LOOKUP1

PT. MAKMUR SENTOSA SEJAHTERA

Sales in 2019 ($ Millions)

Gross Net
Order Date Product Cost Price Rate
Commission Commission
October 4, 2019 Microsoft
October 9, 2019 PCMCIA
October 15, 2019 Microsoft
October 19, 2019 RAVC
November 9, 2019 Microsoft
November 30, 2019 RAVC
October 25, 2019 Share Vision

LOOKUP TABLE
PRODUCT PRICE RATE COST
Microsoft $ 700.00 12% $ 600
PCMCIA $ 500.00 14% $ 450
RAVC $ 600.00 13% $ 550
Share Vision $ 2,050.00 12% $ 1,950

Cost, Price, Rate diambil dari LOOKUP TABLE

Gross Commission = Rate * Price
Net Commission = Gross Commission - (10% x Gross Commission)

LOOKUP
=VLOOKUP(Klik sel kode, ketik nama tabel data, ketik nomor kolom)
=HLOOKUP(Klik sel kode, ketik nama tabel data, ketik nomor Baris)

Page 1
 Laporan Penjualan
PT. Multi Media System Indo
Bandung
Kode Harga Jual Jumlah Total
Nama Barang Kode Merk Merk Barang Modal Satuan Total Modal Discount
Barang Satuan Terjual Penjualan
MB 001 2,500,000 10
MB 002 2,400,000 20
PB 001 1,000,000 15
MN 001 500,000 200
MN 005 150,000 14
KB 009 1,000,000 5
KB 005 50,000 4
VC 004 60,000 100
PB 001 1,500,000 3
VC 002 2,000,000 20
VC 003 2,000,000 28

Tabel1
Kode
Nama Barang
Barang Tabel2
KB Keyboard Kode Merk 001 002 003 004 005
MB Mother Board Merk Barang INTEL ASUS CANON HP ROCKWELL
MN Monitor
PB Printer
VC VGA Card

Nama Barang diambil dari tabel1

Merk Barang diambil dari tabel2
Harga Jual Satuan = Modal Satuan + (25% x Modal Satuan)
Total Modal = Modal Satuan x Jumlah Terjual
Total Penjualan = Harga Jual Satuan x Jumlah terjual
Discount = 5% X Total Penjualan
Total Bayar = Total Penjualan - Discount
aporan Penjualan
ulti Media System Indo
Bandung
Total Bayar

009
TVM