0.4 0.6 1 2330.8 3874.5 9827.6 18576.6
0.03 0.04 0.06 0.1 0 673.14 721.84 139.86
0.06 0.08 0.12 0.2 0 774.9 1965.52 3715.32

t60 80 120 200 30 60 80 120

21 28 42 70 1237351.5 2447256 2069816 1369788
7.2 9.6 14.4 24 424234.8 839059.2 709651.2 469641.6
0 0 0 0 0 0 0 0
24.18 32.24 48.36 80.6 1425900.3 2817840.48 2383245.28 1577213.04
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
7.2 9.6 14.4 24 424234.8 839059.2 709651.2 469641.6
 0.03 0.04 0.06 0.1 0 3496.08 2956.88 1956.84
0.3 0.4 0.6 1 23568.6 34960.8 29568.8 19568.4
0.03 0.04 0.06 0.1 0 3496.08 2956.88 1956.84
0.06 0.08 0.12 0.2 0 6992.16 5913.76 3913.68

t60 80 120 200 30 60 80 120

6.12 8.16 12.24 20.4 133458.84 332120.16 342401.76 248557.68
8.67 11.56 17.34 28.9 189066.69 470503.56 485069.16 352123.38
6.12 8.16 12.24 20.4 133458.84 332120.16 342401.76 248557.68
22.95 30.6 45.9 76.5 500470.65 1245450.6 1284006.6 932091.3
8.58 11.44 17.16 28.6 187104.06 465619.44 480033.84 348468.12
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
7.14 9.52 14.28 23.8 155701.98 387473.52 399468.72 289983.96
0.03 0.04 0.06 0.1 654.21 1628.04 1678.44 1218.42
0.3 0.4 0.6 1 6542.1 16280.4 16784.4 12184.2
0.03 0.04 0.06 0.1 654.21 1628.04 1678.44 1218.42
0.06 0.08 0.12 0.2 1308.42 3256.08 3356.88 2436.84

t60 80 120 200 30 60 80 120

6.12 8.16 12.24 20.4 52356.6 104346 60318.72 38323.44
8.67 11.56 17.34 28.9 74171.85 147823.5 85451.52 54291.54
6.12 8.16 12.24 20.4 52356.6 104346 60318.72 38323.44
22.95 30.6 45.9 76.5 196337.25 391297.5 226195.2 143712.9
0 0 0 0 0 0 0 0
8.58 11.44 17.16 28.6 73401.9 146289 84564.48 53727.96
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
7.14 9.52 14.28 23.8 61082.7 121737 70371.84 44710.68
0.03 0.04 0.06 0.1 256.65 511.5 295.68 187.86
0.3 0.4 0.6 1 2566.5 5115 2956.8 1878.6
0.03 0.04 0.06 0.1 256.65 511.5 295.68 187.86
0.06 0.08 0.12 0.2 513.3 1023 591.36 375.72

t60 80 120 200 30 60 80 120

6.12 8.16 12.24 20.4 82363.9 124278.84 95096.64 39914.64
8.67 11.56 17.34 28.9 114246.7 176061.69 134720.24 56545.74
6.12 8.16 12.24 20.4 82363.9 124278.84 95096.64 39914.64
22.95 30.6 45.9 76.5 305543.5 466045.65 356612.4 149679.9
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
8.58 11.44 17.16 28.6 114246.7 174234.06 133321.76 55958.76
 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
7.14 9.52 14.28 23.8 95648.4 144991.98 110946.08 46567.08
0.03 0.04 0.06 0.1 0 609.21 466.16 195.66
0.3 0.4 0.6 1 5313.8 6092.1 4661.6 1956.6
0.03 0.04 0.06 0.1 0 609.21 466.16 195.66
0.06 0.08 0.12 0.2 0 1218.42 932.32 391.32

