You are on page 1of 5

ParticularsU L

EBIT 100000 100000


Interest 50000 0
Earnings av 50000 100000 Assume no taxes
Equity capi 0.16 0.125
Value of Eq 312500 800000
Value of D 500000 0
Value of th 812500 800000

Artibrage Process
(i) IF X holds 10% of Levered firm
X's Position in Levered Firm
10% of equ 31250
10% Debt 50000
10% of inv 81250
Returns to 5000

(ii) X position with 10% investm,ent in unlevered firm

10% Equity 80000


X's Own fu 31250
Borrowed 50000
10% inves 80000
Returns ava 10000
Interest o 5000

(iii) Returns due to Arbitrage

Investment 81250
Return in 10156.25
interest 5000
Returns for 5156.25
Returns for 5000
Returns due 156.25
Source:6th Edition: FINANCIAL
MANAGEMENT
TEXT, PROBLEMS AND CASES, M Y Khan & P K Jain
Unlevered Levered Firm
EBIT 150 150
Cost of Capital (WA 0.2 0.2
Cost of Debt 0.1
Interest 0 20
tax 0.35 0.35
EAT 97.5 97.5
Value of firm 487.5 557.5

Determining the cost of equity

Value of debt 200


Value of Equity( Value of the f 357.5
Cost of Equity 0.2 0.236364

You might also like