8BUFS
BVEJUJOH
JO
UIF

)JHI3JTF
3FTJEFOUJBM

#VJMEJOH
'U69LUDSDQ

,1752'8&7,21
7KHQHHGRIZDWHULQ,QGLDLVJUDGXDOO\LQFUHDVLQJGD\E\GD\DQGZDWHUVKRUWDJHVDUHKDSSHQLQJGXHWROHVV
UDLQIDOOGU\LQJXSRIGLIIHUHQWZDWHUVRXUFHVDQGFKDQJHLQFOLPDWLFFRQGLWLRQV7KHUHIRUHWKHUHZDVDQHHGWR
DQDO\]HWKHZDWHUVKRUWDJHVLWXDWLRQIRUDFOLHQWRIUHVLGHQWLDOEXLOGLQJDQGZHWULHGWRÀQGWKHURRWFDXVHRIWKH
SUREOHP7KHPHWKRGXVHGWRDQDO\]HWKHXVHVRIZDWHUZDVZDWHUDXGLWLQJ :DWHUDXGLWLQJLVDPHWKRGRI
TXDQWLI\LQJZDWHUÁRZVDQGTXDOLW\LQVLPSOHRUFRPSOH[V\VWHPVZLWKDYLHZWRUHGXFHZDWHUXVDJH%\
FDUU\LQJRXWZDWHUDXGLWLQJLWZDVIRXQGWKDWWKHZDWHUZDVXVHGLQH[FHVVWKDQLWVKRXOGKDYHEHHQXVHGDQG
ORVVHVZHUHKLJKHU8VXDOO\DZDWHUDXGLWVKRXOGEHFDUULHGRXWRQFHD\HDUWRÀQGRXWWKHOHDNDJHV7KLVVWXG\
KHOSVWRLGHQWLI\ZDWHUXVDJHDQGZDWHUZDVWDJHRIKLJKULVHUHVLGHQWLDOEXLOGLQJVDQGFDQKHOSWKHDXWKRULWLHV
WRSURYLGHDGHTXDWHDPRXQWRIZDWHUWREXLOGLQJVZKLFKFDQUHVXOWLQUHGXFHGZDWHUELOOVIRUWKHEXLOGLQJDQG
LQZDWHUVDYLQJ

0(7+2'2/2*<
:DWHULVWKHHVVHQWLDOHOHPHQWIRUOLYLQJEHLQJV:DWHULVXVHGLQYDULRXVZD\VE\KXPDQVOLNHEDWKLQJGULQNLQJ
FOHDQLQJSXUSRVHVHWF,QGLDLVDYDVWFRXQWU\DQGKDVDSRSXODWLRQRIPRUHWKDQFURUHVDQGWRSURYLGHFOHDQ
ZDWHUWRHYHU\ERG\LVDGLIÀFXOWWDVNIRUWKHJRYHUQPHQW7KHSHUFDSLWDGHPDQGE\WKH,6FRGHIRU
FRPPXQLWLHVZLWKSRSXODWLRQDERYHLVWROLWUHVSHUFDSLWDSHUGD\ /3&' ZLWKIXOOÁXVKLQJ
V\VWHP :DWHU DXGLWLQJ LV RQO\ D SUDFWLFDO ZD\ WR HQVXUH RSWLPXP XVH DQG OHVV ZDWHU ZDVWDJH E\ WKH
FRPPXQLWLHVLQKLJKULVHUHVLGHQWLDOEXLOGLQJ$ZDWHUPHWHULVSURYLGHGWRHYHU\EXLOGLQJLVDUHDGLQJFRPPRQ
WRZKROHEXLOGLQJDQGLVELOOHGDFFRUGLQJO\$VZDWHUPHWHUVKRZVWRWDOYROXPHRIZDWHUXVHGE\WKHZKROH
EXLOGLQJLWODFNVWRLQIRUPSHUFDSLWDGHPDQGRUHYHQRQHKRXVHKROGSHUGD\XVDJH
7DEOH$VVHVVPHQWRIZDWHUUHTXLUHPHQWIRUUHVLGHQWLDOXQLWV
6RXUFH'UDIWLQJJXLGHOLQHIRUZDWHUDXGLWE\0LQLVWU\RI:DWHU5HVRXUFHV
5' *5$QQH[&1XPEHURISHUVRQVXVHUVLQWKHUHVLGHQWLDOXQLW