t60 80 120 200 30 60 80 120

6.12 8.16 12.24 20.4 61738.56 137320.56 147255.36 28531.44
8.67 11.56 17.34 28.9 87462.96 194537.46 208611.76 40419.54
6.12 8.16 12.24 20.4 61738.56 137320.56 147255.36 28531.44
22.95 30.6 45.9 76.5 231519.6 514952.1 552207.6 106992.9
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
8.58 11.44 17.16 28.6 86555.04 192518.04 206446.24 39999.96
0 0 0 0 0 0 0 0
7.14 9.52 14.28 23.8 72028.32 160207.32 171797.92 33286.68
0.03 0.04 0.06 0.1 302.64 673.14 721.84 139.86
0.3 0.4 0.6 1 3026.4 6731.4 7218.4 1398.6
0.03 0.04 0.06 0.1 302.64 673.14 721.84 139.86
0.06 0.08 0.12 0.2 605.28 1346.28 1443.68 279.72

t60 80 120 200 30 60 80 120

0 0 0 0 0 0 0 0
12.18 16.24 24.36 40.6 531224.61 1549174.2 2563370.32 1752019.92
9 12 18 30 392530.5 1144710 1894116 1294596
30 40 60 100 1308435 3815700 6313720 4315320
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
8.4 11.2 16.8 28 366361.8 1068396 1767841.6 1208289.6
0.03 0.04 0.06 0.1 1308.435 3815.7 6313.72 4315.32
0.3 0.4 0.6 1 13084.35 38157 63137.2 43153.2
0.03 0.04 0.06 0.1 1308.435 3815.7 6313.72 4315.32
0.06 0.08 0.12 0.2 2616.87 7631.4 12627.44 8630.64
 200 30 60 80 120 200 kg
1558128 731.0592 1299.2976 1131.2928 1678.1184 1558.128 6397.896
2207348 1035.6672 1840.6716 1602.6648 2377.3344 2207.348 9063.686
1558128 731.0592 1299.2976 1131.2928 1678.1184 1558.128 6397.896
5752089.2 2698.82688 4796.57364 4176.35592 6195.05376 5752.0892 23618.8994
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
1817816 852.9024 1515.8472 1319.8416 1957.8048 1817.816 7464.212
6492.2 3.04608 5.41374 4.71372 6.99216 6.4922 26.6579
64922 30.4608 54.1374 47.1372 69.9216 64.922 266.579
6492.2 3.04608 5.41374 4.71372 6.99216 6.4922 26.6579
12984.4 6.09216 10.82748 9.42744 13.98432 12.9844 53.3158
Total 53315.8

200 30 60 80 120 200 Kg

893508 85.239 324.3108 544.9136 536.1048 893.508 2384.0762
649824 55.9392 123.984 314.4832 594.4512 649.824 1738.6816
0 0 0 0 0 0 0
1717972.2 141.0134 327.7827 831.41496 1571.58036 1717.9722 4589.76362
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
284298 0 54.243 137.5864 260.0724 284.298 736.1998
487368 41.9544 92.988 235.8624 445.8384 487.368 1304.0112
2030.7 0 0.38745 0.98276 1.85766 2.0307 5.25857
20307 2.3308 3.8745 9.8276 18.5766 20.307 54.9165
413.1 0 0.67314 0.72184 0.13986 0.4131 1.94794
4061.4 0 0.7749 1.96552 3.71532 4.0614 10.51714
Total 10825.3726

200 30 60 80 120 200 Kg

815780 1237.3515 2447.256 2069.816 1369.788 815.78 7939.9915
279696 424.2348 839.0592 709.6512 469.6416 279.696 2722.2828
0 0 0 0 0 0 0
939312.4 1425.9003 2817.84048 2383.24528 1577.21304 939.3124 9143.5115
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
279696 424.2348 839.0592 709.6512 469.6416 279.696 2722.2828
 1165.4 0 3.49608 2.95688 1.95684 1.1654 9.5752
11654 23.5686 34.9608 29.5688 19.5684 11.654 119.3206
1165.4 0 3.49608 2.95688 1.95684 1.1654 9.5752
2330.8 6.99216 5.91376 3.91368 2.3308 19.1504
Total 22685.69

