Rate Analysis

Sr. Providing and fixing 30 mm thick good quality flush door shutter with 01 mm laminated sheet with
No. both side including frame patti for finishing: factory fabricated aluminuim, colour anodised hollow
section frame size 63.5 x 38 x 2.5 mm thick, lag section, hollow section filled with teak wood for
fixtures, fastening and necessary S.S fixtures, fastening as per satisfaction of Engineer in charge
and applying primer putty and two coat of oil paint etc. complete

Size 1 x 2.10 =2.10

30 mm Flush door 1.00 1.00 2.10 2.10 1800.00 3780.00
1 mm thick laminated sheet 2.00 1.00 2.10 4.20 800.00 3360.00
Fevicol etc... L.S. 1.00 300.00
Teak Wood Beading 1.00 6.00 6.00 60.00 360.00

Accessories
Tap Roll 2.00 75.00 150.00
4" hinges 3.00 60.00 180.00
Aldrop 2.00 400.00 800.00
Stopper 1.00 250.00 250.00
Handles 2.00 400.00 800.00
Labour 1.00 2.10 900.00 1890.00
11870.00
Add 15 % Contractor Profit 1780.50
For 2.1 sqm 13650.50
For 1 Sq.Mt. 6500.24
Say 6500.00