6U1R 0HDVXUHPHQW RI :DWHU8VHV SHU5HVLGHQWLDO XQLW

)L[WXUH 5DWHRI $YHUDJH $YHUDJH 1RRI 7RWDO 3HU&DSLWD

'LVFKDUJH 'XUDWLRQ 4XDQWLW\ 8VHV 'DLO\ 8VH 'DLO\:DWHU
OLWUHPLQ RI8VH SHU8VH 1R OLWUH 8VH OLWUH
PLQ OLWUH
       
 .LWFKHQ IDXFHW
 8WLOLW\ IDXFHW
 %DWKURRP IDXFHW
 2WKHU IDXFHW
 6KRZHU
 7RLOHW
 :DVKLQJ 0DFKLQH
 'LVK :DVKHU
 2WKHU RU H[WUD WDS
 7RWDO

2&72%(5  
 &;*9
&<).;.5,
.5
;-*
.,-Ӧ.:*

*:.)*5;.&3
<.3).5,

)RUFDOFXODWLRQRIWKHWHUPVPHQWLRQHGLQWKH 7RWDO GDLO\ XVH %\ PXOWLSO\LQJ DYHUDJH TXDQWLW\ SHU

7DEOH XVHDQGQXPEHURIXVHV

5DWH RI GLVFKDUJH 7KH UDWH RI GLVFKDUJH LV WR EH
FDOFXODWHG E\ XVLQJ D PHDVXULQJ FRQWDLQHU DQG D
VWRSZDWFK)LUVWO\KROGWKHFRQWDLQHUXQGHUHDFKWDSRI
WKHKRXVHKROGWKHQRSHQWKHWDSIRUH[DFWVHFRQGV
DQGQRWHWKHUHDGLQJ$IWHUUHFRUGLQJHDFKWDSUHDGLQJ
PXOWLSO\LWE\ZKDWLWGRHVLVLWFRQYHUWVVHFRQGVWR
PLQXWHVDQGWKHUHDGLQJZLOOEHLQOLWUHVSHUPLQXWH
$YHUDJH GXUDWLRQ RI XVH SHU GD\ %DVHG RQ HDFK
KRXVHKROGEXWRQWKHDYHUDJHRIWRSHRSOHOLYLQJLQ
WKH KRXVH WKH XVDJH LV UHFRUGHG E\ HQTXLULQJ WKH
SHRSOH DV SHU HDFK KRXVH WKHQ WDNH DYHUDJH IRU WKH
EXLOGLQJXVDJHLQPLQXWHV
$YHUDJH TXDQWLW\ SHU XVH 7KLV LV UHFRUGHG E\
FRQVLGHULQJQXPEHURIZRUNVGRQHE\WKHSHRSOHXVLQJ
VSHFLÀFWDS)LUVWO\OLVWDOOWKHZRUNWKDWFDQEHGRQHE\
WKDWWDSRQGDLO\EDVLVWKHQFDOFXODWHDYHUDJHE\DGGLQJ
WRWDOGDLO\XVDJHRIWKHWDSDQGWKHQGLYLGLQJE\WKH
QXPEHURIWLPHVLWKDVEHHQXVHG
1XPEHURIXVHV 7KLVFDQEHUHFRUGHGE\QXPEHURI
WLPHVWKHZRUNKDVEHHQFDUULHGRXWE\WKHWDS
$YHUDJHSHUFDSLWDGDLO\XVH 7KLVFDQEHFDOFXODWHG
E\GLYLGLQJWRWDOGDLO\XVHWRWKHQXPEHUSHRSOHOLYLQJLQ
WKHKRXVH
)RUÀUHÀJKWLQJZDWHUFDOFXODWLRQ,6FRGHLVWREH
XVHG )RU OHDNDJHV FDOFXODWLQJ WKH QXPEHU RI À[WXUHV
OHDNLQJDQGKRZPXFKGURSVRIZDWHUSHUÀ[WXUHSHU
PLQXWHZLOOJLYHDSSURSULDWHUHVXOWV7KHZDWHULVDOVR
XVHG RXWVLGH WKH KRXVHKROG OLNH IRU ZDVKLQJ FDUV
ZDWFKPDQEDWKURRPFOHDQLQJEXLOGLQJÁRRUVVRWREH
FDOFXODWHGE\UHFRUGLQJGD\XVDJHDQGWDNLQJDYHUDJH
RILW
&ROOHFWLRQ RI GDWD LV RQH RI WKH LPSRUWDQW DVSHFWV WR
DFKLHYHWKHZDWHUDXGLW7KHDXGLWLQJZDVLQLWLDWHGE\
FDOFXODWLQJ WKH SRSXODWLRQ OLYLQJ LQ HYHU\ KRXVH DQG
QXPEHUWDSVLQVLGHWKHKRXVHKROG
7DEOHVDQGVKRZWKHZDWHUXVDJHSHUFDSLWDSHUGDLO\
XVDJHLQDQG%+.KRXVHVUHVSHFWLYHO\
)LJXUHLVWKHSLHFKDUWUHSUHVHQWLQJWKHSHUFHQWDJHRI
ZDWHUXVHGLQ%+.KRXVHVDFFRUGLQJWRWDEOHDQG
ÀJXUHLVWKHSLHFKDUWUHSUHVHQWLQJWKHSHUFHQWDJHRI
ZDWHUXVHGLQ%+.KRXVHVDFFRUGLQJWRWDEOH

