You are on page 1of 2

Average Method

Production Data Actual DM CONV


WIP Inv, Beg 10,000.00
Units Started 401,400.00
Units to account for 411,400.00

WIP Inv, beg 10,000.00 10,000.00 10,000.00


Started and Completed 396,000.00 396,000.00 396,000.00
Completed 406,000.00
WIP Inv, End 5,400.00 5,400.00 4,320.00 <-- 80%
Units accounted for 411,400.00 411,400.00 410,320.00

Cost Data TC DM CONV


Cost WIP Inv, Beg 37,402.00 11,886.00 25,516.00
Current Period Cost 1,150,140.00 642,240.00 507,900.00
Total Cost to Acct. for 1,187,542.00 654,126.00 533,416.00
Divide by EUP 411,400.00 410,320.00
Cost per EUP 2.89 1.59 1.30

Cost Assignment
Completed (Trans. Out) 1,173,340.00 <-- 406k x 2.89
WIP Inv, End:
DM 8,586.00 <-- 5400 x 1.59
CONV 5,616.00 14,202.00 <-- 4320 x 1.30
Total Cost Acct. for 1,187,542.00

FIFO Method
Production Data Actual DM CONV
WIP Inv, Beg 10,000.00
Units Started 401,400.00
Units to account for 411,400.00

WIP Inv, beg 10,000.00 - 6,000.00 <- 100% - 40%


Started and Completed 396,000.00 396,000.00 396,000.00
Completed 406,000.00
WIP Inv, End 5,400.00 5,400.00 4,320.00
Units accounted for 411,400.00 401,400.00 406,320.00

Cost Data TC DM CONV


Cost WIP Inv, Beg 37,402.00 - -
Current Period Cost 1,150,140.00 642,240.00 507,900.00
Total Cost to Acct. for 1,187,542.00 642,240.00 507,900.00
Divide by EUP 401,400.00 406,320.00
Cost per EUP 2.85 1.60 1.25

Cost Assignment
Transferred Out:
WIP Inv, Beg 37,402.00
Cost to Complete 7,500.00 44,902.00
S and C this period 1,128,600.00

WIP Inv, End:


DM 8,640.00
CONV 5,400.00 14,040.00
Total Cost Acct. for 1,187,542.00

You might also like