LOOKUP1

PT. MAKMUR SENTOSA SEJAHTERA

Sales in 2019 ($ Millions)

Gross Net
Order Date Product Cost Price Rate
Commission Commission
October 4, 2019 Microsoft
October 9, 2019 PCMCIA
October 15, 2019 Microsoft
October 19, 2019 RAVC
November 9, 2019 Microsoft
November 30, 2019 RAVC
October 25, 2019 Share Vision

LOOKUP TABLE
PRODUCT PRICE RATE COST
Microsoft $ 700.00 12% $ 600
PCMCIA $ 500.00 14% $ 450
RAVC $ 600.00 13% $ 550
Share Vision $ 2,050.00 12% $ 1,950

Cost, Price, Rate diambil dari LOOKUP TABLE

Gross Commission = Rate * Price
Net Commission = Gross Commission - (10% x Gross Commission)

LOOKUP
=VLOOKUP(Klik sel kode, ketik nama tabel data, ketik nomor kolom)
=HLOOKUP(Klik sel kode, ketik nama tabel data, ketik nomor Baris)

Page 1
 LOOKUP1 (jawab)

PT. MAKMUR SENTOSA SEJAHTERA

Sales in 2019 ($ Millions)

Gross Net
Order Date Product Cost Price Rate
Commission Commission
October 4, 2019 Microsoft 600 700 12% 84 75.6
October 9, 2019 PCMCIA 450 500 14% 70 63.0
October 15, 2019 Microsoft 600 700 12% 84 75.6
October 19, 2019 RAVC 550 600 13% 78 70.2
November 9, 2019 Microsoft 600 700 12% 84 75.6
November 30, 2019 RAVC 550 600 13% 78 70.2
October 25, 2019 Share Vision 1,950 2,050 12% 246 221.4

LOOKUP TABLE
PRODUCT PRICE RATE COST
Microsoft $ 700.00 12% $ 600
PCMCIA $ 500.00 14% $ 450
RAVC $ 600.00 13% $ 550
Share Vision $ 2,050.00 12% $ 1,950

Cost, Price, Rate diambil dari LOOKUP TABLE

Gross Commission = Rate * Price
Net Commission = Gross Commission - (10% x Gross Commission)

LOOKUP
=VLOOKUP(Klik sel kode, ketik nama tabel data, ketik nomor kolom)
=HLOOKUP(Klik sel kode, ketik nama tabel data, ketik nomor Baris)

Page 2
 Laporan Penjualan
PT. Multi Media System Indo
Bandung
Kode Harga Jual Jumlah Total
Nama Barang Kode Merk Merk Barang Modal Satuan Total Modal Discount
Barang Satuan Terjual Penjualan
MB 001 2,500,000 10
MB 002 2,400,000 20
PB 001 1,000,000 15
MN 001 500,000 200
MN 005 150,000 14
KB 009 1,000,000 5
KB 005 50,000 4
VC 004 60,000 100
PB 001 1,500,000 3
VC 002 2,000,000 20
VC 003 2,000,000 28

Tabel1
Kode
Nama Barang
Barang Tabel2
KB Keyboard Kode Merk 001 002 003 004 005
MB Mother Board Merk Barang INTEL ASUS CANON HP ROCKWELL
MN Monitor
PB Printer
VC VGA Card

Nama Barang diambil dari tabel1

Merk Barang diambil dari tabel2
Harga Jual Satuan = Modal Satuan + (25% x Modal Satuan)
Total Modal = Modal Satuan x Jumlah Terjual
Total Penjualan = Harga Jual Satuan x Jumlah terjual
Discount = 5% X Total Penjualan
Total Bayar = Total Penjualan - Discount
aporan Penjualan
ulti Media System Indo
Bandung
Total Bayar

009
TVM
 Laporan Penjualan
PT. Multi Media System Indo
Bandung
Kode Harga Jual Jumlah
Nama Barang Kode Merk Merk Barang Modal Satuan Total Modal Total Penjualan
Barang Satuan Terjual
MB Mother Board 001 INTEL 2,500,000 3,125,000 10 25,000,000 31,250,000
MB Mother Board 002 ASUS 2,400,000 3,000,000 20 48,000,000 60,000,000
PB Printer 001 INTEL 1,000,000 1,250,000 15 15,000,000 18,750,000
MN Monitor 001 INTEL 500,000 625,000 200 100,000,000 125,000,000
MN Monitor 005 ROCKWELL 150,000 187,500 14 2,100,000 2,625,000
KB Keyboard 009 TVM 1,000,000 1,250,000 5 5,000,000 6,250,000
KB Keyboard 005 ROCKWELL 50,000 62,500 4 200,000 250,000
VC VGA Card 004 HP 60,000 75,000 100 6,000,000 7,500,000
PB Printer 001 INTEL 1,500,000 1,875,000 3 4,500,000 5,625,000
VC VGA Card 002 ASUS 2,000,000 2,500,000 20 40,000,000 50,000,000
VC VGA Card 003 CANON 2,000,000 2,500,000 28 56,000,000 70,000,000

Tabel1
Kode
Nama Barang
Barang Tabel2
KB Keyboard Kode Merk 001 002 003 004
MB Mother Board Merk Barang INTEL ASUS CANON HP
MN Monitor
PB Printer
VC VGA Card

Nama Barang diambil dari tabel1

Merk Barang diambil dari tabel2
Harga Jual Satuan = Modal Satuan + (25% x Modal Satuan)
Total Modal = Modal Satuan x Jumlah Terjual
Total Penjualan = Harga Jual Satuan x Jumlah terjual
Discount = 5% X Total Penjualan
Total Bayar = Total Penjualan - Discount
Laporan Penjualan
Multi Media System Indo
Bandung
Discount Total Bayar
1,562,500 29,687,500
3,000,000 57,000,000
937,500 17,812,500
6,250,000 118,750,000
131,250 2,493,750
312,500 5,937,500
12,500 237,500
375,000 7,125,000
281,250 5,343,750
2,500,000 47,500,000
3,500,000 66,500,000

005 009
ROCKWELL TVM