7DEOH:DWHUUHTXLUHPHQWLQ%+.KRXVHKROG
1XPEHURISHUVRQVXVHUVLQWKHUHVLGHQWLDOXQLW  SHRSOH
6U 0HDVXUHPHQW RI :DWHU8VHV SHU 5HVLGHQWLDO XQLW
1R
)L[WXUH 5DWHRI $YHUDJH $YHUDJH 1RRI 7RWDO'DLO\ $YHUDJH3HU
'LVFKDUJH 'XUDWLRQ RI 4XDQWLW\ 8VHV 8VH &DSLWD'DLO\
OLWUHPLQ 8VH SHU SHU8VH 1R OLWUH :DWHU8VH
GD\ PLQ OLWUH OLWUH
       
 .LWFKHQ )DXFHW  WR    
 :DWHU 3XULÀHU 52 7DS    WR   WR  
 :DVKLQJ PDFKLQH 7DS   WR WR   WR  
 6KRZHU )DXFHW    WR   WR  
 %DWKURRP 7DS     WR 
 7RLOHW )OXVK WDQN    WR  WR 
 :DVK %DVLQ 7DS      
727$/ 

2&72%(5  
 &;*9
&<).;.5,
.5
;-*
.,-Ӧ.:*

*:.)*5;.&3
<.3).5,

7DEOH:DWHUUHTXLUHPHQWLQ%+.KRXVHKROG
1XPEHURISHUVRQVXVHUVLQWKHUHVLGHQWLDOXQLW  SHRSOH

6U
0HDVXUHPHQW RI :DWHU8VHV SHU5HVLGHQWLDO XQLW
1R
5DWHRI $YHUDJH $YHUDJH 1R RI 7RWDO'DLO\ $YHUDJH 3HU
)L[WXUH 'LVFKDUJH 'XUDWLRQ RI 4XDQWLW\ 8VHV 8VH &DSLWD 'DLO\
OLWUHPLQ 8VH SHU GD\ SHU8VH 1R OLWUH :DWHU 8VH
PLQ OLWUH OLWUH

       
 .LWFKHQ )DXFHW  WR    
 :DWHU 3XULÀHU 52 7DS    WR   WR  
 :DVKLQJ PDFKLQH 7DS   WR WR   WR  

%DWKURRP
 6KRZHU )DXFHW    WR   WR  
 %DWKURRP 7DS     WR 
 %DWKURRP 7DS      
 7RLOHW )OXVK WDQN      
 :DVK EDVLQ 7DS      
%DWKURRP
 6KRZHU )DXFHW      
 %DWKURRP 7DS     WR 
 %DWKURRP 7DS      
 7RLOHW )OXVK WDQN    WR  WR 
 :DVK EDVLQ 7DS      
727$/ 

