Professional Documents
Culture Documents
Macroeconomic Outlook 3
History of the Bank 4
Vision & Mission 5
Goals and Objectives 6
Benefits to the Society and Country 7
Channel Optimization Strategy 8
SWOT Analysis 9
Current Position of the Bank 10
Projected Key Financial Milestones 11
Product Disbursement Plan 12
Marketing Strategy 13 - 16
Deposit Mobilization and Funding 17
Organizational Structure 18
Recruitments 19
Recovery Strategy 20
Projected Financials
Income Statement 21
Statement of Financial Position 22
Key Financial Ratios 23
Capital Augmentation Plan 24
Key Assumptions` 25
Annexure I - Strategic Action Plan 26 - 28 Page | 2
Annexure II - Implementation Initiatives 29 - 35
Snap Shot of the Economy
GDP GROWTH RATE
3.30% 4.30% 3.60%
2.30%
-3.60%
• Political stability in the • Efforts made in the budget to • The lease of prime • Sri Lanka ranked
country . contain revenue gap will properties and land in doing business in 99th
improve Government revenue Port City is expected to place in the year
• Ability to take pragmatic attract more than USD 2020.(1 place up)
decisions due to political • Import substitution policy will 2 Bn. FDI in year 2022.
stability. benefit local industries and • It is expected that
SME sector • The foreign remittances government will
are expected to grow direct policy makers
• Relatively low interest rates with the initiatives to amend existing
enable entities to make fresh taken by CBSL and laws to make Sri
investments Tourist arrivals are Lanka more business
catching up with friendly.
• Debt repayment risk may promotional activities. .
remain high in 2022 owing to
scarcity of foreign exchange • Bi-lateral agreements
with friendly
• Medium term GDP Growth is governments is
expected to be 5%% expected to boost
foreign reserves.
Page | 3
Source: World Bank, IMF, Department of Census & Statistics Sri Lanka, Sri Lanka Tourism Development Authority – Nov 15,2019
History of the Bank
• Sri Lanka Savings Bank (SLSB) was established 0n 07th July 2006 with the primary objective of
providing relief to the depositors of the defaulted Pramuka Savings and Development Bank
(PSDB).
• Despite getting a balance sheet with a negative net worth of Rs. 2.1 Bn. SLSB settled all
liabilities of PSDB in 2017. It is pertinent to mention that SLSB is the only bank in Sri Lanka
which had successfully settled all deposit liabilities of a defunct bank .
• On September 30, 2010 National Development Trust Fund (NDTF) was merged with SLSB
enhancing the capital base of the Bank.
• Bank was allowed to commence lending activities in 2011 and since then Bank has made a
significant contribution to the rural economy, providing microfinance loans, small & medium
enterprise loans, self employment loans, leasing facilities, business loans and personal loans.
• As per a budget proposal made in 2016 SLSB was acquired by the National Savings Bank (NSB)
on 11th of October 2019 as a subsidiary.
• NSB developed a Business plan for the SLSB to operate as a subsidiary. However, due to
various reasons this plan could not be implemented.
• On 05th of January 2021, the Monetary Board of the Central Bank of Sri Lanka informed SLSB
either to sell, liquidate or merge with NSB and also to stop business activities.
Page | 4
Bank’s Vision and Mission
Vision
“To be the Most Preferred Development
Financing Bank”
Mission
Providing Development Financing to sub-sectors of the
Economy including the SME and Microfinance sectors to
uplift the entrepreneurship while encouraging the savings
habit of the people.
Page | 5
Goals and Objectives
To increase the loan portfolio from LKR 1.5 Billion to 31.4 Billion by the year
2026
Ten-fold
1 increase in Deposit Base to LKR 9.5 Billion
To raise
2
LKR 5 Billion from the Capital Market through debt instruments
Page | 6
Benefits to the Society and Country
Bank will continue to carryout Micro lending activities to grassroot level non
bankable clientele
1
Financial Inclusion
Poverty
2
Elevation through lending to grassroots level
Creation
3 and Enrichment of Entrepreneurship
Page | 7
Channel Optimization Strategy
Page | 8
SWOT Analysis
Strengths
• Parent is a Trillion Rupee Reputed Government owned Bank
S • Experience in Microfinance
• Well Capitalized and Highly Liquid with Investments and Cash amounting to Rs
5.6Bn.
• High Capital Adequacy Ratio
Weaknesses
• Limited market Visibility and Presence
• Relatively low Loans and Advances Portfolio
O Opportunities
• Room to achieve high growth through Parent Synergy
• Opportunity to expand branch network and customer reach
• New Product development
• Ability to take on higher risk and high yielding products
• Ability to be a Niche Player by being the Corporate Lending Arm of the Paraent
T Threats
• Vulnerability to Interest Rates Fluctuations in Medium Term
• Higher Competition and Degeneration of Asset Quality in Industry
• Tightening Regulatory and capital Requirements
• Highly unionized staff Page | 9
• High Investment has to be made to be in par with peers in Technology
Current Position of the Bank ( As at 31st October 2021)
Loans and Advances Portfolio (Gross) LKR 3.01 Billion (Net LKR 1.5 Billion)
Page | 10
Projected Key Financial Milestones (LKR Mn.)
