You are on page 1of 1

JC Trading Company

Statement of Financial Position


As of December 31

(in P thousands) Increase (Decrease)


20D4 20D3 P %
Cash and Cash Equivalents ₱ 470.31 ₱ 519.86 49.55 9.53
Accounts Receivable, net 660.11 565.17 94.94 16.80
Inventory 653.06 555.48 97.58 17.37
Prepaid Expenses 173.74 228.82 55.08 24.07
Total Current Assets 1,957.22 1,869.32 87.9 4.70
Property, Plant, and Equipment, net 5,910.53 5,501.66 408.87 7.43
Intangible Assets 745.20 721.91 23.29 3.23
Total Assets ₱ 8,612.95 ₱ 8,092.89 520.06 6.43

Current Liabilities ₱ 1,273.05 ₱ 1,123.70 149.35 13.3


Long-Term Liabilities 577.58 541.54 36.04 6.65
Total Liabilities 1,850.63 1,665.24 185.39 11.13
JC, Capital 6,762.32 6,427.65 334.67 5.21
Total Liabilitiea and Owner's Equity ₱ 8,612.95 ₱ 8,092.89 520.06 6.43

JC Trading Company
Statement of Comprehensive Income
For the year ended

(in P thousands) Increase (Decrease)


20D4 20D3 P %
Sales Revenue ₱ 5,385.86 ₱ 4,921.85 464.01 9.43
Cost of Goods Sold 1,374.79 1,254.86 119.93 9.56
Gross Profit 4,011.07 3,666.99 344.08 9.38
Selling and Administrative Expenses 3,406.46 3,127.15 279.31 8.93
Operating Income 604.61 539.84 64.77 12
Interest Expense 11.82 23.04 11.22 48.69
Net Income ₱ 592.79 ₱ 516.80 75.99 14.70

You might also like