You are on page 1of 3

PRONOSTICOS - PRESUPUESTO

x y x*y x^2
2016 11,850.00 23,889,600.00 4,064,256.00
2017 12,720.00 25,656,240.00 4,068,289.00
2018 16,480.00 33,256,640.00 4,072,324.00
2019 17,310.00 34,948,890.00 4,076,361.00
2020 18,920.00 38,218,400.00 4,080,400.00
2021 9,410.00 19,017,610.00 4,084,441.00
2022 10,380.00 20,988,360.00 4,088,484.00
2023 25,640.00 51,869,720.00 4,092,529.00
2024 36,210.00 73,289,040.00 4,096,576.00
2025 48,710.00 98,637,750.00 4,100,625.00
2026 51,915.00 105,179,790.00 4,104,676.00
22231 259,545.00 524,952,040.00 44,928,961.00

2027 46,045.64
2028 49,787.41
2029 53,529.18
2030 57,270.95
2031 61,012.73
UESTO
Chart Title
60,000.00
0
50,000.00
8,000,000.00
40,000.00 f(x) = 3741.77272727273 x − 7538527.68181818

30,000.00

20,000.00

10,000.00

-
2014 2016 2018 2020 2022 2024 2026 202

11 3,741.77
-8.00E+06

- 7,538,527.68
27,182,818,284
8,000,000.00
-27,174,818,284
7538527.68181818

2022 2024 2026 2028

8,000,000.00
6.00
7,999,994.00

You might also like