Forecast
Budget - Budget - Budget - Budget - Budget -
for 31st
Yr 2022 Yr 2023 Yr 2024 Yr 2025 Yr 2026
Dec 2021
Net Profit after Tax 229 273 467 646 994 1,491
Page | 11
(LKR Mn.)
Page | 12
Marketing Plan
It is proposed to change the name of the Bank as “NSB Development Bank”
and the Logo of the Bank.
Advertising Campaigns
Page | 14
Bank’s guiding principles highlight the bank’s objective to
become the preferred institution for development finance, SME
and Micro credit while complementing its Parents’ portfolio with
its retail offerings
Guiding Principles of Sri Lanka Savings Bank
• Bank will focus on both the development banking market (Corporate , SME s to Sub Sectors and
1 Leasing, etc.)
Hybrid Mandate • Combined with its parent (NSB), SLSB will cover a wider range of financial products and services.
The ability of the bank to offer key products such as Corporate Loans , leasing ,SME & Micro
Finance will be a strategic win for both NSB and SLSB
• The bank will operate an efficient (low cost to income ratio) operating model by mainly focusing on
2 wholesale financing while delivering retail products in selected regions by utilizing NSB footprint .
Low cost operating
model • Utilize the NSB branch network, it is expected to open Kiosks in NSB Branches so that SLSB
could deliver its products such as Commercial/Corporate Loans leasing, SME and Micro Credit
facilities that are not serving by NSB.
Develop the MSME •Primary focus on the Corporate sector and SME sector with additional focus on growing the existing
sector Micro portfolio, Provide value added services such as capacity building, advisory services and project
based financing solutions to eventually transform into a full service to Corporate and SME Clients. .
Page | 15
Bank will offer the following products
Corporate/
Retail Corporate Investment Specialist Other
Services
Guarantee
Funds transfer
Enquiries
Online banking
Page | 16
Deposit/Fund Raising Plan
Issuing Debentures
Page | 17
Sri Lanka Savings Bank
Proposed Organization Structure 2022-2024
Board Nomination Human Resources & Board Credit Legal & Recovery Related Party Board Intergraded Board Audit
Committee Remuneration Committee Committee Committee Transaction Committee Risk Management Committee
General Manager/CEO Committee
Senior Mgr -
Snr Mgr -Recovery Senior Snr Mgr - Snr Mgr –
Audit 2
Manager- Finance Procurement 1
Snr Mgr –
Credit
information
Security
Officer 1 Mgr- Mgr-
Mgr Branch
Mgr Treasury Complian
- 01
(Corporate 1 ce 1
Credit) 3
Dty Mgr / Asst Mgr Dty Mgr / Asst
–information Mgr –Sys.Ad 2
Dpty Mgr/Asst Asst Mgr- Security Officer 1
Mgr 1 credit 5 Asst Mgr 2 Asst Mgr Asst Mgr Asst Mgr – Asst
Asst Mgr 1 D.Mgr/Asst D Mgr/ – Risk 1 Credit Mgr1
02
Mgr 07 Ast Mgr 2 Admin 1
Officer 1 Officer 3 Officer 1 Officer Officer Officer 2 Officer 1 Officer 1
Officer 2 Sys Main 09 02
SBA/B SBA / BA 1
SBA / SBA / SBA/BA BA SBA/BA 1 SBA / SBA/BA 3 SBA /
A1 SBA / BA /
BA 1 BA 1 1 NSB Kiosks BA 1 BA 1
13
90
Manager-Credit (Corporate) 1 1
Chief Dealer 1
Chief Information Security Officer (SM
1
Level)
Head of Marketing (CM Level) 1
Total 7 38 41 Page | 19
Page | 19
Recovery Strategies
The Recovery Department will be strengthened with necessary
skilled staff
Page | 20
Summary Income Statement (LKR Mn.)
Draft Forecast
Budget - Budget - Budget - Budget - Budget - Yr
Accounts 31st for 31st
Yr 2022 Yr 2023 Yr 2024 Yr 2025 2026
Oct 2021 Dec. 2021
Gross Income
524 650 1,115 1,686 2,326 3,464 4,859
Interest income
496 577 867 1,458 2,102 3,274 4,653
Interest expenses
48 53 78 151 345 869 1,193
Total operating
income 477 597 1,024 1,516 1,956 2,566 3,631
Impairment
(charges)/reversal 94 40 (190 ) (162) (125) (86) (134)
Personnel expenses
180 217 262 351 490 514 545
Other expenses
63 73 102 135 169 185 256
Income Tax
57 55 86 189 241 382 613
Draft
Forecast for
Financial Position Accounts Budget - Budget - Budget - Budget - Budget -
31st Dec.