 1XPEHURISHRSOHXVHUV 3HRSOH

6U 0HDVXUHPHQW RI :DWHU8VHV SHU5HVLGHQWLDO XQLW

1R
)L[WXUH 5DWHRI $YHUDJH $YHUDJH 1RRI 7RWDO'DLO\ $YHUDJH3HU
'LVFKDUJH 'XUDWLRQ 4XDQWLW\ SHU 8VHV 8VH &DSLWD'DLO\
OLWUHPLQ RI 8VH 8VH 1R OLWUH :DWHU8VH
PLQ OLWUH OLWUH
       
 :DWFKPDQ %DWKURRP    WR   WR  
 :DWHU %DVLQ 7DS      
 )LUH )LJKWLQJ KRVH      
 &RPPRQ :DWHU7DS      
727$/ 

)LUHÀJKWLQJKRVHNJIFPSUHVVXUHDQGOLWUHPLQUDWHRIGLVFKDUJHZDVFDOFXODWHG

2&72%(5  
 &;*9
&<).;.5,
.5
;-*
.,-Ӧ.:*

*:.)*5;.&3
<.3).5,

 /266(6&$/&8/$7,21
1R2IÁDWV 
1RRIIDXFHWV  QXPEHUEDVHGRQREVHUYHGOHDNDJHSHUKRXVH 
1R2IGULSVSHUPLQXWH 
9ROXPHRIGULS PO
1R2IGULSVLQOLWUHZDWHU GULSV
1R2IGULSVSHUGD\LQWDS "
PLQ GULSV
PLQ GULSV
GD\ ð GULSV
1R2IGULSVSHUGD\LQWDSV ð GULSV
1R2IGULSVLQÁDWVSHUGD\ ð GULSV
:DWHUZDVWHGLQ OLWUH SHUGD\ 7RWDOQR2IGULSV¸QR2IGULSVLQOLWUH
 ¸
 OLWUHV
7RWDOYROXPHRIZDWHUZDVWHLQDPRQWK ð OLWUHV
)RUEXLOGLQJ
7DSVLQEXLOGLQJIRUSXEOLFXVHOLNHFDUZDVKLQJZDWFKPDQ VWRLOHWDQGJDUGHQLQJZDVKLQJKDQGV
1R2IWDSV 
1R2IGULSVSHUPLQXWH 
1R2IGULSVSHUGD\LQWDS "
PLQ GULSV
PLQ GULSV
GD\ ð GULSV
1R2IGULSVSHUGD\LQWDSV ð GULSV
+RZZDWHUZDVWHGLQ OLWUH SHUGD\ 7RWDOQR2IGULSV¸1R2IGULSVLQOLWUH
 ¸
 OLWUH
7RWDOYROXPHRIZDWHUZDVWHLQDPRQWK ð OLWUHV
7RWDOZDWHUZDVWHSHUPRQWK +RXVHV%XLOGLQJ
  
 OLWUHVSHUPRQWK
&$/&8/$7,216)25%+.$1'%+.
7KHILQDOFDOFXODWLRQVGRQHIRUGD\ZDWHUXVDJHE\ZKROHEXLOGLQJLV
‡ +RXVHFDOFXODWLRQ)RU%+.
1XPEHURIKRXVHV 
7RWDOQXPEHURISHRSOH 
3HUFDSLWDGHPDQGð1XPEHURISHRSOH ð OLWUHVSHUGD\
‡ +RXVHFDOFXODWLRQ)RU%+.
1XPEHURIKRXVHV 
7RWDOQXPEHURISHRSOH 
3HUFDSLWDGHPDQGð1XPEHURISHRSOH ð OLWUHVSHUGD\
‡ %XLOGLQJFDOFXODWLRQ
7RWDOQXPEHURIZDWHU  EDWKURRP OLWUHV  ZDVKEDVLQ OLWUHV  FDUZDVKLQJ OLWUHV
 OLWUHVSHUGD\
6RWKHWRWDOQXPEHURIOLWUHVSHUGD\FDQEHFDOFXODWHGDV )RU%+.)RU%+.%XLOGLQJ
 