200 30 60 80 120 200 kg

150796.8 133.45884 332.12016 342.40176 248.55768 150.7968 1207.33524
213628.8 189.06669 470.50356 485.06916 352.12338 213.6288 1710.39159
150796.8 133.45884 332.12016 342.40176 248.55768 150.7968 1207.33524
565488 500.47065 1245.4506 1284.0066 932.0913 565.488 4527.50715
211411.2 187.10406 465.61944 480.03384 348.46812 211.4112 1692.63666
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
175929.6 155.70198 387.47352 399.46872 289.98396 175.9296 1408.55778
739.2 0.65421 1.62804 1.67844 1.21842 0.7392 5.91831
7392 6.5421 16.2804 16.7844 12.1842 7.392 59.1831
739.2 0.65421 1.62804 1.67844 1.21842 0.7392 5.91831
1478.4 1.30842 3.25608 3.35688 2.43684 1.4784 11.83662
Total 11836.62

200 30 60 80 120 200 Kg

63872.4 52.3566 104.346 60.31872 38.32344 63.8724 319.21716
90485.9 74.17185 147.8235 85.45152 54.29154 90.4859 452.22431
63872.4 52.3566 104.346 60.31872 38.32344 63.8724 319.21716
239521.5 196.33725 391.2975 226.1952 143.7129 239.5215 1197.06435
0 0 0 0 0 0 0
89546.6 73.4019 146.289 84.56448 53.72796 89.5466 447.52994
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
74517.8 61.0827 121.737 70.37184 44.71068 74.5178 372.42002
313.1 0.25665 0.5115 0.29568 0.18786 0.3131 1.56479
3131 2.5665 5.115 2.9568 1.8786 3.131 15.6479
313.1 0.25665 0.5115 0.29568 0.18786 0.3131 1.56479
626.2 0.5133 1.023 0.59136 0.37572 0.6262 3.12958
Total 3129.58

200 30 60 80 120 200 Kg

63872.4 82.3639 124.27884 95.09664 39.91464 63.8724 405.52642
90485.9 114.2467 176.06169 134.72024 56.54574 90.4859 572.06027
63872.4 82.3639 124.27884 95.09664 39.91464 63.8724 405.52642
239521.5 305.5435 466.04565 356.6124 149.6799 239.5215 1517.40295
0 0 0 0 0 0 0
0 0 0 0 0 0 0
89546.6 114.2467 174.23406 133.32176 55.95876 89.5466 567.30788
 0 0 0 0 0 0 0
0 0 0 0 0 0 0
74517.8 95.6484 144.99198 110.94608 46.56708 74.5178 472.67134
313.1 0 0.60921 0.46616 0.19566 0.3131 1.58413
3131 5.3138 6.0921 4.6616 1.9566 3.131 21.1551
313.1 0 0.60921 0.46616 0.19566 0.3131 1.58413
626.2 0 1.21842 0.93232 0.39132 0.6262 3.16826
Total 3967.9869

200 30 60 80 120 200 Kg

84272.4 61.73856 137.32056 147.25536 28.53144 84.2724 459.11832
119385.9 87.46296 194.53746 208.61176 40.41954 119.3859 650.41762
84272.4 61.73856 137.32056 147.25536 28.53144 84.2724 459.11832
316021.5 231.5196 514.9521 552.2076 106.9929 316.0215 1721.6937
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
118146.6 86.55504 192.51804 206.44624 39.99996 118.1466 643.66588
0 0 0 0 0 0 0
98317.8 72.02832 160.20732 171.79792 33.28668 98.3178 535.63804
413.1 0.30264 0.67314 0.72184 0.13986 0.4131 2.25058
4131 3.0264 6.7314 7.2184 1.3986 4.131 22.5058
413.1 0.30264 0.67314 0.72184 0.13986 0.4131 2.25058
826.2 0.60528 1.34628 1.44368 0.27972 0.8262 4.50116
Total 4501.16

