You are on page 1of 8

PRELEASED

INVESTMENT
OPPORTUNITIES
BY Aygate Assets Mumbai
Leased by top Brand Private
Bank
Preleased Retail Private Bank
(Big Brand)
• PROPERTY DETAILS AND FINANCIALS
a) Area – 1130 sqft carpet area, Frontage 25ft, Height 14ft
b) Location – Ground Floor at Annex BKC Kanakia Zillion Kapadia Nagar,LBS
road Kurla BKC Mumbai, Maharashtra 400070
c) Lease Tenure – 9Years Remaining and Rent – Rs 259900.00 pm as minimum
guaranteed rent.
d) Rent Escalation – 5% every years
e) Deposit – Rs 1500000 Approx. Equal to 6 Months Rent
f) CAM and Property Maintenance Charges – Rs -30.00 PSF on carpet PM
g) Price – RS. 7.91 Cr. Negotiable
About Kanaki Zillion

Building Information

Building Name: Kanakia Zillion


Micro market: SBD BKC Locality: Kurla (West)
City: Mumbai
Address: Lal Bahadur Shastri Marg, CST Road Junction
Year of Construction: 2015 Ownership Structure: Strata
Number of Stories: 6
Typical Floor Area: 80,000 sqft
Total Development Area: 570,000 sqft
Parking Ratio: 1:1200
Power Backup: Available
Air Conditioning: Central
Floor Description: 2B + G + 5
Preleased Retail Private Bank– Site
map
Private Bank on Lease at Kanakia
Zillion
Escalation 5% after every year
Yearly Rent Amount 3118800
Taxes & Maint Rs30 /sqft
Average net Rent pm 226000
Deposit 1559400
Yield 3.43%
Price 79000000
Muncipal Taxes and
Yearly Rent Amount Area (B) Rent PA (C) Net Rent ( E )
Maintenance yearly ( D )
1 1130 31,18,800 406800 27,12,000
2 1130 32,74,740 406800 28,67,940
3 1130 34,38,477 406800 30,31,677
4 1130 36,10,400 406800 32,03,600
5 1130 37,90,921 406800 33,84,121
6 1130 39,80,466 406800 35,73,666
7 1130 41,79,490 406800 37,72,690
8 1130 43,88,464 406800 39,81,664
9 1130 46,07,888 406800 42,01,088
• For any details contact us at
9702404173/9702000166 or
sourabhchauhan@aygateassets.in.
Thank you

You might also like