LH7RWDOZDWHUXVHGLQOLWUHVSHUGD\E\WKHEXLOGLQJ OLWUHVSHUGD\

q )RUGD\VZDWHUXVDJHZLOOEH
7RWDOZDWHUXVHGE\WKHEXLOGLQJðGD\V ð OLWUHVSHUPRQWK
/RVVHVSHUPRQWK OLWUHVSHUPRQWK
&OHDQLQJZKROHEXLOGLQJRQFHDZHHN OLWUHVð OLWUHVSHUPRQWK
OLWUHVSHUPRQWK
$VSHUWKHDQDO\VLVWKHWRWDOZDWHUXVDJHIRUDPRQWKLVOLWUHV

2&72%(5  
 &;*9
&<).;.5,
.5
;-*
.,-Ӧ.:*

*:.)*5;.&3
<.3).5,

%+.+286(6+2/'

:DVKEDVLQWDS

.LWFKHQIDXFHW .LWFKHQIDXFHW
7RLOHW ÀXVK WDQN 
:DWHU SXUL¿HU WDS 
:DVKLQJ PDFKLQH WDS
6KRZHUIDXFHW %DWKURRP WDS

%DWKURRP WDS :DWHUSXUL¿HUWDS

7RLOHW ÀXVK WDQN
:DVK EDVLQWDS :DVKLQJPDFKLQH
6KRZHUIDXFHW WDS
 

)LJXUH3LHFKDUWUHSUHVHQWLQJSHUFDSLWDGHPDQGLQ%+.

%+.+286(6+2/'

:DVK EDVLQ 7DS


.LWFKHQ )DXFHW .LWFKHQ)DXFHW
$OO7RLOHW
)OXVK WDQNV 
:DWHU 3XUL¿HU 52 7DS 
:DVKLQJPDFKLQH7DS
$OO %DWKURRP
6KRZHU )DXFHW :DWHU3XUL¿HU
7DSV
52 7DS
 
$OO%DWKURRP7DSV
$OO 7RLOHW )OXVK WDQNV :DVKLQJ PDFKLQH
6KRZHU)DXFHW 7DS
:DVK EDVLQ 7DS  

)LJXUH3LHFKDUWUHSUHVHQWLQJSHUFDSLWDGHPDQGLQ%+.

)8785(5(48,5(0(17
7RFDOFXODWHWKLVWKHWUHQGRIODVWPRQWKVELOOZDVWDNHQDQGJLYHQEHORZ

7DEOH:DWHU%LOO

0RQWKV 4XDQWLW\XVHGLQ&XELFPHWHU %LOOHGDPRXQWLQ5XSHHV

$SULO0D\    
-XQH-XO\    
$XJXVW6HSWHPEHU    
2FWREHU1RYHPEHU    

2&72%(5  
 &;*9
&<).;.5,
.5
;-*
.,-Ӧ.:*

*:.)*5;.&3
<.3).5,

tĂƚĞƌ ďŝůů
ǁĂƚĞƌ

ϭϮϬϬ

ϭϭϱϬ
ϭϭϳϯ
ϭϬϱϬ ϭϭϬϮ
ϭϬϳϱ ϭϬϱϵ
ϭϬϬϬ
ϭϮϯϭϲ͘ϱ ϭϭϮϴϳ͘ϱ ϭϭϭϭϵ͘ϱ ϭϭϱϳϭ
$SULO0D\ -XQH-XO\ $XJ6HS 2FW1RY

