You are on page 1of 4

Q.

1-
Solution:

1 $200,000 12% $24,000


2 $300,000 13% $39,000
3 $100,000 11% $11,000
4 714285.714285714 14% $100,000
TOTAL NET PROFIT $174,000
Q.3-
Solution:

LOAN AMOUNT 500000


RATE PER ANNUM 0.12
NO. OF MONTHLY PAYMENT 360
TYPE 0
EMI ($5,143.06)
`
Scenario Summary
Current Values: S1 S2 S3 S4
Changing Cells:
$B$3 0.12 0.13 0.12 0.12 0.12
$B$4 360 360 300 360 360
$B$5 0 0 0 1 0
Result Cells:
$B$6 ($5,143.06) ($5,531.00) ($5,266.12) ($5,092.14) ($5,143.06)
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
Q.5-
Solution:

DAY OUT - BOAT TRIP

DESCRIPTION AMOUNT
BOAT RENT 400
BOAT FUEL 33
LIFE VESTES 20
PICNIC 68
DINNER 240
TOTAL COST 761

GROUP SIZE 8
COST PER PERSON 96

You might also like