200 30 60 80 120 200 Kg

0 0 0 0 0 0 0
732667.6 531.22461 1549.1742 2563.37032 1752.01992 732.6676 7128.45665
541380 392.5305 1144.71 1894.116 1294.596 541.38 5267.3325
1804600 1308.435 3815.7 6313.72 4315.32 1804.6 17557.775
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
505288 366.3618 1068.396 1767.8416 1208.2896 505.288 4916.177
1804.6 1.308435 3.8157 6.31372 4.31532 1.8046 17.557775
18046 13.08435 38.157 63.1372 43.1532 18.046 175.57775
1804.6 1.308435 3.8157 6.31372 4.31532 1.8046 17.557775
3609.2 2.61687 7.6314 12.62744 8.63064 3.6092 35.11555
Total 35115.55
 Cantidades Totales
Suma
Extracto seco de cacao 19113.16084
Manteca de cacao 24038.20084
Leche entera de polvo 14056.42564
Azúcar 63873.61767
Maní 1692.63666
Pasas 447.52994
Almendras 567.30788
Pecanas 643.66588
Harina de maíz 736.1998
Grasa vegetal de Palma 19195.97018
Sal 70.367255
Lecitina de girasol 734.88575
Carbonato Sódico 67.056625
Saborizante de Vainilla 140.73451

kg/unidad kg mensual
Extracto seco de cacao 25 15744.8
Manteca de cacao 50 25417.34859
Leche en polvo 50 14677.8648
Azúcar 50 67802.89378
Maní 50 1891.50962
Pasas 50 448.52236
Almendras 50 620.93746
Pecanas 50 656.20126
Harina de maíz 25 827.8361
Grasa vegetal de palma 17.8 20460.21884
Sal 25 78
Lecitina de girasol 25 775.76295
Carbonato sódico 25 77.576295
Saborizante de vanilla 30 155.15259
Producti/cantidad
C.Leche
C. para taza
C.Bitter
C.con maní
C. con pasas
C.almendras
C.Pecanas
C.Blanco

Extracto seco de cacao

Manteca de cacao
Leche entera de polvo
Azúcar
Maní
Pasas
Almendras
Pecanas
Harina de maíz
Grasa vegetal de Palma
Sal
Lecitina de girasol
Carbonato Sódico
Saborizante de Vainilla
kg/unidad kg mensual kg quincenal total
25 19113.16 9556.58 382.3
50 24038.2 12019.1 240.4
25 12056.43 6028.215 241.1
50 63873.62 31936.81 638.7
50 1692.637 846.3185 16.9
50 447.5299 223.76495 4.5
50 567.3079 283.65395 5.7
50 643.6659 321.83295 6.4
25 736.1998 368.0999 14.7
200 19195.97 9597.985 48.0
25 70.36726 35.18363 1.4
25 734.8858 367.4429 14.7
25 67.05663 33.528315 1.3
20 140.7345 70.36725 3.5
SUMA

2 metros cada nivel en el rack

Cantidad de sacos
kg quincenal total palet largo(m)
7872.38869 314.8955476 19.680971725 0.52
12708.674295 254.1734859 15.88584286875 0.77
7338.9324 146.778648 9.1736655 0.77
33901.44689 678.0289378 42.3768086125 0.77
945.75481 18.9150962 1.1821935125 0.77
224.26118 4.4852236 0.280326475 0.77
310.46873 6.2093746 0.3880859125 0.77
328.10063 6.5620126 0.4101257875 0.77
413.91805 16.556722 1.034795125 0.67
10230.10942 574.725248314607 35.9203280196629 0.18
39 1.56 0.0975 0.67
387.881475 15.515259 0.9697036875 0.67
38.7881475 1.5515259 0.09697036875 0.67
77.576295 4.36 0.27238867626405 0.18
suma 127.769706270927

kg/unidad kg mensual 10% reserva

Grano seco de cacao 25 19113.16 21024
Manteca de cacao 50 24038.2 26442
Leche en polvo 25 12056.43 13262
Azúcar 50 63873.62 70261
Maní 50 1692.637 1862
Pasas 50 447.5299 492
Almendras 50 567.3079 624
Pecanas 50 643.6659 708
Harina de maíz 25 736.1998 810
Grasa vegetal de palma 200 19195.97 21116
Sal 25 70.36726 77
Lecitina de girasol 25 734.8858 808
Carbonato sódico 25 67.05663 74
Saborizante de vanilla 18 140.7345 155
TOTAL