ŝůů ŝŶ ZƵƉĞĞƐ

&21&/86,216 FOHDQLQJ YHKLFOHV SLSH KRVH ZDV XVHG GLUHFWO\ XVHG

OHDNDJH SHU KRXVH ZHUH PLQLPXP EHFDXVH RI
$V ,QGLD LV IDFLQJ ZDWHU VKRUWDJH IRU WKH HQWLUH
UHQRYDWLRQ DQG UHSDLULQJ ZRUN RI WKH EXLOGLQJ ZDV
SRSXODWLRQ XQHYHQ UDLQIDOO LV MXVW DGGLQJ XS WR WKLV
GRQH LQ WKH \HDU  &RYLG  SDQGHPLF KDV YHU\
SUREOHPDQGGXHWRWKLVVPDOOIDFWRUOLNHDXGLWLQJWKDW
PXFKDIIHFWHGZDWHUXVDJHSHUKRXVHDVSHRSOHZDVK
QHHGHGWRFRQVLGHUDUHJHWWLQJQHJOHFWHG 7KHZDWHU
KDQGV FORWKHV DQG VRPH WDNH EDWK WZLFH D GD\ WR
DXGLWLQJIRUHYHU\EXLOGLQJVKRXOGEHGRQHHYHU\\HDU
PDLQWDLQFOHDQOLQHVV WKHFULWHULDRIOLWUHSHUFDSLWD
DQGWKHDXWKRULW\VKRXOGSURYLGHWKDWPXFKDPRXQWRI
SHUGD\LVDQLGHDOFRQGLWLRQZKLFKFDQQRWSUDFWLFDOO\EH
DXGLWHGZDWHUVRWKDWWKHUHZLOOEHOHVVZDWHUZDVWDJH
IROORZHGE\XUEDQDUHDKRXVHKROGVDVWKH\ZLOOLQJWR
DQG WKH DGGLWLRQDO ZDWHU FDQ EH GLUHFWHG WR
SD\KLJKZDWHUFKDUJHVDQGWKHEXLOGLQJXQGHUVWXG\
XVHIXOQHFHVVDU\SODFHV
GLGQRWKDGSODQWVRUDQ\RWKHUPRGHUQDPHQLWLHVOLNH
$IWHUGRLQJZDWHUDXGLWLQJLQRQHRIWKHEXLOGLQJVWDNHQ VZLPPLQJSRROZDWHUERGLHVHWF
LQWR FRQVLGHUDWLRQ LW ZDV FDOFXODWHG IRU WKH PRQWKO\
7KXVVWXG\GRQHLQUHVLGHQWLDOEORFNJLYHVH[DFWLGHDRI
ZDWHUUHTXLUHPHQWIRUWKHEXLOGLQJRIWKHSUHYLRXV\HDU
WKHZDWHUXVDJHDQGRWKHUDXWKRULWLHVFRXOGIROORZWKLV
DQGIXWXUHZDWHUUHTXLUHPHQWIRUWKHVDPHPRQWKRI
PHWKRGVRWKDWWKH\FDQGLYHUWWKHVDYHGZDWHU WRWKH
WKHQH[W\HDU
ZDWHUGHÀFLWDUHDVWRVDYHZDWHUDQGZDWHUELOOVLQWXUQ
2EVHUYDWLRQVZHUHDVIROORZV
1RWH 7KDQNV WR 3URI .KXWOHM *XUDY DQG WHDP IRU
7KH ZDWHU DXWKRULW\ SURYLGHV FOHDQ ZDWHU WR WKH DFFHSWLQJWRXVHKLVSDSHUZLWKIHZFKDQJHVIRUWKH
EXLOGLQJ VWLOO DOO KRXVHV XVHV 5HYHUVH 2VPRVLV SXULÀHU EHQHILWRIWKH,3$PHPEHUV
ZKLFKZDVWHVPRUHZDWHUWKDQXOWUDYLROHWSXULÀHUIRU

'U69LUDSDQ
&KDLUPDQDQG0'6DQYLU$VVRFLDWHV

6DQYLU$VVRFLDWHV&KHQQDLZKLFKRIIHUVHQGWRHQGVROXWLRQ0HFKDQLFDO(OHFWULFDODQG
3XEOLF+HDOWK(QJLQHHULQJVHUYLFHVIRUDZLGHUDQJHRIEXLOGLQJDQGZDWHUSURMHFWV'U
6 9LUDSDQ KROGV D % 7HFK LQ &LYLO (QJLQHHULQJ DQG 0 7HFK LQ (QYLURQPHQWDO
(QJLQHHULQJ +H KDV UHFHLYHG D 3K' LQ &LYLO (QJLQHHULQJ +H KDV  \HDUV RI
H[SHULHQFH LQFOXGLQJ EHLQJ WKH &22 RI &73/  GHFDGHV VWLQW LQ WKH &RQVWUXFWLRQ
EXVLQHVVRI/ 7+HFDQEHUHDFKHGRQYLUDSDQV#JPDLOFRP

2&72%(5