(Rs.Mn) 31st Oct Yr 2022 Yr 2023 Yr 2024 Yr 2025 Yr 2026
2021
2021
Assets
Cash and cash equivalents 71 32 173 165 115 146 277
Placemenst with Banks 4,299 4,319 3,244 894 486 1,346 965
Loans and Advances 1,544 1,443 5,974 12,912 20,107 26,010 31,433
Property, plant and equipment 898 897 931 922 913 903 891
Other assets 1,967 1,942 1,786 1,323 1,321 1,424 1,028
Total Assets 8,779 8,633 12,108 16,216 22,942 29,829 34,594
Liabilities & Equity - - - - - - -
Due to depositors 798 718 1,451 3,074 5,515 7,444 9,566
Due to other borrowers 324 312 296 2,285 6,020 10,017 11,017
Other liabilities 872 795 780 809 713 681 831
Total Liabilities 1,992 1,825 2,527 6,168 12,248 18,141 21,414
Stated capital/assigned capital 3,805 3,805 3,805 3,805 3,805 3,805 3,805
Stated capital - NSB Capital fulfilment - - 2,500 2,500 2,500 2,500 2,500
Retained Earnings & Others 2,982 3,003 3,276 3,743 4,389 5,383 6,875
Total Equity 6,787 6,808 9,581 10,048 10,694 11,688 13,179
Total Liabilities and Equity 8,779 8,633 12,108 16,216 22,942 29,829 34,594
Page | 22
Key Financial Ratios
Budget -Yr Budget -Yr Budget - Budget - Budget - Yr Budget - Yr
Performance ratio's
2021 2022 Yr 2023 Yr 2024 2025 2026
Return on Average
3.18% 3.47% 4.63% 4.53% 5.21% 6.53%
Assets
Return on Average
3.44% 3.34% 4.76% 6.23% 8.88% 11.99%
Equity
Capital Adequacy
Ratio
94.87% 102.25% 64.67% 47.94% 41.71% 39.81%
Page | 25
Annexure I
Participate in consortium loans with NSB Develop credit review policy and function
New
Capabilities Business Establish effective risk managementdepartment
Operations Streamline lending process
SME Lending
Establish a cross functional Project Teams Establish Refinancing Department
Design product development process
Identification of MIS requirements Identify
target markets and regions Recruit/train Field
Officers
Page | 26
Annexure I
Implementation Initiatives Summary (2/3)
Implementation Initiatives Categories
Categories Initiative Categories Initiative
Leasing
Address Remaining CBSL Concerns Increase geographic footprint
Immediate
2 Awareness for NSB branch managers
Expand leasing portfolio
Microfinance Wholesale
Recruitment of Field Marketing Officers (FMO)
Develop a consolidated database of all PO’s Design a benefit schemes forFMO’s
Increase the funds disbursed to existing PO's Addon’s to the Leasingmodule
Micro Loans Reactivate dormant PO’s Vehicle yard for possessed vehicles
Extend
Acquisition of new PO’s Capabilities
Systems
Capacity Building of PO's and end borrowers
Secure funding at concessional rates
Microfinance Direct
Page | 27
Implementation Initiatives Summary (3/3)
Implementation Initiatives Categories
Categories Initiative
Information Technology
New firewall installation
Page | 28
Implementation Initiatives Detailed Annexure 11
New Capabilities: Corporate and SME
Provide synergetic
Consortium Loans
Arrangements with NSB to benefits to parent
while participating in
N/A
(SME) provide consortium loans
large scale loans
Page | 29
Annexure 11
Referrals/tno Number of
Awareness Awareness programs for NSB branch Higher referrals 60 120 180
of programs) referrals per
programs managers to build and maintain from NSB year
relationships branches
(Leasing)
Large portfolio
LKR Mn.
Expand Portfolio Expand leasing portfolio within banks risk
limits 2,053 3533 4,602
(Micro)
Systems Support Add on capabilities for the Leasing module Systems support
(IT)
on the system (structuring leasing for market N/A
installment MIS System) oriented products
Page | 30
Annexure II
Increase funds Increase the funds disbursed to existing PO’s. Focus KPI on
disbursed to determine the capacity expansion possibilitiesHigher average LKR Bn. disbursements
existing PO‟s
for PO’s and conduct capacity building to lending to PO’s Disbursed 1.13 1.25 1.37 to be in line with
Increase the
number of Increase the number of PO's engaged with Larger list of
PO's engaged No. of PO’s 3 5 15
SLSB - reactivate dormant PO’s. engaged PO’s
(Micro)
Increase the
number of Increase the number of PO's engaged with Larger list of
PO's engaged No. of PO’s 10 10 30
SLSB - Acquisition of new PO's engaged PO’s
(Micro)
Page | 31
Annexure 1i
Page | 32
Annexure 11
Enable IT Enable IT infrastructure and solutions for Full remote access No of POS
infrastructure remote access/field officers through Mobile to client and other Machines 20 30 40
(IT) Banking System data
Page | 33
Annexure 11
Firewall System
Core banking
System
Core banking system maintenance.
Core banking
Procure a new Core banking system system N/A
(IT) which fulfill the Bank requirements or
connect with NSB Core Banking system.
Page | 34
Annexure 11
AML Efficient
(IT)
Set up Anti-Money Laundering
system.
adherence to
AML
N/A
requirements
Page | 35
Annexure 11
Streamline Lending
Streamline lending process Minimize time to
(Operations) (Eliminate replicative functions) disburse loans Weeks 2 1