Grano seco de cacao Manteca de cacao Leche en polvo Azúcar

12.00% 17.00% 12.00% 44.30%
22.00% 16.00% 0.00% 42.30%
35.00% 12.00% 0.00% 40.30%
10.20% 14.45% 10.20% 38.25%
10.20% 14.45% 10.20% 38.25%
10.20% 14.45% 10.20% 38.25%
10.20% 14.45% 10.20% 38.25%
0.00% 20.3% 15.00% 50.00%

C.Leche C. para taza C.Bitter

6397.896 2384.0762 7939.9915
9063.686 1738.6816 2722.2828
6397.896 0 0
23618.8994 4589.76362 9143.5115
0 0 0
0 0 0
0 0 0
0 0 0
0 736.1998 0
7464.212 1304.0112 2722.2828
26.6579 5.25857 9.5752
266.579 54.9165 119.3206
26.6579 1.94794 9.5752
53.3158 10.51714 19.1504
Chocolate con leche
Chocolate para taza
Chocolate Bitter
Chocolate con maní
Chocolate con pasas
Chocolate con almendras
Chocolate con pecanas
Chocolte blanco
Total
 palet largo(m) ancho(m) altura(m) volumen
23.89 0.52 0.15 0.7 0.0546
40.06 0.77 0.49 0.5 0.18865
2.74 0.4 0.3 0.15 0.018
159.68 0.77 0.49 0.5 0.18865
1.69 0.77 0.49 0.3 0.11319
0.45 0.77 0.49 0.3 0.11319
0.57 0.77 0.49 0.3 0.11319
0.64 0.77 0.49 0.3 0.11319
3.68 0.67 0.48 0.6 0.19296
23.99 0.7 0.6 1 0.42
0.35 0.67 0.48 0.6 0.19296
3.67 0.67 0.48 0.6 0.19296
0.34 0.67 0.48 0.6 0.19296
1.76 0.32 0.20 0.29 0.01856
263.53
5

8mts de altura para cada rack Pallet de ancho 1,20 y de largo 0,8mts

cada rack 16 pallets

ancho(m) altura(m) volumen area total de area

0.15 0.7 0.0546 0.078 24.5618527128
0.49 17 6.4141 0.3773 95.89965623007
0.49 17 6.4141 0.3773 55.3795838904
0.49 17 6.4141 0.3773 255.82031823194
0.49 17 6.4141 0.3773 7.13666579626
0.49 17 6.4141 0.3773 1.69227486428
0.49 17 6.4141 0.3773 2.34279703658
0.49 17 6.4141 0.3773 2.47584735398
0.48 13 4.1808 0.3216 5.3246417952
0.16 0.24 0.006912 0.0288 16.5520871514607
0.48 13 4.1808 0.3216 0.501696
0.48 13 4.1808 0.3216 4.9897072944
0.48 13 4.1808 0.3216 0.49897072944
0.16 0.24 0.006912 0.0288 0.125516702022472
473.30161578883

kg quincenal total sacos palet

 10512 420 11
13221 264 7
6631 265 7
35130 703 18
931 19 0.5
246 5 0.1
312 6 0.2
354 7 0.2
405 16 0.2
10558 53 0.8
39 2 1.0
404 16 2.0
37 1 1.0
77 4 1.0
1782 48

Maní Pasas Almendras Pecanas Harina de maíz

7.00%

14.30%
14.30%
14.30%
14.30%

C.con maní C. con pasas C.almendras C.Pecanas C.Blanco

1207.33524 319.21716 405.52642 459.11832 0
1710.39159 452.22431 572.06027 650.41762 7128.45665
1207.33524 319.21716 405.52642 459.11832 5267.3325
4527.50715 1197.06435 1517.40295 1721.6937 17557.775
1692.63666 0 0 0 0
0 447.52994 0 0 0
0 0 567.30788 0 0
0 0 0 643.66588 0
0 0 0 0 0
1408.55778 372.42002 472.67134 535.63804 4916.177
5.91831 1.56479 1.58413 2.25058 17.557775
59.1831 15.6479 21.1551 22.5058 175.57775
5.91831 1.56479 1.58413 2.25058 17.557775
11.83662 3.12958 3.16826 4.50116 35.11555
 Tab 30gr Tab 60gr Tab 80gr Tab 120gr
late con leche 203072 180458 117843 116536
late para taza 11654 12915 24569 30961
117843 116536 73922 32614
late con maní 43614 54268 41961 20307
late con pasas 17110 17050 7392 3131
late con almendras 26569 20307 11654 3261
late con pecanas 20176 22438 18046 2331
87229 127190 157843 71922
527267 551162 453230 281063
15818.01 33069.72 36258.4 33727.56

145416.49 6059.02 757.38

capacidad/h necesaria

757,30 kg/h de chocolate se necesita realizar para poder cumplir con los objetivos dado
 area total de área Total de envases
0.078 29.8165296 383.0
0.3773 90.6961286 241.0
0.12 28.935432 242.0
0.3773 240.99516826 639.0
0.3773 6.386319401 17.0
0.3773 1.6885303127 5.0
0.3773 2.1404527067 6.0
0.3773 2.4285514407 7.0
0.3216 4.7352371136 15.0
0.42 20.1557685 48.0
0.3216 0.45260221632 2.0
0.3216 4.7267854656 15.0
0.3216 0.43130824416 2.0
0.064 0.2251752 4.0
TOTAL 433.8139890608

altura largo
ncho 1,20 y de largo 0,8mts 1.4 1,2

ancho 2.4 2 altura

largo 1.038961038961 1

Medidas de los amteriales

 Total
1947436

Grasa vegetal de palma Sal Lecitina de girasol Carbonato sódico

14.00% 0.05% 0.05% 0.05%
12.00% 0.05% 0.05% 0.05%
12.00% 0.05% 0.05% 0.05%
11.90% 0.05% 0.05% 0.05%
11.90% 0.05% 0.05% 0.05%
11.90% 0.05% 0.05% 0.05%
11.90% 0.05% 0.05% 0.05%
14.10% 0.05% 0.05% 0.05%
 Tab 200gr total
64922 682831
20307 100406
11654 352569
7392 167542
3131 47814
3131 64922
4131 67122
18046 462230
132714 1945436
26542.8

umplir con los objetivos dados en la información de la estructura del trabajo

 5X4

Pallets RACKS
23.9375 24 2
40.1666667 41
2.75 3
160 160
1.7 2
0.5 1
0.6 1
0.7 1
3.75 4
24 24
0.5 1
3.75 4
0.5 1
2 2

ancho
1,2 16 sacos van a entrar en un pallet
6 envases en un pallet

2
Saborizante de vanilla
0.10%
0.10%
0.10%
0.10%
0.10%
0.10%
0.10%
0.10%
extracto seco de cacao
 Cálculo de dimensiones del almacén

Largo 27.4 Ancho

área de recibimiento 4 Cantidad de pasillos
área de recibimiento 4.5 Cantidad de racks
hasta el rack Ancho de pasillos
Longitud de rack 4.4 Ancho de racks
Longitud entre el rack 3.5 Ancho total de pasillos
hasta contenedor Ancho total de racks
Longitud del contenedor 2.5
área del contenedor 4.5
hasta el área de despachado
área de entrega 4
25.4 Alto 10.5
4 Altura de los racks 8.5
6 Margen 2
3.5
1.2
3.5
7.2